EX-99.1 2 g25182exv99w1.htm EX-99.1 exv99w1
Exhibit 99.1
     
(GEO LOGO)   NEWS RELEASE
THE GEO GROUP REPORTS THIRD QUARTER 2010 RESULTS
AND RAISES FOURTH QUARTER 2010 GUIDANCE
  3Q10 GAAP Earnings from Continuing Operations of $5.0 Million-$0.09 EPS
 
  3Q10 Pro Forma Earnings from Continuing Operations increased to $22.5 Million-$0.39 EPS
 
  Increased 4Q10 Pro Forma EPS Guidance to $0.38 to $0.40
 
  Increased Full-Year 2010 Pro Forma EPS Guidance to $1.48 to $1.50
Boca Raton, Fla. — November 4, 2010 — The GEO Group (NYSE: GEO) (“GEO”) today reported third quarter 2010 financial results. GEO reported GAAP income from continuing operations for the third quarter 2010 of $5.0 million, or $0.09 per diluted share, compared to GAAP income from continuing operations of $19.3 million, or $0.37 per diluted share for the third quarter of 2009. GEO’s third quarter 2010 GAAP income from continuing operations includes $10.2 million, after-tax, in one-time transaction expenses related to GEO’s merger with Cornell Companies on August 12, 2010, which are reported in GEO’s general and administrative expenses; a $4.8 million after-tax loss related to the early extinguishment of debt; and $2.3 million in after-tax start-up/transition expenses.
Excluding these items, GEO reported Pro Forma income from continuing operations of $22.5 million, or $0.39 per diluted share, compared to Pro Forma income from continuing operations of $19.9 million, or $0.38 per diluted share for the third quarter of 2009.
For the first nine months of 2010, GEO reported GAAP income from continuing operations of $39.7 million, or $0.75 per diluted share, compared to $50.9 million, or $0.98 per diluted share for the first nine months of 2009. Pro forma income from continuing operations for the first nine months of 2010 increased to $58.5 million, or $1.10 per diluted share, from pro forma income from continuing operations of $52.8 million, or $1.02 per diluted share for the first nine months of 2009.
George C. Zoley, Chairman and Chief Executive Officer of GEO, said: “We are pleased with our strong third quarter earnings results and our improved outlook for the fourth quarter and full-year 2010. Our financial performance continues to be driven by sound operational results from our diversified business units of U.S. Corrections, GEO Care and International Services. The integration of our merger with Cornell Companies has positioned us to meet the increasing demand for correctional, detention and residential treatment services. We continue to be optimistic about the long term growth prospects in our industry.”
Pro forma income from continuing operations excludes start-up/transition expenses, and other items as set forth in the table below, which presents a reconciliation of pro forma income from continuing operations to GAAP income from continuing operations for the third quarter and the first nine months of 2010 and 2009. Please see the section of this press release below entitled “Important Information on GEO’s Non-GAAP Financial Measures” for information on how GEO defines pro forma income from continuing operations.
— More —
     
Contact: Pablo E. Paez   (866) 301 4436
                Vice President, Corporate Relations    

 


 

NEWS RELEASE
Table 1. Reconciliation of Pro Forma Income from Continuing Operations to GAAP Income from Continuing Operations
                                 
    13 Weeks Ended     13 Weeks Ended     39 Weeks Ended     39 Weeks Ended  
(In thousands except per share data)   3-Oct-10     27-Sep-09     3-Oct-10     27-Sep-09  
Income from continuing operations
  $ 5,010     $ 19,302     $ 39,743     $ 50,949  
Net (income) loss attributable to non-controlling interests
    271       (44 )     227       (129 )
Start-up/transition expenses, net of tax
    2,287       634       2,287       1,708  
International bid and proposal expenses, net of tax
                      306  
Cornell Merger-related expenses, net of tax
    10,206             11,519        
Loss on Extinguishment of Debt, net of tax
    4,758             4,758        
 
                       
Pro forma income from continuing operations
  $ 22,532     $ 19,892     $ 58,534     $ 52,834  
 
                       
 
Diluted earnings per share
                               
Income from Continuing Operations
    0.09     $ 0.37     $ 0.75     $ 0.98  
Net (income) loss attributable to non-controlling interests
                       
