XML 114 R94.htm IDEA: XBRL DOCUMENT v3.3.1.900
FelCor LP's Consolidating Financial Information (Details) - USD ($)
$ in Thousands
1 Months Ended 3 Months Ended 12 Months Ended
Jul. 31, 2014
Dec. 31, 2015
Sep. 30, 2015
Jun. 30, 2015
Mar. 31, 2015
Dec. 31, 2014
Sep. 30, 2014
Jun. 30, 2014
Mar. 31, 2014
Dec. 31, 2015
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2015
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2012
CONDENSED CONSOLIDATING BALANCE SHEET                                
Net investment in hotels                         $ 1,729,531 $ 1,599,791 $ 1,653,267  
Hotel development                         0 297,466    
Investment in unconsolidated entities $ 19,900                       9,575 15,095    
Hotels held for sale                         0 47,145    
Cash and cash equivalents   $ 59,786     $ 47,147 $ 47,147     $ 45,645 $ 47,147 $ 45,645 $ 45,745 59,786 47,147 45,645 $ 45,745
Restricted cash                         17,702 20,496    
Accounts receivable, net                         28,136 27,805    
Deferred expenses, net                         24,455 25,827    
Other assets                         14,792 23,886    
Total assets                         1,883,977 2,104,658    
Debt                         1,427,954 1,585,867    
Distributions payable                         15,140 13,827    
Accrued expenses and other liabilities                         125,274 135,481    
Total liabilities                         1,568,368 1,735,175    
Redeemable units, at redemption value                         4,464 6,616 5,039  
Accumulated other comprehensive income                             24,900  
Preferred equity in consolidated joint venture, liquidation value of $43,954 and $42,094 at December 31, 2015 and 2014, respectively                         43,186 41,442    
Total liabilities and equity                         1,883,977 2,104,658    
Revenues:                                
Hotel operating revenue                   878,371 917,981 890,006        
Other revenue                   7,883 3,606 3,430        
Total revenues   206,304 $ 225,152 $ 241,103 213,695 206,667 $ 234,056 $ 259,515 221,349 886,254 921,587 893,436        
Expenses:                                
Taxes, insurance and lease expense                   59,207 84,266 95,542        
Corporate expenses                   27,283 29,585 26,996        
Depreciation and amortization                   114,452 115,819 119,624        
Conversion expenses                   0 0 1,134        
Impairment loss                   20,861 0 24,441        
Other expenses                   12,479 17,952 8,749        
Total operating expenses                   806,541 853,735 877,417        
Operating income (loss)                   79,713 67,852 16,019        
Interest expense, net                   (79,118) (90,695) (103,787)        
Debt extinguishment                   (30,909) (4,770) 0        
Gain on sale of investment in unconsolidated entities, net                   0 30,176 0        
Gain from remeasurement of unconsolidated entities, net                   0 20,737 0        
Other gains, net                   166 100 41        
Income (loss) before equity in income from unconsolidated entities                   (30,148) 23,400 (87,727)        
Equity in income from unconsolidated entities                   7,833 5,010 4,586        
Income (Loss) from Continuing Operations before Income Taxes, Extraordinary Items, Noncontrolling Interest                   (22,315) 28,410 (83,141)        
Income tax expense                   (1,245) (660) (652)        
Income (loss) from continuing operations   (4,266) (11,785) (2,614) (4,895) (5,168) 44,022 9,324 (20,428) (23,560) 27,750 (83,793)        
Income (loss) from discontinued operations   250 498 (83) 4 (492) (8) 5 135 669 (360) 18,010        
Income (loss) before gain on sale of hotels                   (22,891) 27,390 (65,783)        
Gain on sale of hotels, net                   19,426 66,762 0        
Net income (loss)                   (3,465) 94,152 (65,783)        
Comprehensive income (loss) attributable to noncontrolling interests                   (4,157) (697) 3,782        
Preferred distributions - consolidated joint venture                   (1,437) (1,219) 0        
Net income (loss) attributable to reporting entity   (4,156) (8,208) (3,284) 6,783 10,245 72,391 24,281 (14,818) (8,865) 92,099 (61,504)        
Preferred dividends                   (30,138) (38,712) (38,713)        
Redemption of preferred stock                   (6,096) 0 0        
CONDENSED CONSOLIDATING STATEMENT OF COMPREHENSIVE INCOME (LOSS)                                
Net income (loss)                   (3,465) 94,152 (65,783)        
Foreign currency translation adjustment                   0 (490) (1,108)        
Reclassification of foreign currency translation to gain                   0 (24,448) 0        
Comprehensive income (loss)                   (3,465) 69,214 (66,891)        
Comprehensive income (loss) attributable to noncontrolling interests                   (4,157) (697) 3,782        
Comprehensive income (loss) attributable to reporting entity   (4,156) (8,208) (3,284) 6,783 10,064 47,499 24,853 (15,254) (8,865) 67,162 (62,606)        
Operating activities:                                
Cash flows from operating activities                   144,609 104,818 68,461        
Investing activities:                                
Improvements and additions to hotels                   (48,436) (83,664) (101,357)        
Hotel development                   (33,525) (86,565) (60,553)        
Net proceeds from asset sales                   187,949 163,618 98,820        
Proceeds from unconsolidated joint venture transaction                   0 4,032 0        
Insurance proceeds                   477 521 238        
Change in restricted cash                   2,794 56,731 700        
