XML 21 R25.htm IDEA: XBRL DOCUMENT v2.4.0.8
Investment in Unconsolidated Entities (Tables)
6 Months Ended
Jun. 30, 2014
Investment in Unconsolidated Entities [Abstract]  
Schedule of Combined Balance Sheet Information of Unconsolidated Entities
The following table summarizes combined balance sheet information for our unconsolidated entities (in thousands):
 
June 30,
 
December 31,
 
2014
 
2013
Investment in hotels and other properties, net of accumulated depreciation
$
132,773

 
 
$
140,145

 
Total assets
$
152,454

 
 
$
155,848

 
Debt
$
146,722

 
 
$
146,358

 
Total liabilities
$
152,446

 
 
$
152,068

 
Equity
$
8

 
 
$
3,780

 
Schedule of Combined Statement of Operations Information of Unconsolidated Entities
The following table sets forth summarized combined statement of operations information for our unconsolidated entities (in thousands):
 
Three Months Ended June 30,
 
Six Months Ended June 30,
 
2014
 
2013
 
2014
 
2013
Total revenues
$
22,327

 
$
20,543

 
$
36,945

 
$
34,151

Net income
$
6,462

 
$
4,740

 
$
8,678

 
$
5,848

 
 
 
 
 
 
 
 
Net income attributable to FelCor
$
3,231

 
$
2,370

 
$
4,339

 
$
2,924

Depreciation of cost in excess of book value
(465
)
 
(465
)
 
(930
)
 
(930
)
Equity in income from unconsolidated entities
$
2,766

 
$
1,905

 
$
3,409

 
$
1,994

Schedule of Components of Investment In Unconsolidated Entities
The following table summarizes the components of our investment in unconsolidated entities (in thousands):
 
June 30,
 
December 31,
 
2014
 
2013
Hotel-related investments
$
(7,651
)
 
 
$
(6,349
)
 
Cost in excess of book value of hotel investments
44,122

 
 
45,053

 
Land and condominium investments
7,655

 
 
8,239

 
Investment in unconsolidated entities
$
44,126

 
 
$
46,943

 
Schedule of Components of Equity In Income (Loss) from Unconsolidated Entities
The following table summarizes the components of our equity in income from unconsolidated entities (in thousands):
 
Three Months Ended
 
Six Months Ended
 
June 30,
 
June 30,
 
2014
 
2013
 
2014
 
2013
Hotel investments
$
2,722

 
$
1,883

 
$
3,993

 
$
2,591

Other investments
44

 
22

 
(584
)
 
(597
)
Equity in income from unconsolidated entities
$
2,766

 
$
1,905

 
$
3,409

 
$
1,994