XML 30 R47.htm IDEA: XBRL DOCUMENT v3.3.0.814
Debt (Details)
3 Months Ended 9 Months Ended
Sep. 30, 2015
USD ($)
Hotels
Sep. 30, 2014
USD ($)
Sep. 30, 2015
USD ($)
Hotels
Sep. 30, 2014
USD ($)
Dec. 31, 2014
USD ($)
Hotels
Debt Instrument [Line Items]          
Number of encumbered hotels (in hotels) | Hotels 22   22    
Long-term Debt $ 1,418,632,000   $ 1,418,632,000   $ 1,585,867,000
Debt extinguishment (13,000) $ (4,730,000) (30,909,000) $ (4,763,000)  
Interest expense 19,602,000 21,922,000 59,361,000 71,644,000  
Interest income 6,000 13,000 18,000 41,000  
Capitalized interest $ 565,000 $ 4,100,000 $ 5,600,000 $ 12,400,000  
Number of hotels | Hotels         13
The Knickerbocker®          
Debt Instrument [Line Items]          
Term of debt extension 1 year        
Line of Credit [Member]          
Debt Instrument [Line Items]          
Term of debt extension 1 year        
Line of Credit [Member] | Libor Plus Two Point Seven Five Percent Due June 2019 [Member]          
Debt Instrument [Line Items]          
Number of encumbered hotels (in hotels) | Hotels 7   7    
Variable rate basis LIBOR        
Variable rate basis spread 2.75%        
Long-term Debt $ 200,000,000   $ 200,000,000   $ 0
Line of Credit Facility, Maximum Borrowing Capacity 400,000,000   $ 400,000,000    
Debt Instrument, Interest Rate, Stated Percentage Rate Range, Minimum     2.25%    
Debt Instrument, Interest Rate, Stated Percentage Rate Range, Maximum     2.75%    
Debt Instrument, Interest Rate, Increase (Decrease)     3.375%    
Debt extinguishment     $ 164,000    
Line of Credit [Member] | Libor Plus Three Point Three Seven Five Percent Due June 2016 [Member]          
Debt Instrument [Line Items]          
Line of Credit Facility, Maximum Borrowing Capacity 225,000,000   225,000,000    
Construction Loans [Member] | The Knickerbocker®          
Debt Instrument [Line Items]          
Maximum borrowing capacity of construction loan $ 85,000,000   $ 85,000,000    
Mortgages [Member] | Libor Plus Two Point Seven Five Percent Due June 2019 [Member]          
Debt Instrument [Line Items]          
Number of encumbered hotels (in hotels) | Hotels 1   1    
Mortgages [Member] | Libor Plus Two Point Five Percent Due July Two Thousand Seventeen [Member]          
Debt Instrument [Line Items]          
Number of encumbered hotels (in hotels) | Hotels 3   3    
Repayments of Secured Debt     $ 140,000,000    
Variable rate basis spread     2.50%    
Debt extinguishment     $ 2,000,000    
Mortgages [Member] | Libor Plus Three Point Zero Percent Due March 2017 [Member]          
Debt Instrument [Line Items]          
Number of encumbered hotels (in hotels) | Hotels 3   3    
Debt extinguishment     $ 237,000    
Repayments of Debt     $ 49,100,000    
Number Of Encumbered Hotels Sold | Hotels 2   2    
Mortgages [Member] | Four Point Nine Five Percent Due October 2022 [Member]          
Debt Instrument [Line Items]          
Number of encumbered hotels (in hotels) | Hotels 4   4    
Interest rate 4.95%   4.95%    
Long-term Debt $ 122,923,000   $ 122,923,000   124,278,000
Mortgages [Member] | Four Point Nine Four Percent Due October 2022 [Member]          
Debt Instrument [Line Items]          
Number of encumbered hotels (in hotels) | Hotels 1   1    
Interest rate 4.94%   4.94%    
Long-term Debt $ 30,848,000   $ 30,848,000   31,228,000
Senior Secured Notes [Member] | Five Point Six Two Five Percent Due March 2023 [Member]          
Debt Instrument [Line Items]          
Number of encumbered hotels (in hotels) | Hotels 9   9    
Interest rate 5.625%   5.625%    
Long-term Debt $ 525,000,000   $ 525,000,000   525,000,000
Senior Secured Notes [Member] | Six Point Seven Five Percent Due June 2019 [Member]          
Debt Instrument [Line Items]          
Number of encumbered hotels (in hotels) | Hotels 6   6    
Interest rate 6.75%   6.75%    
Repayments of Secured Debt     $ 525,000,000    
Debt extinguishment     $ 28,400,000    
Unsecured Senior Notes [Member] | Six Point Zero Zero Percent Due June 2025 [Member]          
Debt Instrument [Line Items]          
Number of encumbered hotels (in hotels) | Hotels 0   0    
Interest rate 6.00%   6.00%    
Long-term Debt $ 475,000,000   $ 475,000,000   0
Construction tranche [Member] | Libor Plus Four Point Zero Percent Due May 2016 [Member]          
Debt Instrument [Line Items]          
Number of encumbered hotels (in hotels) | Hotels 1   1    
Variable rate basis LIBOR        
Variable rate basis spread 4.00%        
Long-term Debt $ 58,562,000   $ 58,562,000   58,562,000
Cash collateralized tranche [Member] | Libor Plus One Point Two Five Percent Due May 2016 [Member]          
Debt Instrument [Line Items]          
Variable rate basis LIBOR        
Variable rate basis spread 1.25%        
Long-term Debt $ 6,299,000   6,299,000   6,299,000
Retired Debt          
Debt Instrument [Line Items]          
Long-term Debt $ 0   0   $ 840,500,000
Secured Debt [Member]          
Debt Instrument [Line Items]          
Repayments of Secured Debt     $ 13,000,000