XML 48 R65.htm IDEA: XBRL DOCUMENT v2.4.0.8
Condensed Consolidating Financial Information (Details 2) (USD $)
In Thousands, unless otherwise specified
3 Months Ended 6 Months Ended
Jun. 30, 2014
Jun. 30, 2013
Jun. 30, 2014
Jun. 30, 2013
Dec. 31, 2013
Dec. 31, 2012
Condensed Financial Statements, Captions [Line Items]            
Net income $ 38,898 $ 34,219 $ 66,894 $ 57,657    
Income (Loss) from Continuing Operations before Equity Method Investments, Income Taxes, Extraordinary Items, Noncontrolling Interest 41,111 25,922 69,761 49,024    
Operating expenses 300,058 279,246 591,981 560,043    
Assets            
Cash and cash equivalents 37,360 38,511 37,360 38,511 52,125 31,755
Restricted cash and investments, current 14,448   14,448   11,518  
Accounts receivable, less allowance for doubtful accounts 270,965   270,965   250,530  
Current deferred income tax assets 20,936   20,936   20,936  
Prepaid expenses and other current assets 39,998   39,998   49,236  
Total current assets 383,707   383,707   384,345  
Restricted cash and investments, non-current 24,780   24,780   18,349  
Property and equipment, net 1,737,357   1,737,357   1,727,798  
Capital Leases, Lessor Balance Sheet, Net Investment in Direct Financing and Sales Type Leases, Noncurrent 14,361   14,361   16,944  
Intercompany Receivable 0   0   0  
Deferred Income Tax Assets, Net 4,821   4,821   4,821  
Goodwill 494,095   494,095   490,196  
Intangible Assets, Net 162,991   162,991   163,400  
Investment in Subsidiaries 0   0   0  
Other Non-Current Assets 83,271   83,271   83,511  
Total Assets 2,905,383   2,905,383   2,889,364  
Current Liabilities            
Accounts payable 56,467   56,467   47,286  
Accrued payroll and related taxes 39,807   39,807   38,726  
Accrued expenses and other 127,839   127,839   114,950  
Current portion of capital lease obligations, long-term debt and non-recourse debt 22,837   22,837   22,163  
Total current liabilities 246,950   246,950   223,125  
Deferred Income Tax Liabilities 14,689   14,689   14,689  
Intercompany Payable 0   0   0  
Other Non-Current Liabilities 70,342   70,342   64,961  
Capital Lease Obligations 10,401   10,401   10,924  
Long-Term Debt 1,479,027   1,479,027   1,485,536  
Non-recourse debt 63,894   63,894   66,153  
Commitments and Contingencies               
Total shareholders’ equity attributable to The GEO Group, Inc. 1,019,624   1,019,624   1,023,522  
Noncontrolling interests 456   456   454  
Total shareholders’ equity 1,020,080   1,020,080   1,023,976  
Total Liabilities and Shareholders’ Equity 2,905,383   2,905,383   2,889,364  
Depreciation and amortization 23,748 23,657 47,890 46,592    
General and administrative expenses 28,148 27,363 56,650 59,403    
Operating Income (Loss) 60,889 51,387 109,459 92,646    
Interest income 824 1,165 1,556 2,349    
Interest expense (20,602) (21,103) (41,254) (40,444)    
Provision for (benefit from) income taxes 3,387 (7,268) 5,525 (6,387)    
Equity in earnings of affiliates, net of income tax provision of $654, $417, $1,203 and $894, respectively 1,174 1,029 2,658 2,246    
Income from Continuing Operations before Equity in Income of Consolidated Subsidiaries 38,898 34,219 66,894 57,657    
Equity in Income of Consolidated Subsidiaries 0 0 0 0    
Net income attributable to noncontrolling interests 0 (12) (6) (30)    
Net Income (Loss) Attributable to Parent 38,898 34,207 66,888 57,627    
Other comprehensive income (loss) 641 (5,260) 1,683 (6,440)    
Comprehensive Income (Loss), Net of Tax, Including Portion Attributable to Noncontrolling Interest 39,539 28,959 68,577 51,217    
Comprehensive loss attributable to noncontrolling interests 5 19 2 42    
Comprehensive Income (Loss), Net of Tax, Attributable to Parent 39,544 28,978 68,579 51,259    
The GEO Group, Inc.
