XML 49 R65.htm IDEA: XBRL DOCUMENT v2.4.0.8
Condensed Consolidating Financial Information (Details 1) (USD $)
In Thousands, unless otherwise specified
3 Months Ended 9 Months Ended
Sep. 30, 2014
Sep. 30, 2013
Sep. 30, 2014
Sep. 30, 2013
Consolidated Statements of Income and Comprehensive Income [Abstract]        
Revenues $ 457,900 $ 379,842 $ 1,263,880 $ 1,138,526
Operating expenses 342,216 283,903 934,197 843,946
Depreciation and amortization 24,079 23,888 71,969 70,480
General and administrative expenses 28,287 27,222 84,937 86,625
Operating income 63,318 44,829 172,777 137,475
Interest income 1,048 1,084 2,604 3,433
Interest expense (21,408) (21,569) (62,662) (62,013)
Loss on extinguishment of debt 0 (1,451) 0 (6,978)
Income before income taxes and equity in earnings of affiliates 42,958 22,893 112,719 71,917
Income Tax Expense (Benefit) 5,537 (7,755) 11,062 (14,142)
Equity in earnings of affiliates, net of income tax provision 1,544 1,526 4,202 3,772
Income from Continuing Operations before Equity in Income of Consolidated Subsidiaries 38,965 32,174 105,859 89,831
Equity in Income of Consolidated Subsidiaries 0 0 0 0
Income from continuing operations 38,965 32,174 105,859 89,831
Net income from discontinued operations 0 (2,265) 0 (2,265)
Net loss (income) attributable to noncontrolling interests 26 (12) 20 (42)
Net Income (Loss) Attributable to Parent 38,991 29,897 105,879 87,524
Net income 38,965 29,909 105,859 87,566
Other comprehensive income (loss) (7,983) 648 (6,301) (5,791)
Total comprehensive income 30,982 30,557 99,558 81,775
Comprehensive loss (income) attributable to noncontrolling interests 49 (4) 51 38
Comprehensive income attributable to The GEO Group, Inc. 31,031 30,553 99,609 81,813
The GEO Group, Inc.
       
Consolidated Statements of Income and Comprehensive Income [Abstract]        
Revenues 141,631 131,159 415,468 363,508
Operating expenses 115,580 115,671 333,992 317,189
Depreciation and amortization 6,395 6,266 19,242 17,963
General and administrative expenses 8,352 9,235 26,773 26,589
Operating income 11,304 (13) 35,461 1,767
Interest income 5,593 11,358 16,208 19,347
Interest expense (11,716) (10,650) (33,913) (30,942)
Loss on extinguishment of debt   0   (2,600)
Income before income taxes and equity in earnings of affiliates 5,181 695 17,756 (12,428)
Income Tax Expense (Benefit) 0 (5,673) 0 (14,679)
Equity in earnings of affiliates, net of income tax provision 0 0 0 0
Income from Continuing Operations before Equity in Income of Consolidated Subsidiaries 5,181 6,368 17,756 2,251
Equity in Income of Consolidated Subsidiaries 33,784 25,806 88,103 87,580
Income from continuing operations   32,174   89,831
Net income from discontinued operations   (2,265)   (2,265)
Net loss (income) attributable to noncontrolling interests 0 0 0 0
Net Income (Loss) Attributable to Parent 38,965 29,909 105,859 87,566
Net income 38,965 29,909 105,859 87,566
Other comprehensive income (loss) 0 0 0 0
Total comprehensive income 38,965 29,909 105,859 87,566
Comprehensive loss (income) attributable to noncontrolling interests 0 0 0 0
Comprehensive income attributable to The GEO Group, Inc. 38,965 29,909 105,859 87,566
Combined Subsidiary Guarantors
       
