0001493152-21-016798.txt : 20210714 0001493152-21-016798.hdr.sgml : 20210714 20210714084947 ACCESSION NUMBER: 0001493152-21-016798 CONFORMED SUBMISSION TYPE: 10-K PUBLIC DOCUMENT COUNT: 79 CONFORMED PERIOD OF REPORT: 20210331 FILED AS OF DATE: 20210714 DATE AS OF CHANGE: 20210714 FILER: COMPANY DATA: COMPANY CONFORMED NAME: SINGING MACHINE CO INC CENTRAL INDEX KEY: 0000923601 STANDARD INDUSTRIAL CLASSIFICATION: PHONOGRAPH RECORDS & PRERECORDED AUDIO TAPES & DISKS [3652] IRS NUMBER: 953795478 STATE OF INCORPORATION: DE FISCAL YEAR END: 0331 FILING VALUES: FORM TYPE: 10-K SEC ACT: 1934 Act SEC FILE NUMBER: 000-24968 FILM NUMBER: 211089328 BUSINESS ADDRESS: STREET 1: 6301 NW 5TH WAY, STE 2900 CITY: FORT LAUDERDALE STATE: FL ZIP: 33309 BUSINESS PHONE: (954) 596-1000 MAIL ADDRESS: STREET 1: 6301 NW 5TH WAY, STE 2900 CITY: FORT LAUDERDALE STATE: FL ZIP: 33309 10-K 1 form10-k.htm

 

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

Form 10-K

 

(Mark one)

 

[X] ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
   
  For the fiscal year ended March 31, 2021
   
  OR
   
[  ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
   
  For the transition period from _________ to ___________

 

Commission file number 000-24968

 

THE SINGING MACHINE COMPANY, INC.

(Exact name of registrant as specified in its charter)

 

Delaware   95-3795478
(State or other jurisdiction of   (I.R.S. Employer
incorporation or organization)   Identification No.)

 

6301 NW 5th Way, Suite 2900, Fort Lauderdale, FL 33309

(Address of principal executive offices)

 

(954) 596-1000

(Registrant’s telephone number, including area code)

 

Securities registered pursuant to Section 12(b) of the Act: None

 

(Name of each exchange on which registered)

 

Securities registered pursuant to Section 12(g) of the Act: Common Stock, $.01 Par Value Per Share

 

Indicate by check mark if the registrant is a well-known seasoned issuer as defined in Rule 405 of the Securities Act. Yes [  ] No [X]

 

Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the Act. Yes [  ] No [X]

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes [X] No [  ]

 

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§ 229.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes [X] No [  ]

 

Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K is not contained herein, and will not be contained, to the best of registrant’s knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10-K or any amendment to this Form 10-K. [X]

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company See the definitions of “large accelerated filer,” “accelerated filer,” and “smaller reporting company,” in Rule 12b-2 of the Exchange Act).:

 

Large accelerated filer [  ]

Accelerated filer [  ]

Non-accelerated filer [  ]

Smaller reporting company [X] Emerging growth company [  ]

 

Indicate by check mark whether the registrant has filed a report on and attestation to its management’s assessment of the effectiveness of its internal control over financial reporting under Section 404(b) of the Sarbanes-Oxley Act (15 U.S.C. 7262(b)) by the registered public accounting firm that prepared or issued its audit report. [  ]

 

Indicate by check mark whether the registrant is a shell company (as defined by Rule 12b-2 of the Exchange Act) Yes [  ] No [X]

 

As of September 30, 2020, the aggregate market value of the issued and outstanding common stock held by non-affiliates of the registrant, based upon the closing price of the common stock as quoted on the OTCQX of $0.25 was approximately $3,766,000 (based on 15,062,129) shares outstanding to non-affiliates). For purposes of the above statement only, all directors, executive officers and 10% shareholders are assumed to be affiliates. This determination of affiliate status is not necessarily a conclusive determination for any other purpose.

 

Number of shares of common stock outstanding as of July 13, 2021 was 39,060,748

 

DOCUMENTS INCORPORATED BY REFERENCE – None

 

 

 

 
 

 

THE SINGING MACHINE COMPANY, INC. AND SUBSIDIARIES

 

INDEX TO ANNUAL REPORT ON FORM 10-K

 

FOR THE FISCAL YEAR ENDED MARCH 31, 2020

 

    PAGE
     
PART I
     
Item 1. Business 4
Item 1A. Risk Factors 6
Item 1B. Unresolved Staff Comments 11
Item 2. Properties 11
Item 3. Legal Proceedings 12
Item 4. Mine Safety Disclosures 12
     
PART II
     
Item 5. Market for Registrant’s Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities 12
Item 6. Selected Financial Data 13
Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations 13
Item 7A. Quantitative and Qualitative Disclosures About Market Risk 19
Item 8. Financial Statements and Supplementary Data 19
Item 9. Changes in and Disagreements With Accountants on Accounting and Financial Disclosure 19
Item 9A. Controls and Procedures 19
Item 9B. Other Information 20
     
PART III
     
Item 10. Directors, Executive Officers and Corporate Governance 21
Item 11. Executive Compensation 23
Item 12. Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters 26
Item 13. Certain Relationships and Related Transactions and Director Independence 27
Item 14. Principal Accounting Fees and Services 29
     
PART IV
     
Item 15. Exhibits, Financial Statement Schedules 29
Item 16. Form 10-K Summary 30
Signatures 31

 

2
 

 

DISCLOSURE REGARDING FORWARD-LOOKING STATEMENTS

 

This Annual Report on Form 10-K (the “Annual Report”) contains “forward-looking statements” that represent our beliefs, projections and predictions about future events within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. All statements other than statements of historical fact are “forward-looking statements”, including any projections of earnings, revenue or other financial items, any statements of the plans, strategies and objectives of management for future operations, any statements concerning proposed new projects or other developments, any statements regarding future economic conditions or performance, any statements of management’s beliefs, goals, strategies, intentions and objectives, and any statements of assumptions underlying any of the foregoing. Words such as “may”, “will”, “should”, “could”, “would”, “predicts”, “potential”, “continue”, “expects”, “anticipates”, “future”, “intends”, “plans”, “believes”, “estimates” and similar expressions, as well as statements in the future tense, identify forward-looking statements.

 

These statements are necessarily subjective and involve known and unknown risks, uncertainties and other important factors that could cause our actual results, performance or achievements, or industry results, to differ materially from any future results, performance or achievements described in or implied by such statements. Actual results may differ materially from expected results described in our forward-looking statements, including with respect to correct measurement and identification of factors affecting our business or the extent of their likely impact, the accuracy and completeness of the publicly available information with respect to the factors upon which our business strategy is based or the success of our business. Furthermore, industry forecasts are likely to be inaccurate, especially over long periods of time and in relatively new and rapidly developing industries such as oil and gas. Factors that may cause actual results, our performance or achievements, or industry results, to differ materially from those contemplated by such forward-looking statements include without limitation:

 

  our ability to attract and retain management;
  our growth strategies;
  anticipated trends in our business;
  our future results of operations;
  our ability to incorporate new and changing technologies;
  our willingness to develop technological innovation;
  our liquidity and ability to finance our acquisition and development activities;
  the impact of government regulation;
  planned capital expenditures (including the amount and nature thereof);
  our financial position, business strategy and other plans and objectives for future operations;
  competition;
  the ability of our management team to execute its plans to meet our goals;
  general economic conditions, whether internationally, nationally or in the regional and local market areas in which we are doing business, that may be less favorable than expected; and
  other economic, competitive, governmental (including new tariffs), legislative, regulatory, geopolitical and technological factors that may negatively impact our businesses, operations and pricing.

 

Forward-looking statements should not be read as a guarantee of future performance or results, and will not necessarily be accurate indications of whether, or the times by which, our performance or results may be achieved. Forward-looking statements are based on information available at the time those statements are made and management’s belief as of that time with respect to future events and are subject to risks and uncertainties that could cause actual performance or results to differ materially from those expressed in or suggested by the forward-looking statements. Important factors that could cause such differences include, but are not limited to, those factors discussed under the headings “Risk Factors”, “Management’s Discussion and Analysis of Financial Condition and Results of Operations”, “Business” and elsewhere in this Annual Report.

 

3
 

 

PART I

 

ITEM 1. BUSINESS

 

OVERVIEW

 

The Singing Machine Company, Inc., a Delaware corporation (the “Company,” “SMC”, “The Singing Machine”), and wholly-owned subsidiaries SMC (Comercial Offshore De Macau) Limitada (“Macau Subsidiary”), SMC Logistics, Inc. (“SMCL”) and SMC-Music, Inc. (“SMCM”), are primarily engaged in the development, marketing, and sale of consumer karaoke audio equipment, accessories and musical recordings. The products are sold directly to distributors and retail customers.

 

We do business with a number of entities that are principally owned by the Company’s Chairman, Philip Lau, including Starlight R&D Ltd (“SLRD”), Starlight Consumer Electronics USA, Inc., (“SCE”), Cosmo Communications Corporation of Canada, Inc. (“Cosmo”), Winglight Pacific, Ltd (“Winglight”) and Starlight Electronics Company Ltd (“SLE”), among others.