Start-up/transition expenses, net of tax
    0.04       0.01       0.04       0.03  
International bid and proposal expenses, net of tax
                      0.01  
Cornell Merger-related expenses, net of tax
    0.18             0.22        
Loss on Extinguishment of Debt, net of tax
    0.08             0.09        
 
                       
Diluted pro forma earnings per share
  $ 0.39     $ 0.38     $ 1.10     $ 1.02  
 
                       
 
                               
Weighted average common shares outstanding-diluted
    58,198       51,950       53,044       51,847  
Business Segment Results
The following table presents a summary of GEO’s segment results for the third quarter and the first nine months of 2010 and 2009.
Table 2. Business Segment Results
                                 
    13 Weeks Ended     13 Weeks Ended     39 Weeks Ended     39 Weeks Ended  
    3-Oct-10     27-Sep-09     3-Oct-10     27-Sep-09  
Revenues
                               
U.S. Corrections
  $ 217,808     $ 189,692     $ 599,598     $ 568,202  
GEO Care
    60,934       30,636       135,409       92,623  
International Services
    47,553       36,668       138,142       92,217  
Construction
    1,638       37,869       22,421       77,263  
 
                       
 
  $ 327,933     $ 294,865     $ 895,570     $ 830,305  
 
                       
 
                               
Operating Expenses
                               
U.S. Corrections
  $ 154,686     $ 135,700     $ 429,922     $ 413,781  
GEO Care
    50,757       26,332       114,645       79,184  
International Services
    44,523       34,416       129,008       85,360  
Construction
    1,134       37,899       20,773       77,088  
 
                       
 
  $ 251,100     $ 234,347     $ 694,348     $ 655,413  
 
                       
 
                               
Depreciation & Amortization Expense
                               
U.S. Corrections
  $ 11,048     $ 8,881     $ 27,131     $ 26,891  
GEO Care
    1,905       359       3,679       1,132  
International Services
    431       376       1,286       1,039  
Construction
                       
 
                       
 
  $ 13,384     $ 9,616     $ 32,096     $ 29,062  
 
                       
— More —
     
Contact: Pablo E. Paez   (866) 301 4436
                Vice President, Corporate Relations    

 


 

NEWS RELEASE
Table 2. Business Segment Results (Continued)
                                 
    13 Weeks Ended     13 Weeks Ended     39 Weeks Ended     39 Weeks Ended  
    3-Oct-10     27-Sep-09     3-Oct-10     27-Sep-09  
Compensated Mandays
                               
U.S. Corrections
    3,955,785       3,584,062       10,997,138       10,708,144  
GEO Care
    438,999       133,094       757,256       400,032  
International Services
    645,697       548,821       1,886,492       1,599,143  
 
                       
 
    5,040,481       4,265,977       13,640,886       12,707,319  
 
                       
 
                               
Revenue Producing Beds
                               
U.S. Corrections
    48,477       42,088       48,477       42,088  
GEO Care
    7,719       1,516       7,719       1,516  
International Services
    7,147       6,031       7,147       6,031  
 
                       
 
    63,343       49,635       63,343       49,635  
 
                       
 
                               
Average Occupancy
                               
U.S. Corrections
    93.9 %     93.6 %     94.3 %     94.0 %
GEO Care
    92.4 %     96.5 %     92.9 %     96.7 %
International Services
    100.0 %     100.0 %     100.0 %     100.0 %
 
                       
 
    94.5 %     94.5 %     94.9 %     94.8 %
U.S. Corrections
For the third quarter of 2010, U.S. Corrections revenue increased by approximately $28.1 million year-over-year. This revenue increase was primarily driven by GEO’s merger with Cornell Companies, which added approximately $29.8 million in revenues from the integration of Cornell’s correctional and detention facilities, which were offset by the transition of managed-only contracts for the Graceville Correctional Facility and the Moore Haven Correctional Facility in Florida and the Bridgeport Correctional Center and South Texas Intermediate Sanction Facility in Texas.
GEO Care
For the third quarter of 2010, GEO Care revenue increased by approximately $30.3 million year-over-year. This revenue increase was primarily driven by GEO’s merger with Cornell Companies, which added approximately $23.8 million in revenues from the integration of Cornell’s Community Based and Youth Services facilities under GEO Care, and by the acquisition of the 354-bed Columbia Regional Care Center in South Carolina in the fourth quarter of 2009.
International Services
For the third quarter of 2010, International Services revenue increased by approximately $10.9 million year-over-year driven by the activation of the Parklea Correctional Centre in Australia; the opening of a 360-bed expansion at the Harmondsworth Immigration Removal Centre in the United Kingdom; and positive foreign exchange rate fluctuations.
— More —
     
