XML 21 R48.htm IDEA: XBRL DOCUMENT v2.4.0.8
FelCor LP's Consolidating Financial Information (Details) (USD $)
3 Months Ended 6 Months Ended 9 Months Ended 12 Months Ended
Sep. 30, 2013
Jun. 30, 2013
Mar. 31, 2013
Sep. 30, 2012
Jun. 30, 2012
Mar. 31, 2012
Jun. 30, 2013
Jun. 30, 2012
Sep. 30, 2013
Sep. 30, 2012
Dec. 31, 2012
Dec. 31, 2011
Dec. 31, 2010
Guarantor Obligations [Line Items]                          
Revisions Made Between Subsidiary Guarantors and Non-Guarantors Related to Intercompany Notes   $ 11,000,000 $ 12,000,000       $ 11,000,000       $ 11,000,000 $ 21,000,000  
Revisions Between AOCI and Common Units for Subsidiary Guarantors and Non-Guarantor Subsidiaries   21,000,000 21,000,000       21,000,000       21,000,000 21,000,000  
Revisions Made to Comprehensive Income and Foreign Currency Translation for Subsidiary Guarantors and Non-Guarantors   (500,000) (300,000) 400,000 (200,000) 300,000 (700,000) 0   400,000 300,000 (800,000) 2,000,000
CONDENSED CONSOLIDATING BALANCE SHEET                          
Net investment in hotels 1,672,413,000               1,672,413,000   1,794,564,000    
Hotel development 195,919,000               195,919,000   146,079,000    
Investment in unconsolidated entities 51,069,000               51,069,000   55,082,000    
Hotel Held-for-sale 9,684,000               9,684,000   0    
Cash and cash equivalents 68,589,000     112,119,000         68,589,000 112,119,000 45,745,000 93,758,000  
Restricted cash 78,134,000               78,134,000   77,927,000    
Accounts receivable, net 38,892,000               38,892,000   25,383,000    
Deferred expenses, net 30,921,000               30,921,000   34,262,000    
Other assets 26,741,000               26,741,000   23,391,000    
Total assets 2,172,362,000               2,172,362,000   2,202,433,000    
Debt, net 1,648,165,000               1,648,165,000   1,630,525,000    
Distributions payable 8,545,000               8,545,000   8,545,000    
Accrued expenses and other liabilities 163,464,000               163,464,000   138,442,000    
Total liabilities 1,820,174,000               1,820,174,000   1,777,512,000    
Redeemable units 3,804,000     3,236,000         3,804,000 3,236,000 2,902,000 3,026,000  
Accumulated other comprehensive income 25,447,000               25,447,000   26,039,000    
Total liabilities and equity 2,172,362,000               2,172,362,000   2,202,433,000    
Revenues:                          
Hotel operating revenue 230,979,000     223,000,000         682,927,000 654,853,000      
Other revenue 1,584,000     1,441,000         3,034,000 2,672,000      
Total revenues 232,563,000     224,441,000         685,961,000 657,525,000      
Expenses:                          
Taxes, insurance and lease expense 25,957,000     24,771,000         73,209,000 70,257,000      
Corporate expenses 5,817,000     5,695,000         20,343,000 20,074,000      
Depreciation and amortization 30,124,000     30,050,000         90,407,000 87,305,000      
Impairment loss 0     0         24,441,000 0      
Conversion Expenses (81,000)     0         1,134,000 0      
Other expenses 2,102,000     1,959,000         6,838,000 3,722,000      
Total operating expenses 216,953,000     212,810,000         675,634,000 625,181,000      
Operating income (loss) 15,610,000     11,631,000         10,327,000 32,344,000      
Interest expense, net (25,996,000)     (30,568,000)         (79,053,000) (91,013,000)      
Debt extinguishment 0     (10,377,000)         0 (10,498,000)      
Gain On Involuntary Conversion, Net 21,000     0         21,000 0      
Loss before equity in income (loss) from unconsolidated entities (10,365,000)     (29,314,000)         (68,705,000) (69,167,000)      
Equity in income (loss) from unconsolidated entities 2,100,000     1,536,000         4,095,000 2,674,000      
Income (loss) from continuing operations (8,265,000)     (27,778,000)         (64,610,000) (66,493,000)      
Income (loss) from discontinued operations 12,054,000     8,223,000         18,999,000 30,105,000      
Net income (loss) 3,789,000     (19,555,000)         (45,611,000) (36,388,000)      
Loss/(Income) attributable to noncontrolling interests (591,000)     386,000         3,621,000 440,000      
Net income (loss) attributable to reporting entity 3,230,000     (19,025,000)         (41,638,000) (35,619,000)      
Preferred dividends (9,678,000)     (9,678,000)         (29,034,000) (29,034,000)      
CONDENSED CONSOLIDATING STATEMENT OF COMPREHENSIVE INCOME (LOSS)                          
Net income (loss) 3,789,000     (19,555,000)         (45,611,000) (36,388,000)      
Foreign currency translation adjustment 329,000     502,000         (595,000) 493,000      
Comprehensive income (loss) 4,118,000     (19,053,000)         (46,206,000) (35,895,000)      