Distributions from unconsolidated entities in excess of earnings                   7,317 12,828 9,784        
Contributions to unconsolidated entities                   (15) (7) (1,500)        
Net cash flow provided by (used in) investing activities                   116,561 67,494 (53,868)        
Financing activities:                                
Proceeds from borrowings                   1,025,438 473,062 164,000        
Repayment of borrowings                   (1,203,809) (623,106) (136,902)        
Payment of deferred financing costs                   (14,952) (3,215) (2,744)        
Payments of Ordinary Dividends, Preferred Stock and Preference Stock                   32,404 38,712 38,713        
Acquisition of noncontrolling interest $ (5,900)                 0 (5,850) 0        
Distributions paid to noncontrolling interests                   (17,595) (9,596) (4,259)        
Contributions from noncontrolling interests                   2,809 6,375 3,990        
Net proceeds from issuance of preferred equity - consolidated joint venture                   1,744 41,442 0        
Redemption of preferred stock                   (169,986) 0 0        
Repurchase of common stock                   (14,362) 0 0        
Distributions paid to common stockholders                   (22,385) (9,981) 0        
Net cash flow used in financing activities                   (248,378) (170,725) (14,628)        
Effect of exchange rate changes on cash                   (153) (85) (65)        
Change in cash and cash equivalents                   12,639 1,502 (100)        
Cash and cash equivalents at beginning of periods         47,147       45,645 47,147 45,645 45,745        
Cash and cash equivalents at end of periods   59,786       47,147       59,786 47,147 45,645        
FelCor Lodging LP [Member]                                
CONDENSED CONSOLIDATING BALANCE SHEET                                
Net investment in hotels                         0 0    
Hotel development                           0    
Equity investment in consolidated entities                         1,260,779 1,364,470    
Investment in unconsolidated entities                         4,440 7,270    
Hotels held for sale                           0    
Cash and cash equivalents   21,219     5,717 5,717     5,227 5,717 5,227 8,312 21,219 5,717 5,227 8,312
Restricted cash                         0 0    
Accounts receivable, net                         644 963    
Deferred expenses, net                         15,774 17,203    
Other assets                         3,587 4,866    
Total assets                         1,306,443 1,400,489    
Debt                         1,000,000 1,050,000    
Distributions payable                         15,016 13,709    
Accrued expenses and other liabilities                         26,810 27,174    
Total liabilities                         1,041,826 1,090,883    
Redeemable units, at redemption value                         4,464 6,616    
Preferred units                         309,337 478,749    
Common units                         (49,184) (175,759)    
Total FelCor LP partners’ capital                         260,153 302,990    
Noncontrolling interests                         0 0    
Preferred equity in consolidated joint venture, liquidation value of $43,954 and $42,094 at December 31, 2015 and 2014, respectively                         0 0    
Total partners’ capital                         260,153 302,990    
Total liabilities and equity                         1,306,443 1,400,489    
Revenues:                                
Hotel operating revenue                   0 0 0        
Percentage lease revenue                   0 4,181 5,041        
Other revenue                   143 6 9        
Total revenues                   143 4,187 5,050        
Expenses:                                
Hotel operating expenses                   0 0 0        
Taxes, insurance and lease expense                   490 1,267 1,946        
Corporate expenses                   0 427 553        
Depreciation and amortization                   188 2,717 4,438        
Conversion expenses                       23        
Impairment loss                   0   14,294        
Other expenses                   3,995 178 3,179        
Total operating expenses                   4,673 4,589 24,433        
Operating income (loss)                   (4,530) (402) (19,383)        
Interest expense, net                   (57,062) (71,024) (84,206)        
Debt extinguishment                   (28,459) (3,823)          
Gain on sale of investment in unconsolidated entities, net                     30,176          
Gain from remeasurement of unconsolidated entities, net                     20,737          
Other gains, net                   0 0          
Other gains, net                       0        
Income (loss) before equity in income from unconsolidated entities                   (90,051) (24,336) (103,589)        
Equity In Income/(Loss) From Consolidated Entities                   73,274 113,267 40,276        
Equity in income from unconsolidated entities                   8,368 4,682 4,183        
Income (Loss) from Continuing Operations before Income Taxes, Extraordinary Items, Noncontrolling Interest                   (8,409) 93,613 (59,130)        
Income tax expense                   (252) (134) (132)        
Income (loss) from continuing operations                   (8,661) 93,479 (59,262)        
Income (loss) from discontinued operations                   0 0 (2,739)        
Income (loss) before gain on sale of hotels                   (8,661) 93,479          
Gain on sale of hotels, net                   (398) (1,243)          
Net income (loss)                   (9,059) 92,236 (62,001)        
Comprehensive income (loss) attributable to noncontrolling interests                   0 0 0        
