XML 77 R57.htm IDEA: XBRL DOCUMENT v3.5.0.2
FelCor LP's Consolidating Financial Information (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2016
Jun. 30, 2015
Jun. 30, 2016
Jun. 30, 2015
Jun. 30, 2016
Dec. 31, 2015
Jun. 30, 2015
Dec. 31, 2014
CONDENSED CONSOLIDATING BALANCE SHEET                
Net investment in hotels         $ 1,692,419 $ 1,729,531    
Investment in unconsolidated entities         9,422 9,575    
Cash and cash equivalents $ 58,188 $ 106,107 $ 59,786 $ 47,147 58,188 59,786 $ 106,107 $ 47,147
Restricted cash         23,706 17,702    
Accounts receivable, net         38,650 28,136    
Deferred expenses, net         5,464 6,390    
Other assets         19,547 14,792    
Total assets         1,847,396 1,865,912    
Debt, net         1,433,703 1,409,889    
Distributions payable         14,951 15,140    
Accrued expenses and other liabilities         126,949 125,274    
Total liabilities         1,575,603 1,550,303    
Redeemable units         3,809 4,464 6,041 6,616
Preferred capital in consolidated joint venture         43,783 43,186    
Total liabilities and equity         1,847,396 1,865,912    
Revenues:                
Hotel operating revenue 236,761 236,049 446,218 449,334        
Other revenue 1,145 5,054 1,832 5,464        
Total revenues 237,906 241,103 448,050 454,798        
Expenses:                
Taxes, insurance and lease expense 14,864 16,410 28,446 31,217        
Corporate expenses 6,047 6,530 14,447 15,103        
Depreciation and amortization 29,177 28,750 58,360 56,522        
Impairment 6,333 0 6,333 0        
Other expenses 2,142 1,411 2,970 5,639        
Total operating expenses 204,450 200,126 398,672 399,142        
Operating income 33,456 40,977 49,378 55,656        
Interest expense, net (19,907) (20,278) (39,627) (39,759)        
Other gains, net 100 166 100 166        
Debt extinguishment 0 (30,823) 0 (30,896)        
Income (loss) before equity in income from unconsolidated entities 13,649 (9,958) 9,851 (14,833)        
Equity in income from unconsolidated entities 726 7,513 572 7,662        
Income (loss) from continuing operations before income tax 14,375 (2,445) 10,423 (7,171)        
Income tax 25 (169) (390) (338)        
Income from continuing operations before loss on sale of hotels 14,400 (2,614) 10,033 (7,509)        
Loss from discontinued operations 0 (83) 0 (79)        
Gain (loss) on sale of hotels, net (630) (550) (1,344) 16,337        
Net income (loss) and comprehensive income (loss) 13,770 (3,247) 8,689 8,749        
Preferred distributions - consolidated joint venture (364) (359) (724) (707)        
Net income (loss) and comprehensive income (loss) attributable to reporting entity 13,391 (3,284) 8,469 3,499        
Preferred dividends (6,279) (7,903) (12,558) (17,581)        
Redemption of Preferred Stock, Value 0 (6,096) 0 (6,096)        
Operating activities:                
Cash flows from operating activities     71,565 68,948        
Investing activities:                
Improvements and additions to hotels     (31,909) (25,757)        
Net proceeds from asset sales     (1,461) 133,878        
Hotel development     0 (21,637)        
Insurance proceeds     94 274        
Change in restricted cash - investing     (6,004) (3,064)        
Distributions from unconsolidated entities in excess of earnings     386 6,303        
Net cash flow provided by (used in) investing activities     (38,894) 89,997        
Financing activities:                
Proceeds from borrowings     50,000 979,000        
Repayment of borrowings     (27,145) (1,050,056)        
Payment of deferred financing fees     (12) (13,922)        
Distributions paid to noncontrolling interests     (1) (15,978)        
Contributions from noncontrolling interests     530 1,908        
Payments for Repurchase of Redeemable Preferred Stock     0 (169,986)        
Repurchase of common stock     (27,427) 0        
Distributions paid to common stockholders     (16,848) (10,765)        
Net proceeds from issuance of preferred capital - consolidated joint venture     597 1,746        
Net cash flow used in financing activities     (34,260) (99,942)        
