XML 67 R64.htm IDEA: XBRL DOCUMENT v2.4.0.6
Condensed Consolidating Financial Information (Details 1) (USD $)
In Thousands, unless otherwise specified
3 Months Ended 9 Months Ended
Sep. 30, 2012
Oct. 02, 2011
Sep. 30, 2012
Oct. 02, 2011
Consolidated Statements of Income and Comprehensive Income [Abstract]        
Revenues $ 411,524 $ 395,683 $ 1,225,129 $ 1,172,831
Operating expenses 305,832 297,700 919,127 885,957
Depreciation and amortization 23,761 21,850 70,643 61,496
General and Administrative Expenses 27,228 25,922 81,712 86,420
Operating income 54,703 50,211 153,647 138,958
Interest income 1,651 1,767 5,219 4,965
Interest expense (20,606) (19,327) (62,030) (55,700)
Loss on early extinguishment of debt (8,462) 0 (8,462) 0
Income before income taxes, equity in earnings of affiliates and discontinued operations 27,286 32,651 88,374 88,223
Provision for income taxes 11,304 12,255 35,512 33,929
Equity in earnings of affiliates, net of income tax provision 474 272 1,652 2,352
Income from Continuing Operations before Equity in Income of Consolidated Subsidiaries 16,456 20,668 54,514 56,646
Equity in Income of Consolidated Subsidiaries 0 0 0 0
Income from continuing operations 16,456 20,668 54,514 56,646
Net income (loss) from discontinued operations (1,729) 625 (2,252) 2,190
Net income 14,727 21,293 52,262 58,836
Net loss attributable to noncontrolling interests 890 225 881 1,050
Net income attributable to The GEO Group, Inc. 15,617 21,518 53,143 59,886
Total other comprehensive income (loss), net of tax 115 (7,521) (380) (6,719)
Total comprehensive income 14,842 13,772 51,882 52,117
Comprehensive loss attributable to noncontrolling interests 903 325 900 1,160
Comprehensive income attributable to The GEO Group, Inc. 15,745 14,097 52,782 53,277
The GEO Group Inc. [Member]
       
Consolidated Statements of Income and Comprehensive Income [Abstract]        
Revenues 152,627 141,084 446,997 414,896
Operating expenses 129,012 126,613 390,472 377,637
Depreciation and amortization 7,328 5,420 21,572 14,275
General and Administrative Expenses 9,625 9,091 28,405 30,055
Operating income 6,662 (40) 6,548 (7,071)
Interest income 8,178 7,754 23,833 21,258
Interest expense (17,289) (15,805) (51,043) (45,044)
Loss on early extinguishment of debt 0   0  
Income before income taxes, equity in earnings of affiliates and discontinued operations (2,449) (8,091) (20,662) (30,857)
Provision for income taxes (993) (3,127) (7,316) (11,836)
Equity in earnings of affiliates, net of income tax provision 0 0 0 0
Income from Continuing Operations before Equity in Income of Consolidated Subsidiaries (1,456) (4,964) (13,346) (19,021)
Equity in Income of Consolidated Subsidiaries 17,912 25,632 67,860 75,667
Net income 14,727 21,293 52,262 58,836
Net loss attributable to noncontrolling interests 0 0 0 0
Net income attributable to The GEO Group, Inc. 14,727 21,293 52,262 58,836
Total other comprehensive income (loss), net of tax 30 9 89 28
Total comprehensive income 14,757 21,302 52,351 58,864
Comprehensive loss attributable to noncontrolling interests 0 0 0 0
Comprehensive income attributable to The GEO Group, Inc. 14,757 21,302 52,351 58,864
Combined Subsidiary Guarantors [Member]
       
