XML 20 R2.htm IDEA: XBRL DOCUMENT v3.22.2
Consolidated Balance Sheets - USD ($)
Mar. 31, 2022
Mar. 31, 2021
Current Assets    
Cash $ 2,290,483 $ 396,579
Accounts receivable, net of allowances of $122,550 and $138,580, respectively 2,785,038 2,210,881
Due from Crestmark Bank 100,822 4,557,120
Accounts receivable related party - Stingray Group, Inc. 152,212 88,041
Inventories, net 14,161,636 5,490,255
Prepaid expenses and other current assets 344,409 221,071
Deferred financing costs 7,813 15,359
Total Current Assets 19,842,413 12,979,306
Property and equipment, net 565,094 674,153
Deferred tax assets 892,559 887,164
Operating Leases - right of use assets 1,279,347 2,074,115
Other non-current assets 86,441 147,173
Total Assets 22,665,854 16,761,911
Current Liabilities    
Accounts payable 5,328,215 2,461,103
Accrued expenses 1,732,355 1,659,499
Due to related party - Starlight Consumer Electronics Co., Ltd. 14,400 14,400
Due to related party - Starlight R&D, Ltd. 48,650 48,650
Revolving line of credit - Iron Horse Credit 2,500,000 64,915
Customer deposits 139,064
Refunds due to customers 97,968 145,408
Reserve for sales returns 990,000 960,000
Current portion of finance leases 7,605 2,546
Current portion of installment notes 74,300 68,332
Current portion of note payable - Paycheck Protection Program 172,685
Current portion of operating lease liabilities 876,259 794,938
Current portion of related party subordinated note payable - Starlight Marketing Development, Ltd. 352,659 502,659
Total Current Liabilities 12,022,411 7,034,199
Finance leases, net of current portion 10,620
Installment notes, net of current portion 138,649 212,949
Note payable - Payroll Protection Program, net of current portion 271,215
Operating lease liabilities, net of current portion 457,750 1,334,010
Total Liabilities 12,629,430 8,852,373
Commitments and Contingencies
Shareholders’ Equity    
Preferred stock, $1.00 par value; 1,000,000 shares authorized; no shares issued and outstanding
Common stock, $0.01 par value;100,000,000 shares authorized; 1,221,209 and 1,301,358 shares issued and outstanding, respectively 12,212 13,014
Additional paid-in capital 24,902,694 20,150,715
Accumulated deficit (14,878,482) (12,254,191)
Total Shareholders’ Equity 10,036,424 7,909,538
Total Liabilities and Shareholders’ Equity $ 22,665,854 $ 16,761,911