XML 67 R64.htm IDEA: XBRL DOCUMENT v2.4.0.6
Condensed Consolidating Financial Information (Details 1) (USD $)
In Thousands, unless otherwise specified
3 Months Ended 6 Months Ended
Jul. 01, 2012
Jul. 03, 2011
Jul. 01, 2012
Jul. 03, 2011
Consolidated Statements of Income and Comprehensive Income [Abstract]        
Revenues $ 412,348 $ 396,804 $ 813,605 $ 777,148
Operating expenses 305,035 299,236 613,295 588,257
Depreciation and amortization 23,807 20,945 46,882 39,646
General and Administrative Expenses 27,043 27,710 54,484 60,498
Operating income 56,463 48,913 98,944 88,747
Interest income 1,761 1,629 3,568 3,198
Interest expense (20,617) (19,412) (41,424) (36,373)
Income before income taxes, equity in earnings of affiliates and discontinued operations 37,607 31,130 61,088 55,572
Provision for income taxes 14,991 12,302 24,208 21,674
Equity in earnings of affiliates, net of income tax provision 430 1,418 1,178 2,080
Income from Continuing Operations before Equity in Income of Consolidated Subsidiaries 23,046 20,246 38,058 35,978
Equity in Income of Consolidated Subsidiaries 0 0 0 0
Income from continuing operations 23,046 20,246 38,058 35,978
Net income (loss) from discontinued operations (570) 917 (523) 1,565
Net income 22,476 21,163 37,535 37,543
Net (income) loss attributable to noncontrolling interests 25 415 (9) 825
Net income attributable to The GEO Group, Inc. 22,501 21,578 37,526 38,368
Total other comprehensive income (loss), net of tax (2,469) 499 (482) 802
Total comprehensive income 20,007 21,662 37,053 38,345
Comprehensive (income) loss attributable to noncontrolling interests 58 418 (4) 835
Comprehensive income attributable to The GEO Group, Inc. 20,065 22,080 37,049 39,180
The GEO Group Inc. [Member]
       
Consolidated Statements of Income and Comprehensive Income [Abstract]        
Revenues 153,754 138,571 294,370 273,812
Operating expenses 130,229 126,590 261,460 251,024
Depreciation and amortization 7,390 4,668 14,244 8,855
General and Administrative Expenses 9,609 9,520 18,780 20,964
Operating income 6,526 (2,207) (114) (7,031)
Interest income 7,848 7,767 15,655 13,504
Interest expense (16,836) (15,886) (33,754) (29,239)
Income before income taxes, equity in earnings of affiliates and discontinued operations (2,462) (10,326) (18,213) (22,766)
Provision for income taxes (663) (3,902) (6,323) (8,709)
Equity in earnings of affiliates, net of income tax provision 0 0 0 0
Income from Continuing Operations before Equity in Income of Consolidated Subsidiaries (1,799) (6,424) (11,890) (14,057)
Equity in Income of Consolidated Subsidiaries 24,845 26,670 49,948 50,035
Net income 22,476 21,163 37,535 37,543
Net (income) loss attributable to noncontrolling interests 0 0 0 0
Net income attributable to The GEO Group, Inc. 22,476 21,163 37,535 37,543
Total other comprehensive income (loss), net of tax 29 10 59 19
Total comprehensive income 22,505 21,173 37,594 37,562
Comprehensive (income) loss attributable to noncontrolling interests 0 0 0 0
Comprehensive income attributable to The GEO Group, Inc. 22,505 21,173 37,594 37,562
Combined Subsidiary Guarantors [Member]
       
