XML 65 R55.htm IDEA: XBRL DOCUMENT v3.22.2.2
Debt (Details) - USD ($)
$ in Thousands
Sep. 30, 2022
Dec. 31, 2021
Line Of Credit Facility [Line Items]    
Finance Lease Liabilities $ 2,147 $ 3,843
Other debt, net of unamortized debt issuance costs 40,596 41,363
Total debt 2,007,561 2,944,360
Current portion of finance lease liabilities, long-term debt and non-recourse debt (44,702) (18,568)
Finance Lease Liabilities, long-term portion (1,457) (1,977)
Non-Recourse Debt, long-term portion 0 (297,856)
Long-Term Debt 1,961,402 2,625,959
Exchange Credit Agreement    
Line Of Credit Facility [Line Items]    
Revolver 50,000  
Long-term debt 1,137,231  
6.00% Senior Notes    
Line Of Credit Facility [Line Items]    
Unamortized debt issuance costs on term loans (23,400)  
Long-term debt 110,900  
5.875% Senior Notes    
Line Of Credit Facility [Line Items]    
Long-term debt 23,300  
5.125% Senior Notes    
Line Of Credit Facility [Line Items]    
Long-term debt 125,700  
Line of Credit    
Line Of Credit Facility [Line Items]    
Term loan   762,000
Unamortized debt issuance costs on term loans   (2,733)
Unamortized debt issuance costs   (1,152)
Revolver   784,895
Total Senior Credit Facility   1,543,010
Convertible Debt | 6.50% Exchangeable Senior Notes    
Line Of Credit Facility [Line Items]    
Unamortized debt issuance costs (6,945) (8,246)
Long-term debt, gross 230,000 230,000
Long-term debt 223,055 221,754
Senior Notes | 10.500% Public Second Lien Notes due 2028    
Line Of Credit Facility [Line Items]    
Unamortized debt issuance costs on term loans (15,960)  
Unamortized debt issuance costs (8,457)  
Long-term debt, gross 286,521  
Long-term debt 262,104  
Senior Notes | 9.500% Private Second Lien Notes due 2028    
Line Of Credit Facility [Line Items]    
Unamortized debt issuance costs on term loans (23,154)  
Unamortized debt issuance costs (6,733)  
Long-term debt, gross 239,142  
Long-term debt 209,255  
Senior Notes | 6.00% Senior Notes    
Line Of Credit Facility [Line Items]    
Unamortized debt issuance costs (829) (3,099)
Long-term debt, gross 110,858 350,000
Long-term debt 110,029 346,901
Senior Notes | 5.875% Senior Notes    
Line Of Credit Facility [Line Items]    
Unamortized debt issuance costs (109) (1,410)
Long-term debt, gross 23,253 225,293
Long-term debt 23,144 223,883
Senior Notes | 5.125% Senior Notes    
Line Of Credit Facility [Line Items]    
Unamortized debt issuance costs   (1,221)
Long-term debt, gross   259,275
Long-term debt   258,054
Non Recourse Debt    
Line Of Credit Facility [Line Items]    
Unamortized debt issuance costs   (4,556)
Long-term debt   305,552
Non-Recourse Debt   $ 310,108
Tranche 1 loans | Exchange Credit Agreement    
Line Of Credit Facility [Line Items]    
Term loan 857,178  
Unamortized premium 26,774  
Unamortized debt issuance costs (23,847)  
Tranche 2 loans | Exchange Credit Agreement    
Line Of Credit Facility [Line Items]    
Term loan 236,799  
Unamortized debt issuance costs on term loans (3,062)  
Unamortized debt issuance costs $ (6,611)