Consolidated Statements of Income and Comprehensive Income [Abstract]        
Revenues 217,333 218,972 653,809 646,942
Operating expenses 144,573 148,313 439,448 434,589
Depreciation and amortization 14,465 14,574 42,783 41,633
General and Administrative Expenses 13,703 13,483 41,549 44,850
Operating income 44,592 42,602 130,029 125,870
Interest income 385 405 1,271 1,142
Interest expense (8,433) (8,065) (24,270) (21,987)
Loss on early extinguishment of debt (8,462)   (8,462)  
Income before income taxes, equity in earnings of affiliates and discontinued operations 28,082 34,942 98,568 105,025
Provision for income taxes 10,981 13,502 37,974 40,582
Equity in earnings of affiliates, net of income tax provision 0 0 0 0
Income from Continuing Operations before Equity in Income of Consolidated Subsidiaries 17,101 21,440 60,594 64,443
Equity in Income of Consolidated Subsidiaries 0 0 0 0
Income from continuing operations 17,101 21,440 60,594 64,443
Net income (loss) from discontinued operations (36) 207 187 710
Net income 17,065 21,647 60,781 65,153
Net loss attributable to noncontrolling interests 0 (1) 0 1
Net income attributable to The GEO Group, Inc. 17,065 21,646 60,781 65,154
Total other comprehensive income (loss), net of tax 0 0 0 0
Total comprehensive income 17,065 21,647 60,781 65,153
Comprehensive loss attributable to noncontrolling interests    0 0 0
Comprehensive income attributable to The GEO Group, Inc. 17,065 21,647 60,781 65,153
Combined Non-Guarantor Subsidiaries [Member]
       
Consolidated Statements of Income and Comprehensive Income [Abstract]        
Revenues 61,846 55,389 185,020 168,404
Operating expenses 52,529 42,536 149,904 131,142
Depreciation and amortization 1,968 1,856 6,288 5,588
General and Administrative Expenses 3,900 3,348 11,758 11,515
Operating income 3,449 7,649 17,070 20,159
Interest income 1,640 1,648 4,902 4,673
Interest expense (3,436) (3,497) (11,504) (10,777)
Loss on early extinguishment of debt 0   0  
Income before income taxes, equity in earnings of affiliates and discontinued operations 1,653 5,800 10,468 14,055
Provision for income taxes 1,316 1,880 4,854 5,183
Equity in earnings of affiliates, net of income tax provision 474 272 1,652 2,352
Income from Continuing Operations before Equity in Income of Consolidated Subsidiaries 811 4,192 7,266 11,224
Equity in Income of Consolidated Subsidiaries 0 0 0 0
Income from continuing operations 811 4,192 7,266 11,224
Net income (loss) from discontinued operations 0 0 0 0
Net income 811 4,192 7,266 11,224
Net loss attributable to noncontrolling interests 890 226 881 1,049
Net income attributable to The GEO Group, Inc. 1,701 4,418 8,147 12,273
Total other comprehensive income (loss), net of tax 85 (7,530) (469) (6,747)
Total comprehensive income 896 (3,338) 6,797 4,477
Comprehensive loss attributable to noncontrolling interests 903 325 900 1,160
Comprehensive income attributable to The GEO Group, Inc. 1,799 (3,013) 7,697 5,637
Eliminations [Member]
       
Consolidated Statements of Income and Comprehensive Income [Abstract]        
Revenues (20,282) (19,762) (60,697) (57,411)
Operating expenses (20,282) (19,762) (60,697) (57,411)
Depreciation and amortization 0 0 0 0
General and Administrative Expenses 0 0 0 0
Operating income 0 0 0 0
Interest income (8,552) (8,040) (24,787) (22,108)
Interest expense 8,552 8,040 24,787 22,108
Loss on early extinguishment of debt 0   0  
Income before income taxes, equity in earnings of affiliates and discontinued operations 0 0 0 0
Provision for income taxes 0 0 0 0
Equity in earnings of affiliates, net of income tax provision 0 0 0 0
Income from Continuing Operations before Equity in Income of Consolidated Subsidiaries 0 0 0 0
Equity in Income of Consolidated Subsidiaries (17,912) (25,632) (67,860) (75,667)
Income from continuing operations (17,912) (25,632) (67,860) (75,667)
Net income (loss) from discontinued operations 36 (207) (187) (710)
Net income (17,876) (25,839) (68,047) (76,377)
Net loss attributable to noncontrolling interests 0 0 0 0
Net income attributable to The GEO Group, Inc. (17,876) (25,839) (68,047) (76,377)
Total other comprehensive income (loss), net of tax 0 0 0 0
Total comprehensive income (17,876) (25,839) (68,047) (76,377)
Comprehensive loss attributable to noncontrolling interests 0 0 0 0
Comprehensive income attributable to The GEO Group, Inc. (17,876) (25,839) (68,047) (76,377)
Parent [Member]
       
Consolidated Statements of Income and Comprehensive Income [Abstract]        
Income from continuing operations 16,456 20,668 54,514 56,646
Net income (loss) from discontinued operations $ (1,729) $ 625 $ (2,252) $ 2,190