XML 69 R64.htm IDEA: XBRL DOCUMENT v2.4.0.8
Condensed Consolidating Financial Information (Details 1) (USD $)
In Thousands, unless otherwise specified
3 Months Ended 6 Months Ended
Jun. 30, 2014
Jun. 30, 2013
Jun. 30, 2014
Jun. 30, 2013
Consolidated Statements of Income and Comprehensive Income [Abstract]        
Revenues $ 412,843 $ 381,653 $ 805,980 $ 758,684
Operating expenses 300,058 279,246 591,981 560,043
Depreciation and amortization 23,748 23,657 47,890 46,592
General and administrative expenses 28,148 27,363 56,650 59,403
Operating income 60,889 51,387 109,459 92,646
Interest income 824 1,165 1,556 2,349
Interest expense (20,602) (21,103) (41,254) (40,444)
Loss on extinguishment of debt 0 (5,527) 0 (5,527)
Income before income taxes and equity in earnings of affiliates 41,111 25,922 69,761 49,024
Income Tax Expense (Benefit) 3,387 (7,268) 5,525 (6,387)
Equity in earnings of affiliates, net of income tax provision 1,174 1,029 2,658 2,246
Income from Continuing Operations before Equity in Income of Consolidated Subsidiaries 38,898 34,219 66,894 57,657
Equity in Income of Consolidated Subsidiaries 0 0 0 0
Net income attributable to noncontrolling interests 0 (12) (6) (30)
Net Income (Loss) Attributable to Parent 38,898 34,207 66,888 57,627
Net income 38,898 34,219 66,894 57,657
Other comprehensive income (loss) 641 (5,260) 1,683 (6,440)
Total comprehensive income 39,539 28,959 68,577 51,217
Comprehensive loss attributable to noncontrolling interests 5 19 2 42
Comprehensive income attributable to The GEO Group, Inc. 39,544 28,978 68,579 51,259
The GEO Group, Inc.
       
Consolidated Statements of Income and Comprehensive Income [Abstract]        
Revenues 139,083 118,859 273,837 232,348
Operating expenses 111,191 102,108 218,413 201,518
Depreciation and amortization 6,441 5,875 12,847 11,697
General and administrative expenses 9,082 8,156 18,421 17,354
Operating income 12,369 2,720 24,156 1,779
Interest income 5,079 4,029 10,615 7,989
Interest expense (11,123) (10,373) (22,197) (20,292)
Loss on extinguishment of debt   (2,600)   (2,600)
Income before income taxes and equity in earnings of affiliates 6,325 (6,224) 12,574 (13,124)
Income Tax Expense (Benefit) 0 (8,339) 0 (9,006)
Equity in earnings of affiliates, net of income tax provision 0 0 0 0
Income from Continuing Operations before Equity in Income of Consolidated Subsidiaries 6,325 2,115 12,574 (4,118)
Equity in Income of Consolidated Subsidiaries 32,573 32,104 54,320 61,775
Net income attributable to noncontrolling interests   0 0 0
Net Income (Loss) Attributable to Parent 38,898 34,219 66,894 57,657
Net income 38,898 34,219 66,894 57,657
Other comprehensive income (loss) 0 0 0 0
Total comprehensive income 38,898 34,219 66,894 57,657
Comprehensive loss attributable to noncontrolling interests 0 0 0 0
Comprehensive income attributable to The GEO Group, Inc. 38,898 34,219 66,894 57,657
Combined Subsidiary Guarantors
       