Effect of exchange rate changes on cash     (9) (43)        
Change in cash and cash equivalents     (1,598) 58,960        
Cash and cash equivalents at beginning of periods     59,786 47,147        
Cash and cash equivalents at end of periods 58,188 106,107 58,188 106,107        
FelCor Lodging LP [Member]                
CONDENSED CONSOLIDATING BALANCE SHEET                
Net investment in hotels         0 0    
Equity investment in consolidated entities         1,215,589 1,260,779    
Investment in unconsolidated entities         3,415 4,440    
Cash and cash equivalents 16,670 70,742 21,219 5,717 16,670 21,219 70,742 5,717
Restricted cash         0 0    
Accounts receivable, net         2,116 644    
Deferred expenses, net         0 0    
Other assets         4,534 3,587    
Total assets         1,242,324 1,290,669    
Debt, net         984,985 984,226    
Distributions payable         14,831 15,016    
Accrued expenses and other liabilities         22,346 26,810    
Total liabilities         1,022,162 1,026,052    
Redeemable units         3,809 4,464    
Preferred units         309,337 309,337    
Common units         (92,984) (49,184)    
Total FelCor LP partners' capital         216,353 260,153    
Noncontrolling interests         0 0    
Preferred capital in consolidated joint venture         0 0    
Total partners’ capital         216,353 260,153    
Total liabilities and equity         1,242,324 1,290,669    
Revenues:                
Hotel operating revenue 0 0 0 0        
Percentage lease revenue 0 0 0 0        
Other revenue 1 107 187 108        
Total revenues 1 107 187 108        
Expenses:                
Hotel operating expenses 0 0 0 0        
Taxes, insurance and lease expense 26 437 53 (191)        
Corporate expenses 0 (138) 0 0        
Depreciation and amortization 93 47 144 89        
Impairment 0   0          
Other expenses 187 3 419 3        
Total operating expenses 306 349 616 (99)        
Operating income (305) (242) (429) 207        
Interest expense, net (14,601) (14,572) (29,262) (28,312)        
Other gains, net 0 0 0 0        
Debt extinguishment   (28,446)   (28,446)        
Income (loss) before equity in income from unconsolidated entities (14,906) (43,260) (29,691) (56,551)        
Equity in income from consolidated entities 27,974 32,380 37,841 52,738        
Equity in income from unconsolidated entities 652 7,297 716 7,644        
Income (loss) from continuing operations before income tax 13,720 (3,583) 8,866 3,831        
Income tax (48) 332 (164) (142)        
Income from continuing operations before loss on sale of hotels 13,672 (3,251)   3,689        
Loss from discontinued operations   0   0        
Income (Loss) before gain (loss) on sale of hotels   (3,251) 8,702 3,689        
Gain (loss) on sale of hotels, net (250) (108) (250) (279)        
Net income (loss) and comprehensive income (loss) 13,422 (3,359) 8,452 3,410        
Net income/(loss) attributable to noncontrolling interests 0 0 0 0        
Preferred distributions - consolidated joint venture 0 0 0 0        
Net income (loss) and comprehensive income (loss) attributable to reporting entity 13,422 (3,359) 8,452 3,410        
Preferred dividends (6,279) (7,903) (12,558) (17,581)        
Redemption of Preferred Stock, Value   (6,096)   (6,096)        
Net income (loss) attributable to FelCor LP common unitholders 7,143 (17,358) (4,106) (20,267)        
Operating activities:                
Cash flows from operating activities     (34,655) (27,492)        
Investing activities:                
Improvements and additions to hotels     (7) (129)        
Net proceeds from asset sales     (723) (306)        
Hotel development       0        
Insurance proceeds     0 274        
Change in restricted cash - investing     0 0        
Distributions from unconsolidated entities in excess of earnings     386 6,303        
Intercompany financing     87,950 167,009        
Net cash flow provided by (used in) investing activities     87,606 173,151        
Financing activities:                
Proceeds from borrowings     0 475,000        
Repayment of borrowings     0 (545,440)        