Consolidated Statements of Income and Comprehensive Income [Abstract]        
Revenues 337,769 301,244 980,181 927,893
Operating expenses 257,645 233,143 760,159 712,814
Depreciation and amortization 16,554 16,411 49,357 48,849
General and administrative expenses 14,295 14,314 45,186 47,926
Operating income 49,275 37,376 125,479 118,304
Interest income 966 382 2,017 1,291
Interest expense (14,258) (20,328) (41,379) (44,467)
Loss on extinguishment of debt   (1,451)   (4,378)
Income before income taxes and equity in earnings of affiliates 35,983 15,979 86,117 70,750
Income Tax Expense (Benefit) 4,528 (3,300) 8,493 (2,668)
Equity in earnings of affiliates, net of income tax provision 0 0 0 0
Income from Continuing Operations before Equity in Income of Consolidated Subsidiaries 31,455 19,279 77,624 73,418
Equity in Income of Consolidated Subsidiaries 0 0 0 0
Income from continuing operations   19,279   73,418
Net income from discontinued operations   0   0
Net loss (income) attributable to noncontrolling interests 0 0 0 0
Net Income (Loss) Attributable to Parent 31,455 19,279 77,624 73,418
Net income 31,455 19,279 77,624 73,418
Other comprehensive income (loss) 19 40 58 121
Total comprehensive income 31,474 19,319 77,682 73,539
Comprehensive loss (income) attributable to noncontrolling interests 0 0 0 0
Comprehensive income attributable to The GEO Group, Inc. 31,474 19,319 77,682 73,539
Combined Non-Guarantor Subsidiaries
       
Consolidated Statements of Income and Comprehensive Income [Abstract]        
Revenues 92,300 52,584 201,391 165,553
Operating expenses 82,791 40,234 173,206 132,371
Depreciation and amortization 1,130 1,211 3,370 3,668
General and administrative expenses 5,640 3,673 12,978 12,110
Operating income 2,739 7,466 11,837 17,404
Interest income 953 980 2,382 3,199
Interest expense (1,898) (2,227) (5,373) (7,008)
Loss on extinguishment of debt   0   0
Income before income taxes and equity in earnings of affiliates 1,794 6,219 8,846 13,595
Income Tax Expense (Benefit) 1,009 1,218 2,569 3,205
Equity in earnings of affiliates, net of income tax provision 1,544 1,526 4,202 3,772
Income from Continuing Operations before Equity in Income of Consolidated Subsidiaries 2,329 6,527 10,479 14,162
Equity in Income of Consolidated Subsidiaries 0 0 0 0
Income from continuing operations   6,527   14,162
Net income from discontinued operations   0   0
Net loss (income) attributable to noncontrolling interests 26 (12) 20 (42)
Net Income (Loss) Attributable to Parent 2,355 6,515 10,499 14,120
Net income 2,329 6,527 10,479 14,162
Other comprehensive income (loss) (8,002) 608 (6,359) (5,912)
Total comprehensive income (5,673) 7,135 4,120 8,250
Comprehensive loss (income) attributable to noncontrolling interests 49 (4) 51 38
Comprehensive income attributable to The GEO Group, Inc. (5,624) 7,131 4,171 8,288
Eliminations
       
Consolidated Statements of Income and Comprehensive Income [Abstract]        
Revenues (113,800) (105,145) (333,160) (318,428)
Operating expenses (113,800) (105,145) (333,160) (318,428)
Depreciation and amortization 0 0 0 0
General and administrative expenses 0 0 0 0
Operating income 0 0 0 0
Interest income (6,464) (11,636) (18,003) (20,404)
Interest expense 6,464 11,636 18,003 20,404
Loss on extinguishment of debt   0   0
Income before income taxes and equity in earnings of affiliates 0 0 0 0
Income Tax Expense (Benefit) 0 0 0 0
Equity in earnings of affiliates, net of income tax provision 0 0 0 0
Income from Continuing Operations before Equity in Income of Consolidated Subsidiaries 0 0 0 0
Equity in Income of Consolidated Subsidiaries (33,784) (25,806) (88,103) (87,580)
Income from continuing operations   (25,806)   (87,580)
Net income from discontinued operations   0   0
Net loss (income) attributable to noncontrolling interests 0 0 0 0
Net Income (Loss) Attributable to Parent (33,784) (25,806) (88,103) (87,580)
Net income (33,784) (25,806) (88,103) (87,580)
Other comprehensive income (loss) 0 0 0 0
Total comprehensive income (33,784) (25,806) (88,103) (87,580)
Comprehensive loss (income) attributable to noncontrolling interests 0 0 0 0
Comprehensive income attributable to The GEO Group, Inc. $ (33,784) $ (25,806) $ (88,103) $ (87,580)