 

Singing Machine is a leading global karaoke and music entertainment company that specializes in the design and production of quality karaoke and music enabled consumer products for adults and children. SMC’s products are among the most widely available karaoke products in the world. SMC’s mission is to “create joy through music.” In order to deliver on this mission, SMC is focused on the following multi-prong approach:

 

  In the short-term, improve profitability by optimizing operations and continue to expand gross margins.
  In the mid-to-long-term, continue to grow our global distribution and expand into new product categories that take advantage of SMC’s vast distribution relationships and sourcing abilities.

 

SMC’s portfolio of owned and licensed brands and products are organized into the following categories:

 

Karaoke—including our flagship brand Singing Machine, SMC’s karaoke line is driven by quality products at affordable price points that deliver great value to our customers. All of Singing Machine’s karaoke products are Bluetooth™ enabled to allow access digital music content via SMC’s mobile apps available on iOS and Android platforms. The core karaoke line offers best-in-class innovative features such as: enable customers to output video to a TV screen, correct singer’s pitch in real-time, stream karaoke content directly to the machine, sing duets, display scrolling lyrics in-time with the song, and play custom karaoke CD+G discs. Its products are sold directly to consumers via its retail channels, ecommerce, own website, and distributors worldwide. This product category accounted for approximately 76% of the Company’s net sales in fiscal 2021.

 

Licensed Products—including brands such as Carpool Karaoke. In 2019, SMC entered into a 3-year license agreement with CBS® for its Carpool Karaoke brand, made popular by James Corden on The Late Late Show with James Corden. The Company launched an innovative Carpool Karaoke Microphone that works specifically in the car. The Company is actively exploring other new licensing opportunities. This product category accounted for approximately 10% of the Company’s net sales in fiscal 2021.

 

Microphones and Accessories— the Company currently offers a line of traditional microphone accessories that are compatible with Singing Machine karaoke machines. These microphones feature an assortment of colors, come wired or wireless, and may include new features like party lighting and voice changing effects. The Company is also seeing growth in portable Bluetooth® microphones which are marketed under the Party Machine brand. This product category accounted for approximately 10% of the Company’s net sales in fiscal 2021.

 

Singing Machine Kids Youth Electronics—including the brand Singing Machine Kids. SMC’s Kids line of products offer fun music entertainment features designed specifically for children. SMC Kids products provide a high quality introduction to singing and music entertainment for young singers and offer innovative features like voice changing effects, recording, Bluetooth™ compatibility, and portability. This product category accounted for approximately 3% of the Company’s net sales in fiscal 2021.

 

Music Subscriptions—in conjunction with its premium partner, Stingray Digital, the Company offers karaoke music subscription services for the iOS and Android platforms as well as a web-based download store and integrated streaming services for Singing Machine hardware. The Company currently offers almost 20,000 licensed karaoke songs in the catalog. This product category accounted for approximately 1% of the Company’s net sales in fiscal 2021.

 

Product Development and Design

 

Product development is a key element of our strategic growth plan. We strive to delivery many new exciting consumer products to market every single year to retain our presence as the market-leader in consumer karaoke products. Strategic product development is done in-house from our corporate headquarters in Fort Lauderdale, FL where we identify new potential categories, features, and price points. Products are created in conjunction with contract product designers and inventors in collaboration with our contract manufacturers in China to deliver fun products that represent tremendous value to our customers. In addition to new products, we always look for ways to improve existing products to hit more affordable price points or improve features based upon market feedback.

 

Business Segments

 

SMC operates in one principal industry segment across geographically diverse marketplaces, selling our products globally to large, national retailers as well as independent retailers, on our retailer’s websites, and our own direct to consumer website. In North America, our customers include Amazon.com, Costco, Sam’s Club, Target and Wal-Mart. Our largest international territories are the U.K. and Australia where we sell through international distributors, representatives, and to select international retail customers in geographic locations where we do not have a direct sales presence.

 

4
 

 

Suppliers and Manufacturing

 

We source our products from a variety of contract manufacturers in southern China. We are not dependent on any one supplier as we use many manufacturers (currently over 5) to make our products. We maintain a Hong Kong office that provides us with factory management, sourcing, quality control, engineering, and product development. We buy finished goods from our suppliers and generally do not source raw materials for manufacturing, however in limited circumstances where we develop proprietary hardware and software, we will secure the proprietary circuits and provide to our contract manufacturers for assembly into the final product. While we are not responsible to source raw materials, we rely on our contract manufacturers’ ability to secure injected plastic, wood cabinets, integrated circuits, TFT panels, speaker drivers, and other components that are necessary for assembly into our final products.

 

Our goods are produced by our contract manufacturers and are either shipped via ocean vessels to our distribution center in Ontario, California or we utilize a direct import program where our retail customers coordinate to pick up the goods FOB China. The direct import program allows our customers to take advantage of better ocean container rates through bigger volume and allows us to bypass our California warehouse. We maintain a third-party logistics warehouse in Canada where we sell directly to retail customers and independent channels in Canada. Historically, most of our customers pick up goods from our warehouse (freight collect).

 

Sales and Marketing

 

Our products are marketed and sold through our direct sales team, working in conjunction with independent sales representatives that provide sales and customer support for our retail customers in North America. Sales are recognized upon transfer of title to our customers and are made utilizing standard credit terms of approximately 60-90 days. Our sales terms indicate that we only accept returns for defective merchandise, however we have accepted overstock returns from our retail partners in the past.

 

We seek to expand our direct-to-consumer sales, which we believe will increase overall gross margins and also increase brand awareness.

 

Marketing, promotion and consumer engagement are key elements in the youth electronics, toy, and music categories. Historically, a significant percentage of our promotional spending has been structured as co-op promotion incentives with our large retail partners. We continue to focus our marketing efforts on growing brand awareness among our target consumer demographic, optimizing marketing investments, and executing an integrated marketing strategy. We believe an important component of our future growth is based on speaking to the right customer, with the right content, in the right channel, at the right time. We have implemented online marketing, social media, and digital analytics tools, which allow us to better measure the performance of our marketing activities, learn from our consumers, and receive valuable insights into industry and competitor activities.

 

Customer service is a critical component of our marketing strategy. We maintain a U.S.-based internal customer service department within our corporate headquarters that responds to customer inquiries, investigates and resolves issues, and is available to assist customers and consumers during business hours.

 

Competition

 

The youth electronics, toy, and music industry has many participants, none of which has dominant market share, though certain companies may have disproportionate strength in specific product categories. We compete with a number of different companies in a variety of categories, although there is no single company that competes with us across all of our product categories. Our largest direct competitors are Singsation®, Singtrix®, eKids®, Bonaok, Karaoke USA™, and Ion® Audio.

 

The primary method of competition in the industry consists of brand positioning, product innovation, quality, price, and timely distribution. Our competitive strengths include our ability to develop innovative new products, speed to market, our relationships with major retailers, and the quality and pricing of our products.

 

Intellectual Property

 

We rely on a combination of trademarks, patents, and trade secrets to protect our intellectual property. Our current U.S. patents include various designs for karaoke products. The issued U.S. patents expire at various times depending on the date of issuance during the next 18 years. In certain circumstances, we will partner with third parties to develop proprietary products, and, where appropriate, we have license agreements related to the use of third-party innovation in our products. The duration of our trademark registrations varies from country to country. However, trademarks are generally valid and may be renewed indefinitely as long as they are in use and/or their registrations are properly maintained.

 

Customers

 

Sales to the Company’s top five customers together comprised approximately 90% and 80% of our net sales in fiscal 2021 and 2020, respectively. In fiscal 2021, revenues from four of these customers represented greater than 10% of net sales at a percentage of 36%, 20%, 13% and 12% of total net sales. In fiscal 2020, revenues from three of these customers represented greater than 10% of net sales at a percentage of 41%, 13%, and 10% of total net sales.

 

We have no long-term contracts with these customers, and as a result, our success depends heavily on our customers’ willingness to purchase and provide shelf space for our products.

 

Seasonality

 

We do experience heightened seasonal demand for our products in our second and third quarters of our fiscal year. In Fiscal 2021 and Fiscal 2020, approximately 86% and 85%, respectively of our net sales shipped in our second and third quarters. However, we continually look for products and new categories to reduce our reliance on seasonality.

 

5
 

 

Regulatory Matters

 

Each of our products is designed to comply with all applicable mandatory and voluntary safety standards. In the United States, these safety standards are promulgated by federal, state and independent agencies such as the US Consumer Product Safety Commission, ASTM, the Federal Communications Commission, the Food and Drug Administration, the Federal Trade Commission, and various states Attorney Generals and state regulatory agencies. All of our products are independently tested by third party laboratories accepted by the Consumer Product Safety Commission to verify compliance to applicable safety standards. A similar approach is used to design and test products sold internationally.

 

Insurance

 

We carry product liability insurance that provides us with $10,000,000 coverage with a minimal deductible. We consult with our insurers to ascertain appropriate liability coverage for our product mix. We believe our current coverage is adequate for our existing business and will continue to evaluate our coverage in the future in line with our expanding sales and product breadth.