Payment of deferred financing fees     0 (8,261)        
Distributions paid to noncontrolling interests     0 0        
Contributions from noncontrolling interests     0 0        
Payments for Repurchase of Redeemable Preferred Stock       (169,986)        
Repurchase of common stock     (27,427)          
Distributions paid to preferred unitholders     (12,558) (19,847)        
Distributions paid to common stockholders     (16,848) (10,765)        
Net proceeds from common unit issuance       198,720        
Net proceeds from issuance of preferred capital - consolidated joint venture     0 0        
Intercompany financing     0 0        
Other     (667) (55)        
Net cash flow used in financing activities     (57,500) (80,634)        
Effect of exchange rate changes on cash     0 0        
Change in cash and cash equivalents     (4,549) 65,025        
Cash and cash equivalents at beginning of periods     21,219 5,717        
Cash and cash equivalents at end of periods 16,670 70,742 16,670 70,742        
Guarantor Subsidiaries [Member]                
CONDENSED CONSOLIDATING BALANCE SHEET                
Net investment in hotels         610,161 625,835    
Equity investment in consolidated entities         0 0    
Investment in unconsolidated entities         4,765 3,871    
Cash and cash equivalents 39,473 33,916 34,294 32,923 39,473 34,294 33,916 32,923
Restricted cash         18,982 15,442    
Accounts receivable, net         34,582 25,575    
Deferred expenses, net         0 0    
Other assets         10,803 8,786    
Total assets         718,766 713,803    
Debt, net         0 0    
Distributions payable         0 0    
Accrued expenses and other liabilities         92,697 83,787    
Total liabilities         92,697 83,787    
Redeemable units         0 0    
Preferred units         0 0    
Common units         626,886 630,833    
Total FelCor LP partners' capital         626,886 630,833    
Noncontrolling interests         (817) (817)    
Preferred capital in consolidated joint venture         0 0    
Total partners’ capital         626,069 630,016    
Total liabilities and equity         718,766 713,803    
Revenues:                
Hotel operating revenue 236,761 236,049 446,218 449,334        
Percentage lease revenue 0 0 0 0        
Other revenue 1,022 4,800 1,454 5,147        
Total revenues 237,783 240,849 447,672 454,481        
Expenses:                
Hotel operating expenses 145,887 147,025 288,116 290,661        
Taxes, insurance and lease expense 56,112 56,412 107,595 105,911        
Corporate expenses 3,360 3,687 7,695 8,292        
Depreciation and amortization 12,030 12,729 24,027 25,894        
Impairment 6,333   6,333          
Other expenses 1,661 1,463 2,213 5,509        
Total operating expenses 225,383 221,316 435,979 436,267        
Operating income 12,400 19,533 11,693 18,214        
Interest expense, net 9 3 18 6        
Other gains, net 0 0 0 0        
Debt extinguishment   0   0        
Income (loss) before equity in income from unconsolidated entities 12,409 19,536 11,711 18,220        
Equity in income from consolidated entities 0 0 0 0        
Equity in income from unconsolidated entities 85 227 (121) 41        
Income (loss) from continuing operations before income tax 12,494 19,763 11,590 18,261        
Income tax 73 (501) (226) (196)        
Income from continuing operations before loss on sale of hotels 12,567 19,262   18,065        
Loss from discontinued operations   0   4        
Income (Loss) before gain (loss) on sale of hotels   19,262 11,364 18,069        
Gain (loss) on sale of hotels, net (300) (3) (757) (12)        
Net income (loss) and comprehensive income (loss) 12,267 19,259 10,607 18,057        
Net income/(loss) attributable to noncontrolling interests (57) 251 313 510        
Preferred distributions - consolidated joint venture 0 0 0 0        
Net income (loss) and comprehensive income (loss) attributable to reporting entity 12,210 19,510 10,920 18,567        
Preferred dividends 0 0 0 0        
Redemption of Preferred Stock, Value   0   0        
Net income (loss) attributable to FelCor LP common unitholders 12,210 19,510 10,920 18,567        