           
Condensed Financial Statements, Captions [Line Items]            
Net income 38,898 34,219 66,894 57,657    
Income (Loss) from Continuing Operations before Equity Method Investments, Income Taxes, Extraordinary Items, Noncontrolling Interest 6,325 (6,224) 12,574 (13,124)    
Operating expenses 111,191 102,108 218,413 201,518    
Assets            
Cash and cash equivalents 1,184 5,736 1,184 5,736 30,730 4,764
Restricted cash and investments, current 0   0   0  
Accounts receivable, less allowance for doubtful accounts 96,897   96,897   84,087  
Current deferred income tax assets 0   0   0  
Prepaid expenses and other current assets 8,941   8,941   17,834  
Total current assets 107,022   107,022   132,651  
Restricted cash and investments, non-current 207   207   167  
Property and equipment, net 697,383   697,383   686,005  
Capital Leases, Lessor Balance Sheet, Net Investment in Direct Financing and Sales Type Leases, Noncurrent 0   0   0  
Intercompany Receivable 936,036   936,036   947,916  
Deferred Income Tax Assets, Net 0   0   0  
Goodwill 34   34   34  
Intangible Assets, Net 0   0   0  
Investment in Subsidiaries 904,438   904,438   898,333  
Other Non-Current Assets 20,250   20,250   23,346  
Total Assets 2,665,370   2,665,370   2,688,452  
Current Liabilities            
Accounts payable 6,298   6,298   29,866  
Accrued payroll and related taxes 208   208   207  
Accrued expenses and other 40,785   40,785   26,963  
Current portion of capital lease obligations, long-term debt and non-recourse debt 3,000   3,000   3,000  
Total current liabilities 50,291   50,291   60,036  
Deferred Income Tax Liabilities (2,451)   (2,451)   (120)  
Intercompany Payable 113,918   113,918   114,208  
Other Non-Current Liabilities 4,960   4,960   5,270  
Capital Lease Obligations 0   0   0  
Long-Term Debt 1,479,027   1,479,027   1,485,536  
Non-recourse debt 0   0   0  
Commitments and Contingencies              
Total shareholders’ equity attributable to The GEO Group, Inc. 1,019,625   1,019,625   1,023,522  
Noncontrolling interests 0   0   0  
Total shareholders’ equity 1,019,625   1,019,625   1,023,522  
Total Liabilities and Shareholders’ Equity 2,665,370   2,665,370   2,688,452  
Depreciation and amortization 6,441 5,875 12,847 11,697    
General and administrative expenses 9,082 8,156 18,421 17,354    
Operating Income (Loss) 12,369 2,720 24,156 1,779    
Interest income 5,079 4,029 10,615 7,989    
Interest expense (11,123) (10,373) (22,197) (20,292)    
Provision for (benefit from) income taxes 0 (8,339) 0 (9,006)    
Equity in earnings of affiliates, net of income tax provision of $654, $417, $1,203 and $894, respectively 0 0 0 0    
Income from Continuing Operations before Equity in Income of Consolidated Subsidiaries 6,325 2,115 12,574 (4,118)    
Equity in Income of Consolidated Subsidiaries 32,573 32,104 54,320 61,775    
Net income attributable to noncontrolling interests   0 0 0    
Net Income (Loss) Attributable to Parent 38,898 34,219 66,894 57,657    
Other comprehensive income (loss) 0 0 0 0    
Comprehensive Income (Loss), Net of Tax, Including Portion Attributable to Noncontrolling Interest 38,898 34,219 66,894 57,657    
Comprehensive loss attributable to noncontrolling interests 0 0 0 0    
Comprehensive Income (Loss), Net of Tax, Attributable to Parent 38,898 34,219 66,894 57,657    
Combined Subsidiary Guarantors
           
Condensed Financial Statements, Captions [Line Items]            
Net income 28,657 27,448 46,170 54,139    
Income (Loss) from Continuing Operations before Equity Method Investments, Income Taxes, Extraordinary Items, Noncontrolling Interest 31,328 27,674 50,135 54,771    
Operating expenses 251,833 239,194 502,513 479,671    
Assets            
Cash and cash equivalents 2,919 1,084 2,919 1,084 985 1,917
Restricted cash and investments, current 0   0   0  
Accounts receivable, less allowance for doubtful accounts 156,652   156,652   149,239  
Current deferred income tax assets 19,236   19,236   19,236  
Prepaid expenses and other current assets 16,419   16,419   21,032  
Total current assets 195,226   195,226   190,492  
Restricted cash and investments, non-current 13,242   13,242   11,158  
Property and equipment, net 955,715   955,715   956,724  
Capital Leases, Lessor Balance Sheet, Net Investment in Direct Financing and Sales Type Leases, Noncurrent 0   0   0  
Intercompany Receivable 123,557   123,557   123,237  
Deferred Income Tax Assets, Net 0   0   0  
