XML 46 R9.htm IDEA: XBRL DOCUMENT v2.4.0.8
Consolidated Statements of Cash Flows (USD $)
In Thousands, unless otherwise specified
12 Months Ended
Dec. 31, 2013
Dec. 31, 2012
Dec. 31, 2011
Cash flows from operating activities:      
Net loss $ (65,783) $ (129,414) $ (130,895)
Adjustments to reconcile net loss to net cash provided by operating activities:      
Depreciation and amortization 124,547 129,486 138,892
Gain on sale of hotels, net (19,441) (54,459) (4,714)
Gain on involuntary conversion, net (107) 0 (280)
Amortization of deferred financing fees and debt discount 11,082 18,053 17,496
Amortization of fixed stock and directors’ compensation 5,869 5,002 7,170
Equity based severance 1,051 0 0
Equity in (income) loss from unconsolidated entities (4,586) (2,779) 2,068
Distributions of income from unconsolidated entities 4,440 4,160 2,261
Debt extinguishment 0 75,117 24,380
Impairment loss 28,795 1,335 13,250
Changes in assets and liabilities:      
Accounts receivable (10,858) 1,253 (344)
Other assets (6,061) (5,029) (6,101)
Accrued expenses and other liabilities (487) 4,584 (17,318)
Net cash flow provided by operating activities 68,461 47,309 45,865
Cash flows from investing activities:      
Acquisition of hotels 0 0 (137,985)
Improvements and additions to hotels (101,357) (121,475) (89,042)
Hotel development (60,553) (24,849) (119,611)
Additions to condominium project 0 0 (359)
Net proceeds from asset dispositions 98,820 197,613 132,774
Change in restricted cash 700 6,313 (176)
Insurance proceeds 238 0 391
Distributions from unconsolidated entities 9,784 13,539 1,588
Contributions to unconsolidated entities (1,500) 0 0
Net cash flow provided by (used in) investing activities (53,868) 71,141 (212,420)
Cash flows from financing activities:      
Proceeds from borrowings 164,000 998,611 1,087,285
Repayment of borrowings (136,902) (1,043,365) (1,135,822)
Payment of deferred financing costs (2,744) (17,870) (20,233)
Distributions paid to noncontrolling interests (4,259) (1,056) (1,053)
Contribution from noncontrolling interests 3,990 3,616 6,967
Distributions paid to preferred stockholders (38,713) (106,461) (38,713)
Net proceeds from common stock issuance 0 0 158,476
Proceeds from FelCor LP unit issuance 0 0 2,500
Net cash flow provided by (used in) financing activities (14,628) (166,525) 59,407
Effect of exchange rate changes on cash (65) 62 (66)
Net change in cash and cash equivalents (100) (48,013) (107,214)
Cash and cash equivalents at beginning of periods 45,745 93,758 200,972
Cash and cash equivalents at end of periods 45,645 45,745 93,758
Supplemental cash flow information — interest paid, net of capitalized interest 84,839 116,789 119,732
FelCor Lodging LP [Member]
     
Cash flows from operating activities:      
Net loss (65,783) (129,414) (130,895)
Adjustments to reconcile net loss to net cash provided by operating activities:      
Depreciation and amortization 124,547 129,486 138,892
Gain on sale of hotels, net (19,441) (54,459) (4,714)
Gain on involuntary conversion, net (107) 0 (280)
Amortization of deferred financing fees and debt discount 11,082 18,053 17,496
Amortization of fixed stock and directors’ compensation 5,869 5,002 7,170
Equity based severance 1,051 0 0
Equity in (income) loss from unconsolidated entities (4,586) (2,779) 2,068
Distributions of income from unconsolidated entities 4,440 4,160 2,261
Debt extinguishment 0 75,117 24,380
Impairment loss 28,795 1,335 13,250
Changes in assets and liabilities:      
Accounts receivable (10,858) 1,253 (344)
Other assets (6,061) (5,029) (6,101)
Accrued expenses and other liabilities (487) 4,584 (17,318)
Net cash flow provided by operating activities 68,461 47,309 45,865
Cash flows from investing activities:      
Acquisition of hotels 0 0 (137,985)
Improvements and additions to hotels (101,357) (121,475) (89,042)
Hotel development (60,553) (24,849) (119,611)
Additions to condominium project 0 0 (359)
Net proceeds from asset dispositions 98,820 197,613 132,774
Change in restricted cash 700 6,313 (176)
Insurance proceeds 238 0 391
Distributions from unconsolidated entities 9,784 13,539 1,588
Contributions to unconsolidated entities (1,500) 0 0
Net cash flow provided by (used in) investing activities (53,868) 71,141 (212,420)
Cash flows from financing activities:      
Proceeds from borrowings 164,000 998,611 1,087,285
Repayment of borrowings (136,902) (1,043,365) (1,135,822)
Payment of deferred financing costs (2,744) (17,870) (20,233)
Distributions paid to noncontrolling interests (4,259) (1,056) (1,053)
Contribution from noncontrolling interests 3,990 3,616 6,967
Distributions paid to preferred stockholders (38,713) (106,461) (38,713)
Net proceeds from common unit issuance 0 0 158,476
Proceeds from FelCor LP unit issuance 0 0 2,500
Net cash flow provided by (used in) financing activities (14,628) (166,525) 59,407
Effect of exchange rate changes on cash (65) 62 (66)
Net change in cash and cash equivalents (100) (48,013) (107,214)
Cash and cash equivalents at beginning of periods 45,745 93,758 200,972
Cash and cash equivalents at end of periods 45,645 45,745 93,758
Supplemental cash flow information — interest paid, net of capitalized interest $ 84,839 $ 116,789 $ 119,732