Operating activities:                
Cash flows from operating activities     41,661 35,690        
Investing activities:                
Improvements and additions to hotels     (15,093) (15,483)        
Net proceeds from asset sales     (533) 10        
Hotel development       0        
Insurance proceeds     0 0        
Change in restricted cash - investing     (3,540) (1,350)        
Distributions from unconsolidated entities in excess of earnings     0 0        
Intercompany financing     0 0        
Net cash flow provided by (used in) investing activities     (19,166) (16,823)        
Financing activities:                
Proceeds from borrowings     0 0        
Repayment of borrowings     0 0        
Payment of deferred financing fees     0 0        
Distributions paid to noncontrolling interests     0 (85)        
Contributions from noncontrolling interests     313 483        
Payments for Repurchase of Redeemable Preferred Stock       0        
Repurchase of common stock     0          
Distributions paid to preferred unitholders     0 0        
Distributions paid to common stockholders     0 0        
Net proceeds from common unit issuance       0        
Net proceeds from issuance of preferred capital - consolidated joint venture     0 0        
Intercompany financing     (17,620) (18,229)        
Other     0 0        
Net cash flow used in financing activities     (17,307) (17,831)        
Effect of exchange rate changes on cash     (9) (43)        
Change in cash and cash equivalents     5,179 993        
Cash and cash equivalents at beginning of periods     34,294 32,923        
Cash and cash equivalents at end of periods 39,473 33,916 39,473 33,916        
Non-Guarantor Subsidiaries [Member]                
CONDENSED CONSOLIDATING BALANCE SHEET                
Net investment in hotels         1,082,258 1,103,696    
Equity investment in consolidated entities         0 0    
Investment in unconsolidated entities         1,242 1,264    
Cash and cash equivalents 2,045 1,449 4,273 8,507 2,045 4,273 1,449 8,507
Restricted cash         4,724 2,260    
Accounts receivable, net         1,952 1,917    
Deferred expenses, net         5,464 6,390    
Other assets         4,210 2,419    
Total assets         1,101,895 1,122,219    
Debt, net         488,154 465,099    
Distributions payable         120 124    
Accrued expenses and other liabilities         11,906 14,677    
Total liabilities         500,180 479,900    
Redeemable units         0 0    
Preferred units         0 0    
Common units         549,267 590,510    
Total FelCor LP partners' capital         549,267 590,510    
Noncontrolling interests         8,665 8,623    
Preferred capital in consolidated joint venture         43,783 43,186    
Total partners’ capital         601,715 642,319    
Total liabilities and equity         1,101,895 1,122,219    
Revenues:                
Hotel operating revenue 0 0 0 0        
Percentage lease revenue 46,953 46,687 90,498 85,874        
Other revenue 122 147 191 209        
Total revenues 47,075 46,834 90,689 86,083        
Expenses:                
Hotel operating expenses 0 0 0 0        
Taxes, insurance and lease expense 5,679 6,248 11,296 11,371        
Corporate expenses 2,687 2,981 6,752 6,811        
Depreciation and amortization 17,054 15,974 34,189 30,539        
Impairment 0   0          
Other expenses 294 (55) 338 127        
Total operating expenses 25,714 25,148 52,575 48,848        
Operating income 21,361 21,686 38,114 37,235        
Interest expense, net (5,315) (5,709) (10,383) (11,453)        
Other gains, net 100 166 100 166        
Debt extinguishment   (2,377)   (2,450)        
Income (loss) before equity in income from unconsolidated entities 16,146 13,766 27,831 23,498        
Equity in income from consolidated entities 0 0 0 0        
Equity in income from unconsolidated entities (11) (11) (23) (23)        
Income (loss) from continuing operations before income tax 16,135 13,755 27,808 23,475        
Income tax 0 0 0 0        
Income from continuing operations before loss on sale of hotels 16,135 13,755   23,475        
Loss from discontinued operations   (83)   (83)        
