XML 35 R25.htm IDEA: XBRL DOCUMENT v3.23.2
COMMITMENTS AND CONTINGENCIES (Tables)
3 Months Ended
Jun. 30, 2023
Commitments and Contingencies Disclosure [Abstract]  
SCHEDULE OF SUPPLEMENTAL INFORMATION RELATED TO LEASES

Supplemental balance sheet information related to leases as of June 30, 2023 is as follows:

  

      
Assets:     
Operating lease – right-of-use assets  $331,878 
Finance leases as a component of property and equipment   59,900 
Liabilities     
Current     
Current portion of operating leases  $277,733 
Current portion of finance leases   18,531 
Noncurrent     
Operating lease liabilities, net of current portion  $78,809 
Finance leases, net of current portion   41,369 
SCHEDULE OF LEASE TERM AND DISCOUNT RATE

Supplemental statement of operations information related to leases for the three months ended June 30, 2023 is as follows:

  

      
Operating lease expense as a component of general and administrative expenses  $237,007 
Finance lease cost     
Depreciation of leased assets as a component of depreciation  $58,765 
Interest on finance lease liabilities as a component of interest expense  $1,093 
SCHEDULE OF SUPPLEMENTAL CASH FLOW INFORMATION

Supplemental cash flow information related to leases for the three months ended June 30, 2023 is as follows:

  

Cash paid for amounts included in the measurement of lease liabilities:     
Operating cash flow paid for operating leases  $252,313 
Financing cash flow paid for finance leases  $4,404 

 

Scheduled maturities of operating and finance lease liabilities outstanding as of June 30, 2023 are as follows:

 

Lease term and Discount Rate     
Weighted average remaining lease term (months)    
Operating leases   13.2 
Finance leases   48.8 
Weighted average discount rate     
Operating leases   6.50%
Finance leases   9.86%
SCHEDULE OF FUTURE MINIMUM RENTAL PAYMENTS FOR OPERATING AND FINANCE LEASES

The following table summarizes information regarding lease maturities and balance due as follows:

  

Year  Operating Leases   Finance Leases 
         
2023 (remaining six months)  $227,507   $10,984 
2024   120,008    17,435 
2025   48,774    12,903 
2026   -    12,903 
2027 and beyond   -    13,978 
Total Minimum Future Payments   396,289    68,203 
           
Less: Imputed Interest   39,747    8,303 
           
Present Value of Lease Liabilities  $356,542   $59,900