XML 15 R48.htm IDEA: XBRL DOCUMENT v2.4.0.8
FelCor LP's Consolidating Financial Information (Details) (USD $)
3 Months Ended
Mar. 31, 2014
Mar. 31, 2013
Dec. 31, 2013
Dec. 31, 2012
CONDENSED CONSOLIDATING BALANCE SHEET        
Net investment in hotels $ 1,611,247,000   $ 1,653,267,000  
Hotel development 236,729,000   216,747,000  
Investment in unconsolidated entities 44,634,000 46,943,000 46,943,000  
Hotel Held-for-sale 19,137,000   16,319,000  
Cash and cash equivalents 73,526,000 61,796,000    
Restricted cash 67,047,000   77,227,000  
Accounts receivable, net 34,486,000   35,747,000  
Deferred expenses, net 27,635,000   29,325,000  
Other assets 22,828,000   23,060,000  
Total assets 2,137,269,000   2,144,280,000  
Debt, net 1,640,628,000   1,663,226,000  
Distributions payable 11,195,000   11,047,000  
Accrued expenses and other liabilities 152,103,000   150,738,000  
Total liabilities 1,803,926,000   1,825,011,000  
Redeemable units 5,583,000 3,697,000 5,039,000 2,902,000
Accumulated other comprehensive income 24,320,000   24,937,000  
Preferred capital in consolidated joint venture 40,909,000   0  
Total liabilities and equity 2,137,269,000   2,144,280,000  
Revenues:        
Hotel operating revenue 221,022,000 208,538,000    
Other revenue 327,000 399,000    
Total revenues 221,349,000 208,937,000    
Expenses:        
Taxes, insurance and lease expense 23,633,000 22,164,000    
Corporate expenses 7,825,000 7,832,000    
Depreciation and amortization 29,601,000 29,755,000    
Conversion expenses 0 628,000    
Other expenses 2,014,000 821,000    
Total operating expenses 217,187,000 210,196,000    
Operating income (loss) 4,162,000 (1,259,000)    
Interest expense, net (25,227,000) (26,285,000)    
Debt extinguishment (6,000) 0    
Loss before equity in income from unconsolidated entities (21,071,000) (27,544,000)    
Equity in income from unconsolidated entities 643,000 89,000    
Income (loss) from continuing operations (20,428,000) (27,455,000)    
Income from discontinued operations 135,000 850,000    
Loss before gain on sale of property (20,293,000) (26,605,000)    
Gain on sale of property, net 5,457,000 0    
Net loss (14,836,000) (26,605,000)    
Comprehensive loss attributable to noncontrolling interests 78,000 240,000    
Preferred distributions - consolidated joint venture (181,000) 0    
Net income (loss) attributable to reporting entity (14,818,000) (26,185,000)    
Preferred dividends (9,678,000) (9,678,000)    
CONDENSED CONSOLIDATING STATEMENT OF COMPREHENSIVE INCOME (LOSS)        
Net income (loss) (14,836,000) (26,605,000)    
Foreign currency translation adjustment (620,000) (357,000)    
Comprehensive income (loss) (15,456,000) (26,962,000)    
Comprehensive loss attributable to noncontrolling interests 78,000 240,000    
Comprehensive loss attributable to FelCor LP (15,254,000) (26,540,000)    
Operating activities:        
Cash flows from operating activities 22,402,000 4,879,000    
Investing activities:        
Improvements and additions to hotels (28,617,000) (23,342,000)    
Hotel development (23,622,000) (8,260,000)    
Net proceeds from asset dispositions 39,896,000 (232,000)    
Insurance proceeds 255,000 0    
Change in restricted cash - investing 10,180,000 825,000    
Net cash flow provided by (used in) investing activities 220,000 (29,324,000)    
Financing activities:        
Proceeds from borrowings 81,000,000 84,245,000    
Repayment of borrowings (105,353,000) (32,346,000)    
Payment of deferred financing fees (5,000) (2,022,000)    
Net proceeds from issuance of preferred capital - consolidated joint venture 40,909,000 0    