 

Employees

 

We believe that the development, attraction and retention of employees is an important factor to our Company’s success. We offer our employees a wide range of benefits, including 100% paid health benefits for the employee, generous leave, vacation, and personal paid time-off, 12 paid company holidays a year, and flexible work hours to work-from-home. To support the advancement of our employees, we offer training and development programs encouraging advancement from within. As of the filing of this document we had 33 employees, 16 of which are located at our corporate office and 17 at our logistics center in Ontario, California. During peak shipping season (July thru December), we rely heavily on temporary labor at our logistics warehouse to handle the increased shipment volume.

 

Environmental Issues

 

We may be subject to legal and financial obligations under environmental, health and safety laws in the United States and in other jurisdictions where we operate. We are not currently aware of any material environmental liabilities associated with any of our operations.

 

Available Information

 

The Company is incorporated under the laws of the State of Delaware and was formed in 1994. We are publicly traded on the OTCQX Market under the symbol “SMDM”Our principal executive offices are located at 6301 NW 5th Way, Suite 2900, Fort Lauderdale, FL, and our telephone number is (954) 596-1000. We maintain our corporate website at www.singingmachine.com.

 

We file reports with the Securities and Exchange Commission (“SEC”), including an annual report on Form 10-K, quarterly reports on Form 10-Q, current reports on Form 8-K, and amendments to those reports that we file with, or furnish to, the SEC. The SEC maintains an Internet website, www.sec.gov, that contains reports, proxy and information statements and other information that we file electronically with the SEC. Our website also includes corporate governance information, including our Code of Ethics and our Board committee charters. The information contained on our website does not constitute a part of this report.

 

ITEM 1A. RISK FACTORS

 

Set forth below and elsewhere in this Annual Report on Form 10-K and in the other documents we file with the SEC are risks and uncertainties that could cause actual results to differ materially from the results contemplated by the forward looking statements contained in this Annual Report.

 

RISKS ASSOCIATED WITH OUR BUSINESS

 

THE COVID-19 PANDEMIC HAS AFFECTED OUR BUSINESS IN MANY DIFFERENT WAYS, AND MAY AMPLIFY THE RISKS AND UNCERTAINTIES FACING OUR BUSINESS AND THEIR POTENTIAL IMPACT ON OUR FINANCIAL POSITION, RESULTS OF OPERATIONS, AND CASH FLOWS.

 

The COVID-19 pandemic has significantly affected U.S. consumer shopping patterns and caused the health of the U.S. and world economy to deteriorate in Fiscal 2021. During Fiscal 2021, demand for consumer electronics products including home based entertainment and toys was strong and resulted in a reduction in end-of-season overstock returns from three major customers as compared to overstock returns in Fiscal 2020. We cannot foresee whether the outbreak of COVID-19 will be effectively contained, nor can we predict the severity and duration of its impact on our business and our financial results. If the outbreak of COVID-19 is not effectively and timely controlled, our business operations, financial condition, and liquidity may be materially and adversely affected as a result of prolonged disruptions in consumer spending, a lack of demand for our products, forced retail store closures and other factors that we cannot foresee. The extent to which COVID-19 will impact our business and our financial results will depend on future developments which are highly uncertain and cannot be predicted.

 

6
 

 

OUR SUPPLY CHAIN MAY BE MATERIALLY ADVERSELY IMPACTED DUE TO THE COVID-19 PANDEMIC.

 

We rely upon the facilities of our third-party manufacturers in China to manufacture our products and export our products throughout the world. The pandemic has resulted in significant governmental measures being implemented to control the spread of COVID-19, including, among others, restrictions on manufacturing and the movement of employees in many regions of China during Fiscal 2021. Currently, the increased demand for consumer electronics products and current economic recovery has continued to increase worldwide demand for products using semiconductor “chip” components in the production of most consumer electronics which has resulted in an international shortage of chips available to fulfill demand. As a result, we have experienced longer delivery lead times and some unavailability of these components which have delayed delivery of some of our products. We have also experienced delays in delivery schedules due new outbreaks of COVID-19 in Southern China that have forced temporary closures of some key shipping ports. The port closures have also led to a temporary shortage of shipping containers which have resulted in significant price increases due to increased demand. While we believe that most of these issues are temporary, if the outbreak of COVID-19 is not effectively controlled, our third-party manufacturers may not have the materials, capacity, or capability to manufacture our products according to our schedule and specifications. If our third-party manufacturers’ operations are curtailed, we may need to seek alternate manufacturing sources, which may be more expensive and cause significant delays in procurement. At the current moment, restrictions have been eased and our third-party manufacturers in China are able to operate normally, however we are unable to predict future supply chain disruptions should the pandemic continue. If the pandemic continues uncontrolled, the impact on our supply chain in China may have a material adverse effect on our results of operations and cash flows. Furthermore, we currently distribute 52% of our products from our warehouse facility in Ontario California and approximately 48% of our products are shipped direct import. An outbreak of COVID-19 infections among our warehouse staff or workers in the Port of Los Angeles or ports in China could close the warehouse or shipping ports, resulting in loss of sales. The COVID-19 outbreak could also delay our release or delivery of new or product offerings or require us to make unexpected changes to such offerings, which may materially adversely affect our business and operating results.

 

CHANGES IN GOVERNMENT REGULATIONS RELATING TO INTERNATIONAL TARIFFS COULD SIGNIFICANTLY REDUCE OUR REVENUES, PRODUCT COST AND PROFITABILITY.

 

U.S. government administration and members of the U.S. Congress have made public statements indicating possible significant changes in U.S. trade policy and have taken certain actions that may impact U.S. trade, including imposing tariffs on certain goods imported into the United States. Any changes in U.S. trade policy could trigger retaliatory actions by affected countries, resulting in “trade wars,” in increased costs for goods imported into the United States. All of our products are manufactured and imported from China however, only our microphone products are currently subject to 7.5% tariffs currently in place. Should the government decide to expand its list of products to include our karaoke products that would subject our products to tariffs in the future, there could be a significant increase in the landed cost of our products. If we are unable to mitigate these increased costs through price increases we could experience reductions in revenues, gross profit margin and results from operations.

 

A SMALL NUMBER OF OUR CUSTOMERS ACCOUNT FOR A SUBSTANTIAL PORTION OF OUR REVENUES, AND THE LOSS OF ONE OR MORE OF THESE KEY CUSTOMERS COULD SIGNIFICANTLY REDUCE OUR REVENUES AND CASH FLOW.

 

We rely on a few large customers to provide a substantial portion of our revenues. As a percentage of net sales, our sales to our three largest customers during the years ended March 31, 2021 and 2020 were approximately 69% and 64%, respectively. We do not have long-term contractual arrangements with any of our customers and they can cancel their orders at any time prior to delivery. A substantial reduction in or termination of orders from any of our largest customers would decrease our revenues and cash flow.

 

WE ARE SUBJECT TO THE RISK THAT SOME OF OUR LARGE CUSTOMERS MAY RETURN KARAOKE PRODUCTS THAT THEY HAVE PURCHASED FROM US AND IF THIS HAPPENS, IT WOULD REDUCE OUR REVENUES AND PROFITABILITY.

 

In fiscal 2021 and 2020, a number of our customers and distributors returned karaoke products that they had purchased from us. Our customers returned goods valued at approximately $4.1 million or 9.1% of our net sales in fiscal 2021 and approximately $5.4 million or 14.1% of our net sales in fiscal 2020. The return of products is due to a variety of reasons including defective units, customers’ overstock and buyer’s remorse. The primary reason for the 5.0 percentage point decrease in returns was primarily due to one-time overstock returns of licensed goods from one major customer and significant overstock returns of non-licensed products from three other major customers in fiscal 2020 and not repeated in fiscal 2021. Our factories charge customary repair and freight costs which increase our expenses and reduce profitability. If any of our customers were to increase the volume of their returned karaoke products to us, it would reduce our revenues and profitability.

 

WE ARE SUBJECT TO PRESSURE FROM OUR CUSTOMERS RELATING TO PRICE REDUCTION AND FINANCIAL INCENTIVES AND IF WE ARE PRESSURED TO MAKE THESE CONCESSIONS TO OUR CUSTOMERS, IT WILL REDUCE OUR REVENUES AND PROFITABILITY.

 

Because there is intense competition in the karaoke industry, we are subject to pricing pressure from our customers. Many of our customers have demanded that we lower our prices, or they will buy our competitor’s products. If we do not meet our customer’s demands for lower prices, we will not sell as many karaoke products. We are also subject to pressure from our customers regarding certain financial incentives, such as return credits or large cooperative (“co-op”) promotion incentives, which effectively reduce our net sales and profit. We gave co-op promotion incentives of approximately $2.0 million during fiscal 2021 and $2.9 million during fiscal 2020. We have historically offered co-op promotion incentives to our customers because it is standard practice in the retail industry.

