XML 45 R24.htm IDEA: XBRL DOCUMENT v2.4.0.6
Debt (Tables)
9 Months Ended
Sep. 30, 2012
Debt Disclosure [Abstract]  
Schedule of Consolidated Debt
Consolidated debt consisted of the following (dollars in thousands):

 
 
Encumbered
 
Interest
 
Maturity
 
September 30,
 
December 31,
 
 
Hotels
 
Rate (%)
 
Date
 
2012
 
2011
Line of credit
 
10

 
 
L + 4.50

 
 
August 2014(a)
 
$
117,000

 
$

Hotel mortgage debt
 
 
 
 
 
 
 
 
 
 
 
 
Mortgage debt
 
5

(b) 
 
6.66

 
 
June - August 2014
 
65,935

 
67,375

Mortgage debt
 
7

 
 
L + 5.10

(c) 
 
April 2015
 
186,529

 
202,982

Mortgage debt
 
1

 
 
5.81

 
 
July 2016
 
10,521

 
10,876

Mortgage debt
 
4

(b) 
 
4.95

 
 
October 2022
 
128,500

 

Mortgage debt
 
1

 
 
4.94

 
 
October 2022
 
32,250

 

Senior notes
 
 
 
 
 
 
 
 
 
 
 
 
Senior secured notes
 
6

 
 
6.75

 
 
June 2019
 
525,000

 
525,000

Senior secured notes(d)
 
11

 
 
10.00

 
 
October 2014
 
467,499

 
459,931

Other(e)
 

 
 
L + 1.50

 
 
December 2012
 
64,860

 
64,860

Retired debt
 

 
 

 
 
 

 
265,442

Total
 
45

 
 
 
 
 
 
 
$
1,598,094

 
$
1,596,466


(a)
Our $225 million line of credit can be extended for one year (to 2015), subject to satisfying certain conditions.
(b)
The hotels securing this debt are subject to separate loan agreements and are not cross-collateralized.
(c)
LIBOR (for this loan) is subject to a 3% floor.  We purchased an interest rate cap ($202 million notional amount) that caps LIBOR at 5.4% and expires May 2013.
(d)
These notes have $492 million in aggregate principal outstanding ($144 million and $96,000 in aggregate principal amount was redeemed in June 2011 and January 2012, respectively) and were initially sold at a discount that provided an effective yield of 12.875% before transaction costs.
(e)
This loan is related to our Knickerbocker redevelopment project and is fully secured by restricted cash and a mortgage. Because we were able to assume an existing loan when we purchased this hotel, we were not required to pay any local mortgage recording tax. When that loan is transferred to a new lender and made part of our construction loan, we expect to only pay such tax to the extent of the incremental principal amount of the construction loan.