Consolidated Statements of Income and Comprehensive Income [Abstract]        
Revenues 327,427 314,120 642,412 626,649
Operating expenses 251,833 239,194 502,513 479,671
Depreciation and amortization 16,169 16,556 32,803 32,438
General and administrative expenses 15,355 15,420 30,891 33,612
Operating income 44,070 42,950 76,205 80,928
Interest income 615 359 1,051 909
Interest expense (13,357) (12,708) (27,121) (24,139)
Loss on extinguishment of debt   (2,927)   (2,927)
Income before income taxes and equity in earnings of affiliates 31,328 27,674 50,135 54,771
Income Tax Expense (Benefit) 2,671 226 3,965 632
Equity in earnings of affiliates, net of income tax provision 0 0 0 0
Income from Continuing Operations before Equity in Income of Consolidated Subsidiaries 28,657 27,448 46,170 54,139
Equity in Income of Consolidated Subsidiaries 0 0 0 0
Net income attributable to noncontrolling interests   0 0 0
Net Income (Loss) Attributable to Parent 28,657 27,448 46,170 54,139
Net income 28,657 27,448 46,170 54,139
Other comprehensive income (loss) 20 40 39 80
Total comprehensive income 28,677 27,488 46,209 54,219
Comprehensive loss attributable to noncontrolling interests 0 0 0 0
Comprehensive income attributable to The GEO Group, Inc. 28,677 27,488 46,209 54,219
Combined Non-Guarantor Subsidiaries
       
Consolidated Statements of Income and Comprehensive Income [Abstract]        
Revenues 56,760 55,585 109,091 112,970
Operating expenses 47,461 44,855 90,415 92,137
Depreciation and amortization 1,138 1,226 2,240 2,457
General and administrative expenses 3,711 3,787 7,338 8,437
Operating income 4,450 5,717 9,098 9,939
Interest income 750 1,123 1,429 2,219
Interest expense (1,742) (2,368) (3,475) (4,781)
Loss on extinguishment of debt   0   0
Income before income taxes and equity in earnings of affiliates 3,458 4,472 7,052 7,377
Income Tax Expense (Benefit) 716 845 1,560 1,987
Equity in earnings of affiliates, net of income tax provision 1,174 1,029 2,658 2,246
Income from Continuing Operations before Equity in Income of Consolidated Subsidiaries 3,916 4,656 8,150 7,636
Equity in Income of Consolidated Subsidiaries 0 0 0 0
Net income attributable to noncontrolling interests   (12) (6) (30)
Net Income (Loss) Attributable to Parent 3,916 4,644 8,144 7,606
Net income 3,916 4,656 8,150 7,636
Other comprehensive income (loss) 621 (5,300) 1,644 (6,520)
Total comprehensive income 4,537 (644) 9,794 1,116
Comprehensive loss attributable to noncontrolling interests 5 19 2 42
Comprehensive income attributable to The GEO Group, Inc. 4,542 (625) 9,796 1,158
Eliminations
       
Consolidated Statements of Income and Comprehensive Income [Abstract]        
Revenues (110,427) (106,911) (219,360) (213,283)
Operating expenses (110,427) (106,911) (219,360) (213,283)
Depreciation and amortization 0 0 0 0
General and administrative expenses 0 0 0 0
Operating income 0 0 0 0
Interest income (5,620) (4,346) (11,539) (8,768)
Interest expense 5,620 4,346 11,539 8,768
Loss on extinguishment of debt   0   0
Income before income taxes and equity in earnings of affiliates 0 0 0 0
Income Tax Expense (Benefit) 0 0 0 0
Equity in earnings of affiliates, net of income tax provision 0 0 0 0
Income from Continuing Operations before Equity in Income of Consolidated Subsidiaries 0 0 0 0
Equity in Income of Consolidated Subsidiaries (32,573) (32,104) (54,320) (61,775)
Net income attributable to noncontrolling interests   0 0 0
Net Income (Loss) Attributable to Parent (32,573) (32,104) (54,320) (61,775)
Net income (32,573) (32,104) (54,320) (61,775)
Other comprehensive income (loss) 0 0 0 0
Total comprehensive income (32,573) (32,104) (54,320) (61,775)
Comprehensive loss attributable to noncontrolling interests 0 0 0 0
Comprehensive income attributable to The GEO Group, Inc. $ (32,573) $ (32,104) $ (54,320) $ (61,775)