Loss/(Income) attributable to noncontrolling interests (591,000)     386,000         3,621,000 440,000      
Comprehensive income (loss) attributable to reporting entity 3,557,000     (18,526,000)         (42,230,000) (35,129,000)      
Operating activities:                          
Cash flows from operating activities                 68,371,000 72,807,000      
Investing activities:                          
Improvements and additions to hotels                 (74,456,000) (99,985,000)      
Hotel development                 (46,724,000) (16,707,000)      
Net proceeds from asset dispositions                 89,929,000 124,610,000      
Increase (Decrease) in Restricted Cash                 (670,000) 2,598,000      
Distributions from unconsolidated entities                 6,218,000 11,894,000      
Contributions to unconsolidated entities                 (1,500,000) 0      
Net cash flow provided by (used in) investing activities                 (26,985,000) 22,410,000      
Financing activities:                          
Proceeds from borrowings                 137,245,000 378,750,000      
Repayment of borrowings                 (123,741,000) (395,355,000)      
Payment of deferred financing fees                 (2,723,000) (3,167,000)      
Net cash flow provided by (used in) financing activities                 (18,508,000) (76,968,000)      
Effect of exchange rate changes on cash                 (34,000) 112,000      
Change in cash and cash equivalents                 22,844,000 18,361,000      
Cash and cash equivalents at beginning of periods     45,745,000     93,758,000 45,745,000 93,758,000 45,745,000 93,758,000 93,758,000    
Cash and cash equivalents at end of periods 68,589,000     112,119,000         68,589,000 112,119,000 45,745,000 93,758,000  
FelCor Lodging LP [Member]
                         
Guarantor Obligations [Line Items]                          
Revisions Made Between Accumulated Other Comprehensive Income and Common Units   25,000,000 26,000,000       25,000,000       26,000,000 26,000,000  
Revisions Made to Comprehensive Income and Foreign Currency Translation   (600,000) (400,000) 500,000 (300,000) 300,000 (900,000) 0   500,000 300,000 (700,000) 2,900,000
CONDENSED CONSOLIDATING BALANCE SHEET                          
Net investment in hotels 47,869,000               47,869,000   66,945,000    
Hotel development 0               0   0    
Equity investment in consolidated entities 1,515,142,000               1,515,142,000   1,551,377,000    
Investment in unconsolidated entities 37,229,000               37,229,000   42,508,000    
Hotel Held-for-sale 9,676,000               9,676,000        
Cash and cash equivalents 15,731,000     72,214,000         15,731,000 72,214,000 8,312,000 23,503,000  
Restricted cash 0               0   0    
Accounts receivable, net 160,000               160,000   96,000    
Deferred expenses, net 21,402,000               21,402,000   22,657,000    
Other assets 8,719,000               8,719,000   8,122,000    
Total assets 1,655,928,000               1,655,928,000   1,700,017,000    
Debt, net 1,277,723,000               1,277,723,000   1,273,587,000    
Distributions payable 8,545,000               8,545,000   8,545,000    
Accrued expenses and other liabilities 40,948,000               40,948,000   20,316,000    
Total liabilities 1,327,216,000               1,327,216,000   1,302,448,000    
Redeemable units 3,804,000               3,804,000   2,902,000    
Preferred units 478,774,000               478,774,000   478,774,000    
Common units (179,422,000)               (179,422,000)   (110,258,000)    
Accumulated other comprehensive income 25,556,000               25,556,000   26,151,000    
Total FelCor LP partners' capital 324,908,000               324,908,000   394,667,000    
Noncontrolling interests 0               0   0    
Total partners' capital 324,908,000               324,908,000   394,667,000    
Total liabilities and equity 1,655,928,000               1,655,928,000   1,700,017,000    
Revenues:                          
Hotel operating revenue 0     0         0 0      
Percentage lease revenue 2,756,000     2,575,000         5,633,000 5,401,000      
Other revenue 1,000     7,000         6,000 12,000      
Total revenues 2,757,000     2,582,000         5,639,000 5,413,000      
Expenses:                          
Hotel operating expenses 0     0         0 0      
Taxes, insurance and lease expense 1,066,000     319,000         1,756,000 1,065,000      
Corporate expenses (212,000)     139,000         169,000 333,000      
Depreciation and amortization 1,004,000     1,248,000         3,439,000 3,523,000      
Impairment loss                 14,294,000        
Conversion Expenses 0               23,000        
Other expenses 105,000     88,000         2,883,000 564,000      