Net cash flow provided by financing activities 5,298,000 40,517,000    
Effect of exchange rate changes on cash (39,000) (21,000)    
Change in cash and cash equivalents 27,881,000 16,051,000    
Cash and cash equivalents at beginning of periods 45,645,000 45,745,000    
Cash and cash equivalents at end of periods 73,526,000 61,796,000    
FelCor Lodging LP [Member]
       
CONDENSED CONSOLIDATING BALANCE SHEET        
Net investment in hotels 43,777,000   48,971,000  
Hotel development 0   0  
Equity investment in consolidated entities 1,476,856,000   1,508,593,000  
Investment in unconsolidated entities 32,312,000   34,090,000  
Hotel Held-for-sale 0   0  
Cash and cash equivalents 17,625,000 13,758,000    
Restricted cash 0   0  
Accounts receivable, net 251,000   516,000  
Deferred expenses, net 19,660,000   20,540,000  
Other assets 5,380,000   6,248,000  
Total assets 1,595,861,000   1,624,185,000  
Debt, net 1,280,714,000   1,279,190,000  
Distributions payable 11,079,000   11,047,000  
Accrued expenses and other liabilities 35,838,000   37,980,000  
Total liabilities 1,327,631,000   1,328,217,000  
Redeemable units 5,583,000   5,039,000  
Preferred units 478,766,000   478,774,000  
Common units (240,542,000)   (212,888,000)  
Accumulated other comprehensive income 24,423,000   25,043,000  
Total FelCor LP partners' capital 262,647,000   290,929,000  
Noncontrolling interests 0   0  
Preferred capital in consolidated joint venture 0      
Total partners’ capital 262,647,000   290,929,000  
Total liabilities and equity 1,595,861,000   1,624,185,000  
Revenues:        
Hotel operating revenue 0 0    
Percentage lease revenue 1,399,000 1,262,000    
Other revenue 1,000 3,000    
Total revenues 1,400,000 1,265,000    
Expenses:        
Hotel operating expenses 0 0    
Taxes, insurance and lease expense 419,000 304,000    
Corporate expenses 123,000 109,000    
Depreciation and amortization 991,000 1,250,000    
Conversion expenses   20,000    
Other expenses 35,000 23,000    
Total operating expenses 1,568,000 1,706,000    
Operating income (loss) (168,000) (441,000)    
Interest expense, net (20,484,000) (21,604,000)    
Debt extinguishment 0      
Loss before equity in income from unconsolidated entities (20,652,000) (22,045,000)    
Equity in income from consolidated entities 5,323,000 (4,625,000)    
Equity in income from unconsolidated entities 799,000 305,000    
Income (loss) from continuing operations (14,530,000) (26,365,000)    
Income from discontinued operations 0 0    
Loss before gain on sale of property (14,530,000)      
Gain on sale of property, net (228,000)      
Net loss (14,758,000) (26,365,000)    
Comprehensive loss attributable to noncontrolling interests 0 0    
Preferred distributions - consolidated joint venture 0      
Net income (loss) attributable to reporting entity (14,758,000) (26,365,000)    
Preferred dividends (9,678,000) (9,678,000)    
Net income (loss) attributable to FelCor LP common unitholders (24,436,000) (36,043,000)    
CONDENSED CONSOLIDATING STATEMENT OF COMPREHENSIVE INCOME (LOSS)        
Net income (loss) (14,758,000) (26,365,000)    
Foreign currency translation adjustment (620,000) (357,000)    
Comprehensive income (loss) (15,378,000) (26,722,000)    
Comprehensive loss attributable to noncontrolling interests 0 0    
Comprehensive loss attributable to FelCor LP (15,378,000) (26,722,000)    
Operating activities:        
Cash flows from operating activities (14,116,000) (3,904,000)    
Investing activities:        
Improvements and additions to hotels (730,000) (142,000)    
Hotel development 0 0    
Payment of selling costs   0    
