XML 50 R40.htm IDEA: XBRL DOCUMENT v3.22.4
FINANCING (Details Narrative) - USD ($)
3 Months Ended 9 Months Ended
Oct. 14, 2022
Jun. 16, 2020
Jun. 01, 2020
May 05, 2020
Jun. 18, 2019
Dec. 31, 2022
Dec. 31, 2021
Dec. 31, 2022
Dec. 31, 2021
Mar. 31, 2022
Debt Instrument [Line Items]                    
Amortization expense           $ 18,000 $ 0 $ 18,000 $ 0  
Interest expenses           19,000     0  
Long-Term Line of Credit           1,761,000   1,761,000   $ 0
Loss from extinguishment of debt           (183,333) (183,333)  
Crestmark Bank [Member] | Paycheck Protection Program [Member]                    
Debt Instrument [Line Items]                    
Proceeds from loan       $ 444,000            
Debt forgiveness               0 448,000  
Revolving Credit Facility [Member]                    
Debt Instrument [Line Items]                    
Loss from extinguishment of debt               183,000    
IHC Facility [Member]                    
Debt Instrument [Line Items]                    
Interest expenses           19,000 34,000 213,000 120,000  
Credit Agreement [Member]                    
Debt Instrument [Line Items]                    
Debt instrument maturity date Oct. 14, 2025                  
Deferred cost $ 254,000                  
Revolving Credit Facility [Member] | Crestmark Bank [Member]                    
Debt Instrument [Line Items]                    
Line of credit facility, interest rate during period 0.50% 8.75%                
Line of Credit Facility, Unused Capacity, Commitment Fee Percentage 0.35%                  
Interest expenses           19,000 106,000 151,000 202,000  
Average loan balance   $ 2,000,000.0                
Revolving Credit Facility [Member] | Crestmark Bank [Member] | Prime Rate [Member]                    
Debt Instrument [Line Items]                    
Line of credit facility, interest rate during period 0.50% 5.50%                
Two Year Credit and Security Agreement [Member] | Revolving Credit Facility [Member]                    
Debt Instrument [Line Items]                    
Line of credit facility, maximum borrowing amount   $ 2,500,000                
Two-Year Loan and Security Agreement [Member] | Revolving Credit Facility [Member]                    
Debt Instrument [Line Items]                    
Line of credit facility, maximum borrowing amount   10,000,000.0                
Two-Year Loan and Security Agreement [Member] | IHC Facility [Member]                    
Debt Instrument [Line Items]                    
Interest expenses   $ 1,000,000                
Loan balance           0   0   2,500,000
Two-Year Loan and Security Agreement [Member] | IHC Facility [Member] | Interest Rate Per Month [Member]                    
Debt Instrument [Line Items]                    
Line of credit facility, interest rate during period   1.292%                
Two-Year Loan and Security Agreement [Member] | IHC Facility [Member] | Interest Rate Per Annually [Member]                    
Debt Instrument [Line Items]                    
Line of credit facility, interest rate during period   15.51%                
Financing Agreement [Member] | Dimension Funding LLC [Member]                    
Debt Instrument [Line Items]                    
Debt face amount         $ 365,000          
Interest expenses           4,000 5,000 12,000 16,000  
Debt instrument, term         60 months          
Debt monthly payments               7,459    
Notes payable           158,000   158,000   213,000
Financing Agreement [Member] | Three Installment Notes [Member] | Dimension Funding LLC [Member]                    
Debt Instrument [Line Items]                    
Debt principal payments         $ 365,000          
Financing Agreement [Member] | Installment Note One [Member] | Dimension Funding LLC [Member]                    
Debt Instrument [Line Items]                    
Debt instrument, interest rate         7.58%          
Financing Agreement [Member] | Installment Note Two [Member] | Dimension Funding LLC [Member]                    
Debt Instrument [Line Items]                    
Debt instrument, interest rate         8.55%          
Financing Agreement [Member] | Installment Note Three [Member] | Dimension Funding LLC [Member]                    
Debt Instrument [Line Items]                    
Debt instrument, interest rate         9.25%          
Subordination Agreement [Member] | Starlight Marketing Development, Ltd [Member]                    
Debt Instrument [Line Items]                    
Notes payable           0   0   $ 353,000
Conversion of debt     $ 803,000              
Conversion of debt percentage     6.00%              
Interest expense, related party           11,000 $ 3,000 17,000 $ 17,000  
Subordination Agreement [Member] | Subordinated Notes Payable [Member]                    
Debt Instrument [Line Items]                    
Conversion of debt percentage     6.00%              
Maximum [Member]                    
Debt Instrument [Line Items]                    
Debt face amount           15,000,000   15,000,000    
Maximum [Member] | Credit Agreement [Member]                    
Debt Instrument [Line Items]                    
Debt face amount $ 15,000,000                  
Minimum [Member]                    
Debt Instrument [Line Items]                    
Debt face amount           $ 7,500,000   $ 7,500,000    
Minimum [Member] | Credit Agreement [Member]                    
Debt Instrument [Line Items]                    
Debt face amount $ 7,500,000