Total operating expenses 1,963,000     1,794,000         22,564,000 5,485,000      
Operating income (loss) 794,000     788,000         (16,925,000) (72,000)      
Interest expense, net (20,976,000)     (21,532,000)         (63,961,000) (63,906,000)      
Debt extinguishment       0           (7,000)      
Gain On Involuntary Conversion, Net 0               0        
Loss before equity in income (loss) from unconsolidated entities (20,182,000)     (20,744,000)         (80,886,000) (63,985,000)      
Equity in income (loss) from consolidated entities 21,537,000     559,000         38,096,000 26,048,000      
Equity in income (loss) from unconsolidated entities 1,602,000     1,040,000         3,454,000 2,058,000      
Income (loss) from continuing operations 2,957,000     (19,145,000)         (39,336,000) (35,879,000)      
Income (loss) from discontinued operations 241,000     (24,000)         (2,654,000) (69,000)      
Net income (loss) 3,198,000     (19,169,000)         (41,990,000) (35,948,000)      
Loss/(Income) attributable to noncontrolling interests 0     0         0 0      
Net income (loss) attributable to reporting entity 3,198,000     (19,169,000)         (41,990,000) (35,948,000)      
Preferred dividends (9,678,000)     (9,678,000)         (29,034,000) (29,034,000)      
Net income (loss) attributable to FelCor LP common unitholders (6,480,000)     (28,847,000)         (71,024,000) (64,982,000)      
CONDENSED CONSOLIDATING STATEMENT OF COMPREHENSIVE INCOME (LOSS)                          
Net income (loss) 3,198,000     (19,169,000)         (41,990,000) (35,948,000)      
Foreign currency translation adjustment 329,000     502,000         (595,000) 493,000      
Comprehensive income (loss) 3,527,000     (18,667,000)         (42,585,000) (35,455,000)      
Loss/(Income) attributable to noncontrolling interests 0     0         0 0      
Comprehensive income (loss) attributable to reporting entity 3,527,000     (18,667,000)         (42,585,000) (35,455,000)      
Operating activities:                          
Cash flows from operating activities                 (33,236,000) (36,423,000)      
Investing activities:                          
Improvements and additions to hotels                 2,467,000 (7,158,000)      
Hotel development                 0 0      
Net proceeds from asset dispositions                 (24,000) (14,000)      
Distributions from unconsolidated entities                 5,343,000 11,269,000      
Contributions to unconsolidated entities                 0        
Intercompany financing, investing activities                 64,238,000 140,154,000      
Other                 0 0      
Net cash flow provided by (used in) investing activities                 72,024,000 144,251,000      
Financing activities:                          
Proceeds from borrowings                 0 0      
Repayment of borrowings                 0 (96,000)      
Distributions paid to preferred unitholders                 (29,034,000) (59,021,000)      
Intercompany financing, financing activities                 0 0      
Other                 (2,335,000) 0      
Net cash flow provided by (used in) financing activities                 (31,369,000) (59,117,000)      
Effect of exchange rate changes on cash                 0 0      
Change in cash and cash equivalents                 7,419,000 48,711,000      
Cash and cash equivalents at beginning of periods     8,312,000     23,503,000 8,312,000 23,503,000 8,312,000 23,503,000 23,503,000    
Cash and cash equivalents at end of periods 15,731,000     72,214,000         15,731,000 72,214,000 8,312,000 23,503,000  
Guarantor Subsidiaries [Member]
                         
CONDENSED CONSOLIDATING BALANCE SHEET                          
Net investment in hotels 1,057,396,000               1,057,396,000   1,102,262,000    
Hotel development 0               0   0    
Equity investment in consolidated entities 0               0   0    
Investment in unconsolidated entities 12,473,000               12,473,000   11,173,000    
Hotel Held-for-sale 8,000               8,000        
Cash and cash equivalents 45,649,000     35,888,000         45,649,000 35,888,000      
Restricted cash 6,955,000               6,955,000   9,186,000    
Accounts receivable, net 38,186,000               38,186,000   24,432,000    
Deferred expenses, net 0               0   0    
Other assets 12,513,000               12,513,000   10,322,000    
Total assets 1,173,180,000               1,173,180,000   1,187,800,000    
Debt, net 11,740,000               11,740,000   11,240,000    
Distributions payable 0               0   0    
Accrued expenses and other liabilities 109,426,000               109,426,000   95,986,000    
Total liabilities 121,166,000               121,166,000   107,226,000    