Preferred distributions - consolidated joint venture                   0 0          
Net income (loss) attributable to reporting entity                   (9,059) 92,236 (62,001)        
Preferred dividends                   (30,138) (38,712) (38,713)        
Redemption of preferred stock                   (6,096)            
Net income (loss) attributable to FelCor LP common unitholders                   (45,293) 53,524 (100,714)        
CONDENSED CONSOLIDATING STATEMENT OF COMPREHENSIVE INCOME (LOSS)                                
Net income (loss)                   (9,059) 92,236 (62,001)        
Foreign currency translation adjustment                   0 (490) (1,108)        
Reclassification of foreign currency translation to gain                     (24,553)          
Comprehensive income (loss)                   (9,059) 67,193 (63,109)        
Comprehensive income (loss) attributable to noncontrolling interests                   0 0 0        
Comprehensive income (loss) attributable to reporting entity                   (9,059) 67,193 (63,109)        
Operating activities:                                
Cash flows from operating activities                   (56,183) (65,903) (55,959)        
Investing activities:                                
Improvements and additions to hotels                   242 (135) 2,383        
Hotel development                   0 0 0        
Net proceeds from asset sales                   (569) 6,488 9,650        
Proceeds from unconsolidated joint venture transaction                     3,154          
Insurance proceeds                   274 0          
Change in restricted cash                   0 0          
Distributions from unconsolidated entities in excess of earnings                   6,517 7,472 8,159        
Contributions to unconsolidated entities                   (15) (7) 0        
Intercompany financing, investing activities                   184,776 334,905 73,730        
Other                       0        
Net cash flow provided by (used in) investing activities                   191,225 351,877 93,922        
Financing activities:                                
Proceeds from borrowings                   475,000 0 0        
Repayment of borrowings                   (545,453) (236,745) 0        
Payment of deferred financing costs                   (8,505) (4)          
Payments of Ordinary Dividends, Preferred Stock and Preference Stock                   32,404 38,712 38,713        
Acquisition of noncontrolling interest                     0          
Distributions paid to noncontrolling interests                   0 0          
Contributions from noncontrolling interests                   0 0          
Net proceeds from issuance of preferred equity - consolidated joint venture                   0 0          
Net proceeds from common unit issuance                   198,648            
Redemption of preferred stock                   (169,986)            
Repurchase of common stock                   (14,362)            
Distributions paid to common stockholders                   (22,385) (9,981)          
Intercompany financing, financing activities                   0 0 0        
Other                   (93) (42) (2,335)        
Net cash flow used in financing activities                   (119,540) (285,484) (41,048)        
Effect of exchange rate changes on cash                   0 0 0        
Change in cash and cash equivalents                   15,502 490 (3,085)        
Cash and cash equivalents at beginning of periods         5,717       5,227 5,717 5,227 8,312        
Cash and cash equivalents at end of periods   21,219       5,717       21,219 5,717 5,227        
Subsidiary Guarantors [Member]                                
CONDENSED CONSOLIDATING BALANCE SHEET                                
Net investment in hotels                         625,835 757,694    
Hotel development                           0    
Equity investment in consolidated entities                         0 0    
Investment in unconsolidated entities                         3,871 6,514    
Hotels held for sale                           0    
Cash and cash equivalents   34,294     32,923 32,923     33,283 32,923 33,283 30,425 34,294 32,923 33,283 30,425
Restricted cash                         15,442 12,199    
Accounts receivable, net                         25,575 26,343    
Deferred expenses, net                         0 0    
Other assets                         8,786 11,510    
Total assets                         713,803 847,183    
Debt                         0 0    
Distributions payable                         0 0    
Accrued expenses and other liabilities                         83,787 93,690    
Total liabilities                         83,787 93,690    
Redeemable units, at redemption value                         0 0    
Preferred units                         0 0    
Common units                         630,833 753,646    
Total FelCor LP partners’ capital                         630,833 753,646    
Noncontrolling interests                         (817) (153)    
Preferred equity in consolidated joint venture, liquidation value of $43,954 and $42,094 at December 31, 2015 and 2014, respectively                         0 0    
Total partners’ capital                         630,016 753,493    
Total liabilities and equity                         713,803 847,183    
Revenues:                                
Hotel operating revenue                   878,371 917,981 890,006        
Percentage lease revenue                   0 0 0        
Other revenue                   7,288 3,143 2,976        
Total revenues                   885,659 921,124 892,982        
Expenses:                                
Hotel operating expenses                   572,259 606,113 600,931        