 

WE EXPERIENCE DIFFICULTY FORECASTING THE DEMAND FOR OUR KARAOKE PRODUCTS AND IF WE DO NOT ACCURATELY FORECAST DEMAND, OUR REVENUES, NET INCOME AND CASH FLOW MAY BE AFFECTED.

 

Because of our reliance on manufacturers in China for our machine production, our production lead times range from one to four months. Therefore, we must commit to production in advance of customers’ orders. It is difficult to forecast customer demand because we do not have any scientific or quantitative method to predict this demand. Our forecasting is based on management’s general expectations about customer demand, the general strength of the retail market and management’s historical experiences. In past years we have overestimated demand for our products which led to excess inventory in some of our products and caused liquidity problems that adversely affected our revenues, net income and cash flow.

 

7
 

 

WE ARE SUBJECT TO THE COSTS AND RISKS OF CARRYING INVENTORY FOR OUR CUSTOMERS AND IF WE HAVE TOO MUCH INVENTORY, IT WILL AFFECT OUR CASH FLOW FOR OPERATIONS.

 

Many of our customers place orders with us several months prior to the holiday season, but they schedule delivery two or three weeks before the holiday season begins. As such, we are subject to the risks and costs of carrying inventory during the time period between the placement of the order and the delivery date, which reduces our cash flow. As of March 31, 2021 we had approximately $5.5 million in inventory. It is important that we sell this inventory during fiscal 2022, so we have sufficient cash flow for operations.

 

WE ARE SUBJECT TO INSURANCE RISK OF LOSS FOR GOODS DAMAGED WHILE IN TRANSIT FROM THE MANUFACTURER TO THE CUSTOMER AND OUR WAREHOUSE.

 

All of our goods are manufactured in China and are transported to customers and our warehouse in California via ocean vessel. As such, we are subject to damages that may occur to these goods when they are in transit to customers or our warehouse. Should substantial damage incur while goods are in transit we could experience a significant loss of revenue, inventory and incur significant out of pocket expenses associated with destruction of the damaged goods which could cause a significant loss from operations and reduction in cash flow. In August 2019, a major customer received goods that were significantly water damaged due to excess moisture absorbed in pallets shipped by the factory. As a result we incurred a loss of approximately $2.4 million during Fiscal 2020. During fiscal 2021 we recovered approximately $2.3 million from our cargo insurance coverage and secured vendor invoice credits of $0.4 million from the factory that caused the damage. While we have taken measures to prevent a similar incident in the future there can be no guarantee that this type of damage or other types of damage could occur in the future. Unfortunately, due the size of the claim, we can no longer obtain insurance coverage for goods that are shipped direct import to our customers whose shipping terms are FOB shipping point however we have obtained insurance for goods in transit to our California warehouse.

 

OUR BUSINESS IS SEASONAL AND THEREFORE OUR ANNUAL OPERATING RESULTS WILL DEPEND, IN LARGE PART, ON OUR SALES DURING THE RELATIVELY BRIEF HOLIDAY SEASON.

 

Sales of consumer electronics and toy products in the retail channel are highly seasonal, with a majority of retail sales occurring during the period from September through December in anticipation of the holiday season, which includes Christmas. A substantial majority of our sales occur during the second quarter ending September 30 and the third quarter ending December 31. Sales in our second and third quarter, combined, accounted for approximately 86% and 85% of net sales in fiscal 2021 and 2020, respectively.

 

IF WE ARE UNABLE TO COMPETE IN THE KARAOKE PRODUCTS CATEGORY, OUR REVENUES AND NET PROFITABILITY WILL BE REDUCED.

 

Our major competitors for karaoke machines and related products are Singsation®, Singtrix®, eKids®, Bonaok, Karaoke USA™, Ion® Audio, licensed property karaoke products and other consumer electronics companies. We believe that competition for karaoke machines is based primarily on price, product features, reputation, delivery times, and customer support. To the extent that we lower prices to attempt to enhance or retain market share, we may adversely impact our operating margins. Conversely, if we opt not to match competitor’s price reductions we may lose market share, resulting in decreased volume and revenue. To the extent our leading competitors reduce prices on their karaoke machines, we must remain flexible to reduce our prices. If we are forced to reduce our prices, it will result in lower margins and reduced profitability. Because of intense competition in the karaoke industry in the United States during fiscal 2021, we expect that the intense pricing pressure in the low end of the market will continue in the karaoke market in the United States in fiscal 2022. In addition, we must compete with all the other existing forms of entertainment including, but not limited to: motion pictures, video arcade games, home video games, theme parks, nightclubs, television, prerecorded tapes, CD’s, and DVD’s and streaming video.

 

IF WE ARE UNABLE TO DEVELOP NEW KARAOKE PRODUCTS, OUR REVENUES MAY NOT CONTINUE TO GROW.

 

The karaoke industry is characterized by rapid technological change, frequent new product introductions and enhancements and ongoing customer demands for greater performance. In addition, the average selling price of any karaoke machine has historically decreased over its life, and we expect that trend to continue. As a result, our products may not be competitive if we fail to introduce new products or product enhancements that meet evolving customer demands. The development of new products is complex, and we may not be able to complete development in a timely manner. To introduce products on a timely basis, we must:

 

  accurately define and design new products to meet market demand;
  design features that continue to differentiate our products from those of our competitors;
  transition our products to new manufacturing process technologies;
  identify emerging technological trends in our target markets;
  anticipate changes in end-user preferences with respect to our customers’ products;
  bring products to market on a timely basis at competitive prices; and
  respond effectively to technological changes or product announcements by others.

 

8
 

 

We believe that we will need to continue to enhance our karaoke machines and develop new machines to keep pace with competitive and technological developments and to achieve market acceptance for our products. At the same time, we need to identify and develop other products which may be different from karaoke machines.

 

OUR PRODUCTS ARE SHIPPED FROM CHINA AND ANY DISRUPTION OF SHIPPING COULD PREVENT OR DELAY OUR CUSTOMERS’ RECEIPT OF INVENTORY.

 

We rely principally on four contract ocean carriers to ship virtually all of the products that we import to our warehouse facility in Ontario, California. Retailers that take delivery of our products in China rely on a variety of carriers to import those products. Any disruptions in shipping, whether in California or China, caused by labor strikes, other labor disputes, terrorism, and international incidents may prevent or delay our customers’ receipt of inventory. If our customers do not receive their inventory on a timely basis, they may cancel their orders or return products to us. Consequently, our revenues and net income would be reduced and our results of operations adversely affected.

 

OUR MANUFACTURING OPERATIONS ARE LOCATED IN THE PEOPLE’S REPUBLIC OF CHINA, SUBJECTING US TO RISKS COMMON IN INTERNATIONAL OPERATIONS. IF THERE IS ANY PROBLEM WITH THE MANUFACTURING PROCESS, OUR REVENUES AND NET PROFITABILITY MAY BE REDUCED.

 

We are using five factories in the People’s Republic of China to manufacture the majority of our karaoke machines. These factories will be producing all of our karaoke products in fiscal 2022. Our arrangements with these factories are subject to the risks of doing business abroad, such as import duties, trade restrictions, work stoppages, and foreign currency fluctuations, limitations on the repatriation of earnings and political instability, which could have an adverse impact on our business. Furthermore, we have limited control over the manufacturing processes. As a result, any difficulties encountered by our third-party manufacturers that result in product defects, production delays, cost overruns or the inability to fulfill orders on a timely basis could adversely affect our revenues, profitability and cash flow. Also, since we do not have written agreements with any of these factories, we are subject to additional uncertainty if the factories do not deliver products to us on a timely basis.

 

WE DEPEND ON THIRD PARTY SUPPLIERS FOR PARTS FOR OUR KARAOKE MACHINES AND RELATED PRODUCTS, AND IF WE CANNOT OBTAIN SUPPLIES AS NEEDED, OUR OPERATIONS WILL BE SEVERELY DAMAGED.

 

Our growth and ability to meet customer demand depends in part on our capability to obtain timely deliveries of karaoke machines and our electronic products. We rely on third party suppliers to produce the parts and materials we use to manufacture and produce these products. If our suppliers are unable to provide our factories with the parts and supplies, we will be unable to produce our products. Currently there is a worldwide shortage of electronic chips due to the increased demand for semiconductors and we are currently competing with large companies to obtain these parts and could see production and shipment delays. We cannot guarantee that we will be able to purchase the parts we need at reasonable prices or in a timely fashion. If we are unable to anticipate any shortages of parts and materials in the future, we may experience severe production problems and delivery delays, which would impact our sales.

 

CONSUMER DISCRETIONARY SPENDING MAY AFFECT KARAOKE PURCHASES AND IS AFFECTED BY VARIOUS ECONOMIC CONDITIONS AND CHANGES.

 

Our business and financial performance may be damaged more than most companies by adverse financial conditions affecting our business or by a general weakening of the economy. Purchases of karaoke machines and music are considered discretionary for consumers. Our success will therefore be influenced by a number of economic factors affecting discretionary and consumer spending, such as employment levels, business, interest rates, and taxation rates, all of which are not under our control. Additionally, other extraordinary events such as terrorist attacks or military engagements, which adversely affect the retail environment may restrict consumer spending and thereby adversely affect our sales growth and profitability.