Redeemable units 0               0   0    
Preferred units 0               0   0    
Common units 1,047,816,000               1,047,816,000   1,076,067,000    
Accumulated other comprehensive income 4,630,000               4,630,000   4,782,000    
Total FelCor LP partners' capital 1,052,446,000               1,052,446,000   1,080,849,000    
Noncontrolling interests (432,000)               (432,000)   (275,000)    
Total partners' capital 1,052,014,000               1,052,014,000   1,080,574,000    
Total liabilities and equity 1,173,180,000               1,173,180,000   1,187,800,000    
Revenues:                          
Hotel operating revenue 230,979,000     223,000,000         682,927,000 654,853,000      
Percentage lease revenue 0     0         0 0      
Other revenue 1,401,000     1,269,000         2,653,000 2,311,000      
Total revenues 232,380,000     224,269,000         685,580,000 657,164,000      
Expenses:                          
Hotel operating expenses 153,034,000     150,335,000         459,262,000 443,823,000      
Taxes, insurance and lease expense 45,836,000     52,721,000         134,714,000 149,101,000      
Corporate expenses 4,694,000     3,643,000         15,048,000 12,601,000      
Depreciation and amortization 18,045,000     16,142,000         53,534,000 46,667,000      
Impairment loss                 0        
Conversion Expenses (17,000)               666,000        
Other expenses 1,174,000     1,584,000         2,533,000 2,765,000      
Total operating expenses 222,766,000     224,425,000         665,757,000 654,957,000      
Operating income (loss) 9,614,000     (156,000)         19,823,000 2,207,000      
Interest expense, net (317,000)     (3,997,000)         (940,000) (12,078,000)      
Debt extinguishment       0           (26,000)      
Gain On Involuntary Conversion, Net 0               0        
Loss before equity in income (loss) from unconsolidated entities 9,297,000     (4,153,000)         18,883,000 (9,897,000)      
Equity in income (loss) from consolidated entities 0     0         0 0      
Equity in income (loss) from unconsolidated entities 509,000     507,000         675,000 650,000      
Income (loss) from continuing operations 9,806,000     (3,646,000)         19,558,000 (9,247,000)      
Income (loss) from discontinued operations 2,122,000     (3,375,000)         1,763,000 (7,488,000)      
Net income (loss) 11,928,000     (7,021,000)         21,321,000 (16,735,000)      
Loss/(Income) attributable to noncontrolling interests 319,000     286,000         558,000 575,000      
Net income (loss) attributable to reporting entity 12,247,000     (6,735,000)         21,879,000 (16,160,000)      
Preferred dividends 0     0         0 0      
Net income (loss) attributable to FelCor LP common unitholders 12,247,000     (6,735,000)         21,879,000 (16,160,000)      
CONDENSED CONSOLIDATING STATEMENT OF COMPREHENSIVE INCOME (LOSS)                          
Net income (loss) 11,928,000     (7,021,000)         21,321,000 (16,735,000)      
Foreign currency translation adjustment 54,000     113,000         (153,000) 63,000      
Comprehensive income (loss) 11,982,000     (6,908,000)         21,168,000 (16,672,000)      
Loss/(Income) attributable to noncontrolling interests 319,000     286,000         558,000 575,000      
Comprehensive income (loss) attributable to reporting entity 12,301,000     (6,622,000)         21,726,000 (16,097,000)      
Operating activities:                          
Cash flows from operating activities                 73,336,000 25,768,000      
Investing activities:                          
Improvements and additions to hotels                 (46,230,000) (64,516,000)      
Hotel development                 0 0      
Net proceeds from asset dispositions                 18,277,000 7,931,000      
Distributions from unconsolidated entities                 875,000 625,000      
Contributions to unconsolidated entities                 (1,500,000)        
Intercompany financing, investing activities                 0 0      
Other                 2,006,000 3,351,000      
Net cash flow provided by (used in) investing activities                 (26,572,000) (52,609,000)      
Financing activities:                          
Proceeds from borrowings                 0 0      
Repayment of borrowings                 0 (16,452,000)      
Distributions paid to preferred unitholders                 0 0      
Intercompany financing, financing activities                 (31,907,000) 10,272,000      
Other                 401,000 1,796,000      
Net cash flow provided by (used in) financing activities                 (31,506,000) (4,384,000)      
Effect of exchange rate changes on cash                 (34,000) 112,000      