Contact: Pablo E. Paez   (866) 301 4436
                Vice President, Corporate Relations    

 


 

NEWS RELEASE
Adjusted EBITDA
Third quarter 2010 Adjusted EBITDA increased to $61.7 million from $46.7 million in the third quarter of 2009. For the first nine months of 2010, Adjusted EBITDA increased to $151.8 million from $130.7 million for the first nine months of 2009. Please see the section of this press release below entitled “Important Information on GEO’s Non-GAAP Financial Measures” for information on how GEO defines Adjusted EBITDA. The following table presents a reconciliation from Adjusted EBITDA to GAAP Net income for the third quarter and the first nine months of 2010 and 2009.
Table 3. Reconciliation from Adjusted EBITDA to GAAP Net Income
                                 
    13 Weeks Ended     13 Weeks Ended     39 Weeks Ended     39 Weeks Ended  
(In thousands)   3-Oct-10     27-Sep-09     3-Oct-10     27-Sep-09  
Net income
  $ 5,010     $ 19,302     $ 39,743     $ 50,603  
Interest expense, net
    10,183       5,309       23,730       16,978  
Income tax provision
    7,547       11,510       28,560       30,374  
Depreciation and amortization
    13,384       9,616       32,096       29,062  
 
                       
EBITDA
  $ 36,124     $ 45,737     $ 124,129     $ 127,017  
 
                               
Adjustments, pre-tax
                               
Net (income) loss attributable to non-controlling interests
    271       (44 )     227       (129 )
Discontinued operations, (income) loss
                      562  
Start-up/transition expenses
    3,812       1,034       3,812       2,785  
International bid and proposal expenses
                      499  
Cornell Merger-related expenses
    13,544             15,688        
Loss on Extinguishment of Debt
    7,933             7,933        
 
                       
Adjusted EBITDA
  $ 61,684     $ 46,727     $ 151,789     $ 130,734  
 
                       
Adjusted Funds from Operations
Adjusted Funds from Operations for the third quarter of 2010 increased to $39.0 million compared to $31.1 million for the third quarter of 2009. For the first nine months of 2010, Adjusted Funds from Operations increased to $93.2 million from $84.0 million for the first nine months of 2009.
Please see the section of this press release below entitled “Important Information on GEO’s Non-GAAP Financial Measures” for information on how GEO defines Adjusted Funds from Operations. The following table presents a reconciliation from Adjusted Funds from Operations to GAAP income from continuing operations for the third quarter and the first nine months of 2010 and 2009.
— More —
     
Contact: Pablo E. Paez   (866) 301 4436
                Vice President, Corporate Relations    

 


 

NEWS RELEASE
Table 4. Reconciliation of Adjusted Funds from Operations to GAAP Income from Continuing Operations
                                 
    13 Weeks Ended     13 Weeks Ended     39 Weeks Ended     39 Weeks Ended  
(In thousands)   3-Oct-10     27-Sep-09     3-Oct-10     27-Sep-09  
Income from Continuing Operations
  $ 5,010     $ 19,302     $ 39,743     $ 50,949  
Net (income) loss attributable to non-controlling interests
    271       (44 )     227       (129 )
Depreciation and Amortization
    13,384       9,616       32,096       29,062  
Income Tax Provision
    7,547       11,510       28,560       30,374  
Income Taxes Paid
    (5,523 )     (7,551 )     (24,851 )     (23,963 )
Stock Based Compensation
    1,167       976       3,533       3,357  
Maintenance Capital Expenditures
    (4,002 )     (3,000 )     (10,292 )     (6,679 )
Equity in Earnings of Affiliates, Net of Income Tax
    (1,149 )     (904 )     (2,868 )     (2,407 )
Amortization of Debt Costs and Other Non-Cash Interest
    856       1,167       3,398       3,471  
Cornell Merger-related expenses
    13,544             15,688        
Loss on Extinguishment of Debt
    7,933             7,933        
 
