XML 65 R49.htm IDEA: XBRL DOCUMENT v2.4.0.6
FelCor LP's Consolidating Financial Information (Details) (USD $)
In Thousands, unless otherwise specified
3 Months Ended 9 Months Ended
Sep. 30, 2012
Sep. 30, 2011
Sep. 30, 2012
Sep. 30, 2011
Dec. 31, 2011
Dec. 31, 2010
CONDENSED CONSOLIDATING BALANCE SHEET            
Net investment in hotels $ 1,813,845   $ 1,813,845   $ 1,953,795  
Hotel development 138,749   138,749   120,163  
Investment in unconsolidated entities 57,352   57,352   70,002  
Hotels held for sale 40,822   40,822   0  
Cash and cash equivalents 112,119 117,183 112,119 117,183    
Restricted cash 81,642   81,642   84,240  
Accounts receivable, net 34,722   34,722   27,135  
Deferred expenses, net 25,362   25,362   29,772  
Other assets 27,040   27,040   24,363  
Total assets 2,331,653   2,331,653   2,403,228  
Debt, net 1,598,094   1,598,094   1,596,466  
Distributions payable 46,306   46,306   76,293  
Accrued expenses and other liabilities 159,817   159,817   140,548  
Total liabilities 1,804,217   1,804,217   1,813,307  
Redeemable units 3,236 2,954 3,236 2,954 3,026 2,004
Accumulated other comprehensive income 26,228   26,228   25,738  
Total liabilities and equity 2,331,653   2,331,653   2,403,228  
Revenues:            
Hotel operating revenue 234,796 221,634 692,313 650,068    
Other revenue 1,441 1,394 2,672 2,630    
Total revenues 236,237 223,028 694,985 652,698    
Expenses:            
Taxes, insurance and lease expense 25,353 23,015 71,983 64,231    
Corporate expenses 5,695 6,258 20,074 22,705    
Depreciation and amortization 31,749 29,891 92,544 88,960    
Impairment loss 0 0 1,335 7,003    
Other expenses 2,163 1,208 3,926 3,455    
Total operating expenses 224,358 213,237 661,227 631,790    
Operating income 11,879 9,791 33,758 20,908    
Interest expense, net (31,359) (32,865) (93,547) (98,172)    
Debt extinguishment (11,661) (21) (11,808) (27,599)    
Loss before equity in income (loss) from unconsolidated entities (31,141) (22,986) (71,597) (104,571)    
Equity in income (loss) from unconsolidated entities 1,536 249 2,674 (1,303)    
Loss from continuing operations (29,605) (22,737) (68,923) (105,874)    
Income (loss) from discontinued operations 10,050 (639) 32,535 8,375    
Net loss (19,555) (23,376) (36,388) (97,499)    
Income attributable to noncontrolling interests 386 378 440 269    
Net loss attributable to reporting entity (19,025) (22,832) (35,619) (96,761)    
Preferred dividends (9,678) (9,678) (29,034) (29,034)    
CONDENSED CONSOLIDATING STATEMENT OF COMPREHENSIVE INCOME (LOSS)            
Net loss (19,555) (23,376) (36,388) (97,499)    
Foreign currency translation adjustment 502 (3,535) 493 (2,057)    
Comprehensive loss (19,053) (26,911) (35,895) (99,556)    
Income attributable to noncontrolling interests 386 378 440 269    
Comprehensive loss attributable to reporting entity (18,526) (26,349) (35,129) (98,804)    
Operating activities:            
Cash flows from operating activities     72,807 36,431    
Investing activities:            
Acquisition of hotels     0 (137,985)    
Improvements and additions to hotels     (99,985) (57,470)    
Proceeds from asset dispositions     124,610 96,435    
Increase (Decrease) in Restricted Cash     2,598 (116,258)    
Distributions from unconsolidated entities     11,894 1,386    
Net cash flow provided by (used in) investing activities     22,410 (213,860)    
Financing activities:            
Proceeds from borrowings     378,750 1,087,285    
Repayment of borrowings     (395,355) (1,112,414)    
Payment of deferred financing fees     (3,167) (18,797)    
Net proceeds from common stock issuance     0 158,476    
Net cash flow provided by (used in) financing activities     (76,968) 93,793    