Taxes, insurance and lease expense                   163,550 158,550 171,215        
Corporate expenses                   15,023 16,886 15,749        
Depreciation and amortization                   49,589 56,668 59,547        
Conversion expenses                       468        
Impairment loss                   20,861   0        
Other expenses                   7,451 12,330 3,166        
Total operating expenses                   828,733 850,547 851,076        
Operating income (loss)                   56,926 70,577 41,906        
Interest expense, net                   13 (758) (1,270)        
Debt extinguishment                   0 0          
Gain on sale of investment in unconsolidated entities, net                     0          
Gain from remeasurement of unconsolidated entities, net                     0          
Other gains, net                   0 100          
Other gains, net                       0        
Income (loss) before equity in income from unconsolidated entities                   56,939 69,919 40,636        
Equity In Income/(Loss) From Consolidated Entities                   0 0 0        
Equity in income from unconsolidated entities                   (489) 374 449        
Income (Loss) from Continuing Operations before Income Taxes, Extraordinary Items, Noncontrolling Interest                   56,450 70,293 41,085        
Income tax expense                   (993) (526) (520)        
Income (loss) from continuing operations                   55,457 69,767 40,565        
Income (loss) from discontinued operations                   2 27 (1,495)        
Income (loss) before gain on sale of hotels                   55,459 69,794          
Gain on sale of hotels, net                   (82) 21,887          
Net income (loss)                   55,377 91,681 39,070        
Comprehensive income (loss) attributable to noncontrolling interests                   769 339 788        
Preferred distributions - consolidated joint venture                   0 0          
Net income (loss) attributable to reporting entity                   56,146 92,020 39,858        
Preferred dividends                   0 0 0        
Redemption of preferred stock                   0            
Net income (loss) attributable to FelCor LP common unitholders                   56,146 92,020 39,858        
CONDENSED CONSOLIDATING STATEMENT OF COMPREHENSIVE INCOME (LOSS)                                
Net income (loss)                   55,377 91,681 39,070        
Foreign currency translation adjustment                   0 (121) (213)        
Reclassification of foreign currency translation to gain                     (4,448)          
Comprehensive income (loss)                   55,377 87,112 38,857        
Comprehensive income (loss) attributable to noncontrolling interests                   769 339 788        
Comprehensive income (loss) attributable to reporting entity                   56,146 87,451 39,645        
Operating activities:                                
Cash flows from operating activities                   123,894 128,716 96,365        
Investing activities:                                
Improvements and additions to hotels                   (42,039) (47,496) (52,258)        
Hotel development                   0 0 0        
Net proceeds from asset sales                   (659) 13,984 (1,925)        
Proceeds from unconsolidated joint venture transaction                     0          
Insurance proceeds                   0 521          
Change in restricted cash                   (3,243) (3,571)          
Distributions from unconsolidated entities in excess of earnings                   800 5,356 1,625        
Contributions to unconsolidated entities                   0 0 (1,500)        
Intercompany financing, investing activities                   0 0 0        
Other                       238        
Net cash flow provided by (used in) investing activities                   (45,141) (31,206) (53,820)        
Financing activities:                                
Proceeds from borrowings                   0 0 0        
Repayment of borrowings                   0 0 0        
Payment of deferred financing costs                   0 0          
Payments of Ordinary Dividends, Preferred Stock and Preference Stock                   0 0 0        
Acquisition of noncontrolling interest                     0          
Distributions paid to noncontrolling interests                   (444) (850)          
Contributions from noncontrolling interests                   548 1,265          
Net proceeds from issuance of preferred equity - consolidated joint venture                   0 0          
Net proceeds from common unit issuance                   0            
Redemption of preferred stock                   0            
Repurchase of common stock                   0            
Distributions paid to common stockholders                   0 0          
Intercompany financing, financing activities                   (77,333) (98,200) (40,454)        
Other                   0 0 832        
Net cash flow used in financing activities                   (77,229) (97,785) (39,622)        
Effect of exchange rate changes on cash                   (153) (85) (65)        
Change in cash and cash equivalents                   1,371 (360) 2,858        
Cash and cash equivalents at beginning of periods         32,923       33,283 32,923 33,283 30,425        
Cash and cash equivalents at end of periods   34,294       32,923       34,294 32,923 33,283        
Non-Guarantor Subsidiaries [Member]                                
CONDENSED CONSOLIDATING BALANCE SHEET                                
Net investment in hotels                         1,103,696 842,097    
Hotel development                           297,466    
Equity investment in consolidated entities                         0 0    