                       
Adjusted Funds from Operations
  $ 39,038     $ 31,072     $ 93,167     $ 84,035  
 
                       
Stock Repurchase Program
On February 22, 2010, GEO’s Board of Directors approved a stock repurchase program of up to $80.0 million of GEO’s common stock effective through March 31, 2011. Through the end of the third quarter 2010, GEO had repurchased approximately 4.0 million shares of its common stock through open-market transactions for approximately $80.0 million. GEO has approximately 65.0 million diluted shares outstanding.
Merger with Cornell Companies, Inc.
On August 12, 2010, GEO merged with Cornell Companies. Following the merger, GEO now manages and/or owns 78,000 beds at 116 correctional, detention and residential treatment facilities.
The merger is expected to increase GEO’s total annualized revenues by approximately $400 million to approximately $1.5 billion. The merger is expected to generate annual cost synergies of $12.0 million-$15.0 million. As previously disclosed, GEO expects the merger to have a neutral impact on its pro forma 2010 earnings per share excluding one-time transaction-related expenses and to become accretive to pro forma earnings in 2011.
Increased 2010 Financial Guidance
GEO has increased its earnings guidance for 2010. GEO has increased its full-year 2010 earnings to a pro forma range of $1.48 to $1.50 per diluted share, exclusive of $0.04 per diluted share in after-tax start-up/transition expenses. GEO expects 2010 total revenues to be in the range of $1.26 billion to $1.27 billion, including $22.0 million in construction revenues and approximately $154.0 million in revenues from Cornell. GEO’s updated full-year guidance excludes $27 million to $28 million in pre-tax one-time transaction-related expenses related to the merger with Cornell.
— More —
     
Contact: Pablo E. Paez   (866) 301 4436
                Vice President, Corporate Relations    

 


 

NEWS RELEASE
For the fourth quarter 2010, GEO increased its total revenue guidance to a range of $370 million to $375 million with no construction revenues and approximately $100.0 million in revenues from Cornell. GEO increased its fourth quarter earnings guidance to a pro forma range of $0.38 to $0.40 per diluted share. GEO’s fourth quarter guidance excludes $3.0 million to $4.0 million in pre-tax one-time transaction-related expenses related to the merger with Cornell.
Conference Call Information
GEO has scheduled a conference call and simultaneous webcast at 11:00 AM (Eastern Time) on November 5, 2010 to discuss GEO’s third quarter 2010 financial results as well as its progress and outlook. The call-in number for the U.S. is 1-866-770-7051 and the international call-in number is 1-617-213-8064. The participant pass-code for the conference call is 83405214. In addition, a live audio webcast of the conference call may be accessed on the Conference Calls/Webcasts section of GEO’s investor relations home page at www.geogroup.com. A replay of the audio webcast will be available on the website for one year. A telephonic replay of the conference call will be available until December 5, 2010 at 1-888-286-8010 (U.S.) and 1-617-801-6888 (International). The pass-code for the telephonic replay is 12671750.
About The GEO Group, Inc.
The GEO Group is a world leader in the delivery of correctional, detention, and residential treatment services to federal, state, and local government agencies around the globe. GEO offers a turnkey approach that includes design, construction, financing, and operations. GEO represents government clients in the United States, Australia, South Africa, and the United Kingdom. GEO’s worldwide operations include the management and/or ownership of approximately 78,000 beds at 116 correctional, detention and residential treatment facilities, including projects under development.
Important Information on GEO’s Non-GAAP Financial Measures
Pro Forma Income From Continuing Operations, Adjusted EBITDA and Adjusted Funds From Operations are non-GAAP financial measures that are presented as supplemental disclosures.
Pro Forma Income From Continuing Operations is defined as income from continuing operations adjusted for net (income) loss attributable to non-controlling interest, start-up/transition expenses, international bid and proposal expenses, Cornell-merger related expenses, net of tax, and loss on extinguishment of debt. GEO believes that Pro Forma Income From Continuing Operations is useful to investors as it provides information about the performance of GEO’s overall business because such measure eliminates the effects of unusual or non-recurring charges that are not directly attributable to GEO’s underlying operating performance, it provides disclosure on the same basis as that used by GEO’s management and it provides consistency in GEO’s financial reporting and therefore continuity to investors for comparability purposes. GEO’s management uses Pro Forma Income From Continuing Operations to monitor and evaluate its operating performance and to facilitate internal and external comparisons of the historical operating performance of GEO and its business units.
— More —
     