Consolidated Statements of Income and Comprehensive Income [Abstract]        
Revenues 217,573 220,016 436,476 427,970
Operating expenses 145,784 145,399 294,875 286,276
Depreciation and amortization 14,255 14,401 28,318 27,059
General and Administrative Expenses 13,597 14,459 27,846 31,367
Operating income 43,937 45,757 85,437 83,268
Interest income 393 413 886 737
Interest expense (7,926) (7,983) (15,837) (13,922)
Income before income taxes, equity in earnings of affiliates and discontinued operations 36,404 38,187 70,486 70,083
Provision for income taxes 14,089 14,756 26,993 27,080
Equity in earnings of affiliates, net of income tax provision 0 0 0 0
Income from Continuing Operations before Equity in Income of Consolidated Subsidiaries 22,315 23,431 43,493 43,003
Equity in Income of Consolidated Subsidiaries 0 0 0 0
Income from continuing operations 22,315 23,431 43,493 43,003
Net income (loss) from discontinued operations 85 236 223 503
Net income 22,400 23,667 43,716 43,506
Net (income) loss attributable to noncontrolling interests 0 1 0 2
Net income attributable to The GEO Group, Inc. 22,400 23,668 43,716 43,508
Total other comprehensive income (loss), net of tax 0 0 0 0
Total comprehensive income 22,400 23,667 43,716 43,506
Comprehensive (income) loss attributable to noncontrolling interests    1 0 9
Comprehensive income attributable to The GEO Group, Inc. 22,400 23,668 43,716 43,515
Combined Non-Guarantor Subsidiaries [Member]
       
Consolidated Statements of Income and Comprehensive Income [Abstract]        
Revenues 61,400 57,514 123,174 113,015
Operating expenses 49,401 46,544 97,375 88,606
Depreciation and amortization 2,162 1,876 4,320 3,732
General and Administrative Expenses 3,837 3,731 7,858 8,167
Operating income 6,000 5,363 13,621 12,510
Interest income 1,661 1,562 3,262 3,025
Interest expense (3,996) (3,656) (8,068) (7,280)
Income before income taxes, equity in earnings of affiliates and discontinued operations 3,665 3,269 8,815 8,255
Provision for income taxes 1,565 1,448 3,538 3,303
Equity in earnings of affiliates, net of income tax provision 430 1,418 1,178 2,080
Income from Continuing Operations before Equity in Income of Consolidated Subsidiaries 2,530 3,239 6,455 7,032
Equity in Income of Consolidated Subsidiaries 0 0 0 0
Income from continuing operations 2,530 3,239 6,455 7,032
Net income (loss) from discontinued operations 0 0 0 0
Net income 2,530 3,239 6,455 7,032
Net (income) loss attributable to noncontrolling interests 25 414 (9) 823
Net income attributable to The GEO Group, Inc. 2,555 3,653 6,446 7,855
Total other comprehensive income (loss), net of tax (2,498) 489 (541) 783
Total comprehensive income 32 3,728 5,914 7,815
Comprehensive (income) loss attributable to noncontrolling interests 58 417 (4) 826
Comprehensive income attributable to The GEO Group, Inc. 90 4,145 5,910 8,641
Eliminations [Member]
       
Consolidated Statements of Income and Comprehensive Income [Abstract]        
Revenues (20,379) (19,297) (40,415) (37,649)
Operating expenses (20,379) (19,297) (40,415) (37,649)
Depreciation and amortization 0 0 0 0
General and Administrative Expenses 0 0 0 0
Operating income 0 0 0 0
Interest income (8,141) (8,113) (16,235) (14,068)
Interest expense 8,141 8,113 16,235 14,068
Income before income taxes, equity in earnings of affiliates and discontinued operations 0 0 0 0
Provision for income taxes 0 0 0 0
Equity in earnings of affiliates, net of income tax provision 0 0 0 0
Income from Continuing Operations before Equity in Income of Consolidated Subsidiaries 0 0 0 0
Equity in Income of Consolidated Subsidiaries (24,845) (26,670) (49,948) (50,035)
Income from continuing operations (24,845) (26,670) (49,948) (50,035)
Net income (loss) from discontinued operations (85) (236) (223) (503)
Net income (24,930) (26,906) (50,171) (50,538)
Net (income) loss attributable to noncontrolling interests 0 0 0 0
Net income attributable to The GEO Group, Inc. (24,930) (26,906) (50,171) (50,538)
Total other comprehensive income (loss), net of tax 0 0 0 0
Total comprehensive income (24,930) (26,906) (50,171) (50,538)
Comprehensive (income) loss attributable to noncontrolling interests 0 0 0 0
Comprehensive income attributable to The GEO Group, Inc. (24,930) (26,906) (50,171) (50,538)
Parent [Member]
       
Consolidated Statements of Income and Comprehensive Income [Abstract]        
Income from continuing operations 23,046 20,246 38,058 35,978
Net income (loss) from discontinued operations $ (570) $ 917 $ (523) $ 1,565