Change in cash and cash equivalents                 15,224,000 (31,113,000)      
Cash and cash equivalents at beginning of periods     30,425,000     67,001,000 30,425,000 67,001,000 30,425,000 67,001,000 67,001,000    
Cash and cash equivalents at end of periods 45,649,000     35,888,000         45,649,000 35,888,000      
Non-Guarantor Subsidiaries [Member]
                         
Guarantor Obligations [Line Items]                          
Revision Made Between Debt and Common Units                       11,000,000  
CONDENSED CONSOLIDATING BALANCE SHEET                          
Net investment in hotels 567,148,000               567,148,000   625,357,000    
Hotel development 195,919,000               195,919,000   146,079,000    
Equity investment in consolidated entities 0               0   0    
Investment in unconsolidated entities 1,367,000               1,367,000   1,401,000    
Hotel Held-for-sale 0               0        
Cash and cash equivalents 7,209,000     4,017,000         7,209,000 4,017,000      
Restricted cash 71,179,000               71,179,000   68,741,000    
Accounts receivable, net 546,000               546,000   855,000    
Deferred expenses, net 9,519,000               9,519,000   11,605,000    
Other assets 17,249,000               17,249,000   16,187,000    
Total assets 870,136,000               870,136,000   877,233,000    
Debt, net 370,442,000               370,442,000   356,938,000    
Distributions payable 0               0   0    
Accrued expenses and other liabilities 13,090,000               13,090,000   22,140,000    
Total liabilities 383,532,000               383,532,000   379,078,000    
Redeemable units 0               0   0    
Preferred units 0               0   0    
Common units 441,770,000               441,770,000   449,159,000    
Accumulated other comprehensive income 20,926,000               20,926,000   21,369,000    
Total FelCor LP partners' capital 462,696,000               462,696,000   470,528,000    
Noncontrolling interests 23,908,000               23,908,000   27,627,000    
Total partners' capital 486,604,000               486,604,000   498,155,000    
Total liabilities and equity 870,136,000               870,136,000   877,233,000    
Revenues:                          
Hotel operating revenue 0     0         0 0      
Percentage lease revenue 21,567,000     29,718,000         67,918,000 85,866,000      
Other revenue 182,000     165,000         375,000 349,000      
Total revenues 21,749,000     29,883,000         68,293,000 86,215,000      
Expenses:                          
Hotel operating expenses 0     0         0 0      
Taxes, insurance and lease expense 3,378,000     4,024,000         10,290,000 11,358,000      
Corporate expenses 1,335,000     1,913,000         5,126,000 7,140,000      
Depreciation and amortization 11,075,000     12,660,000         33,434,000 37,115,000      
Impairment loss                 10,147,000        
Conversion Expenses (64,000)               445,000        
Other expenses 823,000     287,000         1,422,000 393,000      
Total operating expenses 16,547,000     18,884,000         60,864,000 56,006,000      
Operating income (loss) 5,202,000     10,999,000         7,429,000 30,209,000      
Interest expense, net (4,703,000)     (5,039,000)         (14,152,000) (15,029,000)      
Debt extinguishment       (10,377,000)           (10,465,000)      
Gain On Involuntary Conversion, Net 21,000               21,000        
Loss before equity in income (loss) from unconsolidated entities 520,000     (4,417,000)         (6,702,000) 4,715,000      
Equity in income (loss) from consolidated entities 0     0         0 0      
Equity in income (loss) from unconsolidated entities (11,000)     (11,000)         (34,000) (34,000)      
Income (loss) from continuing operations 509,000     (4,428,000)         (6,736,000) 4,681,000      
Income (loss) from discontinued operations 9,691,000     11,622,000         19,890,000 37,662,000      
Net income (loss) 10,200,000     7,194,000         13,154,000 42,343,000      
Loss/(Income) attributable to noncontrolling interests (910,000)     100,000         3,063,000 (135,000)      
Net income (loss) attributable to reporting entity 9,290,000     7,294,000         16,217,000 42,208,000      
Preferred dividends 0     0         0 0      
Net income (loss) attributable to FelCor LP common unitholders 9,290,000     7,294,000         16,217,000 42,208,000      
CONDENSED CONSOLIDATING STATEMENT OF COMPREHENSIVE INCOME (LOSS)                          
Net income (loss) 10,200,000     7,194,000         13,154,000 42,343,000      
Foreign currency translation adjustment 275,000     389,000         (442,000) 430,000      
Comprehensive income (loss) 10,475,000     7,583,000         12,712,000 42,773,000      