Contact: Pablo E. Paez   (866) 301 4436
                Vice President, Corporate Relations    

 


 

NEWS RELEASE
Adjusted EBITDA is defined as net income before net interest expense, income tax and depreciation and amortization, adjusted for net (income) loss attributable to non-controlling interest, discontinued operations, start-up/transition expenses, international bid and proposal expenses, Cornell-merger related expenses, and loss on extinguishment on debt. GEO believes that Adjusted EBITDA is useful to investors as it provides information about the performance of GEO’s overall business because such measure eliminates the effects of unusual or non-recurring charges that are not directly attributable to GEO’s underlying operating performance, it provides disclosure on the same basis as that used by GEO’s management and it provides consistency in GEO’s financial reporting and therefore continuity to investors for comparability purposes. GEO’s management uses Adjusted EBITDA to monitor and evaluate its operating performance and to facilitate internal and external comparisons of the historical operating performance of GEO and its business units.
Adjusted Funds From Operations is defined as income from continuing operations excluding depreciation and amortization, income taxes, stock-based compensation, maintenance capital expenditures, equity in earnings of affiliates and amortization of debt costs and other non-cash interest. GEO believes that Adjusted Funds From Operations is useful to investors as it provides information regarding cash that GEO’s operating business generates before taking into account certain cash and non-cash items that are non-operational or infrequent in nature, it provides disclosure on the same basis as that used by GEO’s management and it provides consistency in GEO’s financial reporting and therefore continuity to investors for comparability purposes. GEO’s management uses Adjusted Funds From Operations to monitor and evaluate its operating performance and to facilitate internal and external comparisons of the historical operating performance of GEO and its business units.
A reconciliation of these non-GAAP measures to the most directly comparable GAAP measurements of these items is included in Tables 1, 3 and 4, respectively.
Safe-Harbor Statement
This press release contains forward-looking statements regarding future events and future performance of GEO that involve risks and uncertainties that could materially affect actual results, including statements regarding estimated earnings, revenues, costs, and cost synergies, our ability to maintain growth and strengthen contract relationships, and our ability to meet the increasing demand for correctional, detention, and residential treatment services, and long-term growth prospects in our industry. Factors that could cause actual results to vary from current expectations and forward-looking statements contained in this press release include, but are not limited to: (1) GEO’s ability to meet its financial guidance for 2010 given the various risks to which its business is exposed; (2) GEO’s ability to successfully pursue further growth and continue to enhance shareholder value; (3) the risk that the Cornell business will not be integrated successfully or that such integration may be more difficult, time-consuming or costly than expected; (4) the risk that the expected increased revenues resulting from the acquisition of Cornell may not be fully realized or may take longer to realize than expected; (5) the risk that the cost synergies from the transaction may not be fully realized or may take longer to realize than expected; (6) any difficulties encountered in maintaining relationships with customers, employees or suppliers as a result of the transaction with Cornell; (7) GEO’s ability to access the capital markets in the future on satisfactory terms or at all; (8) risks associated with GEO’s ability to control operating costs associated with contract start-ups; (9) GEO’s ability to timely open facilities as planned, profitably manage such facilities and successfully integrate such facilities into GEO’s operations without substantial costs; (10) GEO’s ability to win management contracts for which it has submitted proposals and to retain existing management contracts; (11) GEO’s ability to obtain future financing on acceptable terms; (12) GEO’s ability to sustain company-wide occupancy rates at its facilities; and (13) other factors contained in GEO’s Securities and Exchange Commission filings, including the forms 10-K, 10-Q and 8-K reports.
     
Contact: Pablo E. Paez   (866) 301 4436
                Vice President, Corporate Relations    

 


 

NEWS RELEASE
Third quarter and first nine months of 2010 financial tables to follow:
THE GEO GROUP, INC.
CONSOLIDATED STATEMENTS OF INCOME
FOR THE THIRTEEN AND THIRTY-NINE WEEKS ENDED
OCTOBER 3, 2010 AND SEPTEMBER 27, 2009
(In thousands, except per share data)
(UNAUDITED)
                                 
    Thirteen Weeks Ended     Thirty-nine Weeks Ended  
    October 3, 2010     September 27, 2009     October 3, 2010     September 27, 2009  
Revenues
  $ 327,933     $ 294,865     $ 895,570     $ 830,305  
Operating expenses
    251,100       234,347       694,348       655,413  
Depreciation and amortization
    13,384       9,616       32,096       29,062  
General and administrative expenses
    33,925       15,685       72,028       49,936  
 