Net proceeds from asset dispositions (167,000)      
Insurance proceeds 0      
Change in restricted cash - investing 0      
Distributions from unconsolidated entities 1,753,000 1,435,000    
Intercompany financing 37,827,000 19,554,000    
Other   0    
Net cash flow provided by (used in) investing activities 38,683,000 20,847,000    
Financing activities:        
Proceeds from borrowings 0 0    
Repayment of borrowings 0 0    
Distributions paid to preferred unitholders (9,678,000) (9,678,000)    
Net proceeds from issuance of preferred capital - consolidated joint venture 0      
Intercompany financing 0 0    
Other (2,491,000) (1,819,000)    
Net cash flow provided by financing activities (12,169,000) (11,497,000)    
Effect of exchange rate changes on cash 0 0    
Change in cash and cash equivalents 12,398,000 5,446,000    
Cash and cash equivalents at beginning of periods 5,227,000 8,312,000    
Cash and cash equivalents at end of periods 17,625,000 13,758,000    
Guarantor Subsidiaries [Member]
       
CONDENSED CONSOLIDATING BALANCE SHEET        
Net investment in hotels 1,056,263,000   1,053,724,000  
Hotel development 0   0  
Equity investment in consolidated entities 0   0  
Investment in unconsolidated entities 10,977,000   11,497,000  
Hotel Held-for-sale 0   0  
Cash and cash equivalents 44,711,000 41,335,000    
Restricted cash 10,019,000   9,051,000  
Accounts receivable, net 33,587,000   34,366,000  
Deferred expenses, net 0   0  
Other assets 11,935,000   10,767,000  
Total assets 1,167,492,000   1,152,688,000  
Debt, net 12,500,000   11,953,000  
Distributions payable 0   0  
Accrued expenses and other liabilities 103,725,000   96,494,000  
Total liabilities 116,225,000   108,447,000  
Redeemable units 0   0  
Preferred units 0   0  
Common units 1,047,284,000   1,039,903,000  
Accumulated other comprehensive income 4,486,000   4,569,000  
Total FelCor LP partners' capital 1,051,770,000   1,044,472,000  
Noncontrolling interests (503,000)   (231,000)  
Preferred capital in consolidated joint venture 0      
Total partners’ capital 1,051,267,000   1,044,241,000  
Total liabilities and equity 1,167,492,000   1,152,688,000  
Revenues:        
Hotel operating revenue 221,022,000 208,538,000    
Percentage lease revenue 0 0    
Other revenue 266,000 333,000    
Total revenues 221,288,000 208,871,000    
Expenses:        
Hotel operating expenses 154,114,000 148,996,000    
Taxes, insurance and lease expense 46,829,000 42,993,000    
Corporate expenses 5,069,000 5,543,000    
Depreciation and amortization 17,767,000 17,596,000    
Conversion expenses   391,000    
Other expenses 840,000 517,000    
Total operating expenses 224,619,000 216,036,000    
Operating income (loss) (3,331,000) (7,165,000)    
Interest expense, net (328,000) (303,000)    
Debt extinguishment 0      
Loss before equity in income from unconsolidated entities (3,659,000) (7,468,000)    
Equity in income from consolidated entities 0 0    
Equity in income from unconsolidated entities (145,000) (205,000)    
Income (loss) from continuing operations (3,804,000) (7,673,000)    
Income from discontinued operations 29,000 (415,000)    
Loss before gain on sale of property (3,775,000)      
Gain on sale of property, net (14,000)      
Net loss (3,789,000) (8,088,000)    
Comprehensive loss attributable to noncontrolling interests 134,000 256,000    
Preferred distributions - consolidated joint venture 0      
Net income (loss) attributable to reporting entity (3,655,000) (7,832,000)    
Preferred dividends 0 0    
Net income (loss) attributable to FelCor LP common unitholders (3,655,000) (7,832,000)    