Loss/(Income) attributable to noncontrolling interests (910,000)     100,000         3,063,000 (135,000)      
Comprehensive income (loss) attributable to reporting entity 9,565,000     7,683,000         15,775,000 42,638,000      
Operating activities:                          
Cash flows from operating activities                 28,271,000 83,462,000      
Investing activities:                          
Improvements and additions to hotels                 (30,693,000) (28,311,000)      
Hotel development                 (46,724,000) (16,707,000)      
Net proceeds from asset dispositions                 71,676,000 116,693,000      
Distributions from unconsolidated entities                 0 0      
Contributions to unconsolidated entities                 0        
Intercompany financing, investing activities                 0 0      
Other                 (2,458,000) (753,000)      
Net cash flow provided by (used in) investing activities                 (8,199,000) 70,922,000      
Financing activities:                          
Proceeds from borrowings                 137,245,000 378,750,000      
Repayment of borrowings                 (123,741,000) (378,807,000)      
Distributions paid to preferred unitholders                 0 0      
Intercompany financing, financing activities                 (32,331,000) (150,426,000)      
Other                 (1,044,000) (3,138,000)      
Net cash flow provided by (used in) financing activities                 (19,871,000) (153,621,000)      
Effect of exchange rate changes on cash                 0 0      
Change in cash and cash equivalents                 201,000 763,000      
Cash and cash equivalents at beginning of periods     7,008,000     3,254,000 7,008,000 3,254,000 7,008,000 3,254,000 3,254,000    
Cash and cash equivalents at end of periods 7,209,000     4,017,000         7,209,000 4,017,000      
Consolidation, Eliminations [Member]
                         
CONDENSED CONSOLIDATING BALANCE SHEET                          
Net investment in hotels 0               0   0    
Hotel development 0               0   0    
Equity investment in consolidated entities (1,515,142,000)               (1,515,142,000)   (1,551,377,000)    
Investment in unconsolidated entities 0               0   0    
Hotel Held-for-sale 0               0        
Cash and cash equivalents 0     0         0 0      
Restricted cash 0               0   0    
Accounts receivable, net 0               0   0    
Deferred expenses, net 0               0   0    
Other assets (11,740,000)               (11,740,000)   (11,240,000)    
Total assets (1,526,882,000)               (1,526,882,000)   (1,562,617,000)    
Debt, net (11,740,000)               (11,740,000)   (11,240,000)    
Distributions payable 0               0   0    
Accrued expenses and other liabilities 0               0   0    
Total liabilities (11,740,000)               (11,740,000)   (11,240,000)    
Redeemable units 0               0   0    
Preferred units 0               0   0    
Common units (1,489,586,000)               (1,489,586,000)   (1,525,226,000)    
Accumulated other comprehensive income (25,556,000)               (25,556,000)   (26,151,000)    
Total FelCor LP partners' capital (1,515,142,000)               (1,515,142,000)   (1,551,377,000)    
Noncontrolling interests 0               0   0    
Total partners' capital (1,515,142,000)               (1,515,142,000)   (1,551,377,000)    
Total liabilities and equity (1,526,882,000)               (1,526,882,000)   (1,562,617,000)    
Revenues:                          
Hotel operating revenue 0     0         0 0      
Percentage lease revenue (24,323,000)     (32,293,000)         (73,551,000) (91,267,000)      
Other revenue 0     0         0 0      
Total revenues (24,323,000)     (32,293,000)         (73,551,000) (91,267,000)      
Expenses:                          
Hotel operating expenses 0     0         0 0      
Taxes, insurance and lease expense (24,323,000)     (32,293,000)         (73,551,000) (91,267,000)      
Corporate expenses 0     0         0 0      
Depreciation and amortization 0     0         0 0      
Impairment loss                 0        
Conversion Expenses 0               0        
Other expenses 0     0         0 0      
Total operating expenses (24,323,000)     (32,293,000)         (73,551,000) (91,267,000)      
Operating income (loss) 0     0         0 0      
Interest expense, net 0     0         0 0      
Debt extinguishment       0           0      
Gain On Involuntary Conversion, Net 0               0        
Loss before equity in income (loss) from unconsolidated entities 0     0         0 0      
Equity in income (loss) from consolidated entities (21,537,000)     (559,000)         (38,096,000) (26,048,000)      
Equity in income (loss) from unconsolidated entities 0     0         0 0      