Investment in unconsolidated entities                         1,264 1,311    
Hotels held for sale                           47,145    
Cash and cash equivalents   4,273     8,507 8,507     7,135 8,507 7,135 7,008 4,273 8,507 7,135 7,008
Restricted cash                         2,260 8,297    
Accounts receivable, net                         1,917 499    
Deferred expenses, net                         8,681 8,624    
Other assets                         2,419 7,510    
Total assets                         1,124,510 1,221,456    
Debt                         467,390 576,654    
Distributions payable                         124 118    
Accrued expenses and other liabilities                         14,677 14,617    
Total liabilities                         482,191 591,389    
Redeemable units, at redemption value                         0 0    
Preferred units                         0 0    
Common units                         590,510 570,037    
Total FelCor LP partners’ capital                         590,510 570,037    
Noncontrolling interests                         8,623 18,588    
Preferred equity in consolidated joint venture, liquidation value of $43,954 and $42,094 at December 31, 2015 and 2014, respectively                         43,186 41,442    
Total partners’ capital                         642,319 630,067    
Total liabilities and equity                         1,124,510 1,221,456    
Revenues:                                
Hotel operating revenue                   0 0 0        
Percentage lease revenue                   126,867 91,176 90,500        
Other revenue                   452 457 445        
Total revenues                   127,319 91,633 90,945        
Expenses:                                
Hotel operating expenses                   0 0 0        
Taxes, insurance and lease expense                   22,034 19,806 17,922        
Corporate expenses                   12,260 12,272 10,694        
Depreciation and amortization                   64,675 56,434 55,639        
Conversion expenses                       643        
Impairment loss                   0   10,147        
Other expenses                   1,033 5,444 2,404        
Total operating expenses                   100,002 93,956 97,449        
Operating income (loss)                   27,317 (2,323) (6,504)        
Interest expense, net                   (22,069) (18,913) (18,311)        
Debt extinguishment                   (2,450) (947)          
Gain on sale of investment in unconsolidated entities, net                     0          
Gain from remeasurement of unconsolidated entities, net                     0          
Other gains, net                   166 0          
Other gains, net                       41        
Income (loss) before equity in income from unconsolidated entities                   2,964 (22,183) (24,774)        
Equity In Income/(Loss) From Consolidated Entities                   0 0 0        
Equity in income from unconsolidated entities                   (46) (46) (46)        
Income (Loss) from Continuing Operations before Income Taxes, Extraordinary Items, Noncontrolling Interest                   2,918 (22,229) (24,820)        
Income tax expense                   0 0 0        
Income (loss) from continuing operations                   2,918 (22,229) (24,820)        
Income (loss) from discontinued operations                   667 (387) 22,244        
Income (loss) before gain on sale of hotels                   3,585 (22,616)          
Gain on sale of hotels, net                   19,906 46,118          
Net income (loss)                   23,491 23,502 (2,576)        
Comprehensive income (loss) attributable to noncontrolling interests                   (4,926) (1,036) 2,994        
Preferred distributions - consolidated joint venture                   (1,437) (1,219)          
Net income (loss) attributable to reporting entity                   17,128 21,247 418        
Preferred dividends                   0 0 0        
Redemption of preferred stock                   0            
Net income (loss) attributable to FelCor LP common unitholders                   17,128 21,247 418        
CONDENSED CONSOLIDATING STATEMENT OF COMPREHENSIVE INCOME (LOSS)                                
Net income (loss)                   23,491 23,502 (2,576)        
Foreign currency translation adjustment                   0 (369) (895)        
Reclassification of foreign currency translation to gain                     (20,105)          
Comprehensive income (loss)                   23,491 3,028 (3,471)        
Comprehensive income (loss) attributable to noncontrolling interests                   (4,926) (1,036) 2,994        
Comprehensive income (loss) attributable to reporting entity                   17,128 773 (477)        
Operating activities:                                
Cash flows from operating activities                   76,898 42,005 28,055        
Investing activities:                                
Improvements and additions to hotels                   (6,639) (36,033) (51,482)        
Hotel development                   (33,525) (86,565) (60,553)        
Net proceeds from asset sales                   189,177 143,146 91,095        
Proceeds from unconsolidated joint venture transaction                     878          
Insurance proceeds                   203 0          
Change in restricted cash                   6,037 60,302          
Distributions from unconsolidated entities in excess of earnings                   0 0 0        
Contributions to unconsolidated entities                   0 0 0        
Intercompany financing, investing activities                   0 0 0        
Other                       700        
Net cash flow provided by (used in) investing activities                   155,253 81,728 (20,240)        
Financing activities:                                