Effect of exchange rate changes on cash     112 (153)    
Change in cash and cash equivalents     18,361 (83,789)    
Cash and cash equivalents at beginning of periods     93,758 200,972    
Cash and cash equivalents at end of periods 112,119 117,183 112,119 117,183    
FelCor Lodging LP [Member]
           
CONDENSED CONSOLIDATING BALANCE SHEET            
Net investment in hotels 68,183   68,183   67,828  
Hotel development 0   0   0  
Equity investment in consolidated entities 1,375,446   1,375,446   1,478,347  
Investment in unconsolidated entities 43,977   43,977   56,492  
Hotels held for sale 0   0      
Cash and cash equivalents 72,214 66,642 72,214 66,642    
Restricted cash 0   0   0  
Accounts receivable, net 436   436   540  
Deferred expenses, net 16,966   16,966   24,101  
Other assets 10,792   10,792   8,507  
Total assets 1,588,014   1,588,014   1,659,318  
Debt, net 992,499   992,499   984,931  
Distributions payable 46,306   46,306   76,293  
Accrued expenses and other liabilities 48,515   48,515   33,530  
Total liabilities 1,087,320   1,087,320   1,094,754  
Redeemable units 3,236   3,236   3,026  
Preferred units 478,774   478,774   478,774  
Common units 18,684   18,684   82,764  
Accumulated other comprehensive income 0   0   0  
Total FelCor LP partners' capital 497,458   497,458   561,538  
Noncontrolling interests 0   0   0  
Total partners' capital 497,458   497,458   561,538  
Total liabilities and equity 1,588,014   1,588,014   1,659,318  
Revenues:            
Hotel operating revenue 0 0 0 0    
Percentage lease revenue 2,575 2,439 5,401 5,315    
Other revenue 7 0 12 10    
Total revenues 2,582 2,439 5,413 5,325    
Expenses:            
Hotel operating expenses 0 0 0 0    
Taxes, insurance and lease expense 319 383 1,065 1,199    
Corporate expenses 139 139 333 434    
Depreciation and amortization 1,248 1,138 3,523 3,456    
Impairment loss     0 0    
Other expenses 88 (13) 564 11    
Total operating expenses 1,794 1,647 5,485 5,100    
Operating income 788 792 (72) 225    
Interest expense, net (21,532) (23,710) (63,906) (67,637)    
Debt extinguishment 0 0 (7) (27,354)    
Gain On Involuntary Conversion, Net   0   (21)    
Loss before equity in income (loss) from unconsolidated entities (20,744) (22,918) (63,985) (94,787)    
Equity in income (loss) from consolidated entities 559 (751) 26,048 (2,010)    
Equity in income (loss) from unconsolidated entities 1,040 (54) 2,058 (1,319)    
Loss from continuing operations (19,145) (23,723) (35,879) (98,116)    
Income (loss) from discontinued operations (24) 725 (69) 886    
Net loss (19,169) (22,998) (35,948) (97,230)    
Income attributable to noncontrolling interests 0 0 0 0    
Net loss attributable to reporting entity (19,169) (22,998) (35,948) (97,230)    
Preferred dividends (9,678) (9,678) (29,034) (29,034)    
Net loss attributable to FelCor LP common unitholders (28,847) (32,676) (64,982) (126,264)    
CONDENSED CONSOLIDATING STATEMENT OF COMPREHENSIVE INCOME (LOSS)            
Net loss (19,169) (22,998) (35,948) (97,230)    
Foreign currency translation adjustment 0 0 0 0    
Comprehensive loss (19,169) (22,998) (35,948) (97,230)    
Income attributable to noncontrolling interests 0 0 0 0    
Comprehensive loss attributable to reporting entity (19,169) (22,998) (35,948) (97,230)    
Operating activities:            
Cash flows from operating activities     (36,423) (65,797)    
Investing activities:            
Acquisition of hotels       0    
Improvements and additions to hotels     (6,875) (2,228)    
Payments for CIP     0      
Proceeds from asset dispositions     (14) 14,132    
Increase (Decrease) in Restricted Cash       0    
Distributions from unconsolidated entities     11,894      
