XML 35 R9.htm IDEA: XBRL DOCUMENT v2.4.0.8
Consolidated Statements of Cash Flows (USD $)
In Thousands, unless otherwise specified
9 Months Ended
Sep. 30, 2013
Sep. 30, 2012
Cash flows from operating activities:    
Net loss $ (45,611) $ (36,388)
Adjustments to reconcile net loss to net cash provided by operating activities:    
Depreciation and amortization 94,102 97,477
Gain on sale of hotels, net (19,068) (26,641)
Gain On Involuntary Conversion, Net (87) 0
Amortization of deferred financing fees and debt discount 8,224 13,646
Amortization of fixed stock and directors’ compensation 4,547 3,748
Equity Based Severance 822 0
Equity in loss (income) from unconsolidated entities (4,095) (2,674)
Distributions of income from unconsolidated entities 3,389 3,431
Debt extinguishment 0 12,598
Impairment loss 27,706 1,335
Changes in assets and liabilities:    
Accounts receivable (13,501) (7,649)
Other assets (8,336) (6,194)
Accrued expenses and other liabilities 20,279 20,118
Net cash flow provided by operating activities 68,371 72,807
Cash flows from investing activities:    
Improvements and additions to hotels (74,456) (99,985)
Hotel development (46,724) (16,707)
Net proceeds from asset dispositions 89,929 124,610
Change in restricted cash – investing (670) 2,598
Insurance proceeds 218 0
Distributions from unconsolidated entities 6,218 11,894
Contributions to unconsolidated entities (1,500) 0
Net cash flow provided by (used in) investing activities (26,985) 22,410
Cash flows from financing activities:    
Proceeds from borrowings 137,245 378,750
Repayment of borrowings (123,741) (395,355)
Payment of deferred financing fees (2,723) (3,167)
Distributions paid to noncontrolling interests (3,279) (931)
Contributions from noncontrolling interests 3,024 2,756
Distributions paid to preferred stockholders (29,034) (59,021)
Net cash flow provided by (used in) financing activities (18,508) (76,968)
Effect of exchange rate changes on cash (34) 112
Net change in cash and cash equivalents 22,844 18,361
Cash and cash equivalents at beginning of periods 45,745 93,758
Cash and cash equivalents at end of periods 68,589 112,119
Supplemental cash flow information – interest paid, net of capitalized interest 54,326 61,700
FelCor Lodging LP [Member]
   
Cash flows from operating activities:    
Net loss (45,611) (36,388)
Adjustments to reconcile net loss to net cash provided by operating activities:    
Depreciation and amortization 94,102 97,477
Gain on sale of hotels, net (19,068) (26,641)
Gain On Involuntary Conversion, Net (87) 0
Amortization of deferred financing fees and debt discount 8,224 13,646
Amortization of fixed stock and directors’ compensation 4,547 3,748
Equity Based Severance 822 0
Equity in loss (income) from unconsolidated entities (4,095) (2,674)
Distributions of income from unconsolidated entities 3,389 3,431
Debt extinguishment 0 12,598
Impairment loss 27,706 1,335
Changes in assets and liabilities:    
Accounts receivable (13,501) (7,649)
Other assets (8,336) (6,194)
Accrued expenses and other liabilities 20,279 20,118
Net cash flow provided by operating activities 68,371 72,807
Cash flows from investing activities:    
Improvements and additions to hotels (74,456) (99,985)
Hotel development (46,724) (16,707)
Net proceeds from asset dispositions 89,929 124,610
Change in restricted cash – investing (670) 2,598
Insurance proceeds 218 0
Distributions from unconsolidated entities 6,218 11,894
Contributions to unconsolidated entities (1,500) 0
Net cash flow provided by (used in) investing activities (26,985) 22,410
Cash flows from financing activities:    
Proceeds from borrowings 137,245 378,750
Repayment of borrowings (123,741) (395,355)
Payment of deferred financing fees (2,723) (3,167)
Distributions paid to noncontrolling interests (3,279) (931)
Contributions from noncontrolling interests 3,024 2,756
Distributions paid to preferred unitholders (29,034) (59,021)
Net cash flow provided by (used in) financing activities (18,508) (76,968)
Effect of exchange rate changes on cash (34) 112
Net change in cash and cash equivalents 22,844 18,361
Cash and cash equivalents at beginning of periods 45,745 93,758
Cash and cash equivalents at end of periods 68,589 112,119
Supplemental cash flow information – interest paid, net of capitalized interest $ 54,326 $ 61,700