Income (loss) from continuing operations (21,537,000)     (559,000)         (38,096,000) (26,048,000)      
Income (loss) from discontinued operations 0     0         0 0      
Net income (loss) (21,537,000)     (559,000)         (38,096,000) (26,048,000)      
Loss/(Income) attributable to noncontrolling interests 0     0         0 0      
Net income (loss) attributable to reporting entity (21,537,000)     (559,000)         (38,096,000) (26,048,000)      
Preferred dividends 0     0         0 0      
Net income (loss) attributable to FelCor LP common unitholders (21,537,000)     (559,000)         (38,096,000) (26,048,000)      
CONDENSED CONSOLIDATING STATEMENT OF COMPREHENSIVE INCOME (LOSS)                          
Net income (loss) (21,537,000)     (559,000)         (38,096,000) (26,048,000)      
Foreign currency translation adjustment (329,000)     (502,000)         595,000 (493,000)      
Comprehensive income (loss) (21,866,000)     (1,061,000)         (37,501,000) (26,541,000)      
Loss/(Income) attributable to noncontrolling interests 0     0         0 0      
Comprehensive income (loss) attributable to reporting entity (21,866,000)     (1,061,000)         (37,501,000) (26,541,000)      
Operating activities:                          
Cash flows from operating activities                 0 0      
Investing activities:                          
Improvements and additions to hotels                 0        
Hotel development                 0 0      
Net proceeds from asset dispositions                 0        
Distributions from unconsolidated entities                 0 0      
Contributions to unconsolidated entities                 0        
Intercompany financing, investing activities                 (64,238,000) (140,154,000)      
Other                 0 0      
Net cash flow provided by (used in) investing activities                 (64,238,000) (140,154,000)      
Financing activities:                          
Proceeds from borrowings                 0 0      
Repayment of borrowings                 0 0      
Distributions paid to preferred unitholders                 0 0      
Intercompany financing, financing activities                 64,238,000 140,154,000      
Other                 0 0      
Net cash flow provided by (used in) financing activities                 64,238,000 140,154,000      
Effect of exchange rate changes on cash                 0 0      
Change in cash and cash equivalents                 0 0      
Cash and cash equivalents at beginning of periods     0     0 0 0 0 0 0    
Cash and cash equivalents at end of periods 0     0         0 0      
Total Consolidated [Member]
                         
Guarantor Obligations [Line Items]                          
Percentage of subsidiary guarantor owned by company                 100.00%        
CONDENSED CONSOLIDATING BALANCE SHEET                          
Net investment in hotels 1,672,413,000               1,672,413,000   1,794,564,000    
Hotel development 195,919,000               195,919,000   146,079,000    
Equity investment in consolidated entities 0               0   0    
Investment in unconsolidated entities 51,069,000               51,069,000   55,082,000    
Hotel Held-for-sale 9,684,000               9,684,000   0    
Cash and cash equivalents 68,589,000     112,119,000         68,589,000 112,119,000      
Restricted cash 78,134,000               78,134,000   77,927,000    
Accounts receivable, net 38,892,000               38,892,000   25,383,000    
Deferred expenses, net 30,921,000               30,921,000   34,262,000    
Other assets 26,741,000               26,741,000   23,391,000    
Total assets 2,172,362,000               2,172,362,000   2,202,433,000    
Debt, net 1,648,165,000               1,648,165,000   1,630,525,000    
Distributions payable 8,545,000               8,545,000   8,545,000    
Accrued expenses and other liabilities 163,464,000               163,464,000   138,442,000    
Total liabilities 1,820,174,000               1,820,174,000   1,777,512,000    
Redeemable units 3,804,000               3,804,000   2,902,000    
Preferred units 478,774,000               478,774,000   478,774,000    
Common units (179,422,000)               (179,422,000)   (110,258,000)    
Accumulated other comprehensive income 25,556,000               25,556,000   26,151,000    
Total FelCor LP partners' capital 324,908,000               324,908,000   394,667,000    
Noncontrolling interests 23,476,000               23,476,000   27,352,000    
Total partners' capital 348,384,000     524,200,000         348,384,000 524,200,000 422,019,000 586,895,000  
Total liabilities and equity 2,172,362,000               2,172,362,000   2,202,433,000    
Revenues:                          