CONDENSED CONSOLIDATING STATEMENT OF COMPREHENSIVE INCOME (LOSS)        
Net income (loss) (3,789,000) (8,088,000)    
Foreign currency translation adjustment (83,000) (95,000)    
Comprehensive income (loss) (3,872,000) (8,183,000)    
Comprehensive loss attributable to noncontrolling interests 134,000 256,000    
Comprehensive loss attributable to FelCor LP (3,738,000) (7,927,000)    
Operating activities:        
Cash flows from operating activities 21,575,000 6,447,000    
Investing activities:        
Improvements and additions to hotels (20,888,000) (14,312,000)    
Hotel development 0 0    
Payment of selling costs   (17,000)    
Net proceeds from asset dispositions (42,000)      
Insurance proceeds 255,000      
Change in restricted cash - investing (501,000)      
Distributions from unconsolidated entities 375,000 250,000    
Intercompany financing 0 0    
Other   1,746,000    
Net cash flow provided by (used in) investing activities (20,801,000) (12,333,000)    
Financing activities:        
Proceeds from borrowings 0 0    
Repayment of borrowings 0 0    
Distributions paid to preferred unitholders 0 0    
Net proceeds from issuance of preferred capital - consolidated joint venture 0      
Intercompany financing 10,832,000 16,792,000    
Other (139,000) 25,000    
Net cash flow provided by financing activities 10,693,000 16,817,000    
Effect of exchange rate changes on cash (39,000) (21,000)    
Change in cash and cash equivalents 11,428,000 10,910,000    
Cash and cash equivalents at beginning of periods 33,283,000 30,425,000    
Cash and cash equivalents at end of periods 44,711,000 41,335,000    
Non-Guarantor Subsidiaries [Member]
       
CONDENSED CONSOLIDATING BALANCE SHEET        
Net investment in hotels 511,207,000   550,572,000  
Hotel development 236,729,000   216,747,000  
Equity investment in consolidated entities 0   0  
Investment in unconsolidated entities 1,345,000   1,356,000  
Hotel Held-for-sale 19,137,000   16,319,000  
Cash and cash equivalents 11,190,000 6,703,000    
Restricted cash 57,028,000   68,176,000  
Accounts receivable, net 648,000   865,000  
Deferred expenses, net 7,975,000   8,785,000  
Other assets 18,013,000   17,998,000  
Total assets 863,272,000   887,953,000  
Debt, net 401,117,000   464,036,000  
Distributions payable 116,000   0  
Accrued expenses and other liabilities 12,540,000   16,264,000  
Total liabilities 413,773,000   480,300,000  
Redeemable units 0   0  
Preferred units 0   0  
Common units 363,946,000   363,647,000  
Accumulated other comprehensive income 19,937,000   20,474,000  
Total FelCor LP partners' capital 383,883,000   384,121,000  
Noncontrolling interests 24,707,000   23,532,000  
Preferred capital in consolidated joint venture 40,909,000      
Total partners’ capital 449,499,000   407,653,000  
Total liabilities and equity 863,272,000   887,953,000  
Revenues:        
Hotel operating revenue 0 0    
Percentage lease revenue 25,609,000 23,144,000    
Other revenue 60,000 63,000    
Total revenues 25,669,000 23,207,000    
Expenses:        
Hotel operating expenses 0 0    
Taxes, insurance and lease expense 3,393,000 3,273,000    
Corporate expenses 2,633,000 2,180,000    
Depreciation and amortization 10,843,000 10,909,000    
Conversion expenses   217,000    
Other expenses 1,139,000 281,000    
Total operating expenses 18,008,000 16,860,000    
Operating income (loss) 7,661,000 6,347,000    
Interest expense, net (4,415,000) (4,378,000)    
Debt extinguishment (6,000)      
Loss before equity in income from unconsolidated entities 3,240,000 1,969,000    
Equity in income from consolidated entities 0 0    