Intercompany financing, investing activities     139,246 (445,364)    
Other     0 1,386    
Net cash flow provided by (used in) investing activities     144,251 (432,074)    
Financing activities:            
Proceeds from borrowings     0 525,000    
Repayment of borrowings     (96) (233,761)    
Payment of deferred financing fees       (14,017)    
Distributions paid to preferred unitholders     (59,021) (29,035)    
Net proceeds from common stock issuance       158,476    
Contributions from Noncontrolling Interests       0    
Intercompany financing, financing activities     0 0    
Other     0 2,500    
Net cash flow provided by (used in) financing activities     (59,117) 409,163    
Effect of exchange rate changes on cash     0 0    
Change in cash and cash equivalents     48,711 (88,708)    
Cash and cash equivalents at beginning of periods     23,503 155,350    
Cash and cash equivalents at end of periods 72,214 66,642 72,214 66,642    
Guarantor Subsidiaries [Member]
           
CONDENSED CONSOLIDATING BALANCE SHEET            
Net investment in hotels 809,852   809,852   805,280  
Hotel development 0   0   0  
Equity investment in consolidated entities 0   0   0  
Investment in unconsolidated entities 11,962   11,962   12,063  
Hotels held for sale 113   113      
Cash and cash equivalents 35,888 47,869 35,888 47,869    
Restricted cash 7,158   7,158   11,514  
Accounts receivable, net 34,004   34,004   26,357  
Deferred expenses, net 0   0   0  
Other assets 10,569   10,569   10,817  
Total assets 909,546   909,546   933,032  
Debt, net 0   0   0  
Distributions payable 0   0   0  
Accrued expenses and other liabilities 97,882   97,882   98,127  
Total liabilities 97,882   97,882   98,127  
Redeemable units 0   0   0  
Preferred units 0   0   0  
Common units 785,573   785,573   810,554  
Accumulated other comprehensive income 26,341   26,341   25,848  
Total FelCor LP partners' capital 811,914   811,914   836,402  
Noncontrolling interests (250)   (250)   (1,497)  
Total partners' capital 811,664   811,664   834,905  
Total liabilities and equity 909,546   909,546   933,032  
Revenues:            
Hotel operating revenue 234,796 221,634 692,313 650,068    
Percentage lease revenue 0 0 0 0    
Other revenue 1,269 1,241 2,311 2,332    
Total revenues 236,065 222,875 694,624 652,400    
Expenses:            
Hotel operating expenses 159,398 152,865 471,365 445,436    
Taxes, insurance and lease expense 65,786 60,984 185,955 172,858    
Corporate expenses 3,116 3,486 10,816 12,436    
Depreciation and amortization 12,715 11,534 36,541 33,834    
Impairment loss     0 4,315    
Other expenses 1,697 1,138 2,877 3,261    
Total operating expenses 242,712 230,007 707,554 672,140    
Operating income (6,647) (7,132) (12,930) (19,740)    
Interest expense, net (293) (588) (921) (1,881)    
Debt extinguishment 0 0 0 0    
Gain On Involuntary Conversion, Net   109   316    
Loss before equity in income (loss) from unconsolidated entities (6,940) (7,611) (13,851) (21,305)    
Equity in income (loss) from consolidated entities 0 0 0 0    
Equity in income (loss) from unconsolidated entities 507 315 650 50    
Loss from continuing operations (6,433) (7,296) (13,201) (21,255)    
Income (loss) from discontinued operations (861) (1,481) 9,065 (7,120)    
Net loss (7,294) (8,777) (4,136) (28,375)    
Income attributable to noncontrolling interests 286 152 575 305    
Net loss attributable to reporting entity (7,008) (8,625) (3,561) (28,070)    
Preferred dividends 0 0 0 0    
Net loss attributable to FelCor LP common unitholders (7,008) (8,625) (3,561) (28,070)    
CONDENSED CONSOLIDATING STATEMENT OF COMPREHENSIVE INCOME (LOSS)            
