XML 54 R11.htm IDEA: XBRL DOCUMENT v3.2.0.727
Investment in Unconsolidated Entities
6 Months Ended
Jun. 30, 2015
Investment in Unconsolidated Entities [Abstract]  
Investment in Unconsolidated Entities
Investment in Unconsolidated Entities
At June 30, 2015 and December 31, 2014, we owned 50% interests in joint ventures that owned two and three hotels, respectively. We also own 50% interests in entities that own real estate in Myrtle Beach, South Carolina and provide condominium management services there. We account for our investments in these unconsolidated entities under the equity method. We consolidate all of our majority-owned subsidiaries in our financial statements. We make adjustments to our equity in income from unconsolidated entities related to the difference between our basis in investment in unconsolidated entities compared to the historical basis of the assets recorded by the joint ventures.
The following table summarizes combined balance sheet information for our unconsolidated entities (in thousands):
 
June 30,
 
December 31,
 
2015
 
2014
Investment in hotels and other properties, net of accumulated depreciation
$
19,897

 
 
$
30,288

 
Total assets
$
33,760

 
 
$
45,374

 
Debt
$
23,121

 
 
$
34,192

 
Total liabilities
$
26,118

 
 
$
36,974

 
Equity
$
7,642

 
 
$
8,400

 

Our unconsolidated entities’ debt at June 30, 2015 and December 31, 2014 consisted entirely of non-recourse mortgage debt.
In May 2015, one of our joint ventures sold a hotel, resulting in a $7.1 million gain that we include in our equity in income from unconsolidated entities. In connection with selling this hotel, the joint venture repaid the outstanding $10.5 million mortgage loan encumbering this hotel.
2.    Investment in Unconsolidated Entities — (continued)

The following table (which, among other things, reflects decreases attributable to the unwinding of our 10-hotel unconsolidated joint ventures in July 2014) sets forth summarized combined statement of operations information for our unconsolidated entities (in thousands):
 
Three Months Ended June 30,
 
Six Months Ended June 30,
 
2015
 
2014
 
2015
 
2014
Total revenues
$
10,410

 
$
22,327

 
$
16,979

 
$
36,945

Net income
$
21,519

 
$
6,462

 
$
22,069

 
$
8,678

Net income attributable to FelCor
$
10,760

 
$
3,231

 
$
11,035

 
$
4,339

Cost in excess of joint venture book value of sold hotel
(3,140
)
 

 
(3,140
)
 

Depreciation of cost in excess of book value
(107
)
 
(465
)
 
(233
)
 
(930
)
Equity in income from unconsolidated entities
$
7,513

 
$
2,766

 
$
7,662

 
$
3,409



The following table summarizes the components of our investments in unconsolidated entities (in thousands):
 
June 30,
 
December 31,
 
2015
 
2014
Equity basis of hotel joint venture investments
$
(3,102
)
 
 
$
(3,265
)
 
Cost of hotel investments in excess of joint venture book value
7,522

 
 
10,895

 
Equity basis of land and condominium joint venture investments
6,923

 
 
7,465

 
Investment in unconsolidated entities
$
11,343

 
 
$
15,095

 

The following table summarizes the components of our equity in income from unconsolidated entities (in thousands):
 
Three Months Ended
 
Six Months Ended
 
June 30,
 
June 30,
 
2015
 
2014
 
2015
 
2014
Hotel investments
$
7,455

 
$
2,722

 
$
8,203

 
$
3,993

Other investments
58

 
44

 
(541
)
 
(584
)
Equity in income from unconsolidated entities
$
7,513

 
$
2,766

 
$
7,662

 
$
3,409