XML 56 R45.htm IDEA: XBRL DOCUMENT v3.23.2
FINANCING (Details Narrative) - USD ($)
12 Months Ended
Oct. 14, 2022
Jun. 01, 2020
May 05, 2020
Jun. 18, 2019
Mar. 31, 2023
Mar. 31, 2022
May 19, 2023
Jun. 16, 2020
Debt Instrument [Line Items]                
Amortization expense         $ 39,000 $ 0    
Interest expense, related party         33,000 0    
Loss from extinguishment of debt         (183,333)    
February and July [Member] | Subsequent Event [Member]                
Debt Instrument [Line Items]                
Excess loan availability plus cash on hand             $ 2,500,000  
September and June [Member] | Subsequent Event [Member]                
Debt Instrument [Line Items]                
Excess loan availability plus cash on hand             $ 4,000,000.0  
Crestmark Bank [Member] | Paycheck Protection Program [Member]                
Debt Instrument [Line Items]                
Proceeds from loan     $ 444,000          
Debt forgiveness         0 448,000    
Revolving Credit Facility [Member]                
Debt Instrument [Line Items]                
Loss from extinguishment of debt         200,000      
Credit Agreement [Member]                
Debt Instrument [Line Items]                
Debt instrument maturity date Oct. 14, 2025              
Deferred cost $ 254,000              
Credit agreement borrowings         700,000      
Additional borrowing capacity         1,800,000      
Revolving Credit Facility [Member] | Crestmark Bank [Member]                
Debt Instrument [Line Items]                
SOFR rate plus 0.50%              
Unused line fee 0.35%              
Revolving Credit Facility [Member] | Crestmark Bank [Member] | Prime Rate [Member]                
Debt Instrument [Line Items]                
SOFR rate plus 0.50%              
Revolving Credit Facility [Member] | Crestmark Bank [Member] | SOFR Rate [Member]                
Debt Instrument [Line Items]                
SOFR rate plus 3.00%              
Two Year Credit and Security Agreement [Member] | Revolving Credit Facility [Member]                
Debt Instrument [Line Items]                
Line of credit facility, maximum borrowing amount               $ 2,500,000
Two-Year Loan and Security Agreement [Member] | Revolving Credit Facility [Member]                
Debt Instrument [Line Items]                
Line of credit facility, maximum borrowing amount               $ 10,000,000.0
Credit and Security Agreements [Member]                
Debt Instrument [Line Items]                
Amortization expense         8,000 45,000    
Interest expense, related party         400,000 500,000    
Financing Agreement [Member] | Dimension Funding LLC [Member]                
Debt Instrument [Line Items]                
Debt face amount       $ 365,000        
Interest expense, related party         15,000 21,000    
Debt instrument, term       60 months        
Debt monthly payments         7,459      
Notes payable         100,000 200,000    
Financing Agreement [Member] | Installment Note One [Member] | Dimension Funding LLC [Member]                
Debt Instrument [Line Items]                
Debt instrument, interest rate       7.58%        
Financing Agreement [Member] | Installment Note Two [Member] | Dimension Funding LLC [Member]                
Debt Instrument [Line Items]                
Debt instrument, interest rate       8.55%        
Financing Agreement [Member] | Installment Note Three [Member] | Dimension Funding LLC [Member]                
Debt Instrument [Line Items]                
Debt instrument, interest rate       9.25%        
Subordination Agreement [Member] | Starlight Marketing Development, Ltd [Member]                
Debt Instrument [Line Items]                
Interest expense, related party         17,000 17,000    
Notes payable         0 $ 353,000    
Conversion of debt   $ 803,000            
Conversion of debt percentage   6.00%            
Subordination Agreement [Member] | Subordinated Notes Payable [Member]                
Debt Instrument [Line Items]                
Conversion of debt percentage   6.00%            
Maximum [Member]                
Debt Instrument [Line Items]                
Debt face amount         15,000,000      
Maximum [Member] | Credit Agreement [Member]                
Debt Instrument [Line Items]                
Debt face amount $ 15,000,000              
Minimum [Member]                
Debt Instrument [Line Items]                
Debt face amount         $ 7,500,000      
Minimum [Member] | Credit Agreement [Member]                
Debt Instrument [Line Items]                
Debt face amount $ 7,500,000