Net loss (7,294) (8,777) (4,136) (28,375)    
Foreign currency translation adjustment 502 (3,535) 493 (2,057)    
Comprehensive loss (6,792) (12,312) (3,643) (30,432)    
Income attributable to noncontrolling interests 286 152 575 305    
Comprehensive loss attributable to reporting entity (6,506) (12,160) (3,068) (30,127)    
Operating activities:            
Cash flows from operating activities     13,966 10,612    
Investing activities:            
Acquisition of hotels       (137,985)    
Improvements and additions to hotels     (58,989) (22,699)    
Payments for CIP     0      
Proceeds from asset dispositions     22,750 (76)    
Increase (Decrease) in Restricted Cash       (1,675)    
Distributions from unconsolidated entities     0      
Intercompany financing, investing activities     0 0    
Other     4,003 391    
Net cash flow provided by (used in) investing activities     (32,236) (162,044)    
Financing activities:            
Proceeds from borrowings     0 0    
Repayment of borrowings     0 0    
Payment of deferred financing fees       0    
Distributions paid to preferred unitholders     0 0    
Net proceeds from common stock issuance       0    
Contributions from Noncontrolling Interests       0    
Intercompany financing, financing activities     (12,955) 155,807    
Other     0 0    
Net cash flow provided by (used in) financing activities     (12,955) 155,807    
Effect of exchange rate changes on cash     112 (153)    
Change in cash and cash equivalents     (31,113) 4,222    
Cash and cash equivalents at beginning of periods     67,001 43,647    
Cash and cash equivalents at end of periods 35,888 47,869 35,888 47,869    
Non-Guarantor Subsidiaries [Member]
           
CONDENSED CONSOLIDATING BALANCE SHEET            
Net investment in hotels 935,810   935,810   1,080,687  
Hotel development 138,749   138,749   120,163  
Equity investment in consolidated entities 0   0   0  
Investment in unconsolidated entities 1,413   1,413   1,447  
Hotels held for sale 40,709   40,709      
Cash and cash equivalents 4,017 2,672 4,017 2,672    
Restricted cash 74,484   74,484   72,726  
Accounts receivable, net 282   282   238  
Deferred expenses, net 8,396   8,396   5,671  
Other assets 5,679   5,679   5,039  
Total assets 1,209,539   1,209,539   1,289,225  
Debt, net 605,595   605,595   611,535  
Distributions payable 0   0   0  
Accrued expenses and other liabilities 13,420   13,420   8,891  
Total liabilities 619,015   619,015   620,426  
Redeemable units 0   0   0  
Preferred units 0   0   0  
Common units 563,532   563,532   641,945  
Accumulated other comprehensive income 0   0   0  
Total FelCor LP partners' capital 563,532   563,532   641,945  
Noncontrolling interests 26,992   26,992   26,854  
Total partners' capital 590,524   590,524   668,799  
Total liabilities and equity 1,209,539   1,209,539   1,289,225  
Revenues:            
Hotel operating revenue 0 0 0 0    
Percentage lease revenue 43,556 40,808 124,972 119,145    
Other revenue 165 153 349 288    
Total revenues 43,721 40,961 125,321 119,433    
Expenses:            
Hotel operating expenses 0 0 0 0    
Taxes, insurance and lease expense 5,379 4,895 15,336 14,634    
Corporate expenses 2,440 2,633 8,925 9,835    
Depreciation and amortization 17,786 17,219 52,480 51,670    
Impairment loss     1,335 2,688    
Other expenses 378 83 485 183    
Total operating expenses 25,983 24,830 78,561 79,010    
Operating income 17,738 16,131 46,760 40,423    
Interest expense, net (9,534) (8,567) (28,720) (28,654)    
Debt extinguishment (11,661) (21) (11,801) (245)    
Gain On Involuntary Conversion, Net   0   (3)    
Loss before equity in income (loss) from unconsolidated entities (3,457) 7,543 6,239 11,521    
