EXHIBIT 12.1

WCC
Ratio of Earnings to Fixed Charges

		Fiscal year ended,										Thirty-nine weeks ended,
		January 3,		January 2,		December 31,		December 30,		December 29,		September 29,		September 28,
		1999		2000		2000		2001		2002		2002		2003
Earnings:
Pre-tax income (excluding equity income of affiliates)		$	24,911	$	31,103	$	20,856	$	24,865	$	28,933	$	21,773	$	74,420
Dividends from Equity Affiliates			—		—		—		2,874		1,617		1,617		—
Interest Expense			42		1,104		4,801		3,597		3,737		2,476		11,649
Interest Component of Operating Leases			6,747		16,500		19,734		21,443		18,685		14,305		10,050
	Total Earnings	$	31,700	$	48,707	$	45,391	$	52,779	$	52,972	$	40,171	$	96,119
Fixed Charges:
Interest Expense		$	42	$	1,104	$	4,801	$	3,597	$	3,737	$	2,476	$	11,649
Interest Component of Operating Leases			6,747		16,500		19,734		21,443		18,685		14,305		10,050
	Total Fixed Charges	$	6,789	$	17,604	$	24,535	$	25,040	$	22,422	$	16,781	$	21,699
Ratio of Earnings to Fixed Charges			4.67		2.77		1.85		2.11		2.36		2.39		4.43