XML 49 R38.htm IDEA: XBRL DOCUMENT v3.21.2
BANK FINANCING (Details Narrative) - USD ($)
1 Months Ended 3 Months Ended 6 Months Ended 18 Months Ended
Jun. 16, 2020
Jun. 16, 2020
Jun. 18, 2019
Jun. 18, 2019
Sep. 30, 2021
Sep. 30, 2020
Sep. 30, 2021
Sep. 30, 2020
Sep. 30, 2021
Jun. 30, 2021
Jun. 02, 2021
Mar. 31, 2021
Jun. 02, 2020
May 05, 2020
Line of Credit Facility [Line Items]                            
Amortization         $ 9,000 $ 18,000 $ 26,000 $ 18,000            
Interest expenses         376 0 376 0            
Deferred cost                   $ 38,000        
Available borrowing capacity         1,448,000   1,448,000   $ 1,448,000          
Credit facility principal payments             450,000              
Paycheck Protection Program [Member]                            
Line of Credit Facility [Line Items]                            
Loan balance                           $ 444,000
Proceeds from loan originations             448,000              
Financing Agreement [Member] | Dimension FundingLLC [Member]                            
Line of Credit Facility [Line Items]                            
Interest expenses         5,000 7,000 11,000 14,000            
Debt instrument, term       60 months                    
Notes payable     $ 365,000 $ 365,000 248,000   248,000   248,000     $ 281,000    
Financing Agreement [Member] | Dimension FundingLLC [Member] | Three Installment Notes [Member]                            
Line of Credit Facility [Line Items]                            
Notes payable           365,000   365,000            
Financing Agreement [Member] | Dimension FundingLLC [Member] | Installment Note One [Member]                            
Line of Credit Facility [Line Items]                            
Debt instrument, interest rate     7.58% 7.58%                    
Financing Agreement [Member] | Dimension FundingLLC [Member] | Installment Note Two [Member]                            
Line of Credit Facility [Line Items]                            
Debt instrument, interest rate     8.55% 8.55%                    
Financing Agreement [Member] | Dimension FundingLLC [Member] | Installment Note Three [Member]                            
Line of Credit Facility [Line Items]                            
Debt instrument, interest rate     9.25% 9.25%                    
Subordination Agreement [Member]                            
Line of Credit Facility [Line Items]                            
Notes payable         353,000   353,000   353,000     503,000    
Subordination Agreement [Member] | Starlight Marketing Development, Ltd [Member]                            
Line of Credit Facility [Line Items]                            
Notes payable         803,000   803,000   803,000   $ 803,000      
Interest expense, related party         5,000 12,000 14,000 24,000            
Subordination Agreement [Member] | Starlight Marketing Development, Ltd [Member] | Subordinated Notes Payable [Member]                            
Line of Credit Facility [Line Items]                            
Debt instrument, interest rate                         6.00%  
Payments of notes payable with principal and interest [Member] | Financing Agreement [Member] | Dimension FundingLLC [Member]                            
Line of Credit Facility [Line Items]                            
Repayments of notes payable     $ 7,459                      
Revolving Credit Facility [Member]                            
Line of Credit Facility [Line Items]                            
Line of credit facility, maximum amount outstanding during period $ 10,000,000.0                          
Revolving Credit Facility [Member] | Amortized Over One Year [Member]                            
Line of Credit Facility [Line Items]                            
Cost associated with Revolving credit facility deferred 74,000                          
Crestmark Bank [Member] | Revolving Credit Facility [Member]                            
Line of Credit Facility [Line Items]                            
Line of credit facility, interest rate during period   5.50%                        
Interest expenses 2,000,000 $ 2,000,000                        
Interest expenses         51,000 51,000 $ 96,000 51,000            
Credit facility expiry date             Jun. 15, 2022              
Crestmark Bank [Member] | Revolving Credit Facility [Member] | Interest Rate Floor [Member]                            
Line of Credit Facility [Line Items]                            
Line of credit facility, interest rate during period             8.75%              
Crestmark Bank [Member] | Two-Year Loan and Security Agreement [Member]                            
Line of Credit Facility [Line Items]                            
Loan balance         1,052,000   $ 1,052,000   1,052,000          
Crestmark Bank [Member] | Peak Selling Season Between July 1 and December 31 [Member] | Revolving Credit Facility [Member]                            
Line of Credit Facility [Line Items]                            
Line of credit facility, maximum amount outstanding during period 10,000,000.0                          
Crestmark Bank [Member] | Peak Selling Season Between January 1 and July 31 [Member] | Revolving Credit Facility [Member]                            
Line of Credit Facility [Line Items]                            
Line of credit facility, maximum amount outstanding during period $ 5,000,000.0                          
IHC Facility [Member]                            
Line of Credit Facility [Line Items]                            
Deferred cost         38,000   38,000   38,000          
IHC Facility [Member] | Revolving Credit Facility [Member]                            
Line of Credit Facility [Line Items]                            
Interest expenses         48,000 $ 54,000 $ 86,000 $ 54,000            
Credit facility expiry date             Jun. 15, 2022              
IHC Facility [Member] | Two-Year Loan and Security Agreement [Member]                            
Line of Credit Facility [Line Items]                            
Interest expenses             $ 1,000,000              
Loan balance         $ 990,000   $ 990,000   $ 990,000     65,000    
Inventory financing                       $ 2,500,000    
IHC Facility [Member] | Interest Rate Per Month [Member] | Two-Year Loan and Security Agreement [Member]                            
Line of Credit Facility [Line Items]                            
Line of credit facility, interest rate during period             1.292%              
IHC Facility [Member] | Interest Rate Per Annually [Member] | Two-Year Loan and Security Agreement [Member]                            
Line of Credit Facility [Line Items]                            
Line of credit facility, interest rate during period                 15.51%