XML 82 R68.htm IDEA: XBRL DOCUMENT v2.4.0.8
Condensed Consolidating Financial Information (Details 1) (USD $)
In Thousands, unless otherwise specified
3 Months Ended 9 Months Ended
Sep. 30, 2013
Sep. 30, 2012
Sep. 30, 2013
Sep. 30, 2012
Consolidated Statements of Income and Comprehensive Income [Abstract]        
Revenues $ 379,842 $ 369,116 $ 1,138,526 $ 1,100,331
Operating expenses 283,903 268,142 843,946 808,003
Depreciation and amortization 23,888 22,944 70,480 68,145
General and administrative expenses 27,222 26,428 86,625 79,143
Operating income 44,829 51,602 137,475 145,040
Interest income 1,084 1,651 3,433 5,219
Interest expense (21,569) (20,605) (62,013) (62,029)
Loss on extinguishment of debt (1,451) (8,462) (6,978) (8,462)
Income before income taxes, equity in earnings of affiliates and discontinued operations 22,893 24,186 71,917 79,768
Income Tax Expense (Benefit) (7,755) 10,125 (14,142) 32,275
Equity in earnings of affiliates, net of income tax provision 1,526 474 3,772 1,652
Income from Continuing Operations before Equity in Income of Consolidated Subsidiaries 32,174 14,535 89,831 49,145
Equity in Income of Consolidated Subsidiaries 0 0 0 0
Income from continuing operations 32,174 14,535 89,831 49,145
Net income (loss) from discontinued operations (2,265) 192 (2,265) 3,117
Net (income) loss attributable to noncontrolling interests (12) 890 (42) 881
Net Income (Loss) Attributable to Parent 29,897 15,617 87,524 53,143
Net income 29,909 14,727 87,566 52,262
Other comprehensive income (loss) 648 115 (5,791) (380)
Total comprehensive income 30,557 14,842 81,775 51,882
Comprehensive (income) loss attributable to noncontrolling interests (4) 903 38 900
Comprehensive income attributable to The GEO Group, Inc. 30,553 15,745 81,813 52,782
The GEO Group, Inc.
       
Consolidated Statements of Income and Comprehensive Income [Abstract]        
Revenues 131,159 152,628 363,508 446,997
Operating expenses 115,671 129,012 317,189 390,472
Depreciation and amortization 6,266 7,328 17,963 21,572
General and administrative expenses 9,235 9,625 26,589 28,405
Operating income (13) 6,663 1,767 6,548
Interest income 11,358 8,178 19,347 23,833
Interest expense (10,650) (17,288) (30,942) (51,042)
Loss on extinguishment of debt 0 0 (2,600) 0
Income before income taxes, equity in earnings of affiliates and discontinued operations 695 (2,447) (12,428) (20,661)
Income Tax Expense (Benefit) (5,673) (994) (14,679) (7,316)
Equity in earnings of affiliates, net of income tax provision 0 0 0 0
Income from Continuing Operations before Equity in Income of Consolidated Subsidiaries 6,368 (1,453) 2,251 (13,345)
Equity in Income of Consolidated Subsidiaries 25,806 15,988 87,580 62,489
Income from continuing operations 32,174 14,535 89,831 49,144
Net income (loss) from discontinued operations (2,265) 192 (2,265) 3,117
Net (income) loss attributable to noncontrolling interests 0 0 0 0
Net Income (Loss) Attributable to Parent 29,909 14,727 87,566 52,261
Net income 29,909 14,727 87,566 52,261
Other comprehensive income (loss) 0 30 0 89
Total comprehensive income 29,909 14,757 87,566 52,350
Comprehensive (income) loss attributable to noncontrolling interests 0 0 0 0
Comprehensive income attributable to The GEO Group, Inc. 29,909 14,757 87,566 52,350
Combined Subsidiary Guarantors
       
