XML 92 R72.htm IDEA: XBRL DOCUMENT v3.3.1.900
Debt (Details)
1 Months Ended 12 Months Ended
Sep. 30, 2014
USD ($)
Aug. 31, 2014
USD ($)
Hotels
Jul. 31, 2014
USD ($)
Hotels
May. 31, 2014
USD ($)
Apr. 30, 2014
USD ($)
Mar. 31, 2014
USD ($)
Jan. 31, 2014
USD ($)
Dec. 31, 2015
USD ($)
Hotels
Dec. 31, 2014
USD ($)
Hotels
Dec. 31, 2013
USD ($)
Sep. 30, 2015
Hotels
Debt Instrument [Line Items]                      
Number of encumbered hotels (in hotels) | Hotels               22      
Decrease in Commitment Fee               0.05%      
Line of Credit Facility, Commitment Fee Percentage               0.35%      
Long-term Debt               $ 1,427,954,000 $ 1,585,867,000    
Number of Real Estate Properties | Hotels                 13    
Debt extinguishment               (30,909,000) $ (4,770,000) $ 0  
Aggregate net book value               1,100,000,000      
Interest expense               79,118,000 90,695,000 103,787,000  
Interest income               24,000 48,000 78,000  
Capitalized interest               6,000,000 16,300,000 $ 12,800,000  
Maturities of Long-term Debt [Abstract]                      
2016               2,488,000      
2017               87,810,000      
2018               2,954,000      
2019               193,106,000      
2020               3,245,000      
Thereafter               1,138,351,000      
Aggregate principal outstanding               1,427,954,000      
Long-term debt               $ 1,427,954,000 $ 1,585,867,000    
Libor Plus Two Point Five Percent Due July 2017 [Member]                      
Debt Instrument [Line Items]                      
Debt Instrument, Description of Variable Rate Basis     LIBOR                
Debt Instrument, Basis Spread on Variable Rate     2.50%                
Long-term Debt     $ 140,000,000                
Number of Real Estate Properties | Hotels     3                
Maturities of Long-term Debt [Abstract]                      
Long-term debt     $ 140,000,000                
Libor Plus Three Point Zero Percent Due March 2017 [Member]                      
Debt Instrument [Line Items]                      
Debt Instrument, Description of Variable Rate Basis                 LIBOR    
Debt Instrument, Basis Spread on Variable Rate                 3.00%    
Unsecured Debt [Member] | Senior Notes, Six Point Zero Zero Percent Due June 2025 [Member]                      
Debt Instrument [Line Items]                      
Number of encumbered hotels (in hotels) | Hotels               0      
Interest rate               6.00%      
Long-term Debt               $ 475,000,000 $ 0    
Maturities of Long-term Debt [Abstract]                      
Long-term debt               $ 475,000,000 0    
Line of Credit [Member]                      
Debt Instrument [Line Items]                      
Term of debt extension               1 year      
Line of Credit [Member] | Libor Plus Two Point Seven Five Percent Due June 2019 [Member]                      
Debt Instrument [Line Items]                      
Debt Instrument, Interest Rate, Stated Percentage Rate Range, Minimum               2.25%      
Number of encumbered hotels (in hotels) | Hotels               7      
Debt Instrument, Description of Variable Rate Basis               LIBOR      
Debt Instrument, Basis Spread on Variable Rate               2.75%      
Long-term Debt               $ 190,000,000 0    
Credit facility, capacity               400,000,000      
Debt extinguishment               164,000      
Maturities of Long-term Debt [Abstract]                      
Long-term debt               $ 190,000,000 0    
Debt Instrument, Interest Rate, Stated Percentage Rate Range, Maximum               2.75%      
Debt Instrument, Interest Rate, Increase (Decrease)               3.375%      
Line of Credit [Member] | Libor Plus Three Point Three Seven Five Percent Due June 2016 [Member]                      
Debt Instrument [Line Items]                      
Credit facility, capacity               $ 225,000,000      
Mortgages [Member]                      
Debt Instrument [Line Items]                      
Notional amount of interest rate cap               $ 140,000,000 140,000,000    
Mortgages [Member] | Libor Plus Two Point Seven Five Percent Due June 2019 [Member]                      
Debt Instrument [Line Items]                      
Number of encumbered hotels (in hotels) | Hotels                     1
Mortgages [Member] | Libor Plus Two Point Five Percent Due July 2017 [Member]                      
Debt Instrument [Line Items]                      
Number of encumbered hotels (in hotels) | Hotels               3      
Debt Instrument, Description of Variable Rate Basis               LIBOR      
