Investment in Unconsolidated Entities (Tables)

6 Months Ended

Jun. 30, 2015

Investment in Unconsolidated Entities [Abstract]

Schedule of Combined Balance Sheet Information of Unconsolidated Entities

The following table summarizes combined balance sheet information for our unconsolidated entities (in thousands):

	June 30,		December 31,
	2015		2014
Investment in hotels and other properties, net of accumulated depreciation	$	19,897	$	30,288
Total assets	$	33,760	$	45,374
Debt	$	23,121	$	34,192
Total liabilities	$	26,118	$	36,974
Equity	$	7,642	$	8,400

Schedule of Combined Statement of Operations Information of Unconsolidated Entities

The following table (which, among other things, reflects decreases attributable to the unwinding of our 10-hotel unconsolidated joint ventures in July 2014) sets forth summarized combined statement of operations information for our unconsolidated entities (in thousands):

	Three Months Ended June 30,						Six Months Ended June 30,
	2015			2014			2015			2014
Total revenues	$	10,410		$	22,327		$	16,979		$	36,945
Net income	$	21,519		$	6,462		$	22,069		$	8,678
Net income attributable to FelCor	$	10,760		$	3,231		$	11,035		$	4,339
Cost in excess of joint venture book value of sold hotel	(3,140		)	—			(3,140		)	—
Depreciation of cost in excess of book value	(107		)	(465		)	(233		)	(930		)
Equity in income from unconsolidated entities	$	7,513		$	2,766		$	7,662		$	3,409

Schedule of Components of Investment In Unconsolidated Entities

The following table summarizes the components of our investments in unconsolidated entities (in thousands):

	June 30,			December 31,
	2015			2014
Equity basis of hotel joint venture investments	$	(3,102	)	$	(3,265	)
Cost of hotel investments in excess of joint venture book value	7,522			10,895
Equity basis of land and condominium joint venture investments	6,923			7,465
Investment in unconsolidated entities	$	11,343		$	15,095

Schedule of Components of Equity In Income (Loss) from Unconsolidated Entities

The following table summarizes the components of our equity in income from unconsolidated entities (in thousands):

	Three Months Ended				Six Months Ended
	June 30,				June 30,
	2015		2014		2015			2014
Hotel investments	$	7,455	$	2,722	$	8,203		$	3,993
Other investments	58		44		(541		)	(584		)
Equity in income from unconsolidated entities	$	7,513	$	2,766	$	7,662		$	3,409