XML 24 R4.htm IDEA: XBRL DOCUMENT v3.3.1.900
Consolidated Statements of Operations - USD ($)
shares in Thousands, $ in Thousands
12 Months Ended
Dec. 31, 2015
Dec. 31, 2014
Dec. 31, 2013
Revenues:      
Hotel operating revenue $ 878,371 $ 917,981 $ 890,006
Other revenue 7,883 3,606 3,430
Total revenues 886,254 921,587 893,436
Expenses:      
Hotel departmental expenses 313,141 331,876 327,081
Other property-related costs 223,546 238,170 238,115
Management and franchise fees 35,572 36,067 35,735
Taxes, insurance and lease expense 59,207 84,266 95,542
Corporate expenses 27,283 29,585 26,996
Depreciation and amortization 114,452 115,819 119,624
Impairment loss 20,861 0 24,441
Conversion expenses 0 0 1,134
Other expenses 12,479 17,952 8,749
Total operating expenses 806,541 853,735 877,417
Operating income 79,713 67,852 16,019
Interest expense, net (79,118) (90,695) (103,787)
Debt extinguishment (30,909) (4,770) 0
Gain on sale of investment in unconsolidated entities, net 0 30,176 0
Gain from remeasurement of unconsolidated entities, net 0 20,737 0
Other gains, net 166 100 41
Income (loss) before equity in income from unconsolidated entities (30,148) 23,400 (87,727)
Equity in income from unconsolidated entities 7,833 5,010 4,586
Income (loss) from continuing operations before income tax expense (22,315) 28,410 (83,141)
Income tax expense (1,245) (660) (652)
Income (loss) from continuing operations (23,560) 27,750 (83,793)
Income (loss) from discontinued operations 669 (360) 18,010
Income (loss) before gain on sale of hotels (22,891) 27,390 (65,783)
Gain on sale of hotels, net 19,426 66,762 0
Net income (loss) (3,465) 94,152 (65,783)
Net loss (income) attributable to noncontrolling interests in other partnerships (4,157) (697) 3,782
Net loss (income) attributable to redeemable noncontrolling interests in FelCor LP 194 (137) 497
Preferred distributions - consolidated joint venture (1,437) (1,219) 0
Net income (loss) attributable to reporting entity (8,865) 92,099 (61,504)
Preferred dividends (30,138) (38,712) (38,713)
Redemption of preferred stock (6,096) 0 0
Net income (loss) attributable to FelCor common stockholders $ (45,099) $ 53,387 $ (100,217)
Basic and diluted per common share/unit data:      
Income (loss) from continuing operations (in dollars per share) $ (0.33) $ 0.43 $ (0.95)
Net income (loss) (in dollars per share) $ (0.33) $ 0.43 $ (0.81)
Basic weighted average common shares/units outstanding (in shares) 137,730 124,158 123,818
Diluted weighted average common shares/units outstanding (in shares) 137,730 124,892 123,818
FelCor Lodging LP [Member]      
Revenues:      
Hotel operating revenue $ 878,371 $ 917,981 $ 890,006
Other revenue 7,883 3,606 3,430
Total revenues 886,254 921,587 893,436
Expenses:      
Hotel departmental expenses 313,141 331,876 327,081
Other property-related costs 223,546 238,170 238,115
Management and franchise fees 35,572 36,067 35,735
Taxes, insurance and lease expense 59,207 84,266 95,542
Corporate expenses 27,283 29,585 26,996
Depreciation and amortization 114,452 115,819 119,624
Impairment loss 20,861 0 24,441
Conversion expenses 0 0 1,134
Other expenses 12,479 17,952 8,749
Total operating expenses 806,541 853,735 877,417
Operating income 79,713 67,852 16,019
Interest expense, net (79,118) (90,695) (103,787)
Debt extinguishment (30,909) (4,770) 0
Gain on sale of investment in unconsolidated entities, net 0 30,176 0
Gain from remeasurement of unconsolidated entities, net 0 20,737 0
Other gains, net 166 100 41
Income (loss) before equity in income from unconsolidated entities (30,148) 23,400 (87,727)
Equity in income from unconsolidated entities 7,833 5,010 4,586
Income (loss) from continuing operations before income tax expense (22,315) 28,410 (83,141)
Income tax expense (1,245) (660) (652)
Income (loss) from continuing operations (23,560) 27,750 (83,793)
Income (loss) from discontinued operations 669 (360) 18,010
Income (loss) before gain on sale of hotels (22,891) 27,390 (65,783)
Gain on sale of hotels, net 19,426 66,762 0
Net income (loss) (3,465) 94,152 (65,783)
Net loss (income) attributable to noncontrolling interests in other partnerships (4,157) (697) 3,782
Preferred distributions - consolidated joint venture (1,437) (1,219) 0
Net income (loss) attributable to reporting entity (9,059) 92,236 (62,001)
Preferred dividends (30,138) (38,712) (38,713)
Redemption of preferred stock (6,096) 0 0
Net income (loss) attributable to FelCor LP common unitholders $ (45,293) $ 53,524 $ (100,714)
Basic and diluted per common share/unit data:      
Income (loss) from continuing operations (in dollars per share) $ (0.33) $ 0.43 $ (0.95)
Net income (loss) (in dollars per share) $ (0.33) $ 0.43 $ (0.81)
Basic weighted average common shares/units outstanding (in shares) 138,341 124,772 124,437
Diluted weighted average common shares/units outstanding (in shares) 138,341 125,511 124,437