Goodwill 493,368   493,368   489,501  
Intangible Assets, Net 161,807   161,807   162,160  
Investment in Subsidiaries 413,223   413,223   421,218  
Other Non-Current Assets 104,920   104,920   104,241  
Total Assets 2,461,058   2,461,058   2,458,731  
Current Liabilities            
Accounts payable 47,180   47,180   13,895  
Accrued payroll and related taxes 21,874   21,874   23,470  
Accrued expenses and other 70,188   70,188   74,645  
Current portion of capital lease obligations, long-term debt and non-recourse debt 1,138   1,138   1,185  
Total current liabilities 140,380   140,380   113,195  
Deferred Income Tax Liabilities 17,123   17,123   14,792  
Intercompany Payable 931,296   931,296   942,666  
Other Non-Current Liabilities 139,649   139,649   138,743  
Capital Lease Obligations 10,401   10,401   10,924  
Long-Term Debt 0   0   0  
Non-recourse debt 0   0   0  
Commitments and Contingencies              
Total shareholders’ equity attributable to The GEO Group, Inc. 1,222,209   1,222,209   1,238,411  
Noncontrolling interests 0   0   0  
Total shareholders’ equity 1,222,209   1,222,209   1,238,411  
Total Liabilities and Shareholders’ Equity 2,461,058   2,461,058   2,458,731  
Depreciation and amortization 16,169 16,556 32,803 32,438    
General and administrative expenses 15,355 15,420 30,891 33,612    
Operating Income (Loss) 44,070 42,950 76,205 80,928    
Interest income 615 359 1,051 909    
Interest expense (13,357) (12,708) (27,121) (24,139)    
Provision for (benefit from) income taxes 2,671 226 3,965 632    
Equity in earnings of affiliates, net of income tax provision of $654, $417, $1,203 and $894, respectively 0 0 0 0    
Income from Continuing Operations before Equity in Income of Consolidated Subsidiaries 28,657 27,448 46,170 54,139    
Equity in Income of Consolidated Subsidiaries 0 0 0 0    
Net income attributable to noncontrolling interests   0 0 0    
Net Income (Loss) Attributable to Parent 28,657 27,448 46,170 54,139    
Other comprehensive income (loss) 20 40 39 80    
Comprehensive Income (Loss), Net of Tax, Including Portion Attributable to Noncontrolling Interest 28,677 27,488 46,209 54,219    
Comprehensive loss attributable to noncontrolling interests 0 0 0 0    
Comprehensive Income (Loss), Net of Tax, Attributable to Parent 28,677 27,488 46,209 54,219    
Combined Non-Guarantor Subsidiaries
           
Condensed Financial Statements, Captions [Line Items]            
Net income 3,916 4,656 8,150 7,636    
Income (Loss) from Continuing Operations before Equity Method Investments, Income Taxes, Extraordinary Items, Noncontrolling Interest 3,458 4,472 7,052 7,377    
Operating expenses 47,461 44,855 90,415 92,137    
Assets            
Cash and cash equivalents 33,257 31,691 33,257 31,691 20,410 25,074
Restricted cash and investments, current 14,448   14,448   11,518  
Accounts receivable, less allowance for doubtful accounts 17,416   17,416   17,204  
Current deferred income tax assets 1,700   1,700   1,700  
Prepaid expenses and other current assets 15,791   15,791   11,524  
Total current assets 82,612   82,612   62,356  
Restricted cash and investments, non-current 11,331   11,331   7,024  
Property and equipment, net 84,259   84,259   85,069  
Capital Leases, Lessor Balance Sheet, Net Investment in Direct Financing and Sales Type Leases, Noncurrent 14,361   14,361   16,944  
Intercompany Receivable 0   0   0  
Deferred Income Tax Assets, Net 4,821   4,821   4,821  
Goodwill 693   693   661  
Intangible Assets, Net 1,184   1,184   1,240  
Investment in Subsidiaries 4   4   0  
Other Non-Current Assets 37,881   37,881   35,615  
Total Assets 237,146   237,146   213,730  
Current Liabilities            
Accounts payable 2,989   2,989   3,525  
Accrued payroll and related taxes 17,725   17,725   15,049  
Accrued expenses and other 18,020   18,020   14,496  
Current portion of capital lease obligations, long-term debt and non-recourse debt 18,699   18,699   17,978  
Total current liabilities 57,433   57,433   51,048  
Deferred Income Tax Liabilities 17   17   17  
Intercompany Payable 14,379   14,379   14,279  
Other Non-Current Liabilities 5,603   5,603   639  
Capital Lease Obligations 0   0   0  
Long-Term Debt 0   0   0  
Non-recourse debt 63,894   63,894   66,153  
Commitments and Contingencies              
Total shareholders’ equity attributable to The GEO Group, Inc. 95,364   95,364   81,140  
Noncontrolling interests 456   456   454  
Total shareholders’ equity 95,820   95,820   81,594  