Debt Instrument, Basis Spread on Variable Rate               2.50%      
Repayments of Secured Debt               $ 140,000,000      
Debt extinguishment               $ 2,000,000      
Mortgages [Member] | Libor Plus Three Point Zero Percent Due March 2017 [Member]                      
Debt Instrument [Line Items]                      
Number of encumbered hotels (in hotels) | Hotels               3      
Debt extinguishment               $ 237,000      
Maturities of Long-term Debt [Abstract]                      
Number Of Encumbered Hotels Sold | Hotels               2     2
Repayments of Debt               $ 49,100,000      
Mortgages [Member] | Four Point Nine Five Percent Due October 2022 [Member]                      
Debt Instrument [Line Items]                      
Number of encumbered hotels (in hotels) | Hotels               4      
Interest rate               4.95%      
Long-term Debt               $ 122,237,000 124,278,000    
Maturities of Long-term Debt [Abstract]                      
Long-term debt               $ 122,237,000 124,278,000    
Mortgages [Member] | Four Point Nine Four Percent Due October 2022 [Member]                      
Debt Instrument [Line Items]                      
Number of encumbered hotels (in hotels) | Hotels               1      
Interest rate               4.94%      
Long-term Debt               $ 30,717,000 31,228,000    
Maturities of Long-term Debt [Abstract]                      
Long-term debt               $ 30,717,000 31,228,000    
Senior Notes [Member] | Ten Point Zero Zero Percent Due October 2014 [Member]                      
Debt Instrument [Line Items]                      
Interest rate   10.00%                  
Repayments of Secured Debt   $ 234,000,000                  
Number of Real Estate Properties | Hotels   11                  
Debt extinguishment   $ 3,800,000                  
Senior Notes [Member] | Six Point Seven Five Percent Due June 2019 [Member]                      
Debt Instrument [Line Items]                      
Number of encumbered hotels (in hotels) | Hotels               6      
Interest rate               6.75%      
Repayments of Secured Debt               $ 525,000,000      
Debt extinguishment               $ 28,400,000      
Senior Notes [Member] | Five Point Six Two Five Percent Due March 2023 [Member]                      
Debt Instrument [Line Items]                      
Number of encumbered hotels (in hotels) | Hotels               9      
Interest rate               5.625%      
Long-term Debt               $ 525,000,000 525,000,000    
Maturities of Long-term Debt [Abstract]                      
Long-term debt               525,000,000 525,000,000    
Secured Debt [Member]                      
Debt Instrument [Line Items]                      
Long-term Debt               953,000,000      
Repayments of Secured Debt $ 9,600,000     $ 19,200,000 $ 15,600,000 $ 17,100,000 $ 10,900,000 13,000,000      
Debt extinguishment $ 914,000         $ 251,000 $ 251,000        
Number of loans (in loans)         2            
Maturities of Long-term Debt [Abstract]                      
Long-term debt               $ 953,000,000      
Construction Loans [Member]                      
Debt Instrument [Line Items]                      
Term of debt extension               1 year      
Construction Loans [Member] | Libor plus Three Point Zero Zero Percent Due November 2018 [Member]                      
Debt Instrument [Line Items]                      
Number of encumbered hotels (in hotels) | Hotels               1      
Debt Instrument, Description of Variable Rate Basis               LIBOR      
Debt Instrument, Basis Spread on Variable Rate               3.00%      
Long-term Debt               $ 85,000,000 64,861,000    
Maturities of Long-term Debt [Abstract]                      
Long-term debt               $ 85,000,000 $ 64,861,000    
Cash collateralized tranche [Member] | Libor Plus One Point Two Five Percent Due May 2016 [Member]                      
Debt Instrument [Line Items]                      
Debt Instrument, Description of Variable Rate Basis                 LIBOR    
Debt Instrument, Basis Spread on Variable Rate                 1.25%    
Long-term Debt                 $ 6,300,000    
Maturities of Long-term Debt [Abstract]                      
Long-term debt                 6,300,000    
Retired Debt [Member]                      
Debt Instrument [Line Items]                      
Long-term Debt                 840,500,000    
Maturities of Long-term Debt [Abstract]                      
Long-term debt                 $ 840,500,000