Income (Loss) before gain (loss) on sale of hotels   13,672 27,808 23,392        
Gain (loss) on sale of hotels, net (80) (439) (337) 16,628        
Net income (loss) and comprehensive income (loss) 16,055 13,233 27,471 40,020        
Net income/(loss) attributable to noncontrolling interests 73 (4) 174 (5,142)        
Preferred distributions - consolidated joint venture (364) (359) (724) (707)        
Net income (loss) and comprehensive income (loss) attributable to reporting entity 15,764 12,870 26,921 34,171        
Preferred dividends 0 0 0 0        
Redemption of Preferred Stock, Value   0   0        
Net income (loss) attributable to FelCor LP common unitholders 15,764 12,870 26,921 34,171        
Operating activities:                
Cash flows from operating activities     64,559 60,750        
Investing activities:                
Improvements and additions to hotels     (16,809) (10,145)        
Net proceeds from asset sales     (205) 134,174        
Hotel development       (21,637)        
Insurance proceeds     94 0        
Change in restricted cash - investing     (2,464) (1,714)        
Distributions from unconsolidated entities in excess of earnings     0 0        
Intercompany financing     0 0        
Net cash flow provided by (used in) investing activities     (19,384) 100,678        
Financing activities:                
Proceeds from borrowings     50,000 504,000        
Repayment of borrowings     (27,145) (504,616)        
Payment of deferred financing fees     (12) (5,661)        
Distributions paid to noncontrolling interests     (1) (15,893)        
Contributions from noncontrolling interests     217 1,425        
Payments for Repurchase of Redeemable Preferred Stock       0        
Repurchase of common stock     0          
Distributions paid to preferred unitholders     0 0        
Distributions paid to common stockholders     0 0        
Net proceeds from common unit issuance       0        
Net proceeds from issuance of preferred capital - consolidated joint venture     597 1,746        
Intercompany financing     (70,330) (148,780)        
Other     (729) (707)        
Net cash flow used in financing activities     (47,403) (168,486)        
Effect of exchange rate changes on cash     0 0        
Change in cash and cash equivalents     (2,228) (7,058)        
Cash and cash equivalents at beginning of periods     4,273 8,507        
Cash and cash equivalents at end of periods 2,045 1,449 $ 2,045 1,449        
Total Consolidated [Member]                
Guarantor Obligations [Line Items]                
Percentage of subsidiary guarantor owned by company     100.00%          
CONDENSED CONSOLIDATING BALANCE SHEET                
Net investment in hotels         1,692,419 1,729,531    
Equity investment in consolidated entities         0 0    
Investment in unconsolidated entities         9,422 9,575    
Cash and cash equivalents 58,188 106,107 $ 59,786 47,147 58,188 59,786 106,107 47,147
Restricted cash         23,706 17,702    
Accounts receivable, net         38,650 28,136    
Deferred expenses, net         5,464 6,390    
Other assets         19,547 14,792    
Total assets         1,847,396 1,865,912    
Debt, net         1,433,703 1,409,889    
Distributions payable         14,951 15,140    
Accrued expenses and other liabilities         126,949 125,274    
Total liabilities         1,575,603 1,550,303    
Redeemable units         3,809 4,464    
Preferred units         309,337 309,337    
Common units         (92,984) (49,184)    
Total FelCor LP partners' capital         216,353 260,153    
Noncontrolling interests         7,848 7,806    
Preferred capital in consolidated joint venture         43,783 43,186    
Total partners’ capital         267,984 311,145 362,345 362,867
Total liabilities and equity         1,847,396 1,865,912    
Revenues:                
Hotel operating revenue 236,761 236,049 446,218 449,334        
Percentage lease revenue 0 0 0 0        
Other revenue 1,145 5,054 1,832 5,464        
Total revenues 237,906 241,103 448,050 454,798        
Expenses:                
Hotel operating expenses 145,887 147,025 288,116 290,661        