Total Liabilities and Shareholders’ Equity 237,146   237,146   213,730  
Depreciation and amortization 1,138 1,226 2,240 2,457    
General and administrative expenses 3,711 3,787 7,338 8,437    
Operating Income (Loss) 4,450 5,717 9,098 9,939    
Interest income 750 1,123 1,429 2,219    
Interest expense (1,742) (2,368) (3,475) (4,781)    
Provision for (benefit from) income taxes 716 845 1,560 1,987    
Equity in earnings of affiliates, net of income tax provision of $654, $417, $1,203 and $894, respectively 1,174 1,029 2,658 2,246    
Income from Continuing Operations before Equity in Income of Consolidated Subsidiaries 3,916 4,656 8,150 7,636    
Equity in Income of Consolidated Subsidiaries 0 0 0 0    
Net income attributable to noncontrolling interests   (12) (6) (30)    
Net Income (Loss) Attributable to Parent 3,916 4,644 8,144 7,606    
Other comprehensive income (loss) 621 (5,300) 1,644 (6,520)    
Comprehensive Income (Loss), Net of Tax, Including Portion Attributable to Noncontrolling Interest 4,537 (644) 9,794 1,116    
Comprehensive loss attributable to noncontrolling interests 5 19 2 42    
Comprehensive Income (Loss), Net of Tax, Attributable to Parent 4,542 (625) 9,796 1,158    
Eliminations
           
Condensed Financial Statements, Captions [Line Items]            
Net income (32,573) (32,104) (54,320) (61,775)    
Income (Loss) from Continuing Operations before Equity Method Investments, Income Taxes, Extraordinary Items, Noncontrolling Interest 0 0 0 0    
Operating expenses (110,427) (106,911) (219,360) (213,283)    
Assets            
Cash and cash equivalents 0   0   0  
Restricted cash and investments, current 0   0   0  
Accounts receivable, less allowance for doubtful accounts 0   0   0  
Current deferred income tax assets 0   0   0  
Prepaid expenses and other current assets (1,153)   (1,153)   (1,154)  
Total current assets (1,153)   (1,153)   (1,154)  
Restricted cash and investments, non-current 0   0   0  
Property and equipment, net 0   0   0  
Capital Leases, Lessor Balance Sheet, Net Investment in Direct Financing and Sales Type Leases, Noncurrent 0   0   0  
Intercompany Receivable (1,059,593)   (1,059,593)   (1,071,153)  
Deferred Income Tax Assets, Net 0   0   0  
Goodwill 0   0   0  
Intangible Assets, Net 0   0   0  
Investment in Subsidiaries (1,317,665)   (1,317,665)   (1,319,551)  
Other Non-Current Assets (79,780)   (79,780)   (79,691)  
Total Assets (2,458,191)   (2,458,191)   (2,471,549)  
Current Liabilities            
Accounts payable 0   0   0  
Accrued payroll and related taxes 0   0   0  
Accrued expenses and other (1,154)   (1,154)   (1,154)  
Current portion of capital lease obligations, long-term debt and non-recourse debt 0   0   0  
Total current liabilities (1,154)   (1,154)   (1,154)  
Deferred Income Tax Liabilities 0   0   0  
Intercompany Payable (1,059,593)   (1,059,593)   (1,071,153)  
Other Non-Current Liabilities (79,870)   (79,870)   (79,691)  
Capital Lease Obligations 0   0   0  
Long-Term Debt 0   0   0  
Non-recourse debt 0   0   0  
Commitments and Contingencies              
Total shareholders’ equity attributable to The GEO Group, Inc. (1,317,574)   (1,317,574)   (1,319,551)  
Noncontrolling interests 0   0   0  
Total shareholders’ equity (1,317,574)   (1,317,574)   (1,319,551)  
Total Liabilities and Shareholders’ Equity (2,458,191)   (2,458,191)   (2,471,549)  
Depreciation and amortization 0 0 0 0    
General and administrative expenses 0 0 0 0    
Operating Income (Loss) 0 0 0 0    
Interest income (5,620) (4,346) (11,539) (8,768)    
Interest expense 5,620 4,346 11,539 8,768    
Provision for (benefit from) income taxes 0 0 0 0    
Equity in earnings of affiliates, net of income tax provision of $654, $417, $1,203 and $894, respectively 0 0 0 0    
Income from Continuing Operations before Equity in Income of Consolidated Subsidiaries 0 0 0 0    
Equity in Income of Consolidated Subsidiaries (32,573) (32,104) (54,320) (61,775)    
Net income attributable to noncontrolling interests   0 0 0    
Net Income (Loss) Attributable to Parent (32,573) (32,104) (54,320) (61,775)    
Other comprehensive income (loss) 0 0 0 0    
Comprehensive Income (Loss), Net of Tax, Including Portion Attributable to Noncontrolling Interest (32,573) (32,104) (54,320) (61,775)    
Comprehensive loss attributable to noncontrolling interests 0 0 0 0    
Comprehensive Income (Loss), Net of Tax, Attributable to Parent $ (32,573) $ (32,104) $ (54,320) $ (61,775)