Equity in income (loss) from consolidated entities 0 0 0 0    
Equity in income (loss) from unconsolidated entities (11) (12) (34) (34)    
Loss from continuing operations (3,468) 7,531 6,205 11,487    
Income (loss) from discontinued operations 10,935 117 23,539 14,609    
Net loss 7,467 7,648 29,744 26,096    
Income attributable to noncontrolling interests 100 226 (135) (36)    
Net loss attributable to reporting entity 7,567 7,874 29,609 26,060    
Preferred dividends 0 0 0 0    
Net loss attributable to FelCor LP common unitholders 7,567 7,874 29,609 26,060    
CONDENSED CONSOLIDATING STATEMENT OF COMPREHENSIVE INCOME (LOSS)            
Net loss 7,467 7,648 29,744 26,096    
Foreign currency translation adjustment 0 0 0 0    
Comprehensive loss 7,467 7,648 29,744 26,096    
Income attributable to noncontrolling interests 100 226 (135) (36)    
Comprehensive loss attributable to reporting entity 7,567 7,874 29,609 26,060    
Operating activities:            
Cash flows from operating activities     95,264 91,616    
Investing activities:            
Acquisition of hotels       0    
Improvements and additions to hotels     (34,121) (32,543)    
Payments for CIP     (16,707)      
Proceeds from asset dispositions     101,874 82,379    
Increase (Decrease) in Restricted Cash       (114,583)    
Distributions from unconsolidated entities     0      
Intercompany financing, investing activities     0 0    
Other     (1,405) (359)    
Net cash flow provided by (used in) investing activities     49,641 (65,106)    
Financing activities:            
Proceeds from borrowings     378,750 562,285    
Repayment of borrowings     (395,259) (878,653)    
Payment of deferred financing fees       (4,780)    
Distributions paid to preferred unitholders     0 0    
Net proceeds from common stock issuance       0    
Contributions from Noncontrolling Interests       6,646    
Intercompany financing, financing activities     (126,291) 289,557    
Other     (1,342) (868)    
Net cash flow provided by (used in) financing activities     (144,142) (25,813)    
Effect of exchange rate changes on cash     0 0    
Change in cash and cash equivalents     763 697    
Cash and cash equivalents at beginning of periods     3,254 1,975    
Cash and cash equivalents at end of periods 4,017 2,672 4,017 2,672    
Consolidation, Eliminations [Member]
           
CONDENSED CONSOLIDATING BALANCE SHEET            
Net investment in hotels 0   0   0  
Hotel development 0   0   0  
Equity investment in consolidated entities (1,375,446)   (1,375,446)   (1,478,347)  
Investment in unconsolidated entities 0   0   0  
Hotels held for sale 0   0      
Cash and cash equivalents 0 0 0 0    
Restricted cash 0   0   0  
Accounts receivable, net 0   0   0  
Deferred expenses, net 0   0   0  
Other assets 0   0   0  
Total assets (1,375,446)   (1,375,446)   (1,478,347)  
Debt, net 0   0   0  
Distributions payable 0   0   0  
Accrued expenses and other liabilities 0   0   0  
Total liabilities 0   0   0  
Redeemable units 0   0   0  
Preferred units 0   0   0  
Common units (1,375,446)   (1,375,446)   (1,478,347)  
Accumulated other comprehensive income 0   0   0  
Total FelCor LP partners' capital (1,375,446)   (1,375,446)   (1,478,347)  
Noncontrolling interests 0   0   0  
Total partners' capital (1,375,446)   (1,375,446)   (1,478,347)  
Total liabilities and equity (1,375,446)   (1,375,446)   (1,478,347)  
Revenues:            
Hotel operating revenue 0 0 0 0    
Percentage lease revenue (46,131) (43,247) (130,373) (124,460)    
Other revenue 0 0 0 0    
Total revenues (46,131) (43,247) (130,373) (124,460)    
Expenses:            
Hotel operating expenses 0 0 0 0    
Taxes, insurance and lease expense (46,131) (43,247) (130,373) (124,460)    