Taxes, insurance and lease expense 14,864 16,410 28,446 31,217        
Corporate expenses 6,047 6,530 14,447 15,103        
Depreciation and amortization 29,177 28,750 58,360 56,522        
Impairment 6,333 0 6,333 0        
Other expenses 2,142 1,411 2,970 5,639        
Total operating expenses 204,450 200,126 398,672 399,142        
Operating income 33,456 40,977 49,378 55,656        
Interest expense, net (19,907) (20,278) (39,627) (39,759)        
Other gains, net 100 166 100 166        
Debt extinguishment 0 (30,823) 0 (30,896)        
Income (loss) before equity in income from unconsolidated entities 13,649 (9,958) 9,851 (14,833)        
Equity in income from consolidated entities 0 0 0 0        
Equity in income from unconsolidated entities 726 7,513 572 7,662        
Income (loss) from continuing operations before income tax 14,375 (2,445) 10,423 (7,171)        
Income tax 25 (169) (390) (338)        
Income from continuing operations before loss on sale of hotels 14,400 (2,614) 10,033 (7,509)        
Loss from discontinued operations 0 (83) 0 (79)        
Income (Loss) before gain (loss) on sale of hotels   (2,697) 10,033 (7,588)        
Gain (loss) on sale of hotels, net (630) (550) (1,344) 16,337        
Net income (loss) and comprehensive income (loss) 13,770 (3,247) 8,689 8,749        
Net income/(loss) attributable to noncontrolling interests 16 247 487 (4,632)        
Preferred distributions - consolidated joint venture (364) (359) (724) (707)        
Net income (loss) and comprehensive income (loss) attributable to reporting entity 13,422 (3,359) 8,452 3,410        
Preferred dividends (6,279) (7,903) (12,558) (17,581)        
Redemption of Preferred Stock, Value 0 (6,096) 0 (6,096)        
Net income (loss) attributable to FelCor LP common unitholders 7,143 (17,358) (4,106) (20,267)        
Operating activities:                
Cash flows from operating activities     71,565 68,948        
Investing activities:                
Improvements and additions to hotels     (31,909) (25,757)        
Net proceeds from asset sales     (1,461) 133,878        
Hotel development     0 (21,637)        
Insurance proceeds     94 274        
Change in restricted cash - investing     (6,004) (3,064)        
Distributions from unconsolidated entities in excess of earnings     386 6,303        
Intercompany financing     0 0        
Net cash flow provided by (used in) investing activities     (38,894) 89,997        
Financing activities:                
Proceeds from borrowings     50,000 979,000        
Repayment of borrowings     (27,145) (1,050,056)        
Payment of deferred financing fees     (12) (13,922)        
Distributions paid to noncontrolling interests     (1) (15,978)        
Contributions from noncontrolling interests     530 1,908        
Payments for Repurchase of Redeemable Preferred Stock     0 (169,986)        
Repurchase of common stock     (27,427) 0        
Distributions paid to preferred unitholders     (12,558) (19,847)        
Distributions paid to common stockholders     (16,848) (10,765)        
Net proceeds from common unit issuance     0 198,720        
Net proceeds from issuance of preferred capital - consolidated joint venture     597 1,746        
Intercompany financing     0 0        
Other     (1,396) (762)        
Net cash flow used in financing activities     (34,260) (99,942)        
Effect of exchange rate changes on cash     (9) (43)        
Change in cash and cash equivalents     (1,598) 58,960        
Cash and cash equivalents at beginning of periods     59,786 47,147        
Cash and cash equivalents at end of periods 58,188 106,107 58,188 106,107        
Consolidation, Eliminations [Member]                
CONDENSED CONSOLIDATING BALANCE SHEET                
Net investment in hotels         0 0    
Equity investment in consolidated entities         (1,215,589) (1,260,779)    
Investment in unconsolidated entities         0 0    
Cash and cash equivalents 0 0 0 0 0 0 $ 0 $ 0
Restricted cash         0 0    
Accounts receivable, net         0 0    
Deferred expenses, net         0 0    
Other assets         0 0    
Total assets         (1,215,589) (1,260,779)    
