XML 38 R28.htm IDEA: XBRL DOCUMENT v3.22.2.2
COMMITMENTS AND CONTINGENCIES (Tables)
3 Months Ended
Jun. 30, 2022
Commitments and Contingencies Disclosure [Abstract]  
SCHEDULE OF SUPPLEMENTAL INFORMATION RELATED TO LEASES

Supplemental balance sheet information related to leases as of June 30, 2022 is as follows:

 SCHEDULE OF SUPPLEMENTAL INFORMATION RELATED TO LEASES 

Assets:     
Operating lease - right-of-use assets  $1,072,576 
Finance leases as a component of Property and equipment, net of accumulated depreciation of $3,817   22,558 
Liabilities     
Current     
Current portion of operating leases  $897,956 
Current portion of finance leases   7,794 
Noncurrent     
Operating lease liabilities, net of current portion  $226,369 
Finance leases, net of current portion   8,599 
SCHEDULE OF LEASE TERM AND DISCOUNT RATE

Supplemental statement of operations information related to leases for the three months ended June 30, 2022 is as follows:

 SCHEDULE OF LEASE TERM AND DISCOUNT RATE

   Three Months Ended 
   June 30, 2022 
Operating lease expense as a component of general and administrative expenses  $229,249 
Finance lease cost     
Depreciation of leased assets as a component of depreciation  $6,817 
Interest on lease liabilities as a component of interest expense  $439 
SCHEDULE OF SUPPLEMENTAL CASH FLOW INFORMATION

Supplemental cash flow information related to leases for the nine months ended  June 30, 2022 is as follows:        

 SCHEDULE OF SUPPLEMENTAL CASH FLOW INFORMATION

Cash paid for amounts included in the measurement of lease liabilities:     
Operating cash flow paid for operating leases  $235,765 
Financing cash flow paid for finance leases  $1,832 
      
Lease term and Discount Rate     
Weighted average remaining lease term (months)     
Operating leases   15.2 
Finance leases   25.0 
Weighted average discount rate     
Operating leases   6.25%
Finance leases   9.86%
SCHEDULE OF FUTURE MINIMUM RENTAL PAYMENTS FOR OPERATING AND FINANCE LEASES

Scheduled maturities of operating and finance lease liabilities outstanding as of June 30, 2022 are as follows:

 SCHEDULE OF FUTURE MINIMUM RENTAL PAYMENTS FOR OPERATING AND FINANCE LEASES 

Year 

Operating

Leases

  

Finance

Leases

 
         
2022 - for the remaining 9 months  $708,120   $6,799 
2023   467,552    9,065 
2024   -    2,206 
Total Minimum Future Payments   1,175,672    18,070 
           
Less: Imputed Interest   51,347    1,677 
           
Present Value of Lease Liabilities  $1,124,325   $16,393