Equity in income from unconsolidated entities (11,000) (11,000)    
Income (loss) from continuing operations 3,229,000 1,958,000    
Income from discontinued operations 106,000 1,265,000    
Loss before gain on sale of property 3,335,000      
Gain on sale of property, net 5,699,000      
Net loss 9,034,000 3,223,000    
Comprehensive loss attributable to noncontrolling interests (56,000) (16,000)    
Preferred distributions - consolidated joint venture (181,000)      
Net income (loss) attributable to reporting entity 8,797,000 3,207,000    
Preferred dividends 0 0    
Net income (loss) attributable to FelCor LP common unitholders 8,797,000 3,207,000    
CONDENSED CONSOLIDATING STATEMENT OF COMPREHENSIVE INCOME (LOSS)        
Net income (loss) 9,034,000 3,223,000    
Foreign currency translation adjustment (537,000) (262,000)    
Comprehensive income (loss) 8,497,000 2,961,000    
Comprehensive loss attributable to noncontrolling interests (56,000) (16,000)    
Comprehensive loss attributable to FelCor LP 8,441,000 2,945,000    
Operating activities:        
Cash flows from operating activities 14,943,000 2,336,000    
Investing activities:        
Improvements and additions to hotels (6,999,000) (8,888,000)    
Hotel development (23,622,000) (8,260,000)    
Payment of selling costs   (215,000)    
Net proceeds from asset dispositions 40,105,000      
Insurance proceeds 0      
Change in restricted cash - investing 10,681,000      
Distributions from unconsolidated entities 0 0    
Intercompany financing 0 0    
Other   (921,000)    
Net cash flow provided by (used in) investing activities 20,165,000 (18,284,000)    
Financing activities:        
Proceeds from borrowings 81,000,000 84,245,000    
Repayment of borrowings (105,353,000) (32,346,000)    
Distributions paid to preferred unitholders 0 0    
Net proceeds from issuance of preferred capital - consolidated joint venture 40,909,000      
Intercompany financing (48,659,000) (36,346,000)    
Other 1,050,000 90,000    
Net cash flow provided by financing activities (31,053,000) 15,643,000    
Effect of exchange rate changes on cash 0 0    
Change in cash and cash equivalents 4,055,000 (305,000)    
Cash and cash equivalents at beginning of periods 7,135,000 7,008,000    
Cash and cash equivalents at end of periods 11,190,000 6,703,000    
Consolidation, Eliminations [Member]
       
CONDENSED CONSOLIDATING BALANCE SHEET        
Net investment in hotels 0   0  
Hotel development 0   0  
Equity investment in consolidated entities (1,476,856,000)   (1,508,593,000)  
Investment in unconsolidated entities 0   0  
Hotel Held-for-sale 0   0  
Cash and cash equivalents 0 0    
Restricted cash 0   0  
Accounts receivable, net 0   0  
Deferred expenses, net 0   0  
Other assets (12,500,000)   (11,953,000)  
Total assets (1,489,356,000)   (1,520,546,000)  
Debt, net (53,703,000)   (91,953,000)  
Distributions payable 0   0  
Accrued expenses and other liabilities 0   0  
Total liabilities (53,703,000)   (91,953,000)  
Redeemable units 0   0  
Preferred units 0   0  
Common units (1,411,230,000)   (1,403,550,000)  
Accumulated other comprehensive income (24,423,000)   (25,043,000)  
Total FelCor LP partners' capital (1,435,653,000)   (1,428,593,000)  
Noncontrolling interests 0   0  
Preferred capital in consolidated joint venture 0      
Total partners’ capital (1,435,653,000)   (1,428,593,000)  
Total liabilities and equity (1,489,356,000)   (1,520,546,000)  
Revenues:        
Hotel operating revenue 0 0    
Percentage lease revenue (27,008,000) (24,406,000)    
Other revenue 0 0    
Total revenues (27,008,000) (24,406,000)    
Expenses:        
Hotel operating expenses 0 0    
