XML 78 R17.htm IDEA: XBRL DOCUMENT v2.4.1.9
Investment in Unconsolidated Entities
12 Months Ended
Dec. 31, 2014
Investment in Unconsolidated Entities [Abstract]  
Investment in Unconsolidated Entities
Investment in Unconsolidated Entities
At December 31, 2014 and 2013, we owned 50% interests in joint ventures that owned three hotels and 13 hotels, respectively. This decrease in hotels owned by our unconsolidated joint ventures reflects unwinding certain of our joint ventures in July 2014 as described in Note 8. We also own 50% interests in entities that own real estate in Myrtle Beach, South Carolina and provide condominium management services there. We account for our investments in these unconsolidated entities under the equity method. We do not have any majority-owned subsidiaries that are not consolidated in our financial statements. We make adjustments to our equity in income from unconsolidated entities related to the difference between our basis in investment in unconsolidated entities compared to the historical basis of the assets recorded by the joint ventures.
The following table summarizes combined balance sheet information for our unconsolidated entities (in thousands):
 
December 31,
 
2014
 
2013
Investment in hotels, net of accumulated depreciation
$
30,288

 
$
140,145

Total assets
$
45,374

 
$
155,848

Debt
$
34,192

 
$
146,358

Total liabilities
$
36,974

 
$
152,068

Equity
$
8,400

 
$
3,780


Our unconsolidated entities’ debt at December 31, 2014 and 2013 consisted entirely of non-recourse mortgage debt. In September, one of our other unconsolidated joint ventures refinanced its debt with a new $23.5 million loan maturing in October 2024.
The following table sets forth summarized combined statement of operations information for our unconsolidated entities (in thousands):
 
Year Ended December 31,
 
2014
 
2013
 
2012
Total revenues
$
59,453

 
$
70,697

 
$
67,725

Net income
$
12,561

 
$
12,892

 
$
9,278

Net income attributable to FelCor
$
6,281

 
$
6,446

 
$
4,639

Depreciation of cost in excess of book value
(1,271
)
 
(1,860
)
 
(1,860
)
Equity in income from unconsolidated entities
$
5,010

 
$
4,586

 
$
2,779


The following table summarizes the components of our investment in unconsolidated entities (in thousands):
 
December 31,
 
2014
 
2013
Hotel-related investments
$
(3,265
)
 
$
(6,349
)
Cost in excess of book value of hotel investments
10,895

 
45,053

Land and condominium investments
7,465

 
8,239

 
$
15,095

 
$
46,943



9.
Investment in Unconsolidated Entities (continued)
The following table summarizes the components of our equity in income from unconsolidated entities (in thousands):
 
Year Ended December 31,
 
2014
 
2013
 
2012
Hotel investments
$
5,784

 
$
5,270

 
$
3,434

Other investments
(774
)
 
(684
)
 
(655
)
Equity in income from unconsolidated entities
$
5,010

 
$
4,586

 
$
2,779