Hotel operating revenue 230,979,000     223,000,000         682,927,000 654,853,000      
Percentage lease revenue 0     0         0 0      
Other revenue 1,584,000     1,441,000         3,034,000 2,672,000      
Total revenues 232,563,000     224,441,000         685,961,000 657,525,000      
Expenses:                          
Hotel operating expenses 153,034,000     150,335,000         459,262,000 443,823,000      
Taxes, insurance and lease expense 25,957,000     24,771,000         73,209,000 70,257,000      
Corporate expenses 5,817,000     5,695,000         20,343,000 20,074,000      
Depreciation and amortization 30,124,000     30,050,000         90,407,000 87,305,000      
Impairment loss 0     0         24,441,000 0      
Conversion Expenses (81,000)     0         1,134,000 0      
Other expenses 2,102,000     1,959,000         6,838,000 3,722,000      
Total operating expenses 216,953,000     212,810,000         675,634,000 625,181,000      
Operating income (loss) 15,610,000     11,631,000         10,327,000 32,344,000      
Interest expense, net (25,996,000)     (30,568,000)         (79,053,000) (91,013,000)      
Debt extinguishment 0     (10,377,000)         0 (10,498,000)      
Gain On Involuntary Conversion, Net 21,000     0         21,000 0      
Loss before equity in income (loss) from unconsolidated entities (10,365,000)     (29,314,000)         (68,705,000) (69,167,000)      
Equity in income (loss) from consolidated entities 0     0         0 0      
Equity in income (loss) from unconsolidated entities 2,100,000     1,536,000         4,095,000 2,674,000      
Income (loss) from continuing operations (8,265,000)     (27,778,000)         (64,610,000) (66,493,000)      
Income (loss) from discontinued operations 12,054,000     8,223,000         18,999,000 30,105,000      
Net income (loss) 3,789,000     (19,555,000)         (45,611,000) (36,388,000)      
Loss/(Income) attributable to noncontrolling interests (591,000)     386,000         3,621,000 440,000      
Net income (loss) attributable to reporting entity 3,198,000     (19,169,000)         (41,990,000) (35,948,000)      
Preferred dividends (9,678,000)     (9,678,000)         (29,034,000) (29,034,000)      
Net income (loss) attributable to FelCor LP common unitholders (6,480,000)     (28,847,000)         (71,024,000) (64,982,000)      
CONDENSED CONSOLIDATING STATEMENT OF COMPREHENSIVE INCOME (LOSS)                          
Net income (loss) 3,789,000     (19,555,000)         (45,611,000) (36,388,000)      
Foreign currency translation adjustment 329,000     502,000         (595,000) 493,000      
Comprehensive income (loss) 4,118,000     (19,053,000)         (46,206,000) (35,895,000)      
Loss/(Income) attributable to noncontrolling interests (591,000)     386,000         3,621,000 440,000      
Comprehensive income (loss) attributable to reporting entity 3,527,000     (18,667,000)         (42,585,000) (35,455,000)      
Operating activities:                          
Cash flows from operating activities                 68,371,000 72,807,000      
Investing activities:                          
Improvements and additions to hotels                 (74,456,000) (99,985,000)      
Hotel development                 (46,724,000) (16,707,000)      
Net proceeds from asset dispositions                 89,929,000 124,610,000      
Increase (Decrease) in Restricted Cash                 (670,000) 2,598,000      
Distributions from unconsolidated entities                 6,218,000 11,894,000      
Contributions to unconsolidated entities                 (1,500,000) 0      
Intercompany financing, investing activities                   0      
Other                 (452,000) 2,598,000      
Net cash flow provided by (used in) investing activities                 (26,985,000) 22,410,000      
Financing activities:                          
Proceeds from borrowings                 137,245,000 378,750,000      
Repayment of borrowings                 (123,741,000) (395,355,000)      
Payment of deferred financing fees                 (2,723,000) (3,167,000)      
Distributions paid to preferred unitholders                 (29,034,000) (59,021,000)      
Intercompany financing, financing activities                 0 0      
Other                 (2,978,000) (1,342,000)      
Net cash flow provided by (used in) financing activities                 (18,508,000) (76,968,000)      
Effect of exchange rate changes on cash                 (34,000) 112,000      
Change in cash and cash equivalents                 22,844,000 18,361,000      
Cash and cash equivalents at beginning of periods     45,745,000     93,758,000 45,745,000 93,758,000 45,745,000 93,758,000 93,758,000    
Cash and cash equivalents at end of periods $ 68,589,000     $ 112,119,000         $ 68,589,000 $ 112,119,000