Corporate expenses 0 0 0 0    
Depreciation and amortization 0 0 0 0    
Impairment loss     0 0    
Other expenses 0 0 0 0    
Total operating expenses (46,131) (43,247) (130,373) (124,460)    
Operating income 0 0 0 0    
Interest expense, net 0 0 0 0    
Debt extinguishment 0 0 0 0    
Gain On Involuntary Conversion, Net   0   0    
Loss before equity in income (loss) from unconsolidated entities 0 0 0 0    
Equity in income (loss) from consolidated entities (559) 751 (26,048) 2,010    
Equity in income (loss) from unconsolidated entities 0 0 0 0    
Loss from continuing operations (559) 751 (26,048) 2,010    
Income (loss) from discontinued operations 0 0 0 0    
Net loss (559) 751 (26,048) 2,010    
Income attributable to noncontrolling interests 0 0 0 0    
Net loss attributable to reporting entity (559) 751 (26,048) 2,010    
Preferred dividends 0 0 0 0    
Net loss attributable to FelCor LP common unitholders (559) 751 (26,048) 2,010    
CONDENSED CONSOLIDATING STATEMENT OF COMPREHENSIVE INCOME (LOSS)            
Net loss (559) 751 (26,048) 2,010    
Foreign currency translation adjustment 0 0 0 0    
Comprehensive loss (559) 751 (26,048) 2,010    
Income attributable to noncontrolling interests 0 0 0 0    
Comprehensive loss attributable to reporting entity (559) 751 (26,048) 2,010    
Operating activities:            
Cash flows from operating activities     0 0    
Investing activities:            
Acquisition of hotels       0    
Improvements and additions to hotels     0 0    
Payments for CIP     0      
Proceeds from asset dispositions     0 0    
Increase (Decrease) in Restricted Cash       0    
Distributions from unconsolidated entities     0      
Intercompany financing, investing activities     (139,246) 445,364    
Other     0 0    
Net cash flow provided by (used in) investing activities     (139,246) 445,364    
Financing activities:            
Proceeds from borrowings     0 0    
Repayment of borrowings     0 0    
Payment of deferred financing fees       0    
Distributions paid to preferred unitholders     0 0    
Net proceeds from common stock issuance       0    
Contributions from Noncontrolling Interests       0    
Intercompany financing, financing activities     139,246 (445,364)    
Other     0 0    
Net cash flow provided by (used in) financing activities     139,246 (445,364)    
Effect of exchange rate changes on cash     0 0    
Change in cash and cash equivalents     0 0    
Cash and cash equivalents at beginning of periods     0 0    
Cash and cash equivalents at end of periods 0 0 0 0    
Total Consolidated [Member]
           
Guarantor Obligations [Line Items]            
Percentage of subsidiary guarantor owned by company     100.00%      
CONDENSED CONSOLIDATING BALANCE SHEET            
Net investment in hotels 1,813,845   1,813,845   1,953,795  
Hotel development 138,749   138,749   120,163  
Equity investment in consolidated entities 0   0   0  
Investment in unconsolidated entities 57,352   57,352   70,002  
Hotels held for sale 40,822   40,822   0  
Cash and cash equivalents 112,119 117,183 112,119 117,183    
Restricted cash 81,642   81,642   84,240  
Accounts receivable, net 34,722   34,722   27,135  
Deferred expenses, net 25,362   25,362   29,772  
Other assets 27,040   27,040   24,363  
Total assets 2,331,653   2,331,653   2,403,228  
Debt, net 1,598,094   1,598,094   1,596,466  
Distributions payable 46,306   46,306   76,293  
Accrued expenses and other liabilities 159,817   159,817   140,548  
Total liabilities 1,804,217   1,804,217   1,813,307  
Redeemable units 3,236   3,236   3,026  
Preferred units 478,774   478,774   478,774  
Common units (7,657)   (7,657)   56,916  