Taxes, insurance and lease expense (27,008,000) (24,406,000)    
Corporate expenses 0 0    
Depreciation and amortization 0 0    
Conversion expenses   0    
Other expenses 0 0    
Total operating expenses (27,008,000) (24,406,000)    
Operating income (loss) 0 0    
Interest expense, net 0 0    
Debt extinguishment 0      
Loss before equity in income from unconsolidated entities 0 0    
Equity in income from consolidated entities (5,323,000) 4,625,000    
Equity in income from unconsolidated entities 0 0    
Income (loss) from continuing operations (5,323,000) 4,625,000    
Income from discontinued operations 0 0    
Loss before gain on sale of property (5,323,000)      
Gain on sale of property, net 0      
Net loss (5,323,000) 4,625,000    
Comprehensive loss attributable to noncontrolling interests 0 0    
Preferred distributions - consolidated joint venture 0      
Net income (loss) attributable to reporting entity (5,323,000) 4,625,000    
Preferred dividends 0 0    
Net income (loss) attributable to FelCor LP common unitholders (5,323,000) 4,625,000    
CONDENSED CONSOLIDATING STATEMENT OF COMPREHENSIVE INCOME (LOSS)        
Net income (loss) (5,323,000) 4,625,000    
Foreign currency translation adjustment 620,000 357,000    
Comprehensive income (loss) (4,703,000) 4,982,000    
Comprehensive loss attributable to noncontrolling interests 0 0    
Comprehensive loss attributable to FelCor LP (4,703,000) 4,982,000    
Operating activities:        
Cash flows from operating activities 0 0    
Investing activities:        
Improvements and additions to hotels 0 0    
Hotel development 0      
Payment of selling costs   0    
Net proceeds from asset dispositions 0 0    
Insurance proceeds 0      
Change in restricted cash - investing 0      
Distributions from unconsolidated entities 0 0    
Intercompany financing (37,827,000) (19,554,000)    
Net cash flow provided by (used in) investing activities (37,827,000) (19,554,000)    
Financing activities:        
Proceeds from borrowings 0 0    
Repayment of borrowings 0 0    
Distributions paid to preferred unitholders 0 0    
Net proceeds from issuance of preferred capital - consolidated joint venture 0      
Intercompany financing 37,827,000 19,554,000    
Other 0 0    
Net cash flow provided by financing activities 37,827,000 19,554,000    
Effect of exchange rate changes on cash 0 0    
Change in cash and cash equivalents 0 0    
Cash and cash equivalents at beginning of periods 0 0    
Cash and cash equivalents at end of periods 0 0    
Total Consolidated [Member]
       
Guarantor Obligations [Line Items]        
Percentage of subsidiary guarantor owned by company 100.00%      
CONDENSED CONSOLIDATING BALANCE SHEET        
Net investment in hotels 1,611,247,000   1,653,267,000  
Hotel development 236,729,000   216,747,000  
Equity investment in consolidated entities 0   0  
Investment in unconsolidated entities 44,634,000   46,943,000  
Hotel Held-for-sale 19,137,000   16,319,000  
Cash and cash equivalents 73,526,000 61,796,000    
Restricted cash 67,047,000   77,227,000  
Accounts receivable, net 34,486,000   35,747,000  
Deferred expenses, net 27,635,000   29,325,000  
Other assets 22,828,000   23,060,000  
Total assets 2,137,269,000   2,144,280,000  
Debt, net 1,640,628,000   1,663,226,000  
Distributions payable 11,195,000   11,047,000  
Accrued expenses and other liabilities 152,103,000   150,738,000  
Total liabilities 1,803,926,000   1,825,011,000  
Redeemable units 5,583,000   5,039,000  
Preferred units 478,766,000   478,774,000  
Common units (240,542,000)   (212,888,000)  
Accumulated other comprehensive income 24,423,000   25,043,000  
