XML 44 R33.htm IDEA: XBRL DOCUMENT v3.23.2
INCOME TAXES (Tables)
12 Months Ended
Mar. 31, 2023
Income Tax Disclosure [Abstract]  
SCHEDULE OF PROVISION FOR INCOME TAXES

The income tax provision (benefit) for federal, foreign, and state income taxes in the consolidated statements of operations consisted of the following components for 2023 and 2022:

 

   2023   2022 
Income tax (benefit) provision:          
Current:          
Federal  $108,756   $62,699 
State   -    - 
Other   (5,231)     
Macau   34,390    - 
           
Total current Federal and State tax  $137,915   $62,699 
           
Deferred:          
Federal  $686,357   $(59,434)
State   206,202    54,039 
           
Total Deferred Federal and State   892,559    (5,395)
           
Total income tax provision  $1,030,474   $57,304 
SCHEDULE OF INCOME LOSS BEFORE INCOME TAX

The United States and foreign components of income (loss) before income taxes are as follows:

 

   2023   2022 
         
United States  $(3,526,258)  $(260,911)
Foreign   (81,730)   548,686 
Total  $(3,607,988)  $287,775 
SCHEDULE OF TAX PROVISION

The actual tax provision differs from the “expected” tax for the years ended March 31, 2023 and 2022 (computed by applying the U.S. Federal Corporate tax rate of 21 percent to income before taxes) as follows:

 

   2023   2022 
         
Expected tax (benefit) provision  $(757,640)  $60,324 
State income taxes, net of Federal income tax provision   (174,179)   13,816 
Permanent differences   13,445    10,290 
Permanent difference in ERC income   (98,814)   - 
Tax rate differential on foreign earnings   21,109    (83,954)
Change in valuation allowance   2,026,133    55,375 
Other   420    1,453 
Tax provision  $1,030,474   $57,304 
SCHEDULE OF DEFERRED TAX ASSETS AND LIABILITIES

The tax effects of temporary differences that give rise to significant portions of deferred tax assets and (liabilities) are as follows:

 

   2023   2022 
NOL Federal Carryforward  $867,443   $238,955 
State NOL Carryforward   341,237    181,943 
Inventory differences to Inventory valuation   623,021    415,404 
Stock option compensation expense   183,732    117,159 
Right of use liabilty   118,227    - 
Business interest limitation   138,335    62,801 
Allowance for doubtful accounts   42,871    31,619 
Reserve for estimated returns   89,070    79,109 
Accrued vacation   13,786    10,143 
Total   2,417,722    1,137,133 
Less: valuation allowance   (2,104,157)   (78,024)
Net deferred tax asset   313,565   1,059,109 
           
Depreciable and amortizable assets   (133,630)   (117,595)
Right of use asset   (111,216)     
Prepaid expenses   (68,719)   (48,955)
           
Net deferred tax liability   (313,565)   (166,550)
Total  $-   $892,559