Exhibit 12.1

	Fiscal Year Ended											Thirty-nine Weeks Ended				Fifty-two Weeks
																Ended
	January 2,		January 1,			December 31,		December 30,		December 28,		September 28,		September 27,		September 27,
	2005		2006			2006		2007		2008		2008		2009		2009
Earnings:
Pre-tax income (excluding equity income of affiliates)	$	23.9		($9.5	)	$	41.6	$	58.0	$	90.6	$	62.8	$	78.7	$	106.5
Interest Expense (including the interest element of rental expense)		33.9		39.5			45.7		47.7		37.8		27.4		26.0		36.5
Total Earnings + Fixed charges	$	57.8	$	30.0		$	87.3	$	105.7	$	128.5	$	90.2	$	104.8	$	143.0
Fixed Charges:
Interest expense (including the interest element of rental expense)	$	33.9	$	39.5		$	45.7	$	47.7	$	37.8	$	27.4	$	26.0	$	36.5
Capitalized interest		0.0		0.0			0.2		2.9		4.3		4.0		3.0		3.4
Total Fixed Charges including capitalized interest	$	33.9	$	39.5		$	45.9	$	50.6	$	42.2	$	31.4	$	29.1	$	39.9
Ratio of Earnings to Fixed Charges		1.7		0.8			1.9		2.1		3.0		2.9		3.6		3.6