Proceeds from borrowings                   550,438 473,062 164,000        
Repayment of borrowings                   (658,356) (386,361) (136,902)        
Payment of deferred financing costs                   (6,447) (3,211)          
Payments of Ordinary Dividends, Preferred Stock and Preference Stock                   0 0 0        
Acquisition of noncontrolling interest                     (5,850)          
Distributions paid to noncontrolling interests                   (17,151) (8,746)          
Contributions from noncontrolling interests                   2,261 5,110          
Net proceeds from issuance of preferred equity - consolidated joint venture                   1,744 41,442          
Net proceeds from common unit issuance                   0            
Redemption of preferred stock                   0            
Repurchase of common stock                   0            
Distributions paid to common stockholders                   0 0          
Intercompany financing, financing activities                   (107,443) (236,705) (33,276)        
Other                   (1,431) (1,102) (1,510)        
Net cash flow used in financing activities                   (236,385) (122,361) (7,688)        
Effect of exchange rate changes on cash                   0 0 0        
Change in cash and cash equivalents                   (4,234) 1,372 127        
Cash and cash equivalents at beginning of periods         8,507       7,135 8,507 7,135 7,008        
Cash and cash equivalents at end of periods   4,273       8,507       4,273 8,507 7,135        
Eliminations [Member]                                
CONDENSED CONSOLIDATING BALANCE SHEET                                
Net investment in hotels                         0 0    
Hotel development                           0    
Equity investment in consolidated entities                         (1,260,779) (1,364,470)    
Investment in unconsolidated entities                         0 0    
Hotels held for sale                           0    
Cash and cash equivalents   0     0 0     0 0 0 0 0 0 0 0
Restricted cash                         0 0    
Accounts receivable, net                         0 0    
Deferred expenses, net                         0 0    
Other assets                         0 0    
Total assets                         (1,260,779) (1,364,470)    
Debt                         (39,436) (40,787)    
Distributions payable                         0 0    
Accrued expenses and other liabilities                         0 0    
Total liabilities                         (39,436) (40,787)    
Redeemable units, at redemption value                         0 0    
Preferred units                         0 0    
Common units                         (1,221,343) (1,323,683)    
Total FelCor LP partners’ capital                         (1,221,343) (1,323,683)    
Noncontrolling interests                         0 0    
Preferred equity in consolidated joint venture, liquidation value of $43,954 and $42,094 at December 31, 2015 and 2014, respectively                         0 0    
Total partners’ capital                         (1,221,343) (1,323,683)    
Total liabilities and equity                         (1,260,779) (1,364,470)    
Revenues:                                
Hotel operating revenue                   0 0 0        
Percentage lease revenue                   (126,867) (95,357) (95,541)        
Other revenue                   0 0 0        
Total revenues                   (126,867) (95,357) (95,541)        
Expenses:                                
Hotel operating expenses                   0 0 0        
Taxes, insurance and lease expense                   (126,867) (95,357) (95,541)        
Corporate expenses                   0 0 0        
Depreciation and amortization                   0 0 0        
Conversion expenses                       0        
Impairment loss                   0   0        
Other expenses                   0 0 0        
Total operating expenses                   (126,867) (95,357) (95,541)        
Operating income (loss)                   0 0 0        
Interest expense, net                   0 0 0        
Debt extinguishment                   0 0          
Gain on sale of investment in unconsolidated entities, net                     0          
Gain from remeasurement of unconsolidated entities, net                     0          
Other gains, net                   0 0          
Other gains, net                       0        
Income (loss) before equity in income from unconsolidated entities                   0 0 0        
Equity In Income/(Loss) From Consolidated Entities                   (73,274) (113,267) (40,276)        
Equity in income from unconsolidated entities                   0 0 0        
Income (Loss) from Continuing Operations before Income Taxes, Extraordinary Items, Noncontrolling Interest                   (73,274) (113,267) (40,276)        
Income tax expense                   0 0 0        
Income (loss) from continuing operations                   (73,274) (113,267) (40,276)        
Income (loss) from discontinued operations                   0 0 0        
Income (loss) before gain on sale of hotels                   (73,274) (113,267)          
Gain on sale of hotels, net                   0 0          
Net income (loss)                   (73,274) (113,267) (40,276)        
Comprehensive income (loss) attributable to noncontrolling interests                   0 0 0        
Preferred distributions - consolidated joint venture                   0 0          
Net income (loss) attributable to reporting entity                   (73,274) (113,267) (40,276)        
Preferred dividends                   0 0 0        
Redemption of preferred stock                   0            
Net income (loss) attributable to FelCor LP common unitholders                   (73,274) (113,267) (40,276)        