Total FelCor LP partners' capital 262,647,000   290,929,000  
Noncontrolling interests 24,204,000   23,301,000  
Preferred capital in consolidated joint venture 40,909,000      
Total partners’ capital 327,760,000 385,573,000 314,230,000 422,019,000
Total liabilities and equity 2,137,269,000   2,144,280,000  
Revenues:        
Hotel operating revenue 221,022,000 208,538,000    
Percentage lease revenue 0 0    
Other revenue 327,000 399,000    
Total revenues 221,349,000 208,937,000    
Expenses:        
Hotel operating expenses 154,114,000 148,996,000    
Taxes, insurance and lease expense 23,633,000 22,164,000    
Corporate expenses 7,825,000 7,832,000    
Depreciation and amortization 29,601,000 29,755,000    
Conversion expenses 0 628,000    
Other expenses 2,014,000 821,000    
Total operating expenses 217,187,000 210,196,000    
Operating income (loss) 4,162,000 (1,259,000)    
Interest expense, net (25,227,000) (26,285,000)    
Debt extinguishment (6,000) 0    
Loss before equity in income from unconsolidated entities (21,071,000) (27,544,000)    
Equity in income from consolidated entities 0 0    
Equity in income from unconsolidated entities 643,000 89,000    
Income (loss) from continuing operations (20,428,000) (27,455,000)    
Income from discontinued operations 135,000 850,000    
Loss before gain on sale of property (20,293,000) (26,605,000)    
Gain on sale of property, net 5,457,000 0    
Net loss (14,836,000) (26,605,000)    
Comprehensive loss attributable to noncontrolling interests 78,000 240,000    
Preferred distributions - consolidated joint venture (181,000) 0    
Net income (loss) attributable to reporting entity (14,939,000) (26,365,000)    
Preferred dividends (9,678,000) (9,678,000)    
Net income (loss) attributable to FelCor LP common unitholders (24,617,000) (36,043,000)    
CONDENSED CONSOLIDATING STATEMENT OF COMPREHENSIVE INCOME (LOSS)        
Net income (loss) (14,836,000) (26,605,000)    
Foreign currency translation adjustment (620,000) (357,000)    
Comprehensive income (loss) (15,456,000) (26,962,000)    
Comprehensive loss attributable to noncontrolling interests 78,000 240,000    
Comprehensive loss attributable to FelCor LP (15,378,000) (26,722,000)    
Operating activities:        
Cash flows from operating activities 22,402,000 4,879,000    
Investing activities:        
Improvements and additions to hotels (28,617,000) (23,342,000)    
Hotel development (23,622,000) (8,260,000)    
Payment of selling costs   (232,000)    
Net proceeds from asset dispositions 39,896,000 (232,000)    
Insurance proceeds 255,000 0    
Change in restricted cash - investing 10,180,000 825,000    
Distributions from unconsolidated entities 2,128,000 1,685,000    
Intercompany financing   0    
Other   825,000    
Net cash flow provided by (used in) investing activities 220,000 (29,324,000)    
Financing activities:        
Proceeds from borrowings 81,000,000 84,245,000    
Repayment of borrowings (105,353,000) (32,346,000)    
Payment of deferred financing fees (5,000) (2,022,000)    
Distributions paid to preferred unitholders (9,678,000) (9,678,000)    
Net proceeds from issuance of preferred capital - consolidated joint venture 40,909,000 0    
Intercompany financing 0 0    
Other (1,580,000) (1,704,000)    
Net cash flow provided by financing activities 5,298,000 40,517,000    
Effect of exchange rate changes on cash (39,000) (21,000)    
Change in cash and cash equivalents 27,881,000 16,051,000    
Cash and cash equivalents at beginning of periods 45,645,000 45,745,000    
Cash and cash equivalents at end of periods $ 73,526,000 $ 61,796,000