XML 61 R51.htm IDEA: XBRL DOCUMENT v3.22.0.1
AUGUST 2021 PRIVATE PLACEMENT (Details Narrative) - USD ($)
9 Months Ended
Aug. 10, 2021
Aug. 05, 2021
Jul. 06, 2021
Dec. 31, 2021
Dec. 31, 2020
Aug. 31, 2021
Proceeds from issuance of private placement       16,833,333    
Proceeds from Warrant Exercises $ 9,832,000          
Derivative, description of terms     (representing 7% of the gross proceeds raised in the Private Placement excluding proceeds raised from the strategic investor, plus 3.5% of the aggregate gross proceeds raised from the strategic investor)      
Aggregate number of shares     5.00%      
Exercise price     $ 0.35      
Equity fair value disclosure     $ 359,000      
Common stock price     $ 0.33      
Expected life of the warrants     2 years 6 months      
Stock option, volatility     168.00%      
Expected dividend rate     0.00% 0.00% 0.00%  
Stock option, risk free interest rate     2.65%      
Stock issued for restricted shares, value       $ 189,000    
Cash       100,000    
Offering costs       $ 1,379,000    
AGP Warrants [Member]            
Proceeds from issuance of private placement       1,333,333    
Private Placement [Member]            
Proceeds from issuance of private placement   16,833,333       16,833,333
Exercise price of warrants   $ 0.35       $ 0.35
Payments for repurchase of private placement     $ 630,000      
Legal fees       $ 390,000    
Stock issued for restricted shares       571,428    
Pre-Funded Warrants [Member]            
Exercise price of warrants   $ 0.01       $ 0.01
Class of Warrant or Right, Number of Securities Called by Each Warrant or Right   16,833,333        
Purchase Agreement [Member]            
Common stock, shares, issued   16,500,001       16,500,001
Proceeds from issuance of private placement   16,500,000       16,500,000
Exercise price of warrants   $ 0.35       $ 0.35
Redemption Agreement [Member] | Koncepts and Treasure Green [Member]            
Conversion of Stock, Amount Issued $ 7,162,000 $ 7,162,000