XML 72 R12.htm IDEA: XBRL DOCUMENT v2.4.0.8
Fair Value of Assets and Liabilities
9 Months Ended
Sep. 30, 2013
Fair Value Disclosures [Abstract]  
Fair Value of Assets and Liabilities
FAIR VALUE OF ASSETS AND LIABILITIES
The Company’s consolidated balance sheets reflect certain financial assets and liabilities at carrying value. The carrying value of certain debt instruments, if applicable, is net of unamortized discount. The following tables present the carrying values of those financial instruments and the estimated corresponding fair values at September 30, 2013 and December 31, 2012 (in thousands):

 
 
 
Estimated Fair Value Measurements at September 30, 2013
 
Carrying Value as of September 30, 2013
 
Total Fair Value
 
Level 1
 
Level 2
 
Level 3
Assets:
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
$
53,161

 
$
53,161

 
$
53,161

 
$

 
$

Restricted cash
19,126

 
19,126

 
19,126

 

 

Liabilities:
 
 
 
 
 
 
 
 
 
Borrowings under senior credit facility
$
599,250

 
$
602,991

 
$

 
$
602,991

 
$

7¾% Senior Notes
247,867

 
261,095

 

 
261,095

 

        6.625% Senior Notes
300,000

 
317,064

 

 
317,064

 

 5.125% Senior Notes
300,000

 
276,750

 

 
276,750

 

Non-recourse debt, Australian subsidiary
26,759

 
27,446

 

 
27,446

 

Other non-recourse debt, including current portion
66,813

 
68,852

 

 
68,852

 

 
 
 
Estimated Fair Value Measurements at December 31, 2012
 
Carrying Value as of December 31, 2012
 
Total Fair Value
 
Level 1
 
Level 2
 
Level 3
Assets:
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
$
31,755

 
$
31,755

 
$
31,755

 
$

 
$

Restricted cash
34,949

 
34,949

 
34,949

 

 

Liabilities:
 
 
 
 
 
 
 
 
 
Borrowings under senior credit facility
$
797,430

 
$
803,097

 
$

 
$
803,097

 
$

7¾% Senior Notes
247,543

 
270,313

 

 
270,313

 

6.625% Senior Notes
300,000

 
335,814

 

 
335,814

 

Non-recourse debt, Australian subsidiary
34,832

 
34,973

 

 
34,973

 

Other non-recourse debt, including current portion
88,650

 
91,345

 

 
91,345

 


The fair values of the Company’s cash and cash equivalents, and restricted cash approximates the carrying values of these assets at September 30, 2013 and December 31, 2012. Restricted cash consists of debt service funds used for payments on the Company’s non-recourse debt and rabbi trust funds. The fair values of the Company's 7¾% Senior Notes, 6.625% senior unsecured notes due 2021 (“6.625% Senior Notes”), and the 5.125% senior unsecured notes due 2023 ("5.125% Senior Notes"), although not actively traded, are based on published financial data for these instruments. The fair values of the Company's non-recourse debt related to South Texas Local Development Corporation ("STLDC") and Washington Economic Development Finance Authority ("WEDFA") is based on market prices for similar instruments. The fair value of the non-recourse debt related to the Company’s Australian subsidiary is estimated using a discounted cash flow model based on current Australian borrowing rates for similar instruments. The fair value of borrowings under the senior credit facility is based on an estimate of trading value considering the Company’s borrowing rate, the undrawn spread and similar instruments.
On September 30, 2013, the Company completed a defeasance of the non-recourse debt related to STLDC. Refer to Note 10 - Variable Interest Entities and Investment in Affiliates and Note 11 - Debt.

On October 3, 2013, the Company completed the purchase of $209.1 million in aggregate principal amount of its 7¾% Senior Notes validly tendered in connection with the Company's tender offer and consent solicitation on or prior to the consent payment deadline. On November 4, 2013, the Company completed the redemption of the remaining 7¾% Senior Notes in connection with the terms of the notice of redemption delivered to the noteholders pursuant to the terms of the indenture governing the 7¾% Senior Notes. Refer to Note 16 - Subsequent Events.