XML 62 R19.htm IDEA: XBRL DOCUMENT v3.3.0.814
Income (Loss) Per Share/Unit
9 Months Ended
Sep. 30, 2015
Earnings Per Share [Abstract]  
Income (loss) Per Share/Unit
Income (Loss) Per Share/Unit

The following tables set forth the computation of basic and diluted income (loss) per share/unit (in thousands, except per share/unit data):

FelCor Income (Loss) Per Share
 
Three Months Ended
 
Nine Months Ended
 
September 30,
 
September 30,
 
2015
 
2014
 
2015
 
2014
Numerator:
 
 
 
 
 
 
 
Net income (loss) attributable to FelCor
$
(8,208
)
 
$
72,391

 
$
(4,709
)
 
$
81,854

Discontinued operations attributable to FelCor
(496
)
 
8

 
(425
)
 
(131
)
Income (loss) from continuing operations attributable to FelCor
(8,704
)
 
72,399

 
(5,134
)
 
81,723

Less: Preferred dividends
(6,279
)
 
(9,678
)
 
(23,860
)
 
(29,034
)
Less: Redemption of preferred stock

 

 
(6,096
)
 

Less: Dividends declared on unvested restricted stock
(13
)
 
(2
)
 
(40
)
 
(5
)
Less: Undistributed earnings allocated to unvested restricted stock

 
(48
)
 

 
(18
)
Numerator for continuing operations attributable to FelCor common stockholders
(14,996
)
 
62,671

 
(35,130
)
 
52,666

Discontinued operations attributable to FelCor
496

 
(8
)
 
425

 
131

Numerator for basic and diluted income (loss) attributable to FelCor common stockholders
$
(14,500
)
 
$
62,663

 
$
(34,705
)
 
$
52,797

Denominator:
 
 
 
 
 
 
 
Denominator for basic income (loss) per share
142,982

 
124,168

 
136,009

 
124,159

Denominator for diluted income (loss) per share
142,982

 
125,526

 
136,009

 
125,289

Basic and diluted income (loss) per share data:
 
 
 
 
 
 
 
Basic:
 
 
 
 
 
 
 
Income (loss) from continuing operations
$
(0.10
)
 
$
0.50

 
$
(0.26
)
 
$
0.42

Net income (loss)
$
(0.10
)
 
$
0.50

 
$
(0.26
)
 
$
0.43

Diluted:
 
 
 
 
 
 
 
Income (loss) from continuing operations
$
(0.10
)
 
$
0.50

 
$
(0.26
)
 
$
0.42

Net income (loss)
$
(0.10
)
 
$
0.50

 
$
(0.26
)
 
$
0.42




10.
Income (Loss) Per Share/Unit — (continued)
FelCor LP Income (Loss) Per Unit
 
Three Months Ended
 
Nine Months Ended
 
September 30,
 
September 30,
 
2015
 
2014
 
2015
 
2014
Numerator:
 
 
 
 
 
 
 
Net income (loss) attributable to FelCor LP
$
(8,269
)
 
$
72,576

 
$
(4,859
)
 
$
81,989

Discontinued operations attributable to FelCor LP
(498
)
 
8

 
(427
)
 
(132
)
Income (loss) from continuing operations attributable to FelCor LP
(8,767
)
 
72,584

 
(5,286
)
 
81,857

Less: Preferred distributions
(6,279
)
 
(9,678
)
 
(23,860
)
 
(29,034
)
Less: Redemption of preferred units

 

 
(6,096
)
 

Less: Distributions declared on FelCor unvested restricted stock
(13
)
 
(2
)
 
(40
)
 
(5
)
Less: Undistributed earnings allocated to FelCor unvested restricted stock

 
(48
)
 

 
(18
)
Numerator for continuing operations attributable to FelCor LP common unitholders
(15,059
)
 
62,856

 
(35,282
)
 
52,800

Discontinued operations attributable to FelCor LP
498

 
(8
)
 
427

 
132

Numerator for basic and diluted income (loss) attributable to FelCor common unitholders
$
(14,561
)
 
$
62,848

 
$
(34,855
)
 
$
52,932

Denominator:
 
 
 
 
 
 
 
Denominator for basic income (loss) per unit
143,594

 
124,781

 
136,621

 
124,774

Denominator for diluted income (loss) per unit
143,594

 
126,164

 
136,621

 
125,916

Basic and diluted income (loss) per unit data:
 
 
 
 
 
 
 
Basic:
 
 
 
 
 
 
 
Income (loss) from continuing operations
$
(0.10
)
 
$
0.50

 
$
(0.26
)
 
$
0.42

Net income (loss)
$
(0.10
)
 
$
0.50

 
$
(0.26
)
 
$
0.42

Diluted:
 
 
 
 
 
 
 
Income (loss) from continuing operations
$
(0.10
)
 
$
0.50

 
$
(0.26
)
 
$
0.42

Net income (loss)
$
(0.10
)
 
$
0.50

 
$
(0.26
)
 
$
0.42


We include the net gain (loss) on sale of hotels attributable to FelCor/FelCor LP in income (loss) from continuing operations attributable to FelCor/FelCor LP share/unit calculations.
We do not include the following securities because they would have been antidilutive for the periods presented (in thousands):
 
Three Months Ended
 
Nine Months Ended
 
September 30,
 
September 30,
 
2015
 
2014
 
2015
 
2014
Series A convertible preferred shares/units
9,984
 
9,985
 
9,984

 
 
9,985

FelCor restricted stock units
1,173
 
 
1,136

 
 



10.
Income (Loss) Per Share/Unit — (continued)

Series A preferred dividends (distributions) that would be excluded from net income (loss) attributable to FelCor common stockholders (or FelCor LP common unitholders), if these preferred shares/units were dilutive, were $6.3 million for the three months ended September 30, 2015 and 2014, and $18.8 million for the nine months ended September 30, 2015 and 2014.

We grant our executive officers restricted stock units each year, which provides them with the potential to earn shares of our common stock in three increments over four years. The actual number of shares that vest is determined based on total stockholder return relative to a group of ten lodging REIT peers. We amortize the fixed cost of these grants over the vesting period. We calculate the potential dilutive impact of these awards on our earnings per share using the treasury stock method.