 

WE ARE EXPOSED TO THE CREDIT RISK OF OUR CUSTOMERS, WHO ARE EXPERIENCING FINANCIAL DIFFICULTIES, AND IF THESE CUSTOMERS ARE UNABLE TO PAY US, OUR REVENUES AND PROFITABILITY WILL BE REDUCED.

 

We sell products to retailers, including national chains, warehouse clubs, department stores, lifestyle merchants, specialty stores, and direct mail catalogs and showrooms. Deterioration in the financial condition of our customers could result in bad debt expense to us and have a material adverse effect on our revenues and future profitability. As of the filing date of this document we are not aware of any customers that are operating under the protection of bankruptcy laws.

 

A DISRUPTION IN THE OPERATION OF OUR WAREHOUSE CENTER IN CALIFORNIA COULD IMPACT OUR ABILITY TO DELIVER MERCHANDISE TO OUR CUSTOMERS, WHICH COULD ADVERSELY AFFECT OUR REVENUES AND PROFITABILITY.

 

A significant amount of our merchandise is shipped to our customers from our warehouse located in Ontario, California. Events such as fire or other catastrophic events, any malfunction or disruption of our centralized information systems or shipping problems may result in delays or disruptions in the timely distribution of merchandise to our customers, which could substantially decrease our revenues and profitability.

 

9
 

 

CURRENT LEVELS OF SECURITIES AND FINANCIAL MARKET RISK.

 

During Fiscal 2020, our financial condition and results of operations affected our ability to continue traditional financing with PNC Bank and PNC chose not to renew financing with the Company. The PNC Revolving Credit Facility was terminated on June 16, 2020. On June 16, 2020, the Company executed a tri-party Intercreditor Agreement for a Revolving Line of Credit (Intercreditor Revolving Credit Facility”) on eligible accounts receivable and inventory. The Company signed a two-year Loan and Security Agreement for a $10,000,000 (reduced to $5,000,000 during non-peak season) financing facility with Crestmark, a division of Meta Bank, NA (“Crestmark”) on eligible accounts receivable. Further, the Company also executed a two-year Loan and Security Agreement with Iron Horse Credit (“Iron Horse”) for up to $2,500,000 in inventory financing. Should there be a disruption in the current levels of these markets or a deterioration of our business, there can be no assurance that we will not experience an adverse effect, which may be material, on our ability to access capital and on our business, financial condition and results of operations.

 

CURRENCY EXCHANGE RATE RISK

 

The majority of our products are currently manufactured in the People’s Republic of China. During the fiscal year ended March 31, 2021, the Chinese local currency had no material effect on the Company as all of our purchases are denominated in U.S. currency. However, in the event our purchases are required to be made in Chinese local currency, the Yuan, we will be subject to the risks involved in foreign exchange rates. In the future the value of the Yuan may depend to a large extent on the Chinese government’s policies and China’s domestic and international economic and political developments. As a result, our production costs may increase if we are required to make purchases using the Yuan instead of the U.S. dollar and the value of the Yuan increases over time. Any significant increase in the cost of manufacturing our products would have a material adverse effect on our business and results of operations. We sell our product to Canadian customers some of whom require us to invoice them in Canadian Dollars. We are subject to risks involved in the exchange rate between the Canadian and US dollar however, the exchange rate has been stable during fiscal 2021 and the associated exchange rates did not have a material impact on the Company’s financial results. Should the exchange rate between the Canadian and US Dollar become more volatile and sales to Canadian customers increase, there could be a material adverse effect on our business.

 

INCREASED RAW MATERIAL/PRODUCTION PRICING

 

Fluctuation in the price of oil, electronic chip components and shipping costs have and will continue to affect the Company in connection with the sourcing and delivery of raw materials and services. We expect to see increased cost in our finished goods during fiscal year 2022 due to the significant increases in the price of oil, increased cost of trans-oceanic shipping, electronic component price increases and increases in the cost of labor related to regulations instituted in China which impact wages related to the cost of production. These issues are common to all companies in the same type of business and if the Company is not able to negotiate lower costs, reduce other expenses, or pass on some or all of these price increases to our customers, our profit margin may be decreased.

 

RISKS ASSOCIATED WITH OUR CAPITAL STRUCTURE

 

IF OUR OUTSTANDING STOCK OPTIONS ARE EXERCISED, OUR EXISTING SHAREHOLDERS WILL SUFFER DILUTION.

 

As of March 31, 2021, there were outstanding stock options to purchase an aggregate of 1,680,000 shares of common stock at exercise prices ranging from $0.12 to $0.55 per share, not all of which are immediately exercisable. The weighted average exercise price of the outstanding stock options is approximately $0.32 per share.

 

FUTURE SALES OF OUR COMMON STOCK HELD BY CURRENT SHAREHOLDERS AND INVESTORS MAY DEPRESS OUR STOCK PRICE.

 

As of June 25, 2021 there were 39,040,748 shares of our common stock outstanding. We have filed two registration statements registering an aggregate 3,794,250 of shares of our common stock (a registration statement on Form S-8 to register the sale of 1,844,250 shares underlying options granted under our 1994 Stock Option Plan and a registration statement on Form S-8 to register 1,950,000 shares of our common stock underlying options granted under our Year 2001 Stock Option Plan). The market price of our common stock could drop due to the sale of large number of shares of our common stock, such as the shares sold pursuant to the registration statements or under Rule 144, or the perception that these sales could occur.

 

OUR STOCK PRICE MAY DECREASE IF WE ISSUE ADDITIONAL SHARES OF OUR COMMON STOCK.

 

Our certificate of incorporation, as amended in January 2006, authorizes the issuance of 1,000,000 shares of preferred stock, 100,000 shares of Class A common stock and 100,000,000 shares of Class B common stock. As of July 13, 2021 we had no shares of preferred stock or Class A Common Stock issued and outstanding. As of July 13, 2021, we had 39,060,748 shares of Class B common stock issued and outstanding and an aggregate of 1,660,000 shares issuable under our outstanding stock options. As such, our Board of Directors has the power, without stockholder approval, to issue up to 59,279,252 shares of common stock. Any issuance of additional shares of common stock, whether by us to new shareholders or the exercise of outstanding options, may result in a reduction of the book value or market price per share of our outstanding common stock. Issuance of additional shares will reduce the proportionate ownership and voting power of our then existing shareholders.

 

10
 

 

PROVISIONS IN OUR CHARTER DOCUMENTS AND DELAWARE LAW MAKE IT DIFFICULT FOR A THIRD PARTY TO ACQUIRE OUR COMPANY AND COULD DEPRESS THE PRICE OF OUR COMMON STOCK.

 

Delaware law and our certificate of incorporation and bylaws contain provisions that could delay, defer or prevent a change in control of our Company or a change in our management. These provisions could also discourage proxy contests and make it more difficult for you and other shareholders to elect directors and take other corporate actions. These provisions of our certificate of incorporation include: authorizing our board of directors to issue additional preferred stock, limiting the persons who may call special meetings of shareholders, and establishing advance notice requirements for nominations for election to our board of directors or for proposing matters that can be acted on by shareholders at shareholder meetings.

 

WE HAVE CONCLUDED THAT THERE IS A MATERIAL WEAKNESSES IN INTERNAL CONTROL OVER FINANCIAL REPORTING, WHICH, IF NOT REMEDIATED, COULD MATERIALLY ADVERSLY AFFECT OUR ABILITY TO TIMELY AND ACCURATELY REPORT OUR RESULTS OF OPERATIONS AND FINANCIAL CONDITION. IF WE FAIL TO MAINTAIN EFFECTIVE INTERNAL CONTROLS OVER FINANCIAL REPORTING, THE PRICE OF OUR COMMON STOCK MAY BE ADVERSELY AFFECTED.

 

We are required to establish and maintain appropriate internal controls over financial reporting. Failure to establish those controls, or any failure of those controls once established, could adversely impact our public disclosures regarding our business, financial condition or results of operations. Any actual or perceived weaknesses and conditions that need to be addressed in our internal controls over financial reporting or disclosure of our management’s assessment of our internal controls over financial reporting may have an adverse impact on the price of our common stock.

 

In connection with the audit of our March 31, 2021 consolidated financial statements, we identified a deficiency, which we consider to be “material weaknesses,” which, could reasonably result in a material misstatement in the Company’s consolidated financial statements

 

THE MARKET PRICE OF OUR COMMON STOCK MAY BE ADVERSELY AFFECTED BY SEVERAL FACTORS.

 

The market price of our common stock could fluctuate significantly in response to various factors and events, including:

 

our ability to execute our business plan;
operating results below expectations;
loss of any strategic relationship;
industry developments;
economic and other external factors;
changes in government regulations Including tariffs; and
period-to-period fluctuations in its financial results.

 

In addition, the securities markets have from time to time experienced significant price and volume fluctuations that are unrelated to the operating performance of particular companies. These market fluctuations may also materially and adversely affect the market price of our common stock.

