XML 51 R31.htm IDEA: XBRL DOCUMENT v3.5.0.2
Income (Loss) Per Share/Unit (Tables)
 6 Months Ended
Jun. 30, 2016
Earnings Per Share/Unit [Line Items]  
Schedule of Computation of Basic and Diluted Income (Loss) Per Share/Unit
The following tables set forth the computation of basic and diluted income (loss) per share/unit (in thousands, except per share/unit data):

FelCor Income (Loss) Per Share
 
Three Months Ended
 
Six Months Ended
 
June 30,
 
June 30,
 
2016
 
2015
 
2016
 
2015
Numerator:
 
 
 
 
 
 
 
Net income (loss) attributable to FelCor
$
13,391

 
$
(3,284
)
 
$
8,469

 
$
3,499

Discontinued operations attributable to FelCor
—

 
75

 
—

 
71

Income (loss) from continuing operations attributable to FelCor
13,391

 
(3,209
)
 
8,469

 
3,570

Less: Preferred dividends
(6,279
)
 
(7,903
)
 
(12,558
)
 
(17,581
)
Less: Redemption of preferred stock
—

 
(6,096
)
 
—

 
(6,096
)
Less: Dividends declared on unvested restricted stock
(35
)
 
(13
)
 
(73
)
 
(26
)
Numerator for continuing operations attributable to FelCor common stockholders
7,077

 
(17,221
)
 
(4,162
)
 
(20,133
)
Discontinued operations attributable to FelCor
—

 
(75
)
 
—

 
(71
)
Numerator for basic and diluted income (loss) attributable to FelCor common stockholders
$
7,077

 
$
(17,296
)
 
$
(4,162
)
 
$
(20,204
)
Denominator:
 
 
 
 
 
 
 
Denominator for basic income (loss) per share
138,182

 
140,322

 
138,930

 
132,465

Denominator for diluted income (loss) per share
138,678

 
140,322

 
138,930

 
132,465

Basic and diluted income (loss) per share data:
 
 
 
 
 
 
 
Income (loss) from continuing operations
$
0.05

 
$
(0.12
)
 
$
(0.03
)
 
$
(0.15
)
Net income (loss)
$
0.05

 
$
(0.12
)
 
$
(0.03
)
 
$
(0.15
)
Schedule Securities Excluded from Computation of Earnings Per Share
We do not include the following securities because they would have been antidilutive for the periods presented (in thousands):
 
Three Months Ended
 
Six Months Ended
 
June 30,
 
June 30,
 
2016
 
2015
 
2016
 
2015
Series A convertible preferred shares/units
9,984
 
9,984
 
9,984

 
 
9,984

FelCor restricted stock units
—
 
1,478
 
451

 
 
1,332
FelCor Lodging LP [Member]  
Earnings Per Share/Unit [Line Items]  
Schedule of Computation of Basic and Diluted Income (Loss) Per Share/Unit
FelCor LP Income (Loss) Per Unit
 
Three Months Ended
 
Six Months Ended
 
June 30,
 
June 30,
 
2016
 
2015
 
2016
 
2015
Numerator:
 
 
 
 
 
 
 
Net income (loss) attributable to FelCor LP
$
13,422

 
$
(3,359
)
 
$
8,452

 
$
3,410

Discontinued operations attributable to FelCor LP
—

 
75

 
—

 
71

Income (loss) from continuing operations attributable to FelCor LP
13,422

 
(3,284
)
 
8,452

 
3,481

Less: Preferred distributions
(6,279
)
 
(7,903
)
 
(12,558
)
 
(17,581
)
Less: Redemption of preferred units
—

 
(6,096
)
 
—

 
(6,096
)
Less: Distributions declared on FelCor unvested restricted stock
(35
)
 
(13
)
 
(73
)
 
(26
)
Numerator for continuing operations attributable to FelCor LP common unitholders
7,108

 
(17,296
)
 
(4,179
)
 
(20,222
)
Discontinued operations attributable to FelCor LP
—

 
(75
)
 
—

 
(71
)
Numerator for basic and diluted income (loss) attributable to FelCor common unitholders
$
7,108

 
$
(17,371
)
 
$
(4,179
)
 
$
(20,293
)
Denominator:
 
 
 
 
 
 
 
Denominator for basic income (loss) per unit
138,793

 
140,933

 
139,541

 
133,076

Denominator for diluted income (loss) per unit
139,289

 
140,933

 
139,541

 
133,076

Basic and diluted income (loss) per unit data:
 
 
 
 
 
 
 
Income (loss) from continuing operations
$
0.05

 
$
(0.12
)
 
$
(0.03
)
 
$
(0.15
)
Net income (loss)
$
0.05

 
$
(0.12
)
 
$
(0.03
)
 
$
(0.15
)