Consolidated Statements of Income and Comprehensive Income [Abstract]        
Revenues 301,244 179,803 927,893 541,291
Operating expenses 233,143 111,489 712,814 339,494
Depreciation and amortization 16,411 13,687 48,849 40,372
General and administrative expenses 14,314 12,903 47,926 38,980
Operating income 37,376 41,724 118,304 122,445
Interest income 382 385 1,291 1,271
Interest expense (20,328) (8,433) (44,467) (24,270)
Loss on extinguishment of debt (1,451) (8,462) (4,378) (8,462)
Income before income taxes, equity in earnings of affiliates and discontinued operations 15,979 25,214 70,750 90,984
Income Tax Expense (Benefit) (3,300) 9,873 (2,668) 35,044
Equity in earnings of affiliates, net of income tax provision 0 0 0 0
Income from Continuing Operations before Equity in Income of Consolidated Subsidiaries 19,279 15,341 73,418 55,940
Equity in Income of Consolidated Subsidiaries 0 0 0 0
Income from continuing operations 19,279 15,341 73,418 55,940
Net income (loss) from discontinued operations 0 1,724 0 4,842
Net (income) loss attributable to noncontrolling interests 0 0 0 0
Net Income (Loss) Attributable to Parent 19,279 17,065 73,418 60,782
Net income 19,279 17,065 73,418 60,782
Other comprehensive income (loss) 40 0 121 0
Total comprehensive income 19,319 17,065 73,539 60,782
Comprehensive (income) loss attributable to noncontrolling interests 0 0 0 0
Comprehensive income attributable to The GEO Group, Inc. 19,319 17,065 73,539 60,782
Combined Non-Guarantor Subsidiaries
       
Consolidated Statements of Income and Comprehensive Income [Abstract]        
Revenues 52,584 56,967 165,553 172,740
Operating expenses 40,234 47,923 132,371 138,734
Depreciation and amortization 1,211 1,929 3,668 6,201
General and administrative expenses 3,673 3,900 12,110 11,758
Operating income 7,466 3,215 17,404 16,047
Interest income 980 1,640 3,199 4,902
Interest expense (2,227) (3,436) (7,008) (11,504)
Loss on extinguishment of debt 0 0 0 0
Income before income taxes, equity in earnings of affiliates and discontinued operations 6,219 1,419 13,595 9,445
Income Tax Expense (Benefit) 1,218 1,246 3,205 4,547
Equity in earnings of affiliates, net of income tax provision 1,526 474 3,772 1,652
Income from Continuing Operations before Equity in Income of Consolidated Subsidiaries 6,527 647 14,162 6,550
Equity in Income of Consolidated Subsidiaries 0 0 0 0
Income from continuing operations 6,527 647 14,162 6,550
Net income (loss) from discontinued operations 0 164 0 716
Net (income) loss attributable to noncontrolling interests (12) 890 (42) 881
Net Income (Loss) Attributable to Parent 6,515 1,701 14,120 8,147
Net income 6,527 811 14,162 7,266
Other comprehensive income (loss) 608 85 (5,912) (469)
Total comprehensive income 7,135 896 8,250 6,797
Comprehensive (income) loss attributable to noncontrolling interests (4) 903 38 900
Comprehensive income attributable to The GEO Group, Inc. 7,131 1,799 8,288 7,697
Eliminations
       
Consolidated Statements of Income and Comprehensive Income [Abstract]        
Revenues (105,145) (20,282) (318,428) (60,697)
Operating expenses (105,145) (20,282) (318,428) (60,697)
Depreciation and amortization 0 0 0 0
General and administrative expenses 0 0 0 0
Operating income 0 0 0 0
Interest income (11,636) (8,552) (20,404) (24,787)
Interest expense 11,636 8,552 20,404 24,787
Loss on extinguishment of debt 0 0 0 0
Income before income taxes, equity in earnings of affiliates and discontinued operations 0 0 0 0
Income Tax Expense (Benefit) 0 0 0 0
Equity in earnings of affiliates, net of income tax provision 0 0 0 0
Income from Continuing Operations before Equity in Income of Consolidated Subsidiaries 0 0 0 0
Equity in Income of Consolidated Subsidiaries (25,806) (15,988) (87,580) (62,489)
Income from continuing operations (25,806) (15,988) (87,580) (62,489)
Net income (loss) from discontinued operations 0 (1,888) 0 (5,558)
Net (income) loss attributable to noncontrolling interests 0 0 0 0
Net Income (Loss) Attributable to Parent (25,806) (17,876) (87,580) (68,047)
Net income (25,806) (17,876) (87,580) (68,047)
Other comprehensive income (loss) 0 0 0 0
Total comprehensive income (25,806) (17,876) (87,580) (68,047)
Comprehensive (income) loss attributable to noncontrolling interests 0 0 0 0
Comprehensive income attributable to The GEO Group, Inc. $ (25,806) $ (17,876) $ (87,580) $ (68,047)