CONDENSED CONSOLIDATING STATEMENT OF COMPREHENSIVE INCOME (LOSS)                                
Net income (loss)                   (73,274) (113,267) (40,276)        
Foreign currency translation adjustment                   0 490 1,108        
Reclassification of foreign currency translation to gain                     24,553          
Comprehensive income (loss)                   (73,274) (88,224) (39,168)        
Comprehensive income (loss) attributable to noncontrolling interests                   0 0 0        
Comprehensive income (loss) attributable to reporting entity                   (73,274) (88,224) (39,168)        
Operating activities:                                
Cash flows from operating activities                   0 0 0        
Investing activities:                                
Improvements and additions to hotels                   0 0 0        
Hotel development                   0 0 0        
Net proceeds from asset sales                   0 0 0        
Proceeds from unconsolidated joint venture transaction                     0          
Insurance proceeds                   0 0          
Change in restricted cash                   0 0          
Distributions from unconsolidated entities in excess of earnings                   0 0 0        
Contributions to unconsolidated entities                   0 0 0        
Intercompany financing, investing activities                   (184,776) (334,905) (73,730)        
Other                       0        
Net cash flow provided by (used in) investing activities                   (184,776) (334,905) (73,730)        
Financing activities:                                
Proceeds from borrowings                   0 0 0        
Repayment of borrowings                   0 0 0        
Payment of deferred financing costs                   0 0          
Payments of Ordinary Dividends, Preferred Stock and Preference Stock                   0 0 0        
Acquisition of noncontrolling interest                     0          
Distributions paid to noncontrolling interests                   0 0          
Contributions from noncontrolling interests                   0 0          
Net proceeds from issuance of preferred equity - consolidated joint venture                   0 0          
Net proceeds from common unit issuance                   0            
Redemption of preferred stock                   0            
Repurchase of common stock                   0            
Distributions paid to common stockholders                   0 0          
Intercompany financing, financing activities                   184,776 334,905 73,730        
Other                   0 0 0        
Net cash flow used in financing activities                   184,776 334,905 73,730        
Effect of exchange rate changes on cash                   0 0 0        
Change in cash and cash equivalents                   0 0 0        
Cash and cash equivalents at beginning of periods         0       0 0 0 0        
Cash and cash equivalents at end of periods   0       0       $ 0 0 0        
Total Consolidated [Member]                                
Condensed Financial Statements, Captions [Line Items]                                
Percentage of subsidiary guarantor owned by company                   100.00%            
CONDENSED CONSOLIDATING BALANCE SHEET                                
Net investment in hotels                         1,729,531 1,599,791    
Hotel development                         0 297,466    
Equity investment in consolidated entities                         0 0    
Investment in unconsolidated entities                         9,575 15,095    
Hotels held for sale                         0 47,145    
Cash and cash equivalents   59,786     47,147 47,147     45,645 $ 47,147 45,645 45,745 59,786 47,147 45,645 45,745
Restricted cash                         17,702 20,496    
Accounts receivable, net                         28,136 27,805    
Deferred expenses, net                         24,455 25,827    
Other assets                         14,792 23,886    
Total assets                         1,883,977 2,104,658    
Debt                         1,427,954 1,585,867    
Distributions payable                         15,140 13,827    
Accrued expenses and other liabilities                         125,274 135,481    
Total liabilities                         1,568,368 1,735,175    
Redeemable units, at redemption value                         4,464 6,616    
Preferred units                         309,337 478,749    
Common units                         (49,184) (175,759)    
Accumulated other comprehensive income                         0 0    
Total FelCor LP partners’ capital                         260,153 302,990    
Noncontrolling interests                         7,806 18,435    
Preferred equity in consolidated joint venture, liquidation value of $43,954 and $42,094 at December 31, 2015 and 2014, respectively                         43,186 41,442    
Total partners’ capital                         311,145 362,867 $ 314,230 $ 422,019
Total liabilities and equity                         $ 1,883,977 $ 2,104,658    
Revenues:                                
Hotel operating revenue                   878,371 917,981 890,006        
Percentage lease revenue                   0 0 0        
Other revenue                   7,883 3,606 3,430        
Total revenues   206,304 225,152 241,103 213,695 206,667 234,056 259,515 221,349 886,254 921,587 893,436        
Expenses:                                
Hotel operating expenses                   572,259 606,113 600,931        
Taxes, insurance and lease expense                   59,207 84,266 95,542        
Corporate expenses                   27,283 29,585 26,996        
Depreciation and amortization                   114,452 115,819 119,624        
