XML 39 R26.htm IDEA: XBRL DOCUMENT v3.7.0.1
Investment in Unconsolidated Entities (Tables)
3 Months Ended
Mar. 31, 2017
Investment in Unconsolidated Entities [Abstract]  
Schedule of Combined Balance Sheet Information of Unconsolidated Entities
The following table summarizes combined balance sheet information for our unconsolidated entities (in thousands):
 
March 31,
 
December 31,
 
2017
 
2016
Investment in hotels and other properties, net of accumulated depreciation
$
20,471

 
 
$
20,898

 
Total assets
$
25,810

 
 
$
27,052

 
Debt, net of unamortized debt issuance costs
$
21,933

 
 
$
22,065

 
Total liabilities
$
24,437

 
 
$
24,311

 
Equity
$
1,373

 
 
$
2,741

 
Schedule of Combined Statement of Operations Information of Unconsolidated Entities
The following table sets forth summarized combined statement of operations information for our unconsolidated entities (in thousands):
 
Three Months Ended March 31,
 
2017
 
2016
Total revenues
$
5,226

 
$
5,503

Net loss
$
(67
)
 
$
(114
)
Net loss attributable to FelCor
$
(33
)
 
$
(57
)
Depreciation of cost in excess of book value
(97
)
 
(97
)
Equity in loss from unconsolidated entities
$
(130
)
 
$
(154
)
Schedule of Components of Investment In Unconsolidated Entities
The following table summarizes the components of our investments in unconsolidated entities (in thousands):
 
March 31,
 
December 31,
 
2017
 
2016
Equity basis of hotel joint venture investments
$
(4,645
)
 
 
$
(4,533
)
 
Cost of hotel investments in excess of joint venture book value
6,846

 
 
6,942

 
Equity basis of land and condominium joint venture investments
5,331

 
 
5,903

 
Investment in unconsolidated entities
$
7,532

 
 
$
8,312

 
Schedule of Components of Equity In Income (Loss) from Unconsolidated Entities
The following table summarizes the components of our equity in income from unconsolidated entities (in thousands):
 
Three Months Ended
 
March 31,
 
2017
 
2016
Hotel investments
$
441

 
$
375

Other investments
(571
)
 
(529
)
Equity in loss from unconsolidated entities
$
(130
)
 
$
(154
)