 

WE HAVE NOT PAID CASH DIVIDENDS IN THE PAST AND DO NOT EXPECT TO PAY CASH DIVIDENDS IN THE FUTURE. ANY RETURN ON INVESTMENT MAY BE LIMITED TO THE VALUE OF OUR STOCK.

 

We have never paid cash dividends on our stock and do not anticipate paying cash dividends on our stock in the foreseeable future. The payment of cash dividends on our stock will depend on our earnings, financial condition and other business and economic factors affecting us at such time as the board of directors may consider relevant. If we do not pay cash dividends, our stock may be less valuable because a return on your investment will only occur if our stock price appreciates.

 

ITEM 1B. UNRESOLVED STAFF COMMENTS

 

None.

 

ITEM 2. PROPERTIES

 

We entered into an operating lease agreement, effective October 1, 2017, for the corporate headquarters located in Fort Lauderdale, Florida where we lease approximately 6,500 square feet of office space. The lease expires on March 31, 2024. The base rent payment is approximately $9,400 per month, subject to annual adjustments.

 

We entered into an operating lease agreement, effective June 1, 2013, for 86,000 square feet of warehouse space in Ontario, California for our logistics operations. On June 15, 2020 we executed a three-year lease extension which will expire on August 31, 2023. The renewal base rent payment is $65,300 per month with a 3% increase every 12 months for the remaining term of the extension.

 

We entered into an operating lease agreement, effective May 1, 2018, for 424 square feet of office space in Macau. The rent is fixed at approximately $1,600 per month for the duration of the lease which expired on April 30, 2021. In May 2021 we executed a one-year lease extension which will expire on April 30, 2022. The lease provides for a renewal option to extend the lease. Rent expense on the new lease is fixed at approximately $1,700 per month for the duration of the lease term.

 

11
 

 

We believe that the facilities are well maintained, in substantial compliance with environmental laws and regulations, and adequately covered by insurance. We also believe that these leased facilities are not unique and could be replaced, if necessary, at the end of the term of the existing leases.

 

ITEM 3. LEGAL PROCEEDINGS

 

On September 11, 2020 a Complaint was filed against the Company’s SMCL subsidiary and various staffing agencies used by SMCL in a Superior Court of San Bernadino County. The complaint alleges an employee of SMCL committed employment practice violations against a former temporary employee not employed by SMCL. Management has investigated the allegation and has engaged with an employment attorney to defend the lawsuit. Management does not believe the claims have merit and does not believe the lawsuit will have a material adverse effect on our financial results.

 

As of this filing management is not aware of any other legal proceedings other than matters that arise in the ordinary course of business.

 

ITEM 4. MINE SAFETY DISCLOSURES

 

Not applicable

 

PART II

 

ITEM 5. MARKET FOR REGISTRANT’S COMMON EQUITY AND RELATED STOCKHOLDER MATTERS AND ISSUER PURCHASES OF EQUITY SECURITIES

 

The Company has traded on the Over the Counter Bulletin Board (“OTCBX”) under the symbol “SMDM”. Set forth below is the range of high and low sales prices for our common stock during Fiscal 2021 and Fiscal 2020.

 

FISCAL PERIOD  HIGH   LOW 
         
Fiscal 2021:          
First quarter (April 1 - June 30, 2020)  $0.14   $0.08 
Second quarter (July 1 - September 30, 2020)   0.38    0.11 
Third quarter (October 1 - December 31, 2020)   0.35    0.25 
Fourth quarter (January 1 - March 31, 2021)   0.50    0.33 
           
Fiscal 2020:          
First quarter (April 1 - June 30, 2019)  $0.44   $0.26 
Second quarter (July 1 - September 30, 2019)   0.34    0.22 
Third quarter (October 1 - December 31, 2019)   0.31    0.24 
Fourth quarter (January 1 - March 31, 2020)   0.26    0.10 

 

As of this filing, based upon information received from our transfer agent, there were approximately 189 record holders of our outstanding common stock. This number does not include:

 

  any beneficial owners of common stock whose shares are held in the names of various dealers, clearing agencies, banks, brokers and other fiduciaries, or
     
  broker-dealers or other participants who hold or clear shares directly or indirectly through the Depository Trust Company, or its nominee, Cede & Co.

 

DIVIDENDS

 

We have never declared or paid cash dividends on our common stock and our Board of Directors intends to continue its policy for the foreseeable future. Future dividend policy will depend upon our earnings, financial condition, contractual restrictions and other factors considered relevant by our Board of Directors and will be subject to limitations imposed under Delaware law.

 

12
 

 

EQUITY COMPENSATION PLAN INFORMATION

 

The following table summarizes our equity compensation plan information as of March 31, 2021:

 

ISSUANCE UNDER EQUITY PLAN CATEGORY  NUMBER OF SECURITIES TO BE ISSUED UPON EXERCISE OF OUTSTANDING OPTIONS, WARRANTS AND RIGHTS   WEIGHTED-AVERAGE EXERCISE PRICE OF OUTSTANDING OPTIONS, WARRANTS AND RIGHTS   NUMBER OF SECURITIES REMAINING AVAILABLE FOR FUTURE COMPENSATION PLANS (EXCLUDING SECURITIES IN COLUMN (A)) 
             
Equity Compensation Plans approved by Security Holders   40,000   $.12    0 
                
Equity Compensation Plans Not approved by Security Holders   1,640,000   $.33    0 

 

RECENT SALES OF UNREGISTERED SECURITIES

 

COMMON STOCK ISSUANCES

 

On October 30, 2020 the Company issued 440,000 shares of its common stock to three executive officers who exercised stock options at an average exercise price of $.06 per share.

 

On November 6, 2020, the Company issued 43,105 shares of its common stock to our Board of Directors at $0.29 per share, pursuant to our annual director compensation plan for the fiscal year ending March 31, 2021.

 

All of the above issuances and sales were deemed to be exempt under Rule 506 of Regulation D and/or Section 4(2) of the Securities Act. No advertising or general solicitation was employed in offering the securities. The offerings and sales were made to a limited number of persons, all of whom were accredited investors, business associates of the Singing Machine or executive officers of the Singing Machine, and transfer was restricted by the Singing Machine in accordance with the requirement of the Securities Act. In addition to representations by the above-reference persons, we have made independent determinations that all of the above-referenced persons were accredited or sophisticated investors, and that they were capable of analyzing the merits and risks of their investment, and that they understood the speculative nature of their investment. Furthermore, all of the above-referenced persons were provided with access to our Securities and Exchange Commission filings.

 

PURCHASES OF EQUITY SECURITIES BY THE ISSUER AND AFFILIATED PURCHASERS

 

None.

 

ITEM 6. SELECTED FINANCIAL DATA

 

We are a smaller reporting company as defined by Rule 12b-2 of the Exchange Act and are not required to provide the information required under this item.

 

ITEM 7. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

 

The following discussion should be read in conjunction with the Financial Statements and Notes thereto. Our fiscal year ends March 31. This document contains certain forward-looking statements regarding anticipated trends in our financial condition and results of operations and our business strategy. (See Part I, Item 1A, “Risk Factors “). These forward-looking statements are based largely on our current expectations and are subject to a number of risks and uncertainties. Actual results could differ materially from these forward-looking statements. Important factors to consider in evaluating such forward-looking statements include (i) changes in external factors or in our internal budgeting process which might impact trends in our results of operations; (ii) unanticipated working capital or other cash requirements; (iii) changes in our business strategy or an inability to execute our strategy due to unanticipated changes in the industries in which we operate; and (iv) various competitive market factors that may prevent us from competing successfully in the marketplace.

 

Statements included in this Annual Report that do not relate to present or historical conditions are called “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. Such forward-looking statements involve known and unknown risks and uncertainties and other factors that could cause actual results or outcomes to differ materially from those expressed in, or implied by, the forward-looking statements. Forward-looking statements may include, without limitation, statements relating to our plans, strategies, objectives, expectations and intentions. Words such as “believes,” “forecasts,” “intends,” “possible,” “estimates,” “anticipates,” “expects,” “plans,” “should,” “could,” “will,” and similar expressions are intended to identify forward-looking statements. Our ability to predict or project future results or the effect of events on our operating results is inherently uncertain. Forward-looking statements should not be read as a guarantee of future performance or results, and will not necessarily be accurate indications of the times at, or by which, such performance or results will be achieved.

 

13
 

 

OVERVIEW

 

Our primary objectives for the fiscal year ended March 31, 2021 (“Fiscal 2021”) were to:

 

  increase our revenues by expanding our product lines and customer base;
  maintain the general and administrative costs while increasing revenue;
  decrease ending inventory on hand;
  improve profitability;

 

Revenues increased by approximately $7.3 million or approximately 19.0% primarily due to a significant sales increase of the Carpool Karaoke product and increased demand in home entertainment products primarily due to school closures, lockdowns and quarantines caused by COVID-19. There were no one-time reductions in revenue as in the prior fiscal year when revenue was reduced by approximately $1.7 million from chargebacks from one major customer due to water damaged goods received. Gross profit margins increased by approximately 5.6 margin points to 26.8% primarily due to the high margin yield contribution from the Carpool Karaoke product and a significant reduction in co-op promotion incentives as several major customers did not offer their usual holiday campaigns. Operating expenses decreased approximately $0.6 million primarily due a decrease in discretionary marketing expenses as the Company did not incur costs associated with the one-time promotion rollout of the new Carpool Karaoke that were incurred in the prior fiscal year. Inventory on hand decreased by approximately $2.1 million primarily due the sale of excess inventory from the prior fiscal year due to the significant sales increase in the Carpool Karaoke product and increased demand in home entertainment products associated COVID 19 activity restrictions. Net income increased by approximately $5.0 million primarily due to the increase in net income from operations and one-time gains associated with the insurance recovery and vendor settlement of losses incurred in the prior fiscal year from the water damaged goods incident.

