XML 28 R25.htm IDEA: XBRL DOCUMENT  v2.3.0.11
Business Combination (Tables)
6 Months Ended
Jul. 03, 2011
Business Acquisition [Line Items]  
Pro forma financial information
                                 
    Thirteen Weeks Ended     Twenty-six Weeks Ended  
    July 3, 2011     July 4, 2010     July 3, 2011     July 4, 2010  
Pro forma revenues
  $ 407,817     $ 411,747     $ 813,174     $ 824,738  
Pro forma net income attributable to The GEO Group, Inc. shareholders
  $ 21,969     $ 23,342     $ 41,606     $ 42,585  
BIIHolding [Member]
 
Business Acquisition [Line Items]  
Purchase price allocation
                         
    Acquisition Date             Adjusted Acquisition  
    Estimated Fair Value as     Measurement Period     Date Estimated Fair  
    of April 3, 2011     Adjustments     Value as of July 3, 2011  
Accounts receivable
  $ 18,321     $     $ 18,321  
Prepaid expenses and other current assets
    3,783             3,783  
Deferred income tax assets
    15,970             15,970  
Property and equipment
    22,359       901       23,260  
Intangible assets
    126,900       (600 )     126,300  
Other non-current assets
    8,884       (119 )     8,765  
 
                 
Total assets acquired
  $ 196,217     $ 182     $ 196,399  
 
                 
Accounts payable
    (3,977 )           (3,977 )
Accrued expenses
    (8,461 )           (8,461 )
Deferred income tax liabilities
    (43,824 )           (43,824 )
Other non-current liabilities
    (11,431 )           (11,431 )
Long-term debt
    (2,014 )           (2,014 )
 
                 
Total liabilities assumed
    (69,707 )           (69,707 )
 
                 
Total identifiable net assets
    126,510       182       126,692  
Goodwill
    283,097       (182 )     282,915  
 
                 
Total cash consideration
  $ 409,607     $     $ 409,607  
 
                 
Cornell Companies, Inc. [Member]
 
Business Acquisition [Line Items]  
Purchase price allocation
                         
    Acquisition Date             Adjusted Acquisition  
    Estimated Fair Value as of     Measurement Period     Date Estimated Fair  
    January 2, 2011     Adjustments     Value as of July 3, 2011  
Accounts receivable
  $ 55,142     $ 294     $ 55,436  
Prepaid and other current assets
    13,314       (333 )     12,981  
Deferred income tax assets
    21,273             21,273  
Restricted assets
    44,096             44,096  
Property and equipment
    462,771             462,771  
Intangible assets
    75,800             75,800  
Out of market lease assets
    472             472  
Other long-term assets
    7,510             7,510  
 
                 
Total assets acquired
    680,378       (39 )     680,339  
 
                 
Accounts payable and accrued expenses
    (56,918 )     977       (55,941 )
Fair value of non-recourse debt
    (120,943 )           (120,943 )
Out of market lease liabilities
    (24,071 )           (24,071 )
Deferred income tax liabilities
    (42,771 )           (42,771 )
Other long-term liabilities
    (1,368 )           (1,368 )
 
                 
Total liabilities assumed
    (246,071 )     977       (245,094 )
 
                 
Total identifiable net assets
    434,307       938       435,245  
Goodwill
    204,724       (938 )     203,786  
 
                 
Fair value of Cornell’s net assets
    639,031             639,031  
Noncontrolling interest
    (20,700 )           (20,700 )
 
                 
Total consideration for Cornell, net of cash acquired
  $ 618,331     $     $ 618,331