Exhibit 12.1

Ratio of Earnings to Fixed Charges

(in millions, except for ratios)

	Fiscal Year Ended										Six Months Ended
	December 28, 2008		January 3, 2010		January 2, 2011		January 1, 2012		December 31, 2012		July 1, 2012		June 30, 2013
Earnings:
Pre-tax income (excluding equity income of affiliates)	$	80.6	$	92.7	$	84.5	$	111.3	$	100.4	$	55.6	$	49.0
Interest Expense (including the interest element of rental expense and write-off of deferred financing fees)		37.9		42.9		58.2		88.9		104.1		48.2		52.5
Total Earnings + Fixed Charges	$	118.5	$	135.6	$	142.7	$	200.2	$	204.5	$	103.8	$	101.5
Fixed Charges:
Interest Expense (including the interest element of rental expense and write-off of deferred financing fees)	$	37.9	$	42.9	$	58.2	$	88.9	$	104.1	$	48.2	$	52.5
Capitalized interest		4.3		4.9		4.1		3.1		1.2		1.2		—
Total Fixed Charges (Including capitalized interest)	$	42.2	$	47.8	$	62.3	$	92.0	$	105.3	$	49.4	$	52.5
Ratio of Earnings to Fixed Charges		2.8		2.8		2.3		2.2		1.9		2.1		1.9