Accumulated other comprehensive income 26,341   26,341   25,848  
Total FelCor LP partners' capital 497,458   497,458   561,538  
Noncontrolling interests 26,742   26,742   25,357  
Total partners' capital 524,200 628,398 524,200 628,398 586,895 588,378
Total liabilities and equity 2,331,653   2,331,653   2,403,228  
Revenues:            
Hotel operating revenue 234,796 221,634 692,313 650,068    
Percentage lease revenue 0 0 0 0    
Other revenue 1,441 1,394 2,672 2,630    
Total revenues 236,237 223,028 694,985 652,698    
Expenses:            
Hotel operating expenses 159,398 152,865 471,365 445,436    
Taxes, insurance and lease expense 25,353 23,015 71,983 64,231    
Corporate expenses 5,695 6,258 20,074 22,705    
Depreciation and amortization 31,749 29,891 92,544 88,960    
Impairment loss 0 0 1,335 7,003    
Other expenses 2,163 1,208 3,926 3,455    
Total operating expenses 224,358 213,237 661,227 631,790    
Operating income 11,879 9,791 33,758 20,908    
Interest expense, net (31,359) (32,865) (93,547) (98,172)    
Debt extinguishment (11,661) (21) (11,808) (27,599)    
Gain On Involuntary Conversion, Net   109   292    
Loss before equity in income (loss) from unconsolidated entities (31,141) (22,986) (71,597) (104,571)    
Equity in income (loss) from consolidated entities 0 0 0 0    
Equity in income (loss) from unconsolidated entities 1,536 249 2,674 (1,303)    
Loss from continuing operations (29,605) (22,737) (68,923) (105,874)    
Income (loss) from discontinued operations 10,050 (639) 32,535 8,375    
Net loss (19,555) (23,376) (36,388) (97,499)    
Income attributable to noncontrolling interests 386 378 440 269    
Net loss attributable to reporting entity (19,169) (22,998) (35,948) (97,230)    
Preferred dividends (9,678) (9,678) (29,034) (29,034)    
Net loss attributable to FelCor LP common unitholders (28,847) (32,676) (64,982) (126,264)    
CONDENSED CONSOLIDATING STATEMENT OF COMPREHENSIVE INCOME (LOSS)            
Net loss (19,555) (23,376) (36,388) (97,499)    
Foreign currency translation adjustment 502 (3,535) 493 (2,057)    
Comprehensive loss (19,053) (26,911) (35,895) (99,556)    
Income attributable to noncontrolling interests 386 378 440 269    
Comprehensive loss attributable to reporting entity (18,667) (26,533) (35,455) (99,287)    
Operating activities:            
Cash flows from operating activities     72,807 36,431    
Investing activities:            
Acquisition of hotels     0 (137,985)    
Improvements and additions to hotels     (99,985) (57,470)    
Payments for CIP     (16,707)      
Proceeds from asset dispositions     124,610 96,435    
Increase (Decrease) in Restricted Cash     2,598 (116,258)    
Distributions from unconsolidated entities     11,894 1,386    
Intercompany financing, investing activities       0    
Other     2,598 1,418    
Net cash flow provided by (used in) investing activities     22,410 (213,860)    
Financing activities:            
Proceeds from borrowings     378,750 1,087,285    
Repayment of borrowings     (395,355) (1,112,414)    
Payment of deferred financing fees     (3,167) (18,797)    
Distributions paid to preferred unitholders     (59,021) (29,035)    
Net proceeds from common unit issuance     0 158,476    
Contributions from Noncontrolling Interests       6,646    
Intercompany financing, financing activities     0 0    
Other     (1,342) 1,632    
Net cash flow provided by (used in) financing activities     (76,968) 93,793    
Effect of exchange rate changes on cash     112 (153)    
Change in cash and cash equivalents     18,361 (83,789)    
Cash and cash equivalents at beginning of periods     93,758 200,972    
Cash and cash equivalents at end of periods $ 112,119 $ 117,183 $ 112,119 $ 117,183