Conversion expenses                   0 0 1,134        
Impairment loss                   20,861 0 24,441        
Other expenses                   12,479 17,952 8,749        
Total operating expenses                   806,541 853,735 877,417        
Operating income (loss)                   79,713 67,852 16,019        
Interest expense, net                   (79,118) (90,695) (103,787)        
Debt extinguishment                   (30,909) (4,770) 0        
Gain on sale of investment in unconsolidated entities, net                   0 30,176 0        
Gain from remeasurement of unconsolidated entities, net                   0 20,737 0        
Other gains, net                   166 100 41        
Other gains, net                       41        
Income (loss) before equity in income from unconsolidated entities                   (30,148) 23,400 (87,727)        
Equity In Income/(Loss) From Consolidated Entities                   0 0 0        
Equity in income from unconsolidated entities                   7,833 5,010 4,586        
Income (Loss) from Continuing Operations before Income Taxes, Extraordinary Items, Noncontrolling Interest                   (22,315) 28,410 (83,141)        
Income tax expense                   (1,245) (660) (652)        
Income (loss) from continuing operations   (4,266) (11,785) (2,614) (4,895) (5,168) 44,022 9,324 (20,428) (23,560) 27,750 (83,793)        
Income (loss) from discontinued operations   250 498 (83) 4 (492) (8) 5 135 669 (360) 18,010        
Income (loss) before gain on sale of hotels                   (22,891) 27,390 (65,783)        
Gain on sale of hotels, net                   19,426 66,762 0        
Net income (loss)                   (3,465) 94,152 (65,783)        
Comprehensive income (loss) attributable to noncontrolling interests                   (4,157) (697) 3,782        
Preferred distributions - consolidated joint venture                   (1,437) (1,219) 0        
Net income (loss) attributable to reporting entity   (4,200) (8,269) (3,359) 6,769 10,247 72,576 24,352 (14,939) (9,059) 92,236 (62,001)        
Preferred dividends                   (30,138) (38,712) (38,713)        
Redemption of preferred stock                   (6,096) 0 0        
Net income (loss) attributable to FelCor LP common unitholders   (10,478) (14,548) (17,358) (2,909) 569 62,898 14,674 (24,617) (45,293) 53,524 (100,714)        
CONDENSED CONSOLIDATING STATEMENT OF COMPREHENSIVE INCOME (LOSS)                                
Net income (loss)                   (3,465) 94,152 (65,783)        
Foreign currency translation adjustment                   0 (490) (1,108)        
Reclassification of foreign currency translation to gain                   0 (24,553) 0        
Comprehensive income (loss)                   (3,465) 69,109 (66,891)        
Comprehensive income (loss) attributable to noncontrolling interests                   (4,157) (697) 3,782        
Comprehensive income (loss) attributable to reporting entity   (4,200) $ (8,269) $ (3,359) 6,769 10,066 $ 47,578 $ 24,927 (15,378) (9,059) 67,193 (63,109)        
Operating activities:                                
Cash flows from operating activities                   144,609 104,818 68,461        
Investing activities:                                
Improvements and additions to hotels                   (48,436) (83,664) (101,357)        
Hotel development                   (33,525) (86,565) (60,553)        
Net proceeds from asset sales                   187,949 163,618 98,820        
Proceeds from unconsolidated joint venture transaction                   0 4,032 0        
Insurance proceeds                   477 521 238        
Change in restricted cash                   2,794 56,731 700        
Distributions from unconsolidated entities in excess of earnings                   7,317 12,828 9,784        
Contributions to unconsolidated entities                   (15) (7) (1,500)        
Intercompany financing, investing activities                   0 0 0        
Other                       938        
Net cash flow provided by (used in) investing activities                   116,561 67,494 (53,868)        
Financing activities:                                
Proceeds from borrowings                   1,025,438 473,062 164,000        
Repayment of borrowings                   (1,203,809) (623,106) (136,902)        
Payment of deferred financing costs                   (14,952) (3,215) (2,744)        
Payments of Ordinary Dividends, Preferred Stock and Preference Stock                   32,404 38,712 38,713        
Acquisition of noncontrolling interest                   0 (5,850) 0        
Distributions paid to noncontrolling interests                   (17,595) (9,596) (4,259)        
Contributions from noncontrolling interests                   2,809 6,375 3,990        
Net proceeds from issuance of preferred equity - consolidated joint venture                   1,744 41,442 0        
Net proceeds from common unit issuance                   198,648 0 0        
Redemption of preferred stock                   (169,986) 0 0        
Repurchase of common stock                   (14,362) 0 0        
Distributions paid to common stockholders                   (22,385) (9,981) 0        
Intercompany financing, financing activities                   0 0 0        
Other                   (1,524) (1,144) (3,013)        
Net cash flow used in financing activities                   (248,378) (170,725) (14,628)        
Effect of exchange rate changes on cash                   (153) (85) (65)        
Change in cash and cash equivalents                   12,639 1,502 (100)        
Cash and cash equivalents at beginning of periods         $ 47,147       $ 45,645 47,147 45,645 45,745        
Cash and cash equivalents at end of periods   $ 59,786       $ 47,147       $ 59,786 $ 47,147 $ 45,645