Investment in Unconsolidated Entities (Tables)

12 Months Ended

Dec. 31, 2014

Investment in Unconsolidated Entities [Abstract]

Schedule of Combined Balance Sheet Information of Unconsolidated Entities

The following table summarizes combined balance sheet information for our unconsolidated entities (in thousands):

	December 31,
	2014		2013
Investment in hotels, net of accumulated depreciation	$	30,288	$	140,145
Total assets	$	45,374	$	155,848
Debt	$	34,192	$	146,358
Total liabilities	$	36,974	$	152,068
Equity	$	8,400	$	3,780

Schedule of Combined Statement of Operations Information of Unconsolidated Entities

The following table sets forth summarized combined statement of operations information for our unconsolidated entities (in thousands):

	Year Ended December 31,
	2014			2013			2012
Total revenues	$	59,453		$	70,697		$	67,725
Net income	$	12,561		$	12,892		$	9,278
Net income attributable to FelCor	$	6,281		$	6,446		$	4,639
Depreciation of cost in excess of book value	(1,271		)	(1,860		)	(1,860		)
Equity in income from unconsolidated entities	$	5,010		$	4,586		$	2,779

Schedule of Components of Investment In Unconsolidated Entities

The following table summarizes the components of our investment in unconsolidated entities (in thousands):

	December 31,
	2014			2013
Hotel-related investments	$	(3,265	)	$	(6,349	)
Cost in excess of book value of hotel investments	10,895			45,053
Land and condominium investments	7,465			8,239
	$	15,095		$	46,943

Schedule of Components of Equity In Income (Loss) from Unconsolidated Entities

The following table summarizes the components of our equity in income from unconsolidated entities (in thousands):

	Year Ended December 31,
	2014			2013			2012
Hotel investments	$	5,784		$	5,270		$	3,434
Other investments	(774		)	(684		)	(655		)
Equity in income from unconsolidated entities	$	5,010		$	4,586		$	2,779