                       
Operating income
    29,524       35,217       97,098       95,894  
Interest income
    1,734       1,224       4,448       3,520  
Interest expense
    (11,917 )     (6,533 )     (28,178 )     (20,498 )
Loss on extinguishment of debt
    (7,933 )           (7,933 )      
 
                       
Income before income taxes, equity in earnings of affiliate and discontinued operations
    11,408       29,908       65,435       78,916  
Provision for income taxes
    7,547       11,510       28,560       30,374  
Equity in earnings of affiliate, net of income tax provision of $449, $352, $1,672 and $936
    1,149       904       2,868       2,407  
 
                       
Income from continuing operations
    5,010       19,302       39,743       50,949  
Loss from discontinued operations, net of tax provision (benefit) of $0, $0, $0 and $(216)
                      (346 )
 
                       
Net income
  $ 5,010     $ 19,302     $ 39,743     $ 50,603  
 
                       
Net (income) loss attributable to noncontrolling interests
    271       (44 )     227       (129 )
 
                       
Net income attributable to The GEO Group Inc.
  $ 5,281     $ 19,258     $ 39,970     $ 50,474  
 
                       
Weighted-average common shares outstanding:
                               
Basic
    57,799       50,900       52,428       50,800  
 
                       
Diluted
    58,198       51,950       53,044       51,847  
 
                       
Income per common share attributable to The GEO Group Inc.:
                               
Basic:
                               
Income from continuing operations
  $ 0.09     $ 0.38     $ 0.76     $ 1.00  
Income from discontinued operations
                      (0.01 )
 
                       
Net income per share-basic
  $ 0.09     $ 0.38     $ 0.76     $ 0.99  
 
                       
Diluted:
                               
Income from continuing operations
  $ 0.09     $ 0.37     $ 0.75     $ 0.98  
Loss from discontinued operations
                      (0.01 )
 
                       
Net income per share-diluted
  $ 0.09     $ 0.37     $ 0.75     $ 0.97  
 
                       
— More —
     
Contact: Pablo E. Paez   (866) 301 4436
                Vice President, Corporate Relations    

 


 

NEWS RELEASE
THE GEO GROUP, INC.
CONSOLIDATED BALANCE SHEETS
OCTOBER 3, 2010 AND JANUARY 3, 2010
(In thousands, except share data)
                 
    October 3, 2010     January 3, 2010  
    (Unaudited)        
ASSETS
               
Current Assets
               
Cash and cash equivalents
  $ 53,766     $ 33,856  
Restricted cash and investments
    40,180       13,313  
Accounts receivable, less allowance for doubtful accounts of $5,605 and $429
    261,683       200,756  
Deferred income tax asset, net
    31,195       17,020  
Other current assets
    21,443       14,689  
 
           
Total current assets
    408,267       279,634  
 
           
Restricted Cash and Investments
    39,766       20,755  
Property and Equipment, Net
    1,498,886       998,560  
Assets Held for Sale
    4,348       4,348  
Direct Finance Lease Receivable
    36,835       37,162  
Goodwill
    244,568       40,090  
Intangible Assets, Net
    92,342       17,579  
Other Non-Current Assets
    64,948       49,690  
 
           
 
  $ 2,389,960     $ 1,447,818  
 
           
LIABILITIES AND SHAREHOLDERS’ EQUITY
               
Current Liabilities
               
Accounts payable
  $ 66,799     $ 51,856  
Accrued payroll and related taxes
    43,690       25,209  
Accrued expenses
    119,323       80,759  
Current portion of capital lease obligations, long-term debt and non-recourse debt
    41,173       19,624  
 
           
Total current liabilities
    270,985       177,448  
 
           
Deferred Income Tax Liability
    51,069       7,060  
Other Non-Current Liabilities
    50,996       33,142  
Capital Lease Obligations
    13,888       14,419  
Long-Term Debt
    802,506       453,860  
Non-Recourse Debt
    191,603       96,791  
Total Shareholders’ Equity
    1,008,913       665,098  
 
           
 
  $ 2,389,960     $ 1,447,818  
 
           
- End -
     
Contact: Pablo E. Paez   (866) 301 4436
                Vice President, Corporate Relations