XML 24 R14.htm IDEA: XBRL DOCUMENT v3.23.3
Fair Value of Assets and Liabilities
9 Months Ended
Sep. 30, 2023
Fair Value Disclosures [Abstract]  
Fair Value of Assets and Liabilities

4. FAIR VALUE OF ASSETS AND LIABILITIES

The Company’s consolidated balance sheets reflect certain financial assets and liabilities at carrying value. The carrying value of certain debt instruments, if applicable, is net of unamortized discount. The following tables present the carrying values of those financial instruments and the estimated corresponding fair values at September 30, 2023 and December 31, 2022 (in thousands):

 

 

 

 

 

 

Estimated Fair Value Measurements at September 30, 2023

 

 

 

Carrying Value as
of September 30,
2023

 

 

Total Fair
Value

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

141,020

 

 

$

141,020

 

 

$

141,020

 

 

$

 

 

$

 

Restricted cash and investments

 

 

35,459

 

 

 

35,459

 

 

 

35,459

 

 

 

 

 

 

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Borrowings under exchange credit facility

 

$

982,749

 

 

$

999,504

 

 

$

 

 

$

999,504

 

 

$

 

10.500% Public Second Lien Notes due 2028

 

 

286,521

 

 

 

288,011

 

 

 

 

 

 

288,011

 

 

 

 

9.500% Private Second Lien Notes due 2028

 

 

239,142

 

 

 

233,972

 

 

 

 

 

 

233,972

 

 

 

 

5.875% Senior Notes due 2024

 

 

23,253

 

 

 

22,591

 

 

 

 

 

 

22,591

 

 

 

 

6.00% Senior Notes due 2026

 

 

110,858

 

 

 

131,943

 

 

 

 

 

 

131,943

 

 

 

 

6.50% Exchangeable Senior Notes due 2026

 

 

230,000

 

 

 

209,662

 

 

 

 

 

 

209,662

 

 

 

 

 

 

 

 

 

 

Estimated Fair Value Measurements at December 31, 2022

 

 

 

Carrying Value as
of December 31,
2022

 

 

Total Fair
Value

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

95,073

 

 

$

95,073

 

 

$

95,073

 

 

$

 

 

$

 

Restricted cash and investments

 

 

48,770

 

 

 

48,770

 

 

 

48,770

 

 

 

 

 

 

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Borrowings under exchange credit facility

 

$

1,113,239

 

 

$

1,112,183

 

 

$

 

 

$

1,112,183

 

 

$

 

10.500% Public Second Lien Notes due 2028

 

 

286,521

 

 

 

291,610

 

 

 

 

 

 

291,610

 

 

 

 

9.500% Private Second Lien Notes due 2028

 

 

239,142

 

 

 

232,627

 

 

 

 

 

 

232,627

 

 

 

 

5.875% Senior Notes due 2024

 

 

23,253

 

 

 

22,997

 

 

 

 

 

 

22,997

 

 

 

 

6.00% Senior Notes due 2026

 

 

110,858

 

 

 

99,132

 

 

 

 

 

 

99,132

 

 

 

 

6.50% Exchangeable Senior Notes due 2026

 

 

230,000

 

 

 

327,872

 

 

 

 

 

 

327,872

 

 

 

 

 

The fair values of the Company’s cash and cash equivalents, and restricted cash and investments approximates the carrying values of these assets at September 30, 2023 and December 31, 2022. Restricted cash consists of money market funds, bank deposits, commercial paper and time deposits used for asset replacement funds and other funds contractually required to be maintained at the Company's Australian subsidiary. The fair value of the money market funds and bank deposits is based on quoted market prices (Level 1).

As of September 30, 2023, the recurring fair values of the Company's 10.500% Public Second Lien Notes due 2028 and the 9.500% Private Second Lien Notes due 2028 are based on Level 2 inputs using quotations by major market news services, such as Bloomberg. The fair value of the Company's exchange credit facility was also based on quotations by major market new services and also estimates of trading value considering the Company's borrowing rate, the undrawn spread and similar instruments.

As of September 30, 2023 and December 31, 2022, the fair values of the Company's 5.875% senior unsecured notes due 2024 ("5.875% Senior Notes due 2024"), 6.00% senior unsecured notes due 2026 (“6.00% Senior Notes”), and the 6.50% exchangeable senior unsecured notes due 2026 (“Convertible Notes” or “6.50% Exchangeable Notes due 2026”) are based on Level 2 inputs by major market news services.