Debt, net         (39,436) (39,436)    
Distributions payable         0 0    
Accrued expenses and other liabilities         0 0    
Total liabilities         (39,436) (39,436)    
Redeemable units         0 0    
Preferred units         0 0    
Common units         (1,176,153) (1,221,343)    
Total FelCor LP partners' capital         (1,176,153) (1,221,343)    
Noncontrolling interests         0 0    
Preferred capital in consolidated joint venture         0 0    
Total partners’ capital         (1,176,153) (1,221,343)    
Total liabilities and equity         $ (1,215,589) $ (1,260,779)    
Revenues:                
Hotel operating revenue 0 0 0 0        
Percentage lease revenue (46,953) (46,687) (90,498) (85,874)        
Other revenue 0 0 0 0        
Total revenues (46,953) (46,687) (90,498) (85,874)        
Expenses:                
Hotel operating expenses 0 0 0 0        
Taxes, insurance and lease expense (46,953) (46,687) (90,498) (85,874)        
Corporate expenses 0 0 0 0        
Depreciation and amortization 0 0 0 0        
Impairment 0   0          
Other expenses 0 0 0 0        
Total operating expenses (46,953) (46,687) (90,498) (85,874)        
Operating income 0 0 0 0        
Interest expense, net 0 0 0 0        
Other gains, net 0 0 0 0        
Debt extinguishment   0   0        
Income (loss) before equity in income from unconsolidated entities 0 0 0 0        
Equity in income from consolidated entities (27,974) (32,380) (37,841) (52,738)        
Equity in income from unconsolidated entities 0 0 0 0        
Income (loss) from continuing operations before income tax (27,974) (32,380) (37,841) (52,738)        
Income tax 0 0 0 0        
Income from continuing operations before loss on sale of hotels (27,974) (32,380)   (52,738)        
Loss from discontinued operations   0   0        
Income (Loss) before gain (loss) on sale of hotels   (32,380) (37,841) (52,738)        
Gain (loss) on sale of hotels, net 0 0 0 0        
Net income (loss) and comprehensive income (loss) (27,974) (32,380) (37,841) (52,738)        
Net income/(loss) attributable to noncontrolling interests 0 0 0 0        
Preferred distributions - consolidated joint venture 0 0 0 0        
Net income (loss) and comprehensive income (loss) attributable to reporting entity (27,974) (32,380) (37,841) (52,738)        
Preferred dividends 0 0 0 0        
Redemption of Preferred Stock, Value   0   0        
Net income (loss) attributable to FelCor LP common unitholders (27,974) (32,380) (37,841) (52,738)        
Operating activities:                
Cash flows from operating activities     0 0        
Investing activities:                
Improvements and additions to hotels     0 0        
Net proceeds from asset sales     0          
Hotel development       0        
Insurance proceeds     0 0        
Change in restricted cash - investing     0 0        
Distributions from unconsolidated entities in excess of earnings     0 0        
Intercompany financing     (87,950) (167,009)        
Net cash flow provided by (used in) investing activities     (87,950) (167,009)        
Financing activities:                
Proceeds from borrowings     0 0        
Repayment of borrowings     0 0        
Payment of deferred financing fees     0 0        
Distributions paid to noncontrolling interests     0 0        
Contributions from noncontrolling interests     0 0        
Payments for Repurchase of Redeemable Preferred Stock       0        
Repurchase of common stock     0          
Distributions paid to preferred unitholders     0 0        
Distributions paid to common stockholders     0 0        
Net proceeds from common unit issuance       0        
Net proceeds from issuance of preferred capital - consolidated joint venture     0 0        
Intercompany financing     87,950 167,009        
Other     0 0        
Net cash flow used in financing activities     87,950 167,009        
Effect of exchange rate changes on cash     0 0        
Change in cash and cash equivalents     0 0        
Cash and cash equivalents at beginning of periods     0 0        
Cash and cash equivalents at end of periods $ 0 $ 0 $ 0 $ 0