 

RESULTS OF OPERATIONS

 

The following table sets forth, for the periods indicated, certain income and expense items expressed as a percentage of the Company’s total revenues:

 

   For the Fiscal Years Ended 
   March 31, 2021   March 31, 2020 
         
Net Sales   100.0%   100.0%
Cost of Sales   73.2%   78.8%
Operating Expenses   23.7%   29.7%
Operating Income (Loss)   3.1%   -8.5%
Other Income (Expenses), Net   2.5%   -0.6%
Income (Loss) Before Income Tax (Provision) Benefit   5.6%   -9.1%
Income Tax (Provision) Benefit   -1.0%   1.7%
Net Income (Loss)   4.6%   -7.4%

 

FISCAL YEAR ENDED MARCH 31, 2021 COMPARED WITH FISCAL YEAR ENDED MARCH 31, 2020

 

NET SALES

 

Net sales for the year ended March 31, 2021 (“Fiscal 2021”) were approximately $45.8 million. This represents an increase of approximately $7.3 million as compared to approximately $38.5 million in the fiscal year ended March 31, 2020 (“Fiscal 2020”). There was an increase in sales of our Carpool Karaoke Product (“CPK”) of approximately $2.7 million as the product gained popularity on social media. There was an increase in product demand and a decrease in overstock returns of approximately $2.0 million due to the increase in demand for home entertainment products like karaoke related to COVID 19 activity restrictions. There was no one-time revenue loss as in the prior fiscal year when we experienced a loss of revenue of approximately $1.6 million of chargebacks from a major customer due to a water damaged goods incident. There was a decrease in co-op promotion incentives of approximately $0.9 million as several major customers did not run customary holiday promotions.

 

GROSS PROFIT

 

Gross profit for Fiscal 2021 was approximately $12.3 million or 26.8% of total revenues compared to approximately $8.2 million or 21.2% of sales for Fiscal 2020, an increase of approximately $4.1 million as compared to the same period in the prior year. The increase in net sales and decrease in co-op promotion incentives as explained above accounted for approximately $1.6 million and $0.8 million, respectively of the increase in gross profit. The remaining increase of approximately $1.6 million was primarily due to an increase in profit margin primarily from the increased sales of CPK product which yield significantly higher gross profit margin.

 

Gross profit margin for Fiscal 2021 was 26.8% compared to 21.2% for Fiscal 2020, an increase of 5.6 margin points. The decrease in in co-op promotion incentives of approximately $0.9 million as explained above accounted for approximately 3.3 points of the increase in gross profit margin. There was an increase in gross profit margin of approximately $1.6 million or 1.5 margin points due to increased sales of our CPK product which yielded average gross profit margins of 59.8%. The remaining 0.8 margin point increase was primarily due to the mix of products sold.

 

14
 

 

OPERATING EXPENSES

 

In fiscal year 2021, our operating expenses decreased from approximately $11.5 million to approximately $10.9 million, a decrease of approximately $0.6 million compared to the same period last year. Selling expenses decreased by approximately $0.3 million due to a decrease in discretionary marketing expenses of approximately $0.5 million associated with one-time expenses associated with the rollout of the new CPK Product in the prior year and offset by an increase of approximately in $0.2 million in royalty expense associated with the increase in licensed CPK product.

 

There was a decrease in bad debt expense of approximately $0.2 million as only one smaller customer filed for bankruptcy in fiscal 2021 compared to the bankruptcy filing of two customers of approximately $0.3 million in fiscal 2020.

 

OTHER INCOME (EXPENSES)

 

Other income and (expenses), net increased by approximately $1.5 million to approximately $1.2 in other income, net for the fiscal year ended March 31, 2021 compared to approximately $0.3 million in other expenses, net for the same period ended March 31, 2020. This increase in other income, net was primarily due to one-time gains associated with the recovery of approximately $1.1 million in out-of-pocket expenses relating to a prior year damaged goods insurance claim and a vendor settling accounts payable of $0.4 million from the factory that caused the damage. There was an additional one-time gain of approximately $0.2 million from Cosmo, a related party, related to payment in fiscal 2021 of prior year sales which were reversed and the related receivable was initially deemed uncollectible and written off in the prior fiscal year. These increases in other income were offset by an increase in interest expense and amortization of deferred financing costs of approximately $0.2 million associated with the financing terms of the Crestmark Facility and IHC Facility.

 

INCOME (LOSS) BEFORE INCOME TAX (PROVISION) BENEFIT

 

We had income before income tax provision of approximately $2.6 million in Fiscal 2021 compared to a loss before tax benefit of approximately $3.5 million in Fiscal 2020 for a total increase in income before income tax provision of approximately $6.1 million. Net income from operations contributed approximately $4.6 million of the increase due increases in net sales and gross profit and decreased operating expenses as explained above. The increase in other income and expenses, net of $1.5 million as explained above accounted for the remaining increase in income before income tax provision.

 

INCOME TAX BENEFIT (PROVISION)

 

Significant management judgment is required in developing our provisions for income taxes, including the determination of foreign tax liabilities, deferred tax assets and liabilities and any valuation allowances that might be required against deferred tax assets. Management evaluates its ability to realize its deferred tax assets on a quarterly basis and adjusts its valuation allowance when it believes that it is not likely to be realized. On March 31, 2021 and 2020, we had net deferred tax assets of approximately $0.9 million and approximately $1.3 million, respectively. The deferred tax assets on March 31, 2021 and 2020 were net of a valuation allowance of approximately $23,000 and approximately $88,000, respectively due to management’s belief that certain tax assets will more than likely expire prior to the Company’s these assets being realized.

 

In Fiscal 2021 we recognized an income tax provision of approximately $0.5 million compared to an income tax benefit of approximately $0.6 million in Fiscal 2020. The Company’s effective tax rate for the fiscal year ended March 31, 2021 was approximately 17.4% as compared to 18.1% for Fiscal 2020.

 

We operate within multiple taxing jurisdictions and are subject to audit in those jurisdictions. Because of the complex issues involved, any claims can require an extended period to resolve. In management’s opinion, adequate provisions for income taxes have been made.

 

NET INCOME

 

As a result of the foregoing, we had net income of approximately $2.2 million and a net loss of approximately $2.9 million for Fiscal 2021 and Fiscal 2020, respectively.

 

LIQUIDITY AND CAPITAL RESOURCES

 

On March 31, 2021, we had cash on hand of approximately $0.4 million as compared to cash on hand of approximately $0.3 million on March 31, 2020. The increase of cash on hand of approximately $0.1 million was primarily due to approximately $0.2 million provided by operating activities and approximately $0.1 million in net cash provided by financing activities offset by approximately $0.2 million used for the purchase of fixed assets. As of March 31, 2021 our working capital was approximately $5.9 million.

 

15
 

 

During the next twelve-month period, we plan on financing our working capital needs primarily from:

 

1) Vendor financing – All our key vendors in China have agreed to manufacture on behalf of the Company without advanced payments and have extended payment terms to the Company. The terms with the factories are sufficient to cover the factory direct import sales which are expected to account for approximately 50% of the total revenues in Fiscal 2022.

 

2) Line of Credit - The Company now has an Intercreditor Revolving Credit Facility expiring on June 15, 2022 with Crestmark Bank for a $10.0 million facility (decreasing to $5.0 million in off-peak season) on eligible accounts receivable and a $2.5 million facility on eligible inventory with Iron Horse Credit expiring on June 15, 2022. As both the Crestmark Facility and the IHC Facility are set to expire on June 15, 2022, the Company expects  to negotiate a revision or extension of these debt facilities upon their maturity however, there can be no assurance that such revision or extension will occur or at what terms. Approximately $2.0 million of borrowings are available under all our credit facilities as of the date of this filing.

 

The Company believes that our working capital, available borrowings and cash flows from operating activities are sufficient to meet our cash flow needs for at least the next twelve months from the date of this Form 10K filing.

 

Cash provided by operating activities in Fiscal 2021 was approximately $0.2 million. There was net income of approximately $2.2 million. There was a decrease in inventory of approximately $2.1 million primarily due to increased demand for our CPK product through social media awareness and increased demand for our home-based entertainment products during the COVID pandemic which allowed us to sell through most of the excess inventory from the prior fiscal year. There was a decrease in insurance receivable of approximately $1.3 million associated with the recovery of a pending insurance claim associated with water damaged goods in the prior fiscal year. These increases in cash provided by operations were offset by a reduction in accounts payable of approximately $3.2 million primarily due to the payment of significant amounts held back from the factory that caused the damaged goods issue in the prior fiscal year upon receipt of the related insurance claim proceeds. There was an increase in amounts due from banks of approximately $2.2 million due to excess cash collected over amounts due on the lines of credit associated with the operating cash generated from the reduction in inventory. There was a decrease in refunds due to customers of approximately $0.7 million associated with the settlement of the unpaid portion of chargebacks for damaged goods due to one customer from the prior fiscal year.

 

Cash provided by operating activities in Fiscal 2020 was approximately $0.4 million. There was a net loss of approximately $2.9 million. There was an increase in insurance receivable of approximately $1.3 million and an increase in inventory of approximately $1.8 million primarily due to significant overstock returns and excess Carpool Karaoke inventory as sales of this did not meet estimates. These decreases in net cash provided by operating activities were offset by an increase in accounts payable of approximately $4.2 million due to significant hold back of payments from the factory that caused the damaged goods issue pending collection of insurance proceeds, an increase in accrued expenses of approximately $0.7 million associated with estimated remaining co-op promotion incentives not yet deducted by customers, an increase in refunds due to customers of approximately $0.8 million primarily due to the unpaid portion of chargebacks for damaged goods due to one customer, and approximately $0.7 million due to related parties for services provided by the parent company and licensing fees for use of pedestal model molds and tooling belonging to the parent company.

 

Cash used by investing activities for Fiscal 2021 of approximately $0.2 million were primarily due to the purchase of molds and tooling for new karaoke models. Cash used by investing activities for Fiscal 2020 of approximately $0.5 million were primarily due to the purchase of a new business reporting system for approximately $0.3 million and the purchase of molds and tooling for new karaoke models of approximately $0.2

million.

 

Net cash provided by financing activities for Fiscal 2021 was approximately $0.1 million. We received loan proceeds from Crestmark in the amount of approximately $0.4 million under the Paycheck Protection Program. We received additional proceeds from our inventory line of credit of approximately $0.1 million. These proceeds were offset by principal payments made on subordinated related party debt of $0.3 million and payments on financed leases and installment notes of approximately $0.1 million.

 

Cash provided by financing activities for Fiscal 2020 was approximately $0.2 million. Proceeds of approximately $0.4 million from installment notes for financing the new business reporting system were offset by approximately $0.2 million in scheduled payments on the remaining portion of the bank term note and payments on financed leases and installment notes.

 

On June 16, 2020, the Company executed an Intercreditor Revolving Credit Facility with Crestmark and IHC on eligible accounts receivable and inventory which replaced the Company’s previous revolving credit facility with PNC Bank which was terminated on June 16, 2020 (See Note 5 – BANK FINANCING). As of this filing, we have borrowed approximately $0.8 million on the IHC Facility, which provides for a maximum loan amount of $2.5 million on eligible inventory approximately $0.4 million on our Crestmark Facility which will make available up to $10.0 million of eligible accounts receivable as the next twelve months progress. As of this filing the Company has approximately $1.0 million currently available from these two credit facilities based on eligible inventory with IHC and eligible accounts receivable with Crestmark.

 

In August 2019, a major customer received goods that were significantly water damaged due to excess moisture absorbed in pallets shipped by the factory. As a result, we incurred a loss in cash flow of approximately $1.6 million in lost revenue and approximately $0.8 million in additional out of pocket expenses to retrieve, inspect, warehouse and properly destroy the goods in the prior fiscal year. As of this filing we have we recovered approximately $2.3 million from our cargo insurance coverage which settled approximately $1.3 million in insurance claim receivable with the remaining proceeds reflected in other income and (expenses) as a gain from damaged goods insurance claim in the consolidated statement of operations. For the fiscal years ended March 31, 2021 and 2020, the gain from damaged goods insurance claim was approximately $1.1 million and $0.0 million, respectively. We also secured vendor invoice credits of approximately $0.4 million from the factory that caused the damage which is reflected as gain from extinguishment of accounts payable in the consolidated statement of operations.

 

16
 

 

On May 5, 2020, the Company received loan proceeds from Crestmark Bank in the amount of approximately $0.4 million under the Paycheck Protection Program (“PPP”). The PPP was established as part of the Coronavirus Aid, Relief and Economic Security Act (“CARES Act”), which provides for loans to qualifying businesses for amounts up to 2.5 times of the average monthly payroll expenses of the qualifying business. The loans and accrued interest may be forgivable to the extent the Company uses the loan proceeds for eligible purposes, including payroll, benefits, rent and utilities, and maintains its payroll levels. The amount of loan forgiveness may be reduced if the borrower terminates employees or reduces salaries during the eligible period. The unforgiven portion of the PPP loan is payable over two years at an interest rate of 1%, with a deferral of payments until a forgiveness application has been accepted and reviewed by the SBA, and the SBA has provided Crestmark with the loan forgiveness amount. For the year ended March 31, 2021 the Company incurred interest expense of approximately $4,000. June 2021, the Company was notified by the Small Business Administration that the loan had been forgiven in its entirety.

 

EXCHANGE RATES

 

We sell most of our products in U.S. dollars with some sales to certain Canadian customers in Canadian Dollars and pay for all of our manufacturing costs in either U.S. or Hong Kong dollars. We are subject to risks involved in the exchange rate between the Canadian and US dollar however, even though exchange rate has fluctuated between $1.21 to $1.33 CAD to the U.S. Dollar during peak selling and collection season in Fiscal 2021 sales volume sold in Canadian dollars was not significant and the associated exchange rates did not have a material impact on the Company’s financial results. Operating expenses of the Macau office are paid in either Hong Kong dollars or Macau Pataca (MOP). The exchange rate of the Hong Kong dollar to the U.S. dollar has been relatively stable at approximately HK $7.75 to U.S. $1.00 since 1983 and, accordingly, has not represented a currency exchange risk to the U.S. dollar. The exchange rate of the MOP to the U.S. dollar is approximately MOP $8.00 to U.S. $1.00. While exchange rates have been stable for several years, we cannot assure you that the exchange rate between the United States, Macau, Hong Kong and Canadian currencies will continue to be stable and exchange rate fluctuations may have a material effect on our business, financial condition or results of operations.

 

SEASONAL AND QUARTERLY RESULTS

 

Historically, our operations have been seasonal, with the highest net sales occurring in the second and third quarters (reflecting increased orders for equipment and music merchandise during the Christmas selling months) and to a lesser extent the first and fourth quarters of the fiscal year. Sales in our fiscal second and third quarter, combined, accounted for approximately 86% and 85% of net sales in Fiscal 2021 and Fiscal 2020, respectively.

 

Our results of operations may also fluctuate from quarter to quarter as a result of the amount and timing of orders placed and shipped to customers, as well as other factors. The fulfillment of orders can therefore significantly affect results of operations on a quarter-to-quarter basis.

 

CRITICAL ACCOUNTING POLICIES AND ESTIMATES

 

We prepared our consolidated financial statements in accordance with accounting principles generally accepted in the United States of America. As such, management is required to make certain estimates, judgments and assumptions that it believes are reasonable based on the information available. These estimates and assumptions affect the reported amounts of assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses for the periods presented. The significant accounting policies which management believes are the most critical to aid in fully understanding and evaluating our reported financial results included accounts receivable allowance for doubtful accounts and reserves on inventory.

 

ACCOUNTS RECEIVABLE AND COLLECTIBILITY

 

The Singing Machine’s accounts receivable consist of amounts due from customers in the ordinary course of business. Accounts receivable are carried at cost, net of allowances for uncollectible amounts. Provisions for losses are charged to operations in amounts sufficient to maintain an allowance for losses at a level considered adequate to cover probable losses inherent in the Company’s accounts receivable. The Singing Machine’s allowance for doubtful accounts is based on management’s estimates of the creditworthiness of its customers, current economic conditions and historical information, and, in the opinion of management, is believed to be an amount sufficient to respond to normal business conditions. Management sets 100% reserves for customers in bankruptcy and other reserves based upon historical collection experience. Should business conditions deteriorate or any major customer default on its obligations to the Company, this allowance may need to be significantly increased, which would have a negative impact on operations. The Company is subject to chargebacks from customers for co-op promotion incentives, defective returns, return freight and handling charges that are deducted from open invoices and reduce collectability of open invoices.

 

RESERVES ON INVENTORIES

 

The Singing Machine establishes a reserve on inventory based on the expected net realizable value of inventory on an item-by-item basis when it is apparent that the expected realizable value of an inventory item falls below its original cost. A charge to cost of sales results when the estimated net realizable value of specific inventory items declines below cost. Management regularly reviews the Company’s investment in inventories for such declines in value. On March 31, 2021 and 2020 the Company had inventory reserves of approximately $0.6 million and $0.4 million, respectively.

 

17
 

 

REVENUE RECOGNITION AND RESERVE FOR SALES RETURNS

 

The Company recognizes revenue in accordance with Financial Accounting Standards Board (“FASB”) Accounting Standards Codification (“ASC”) 606, “Revenue from Contracts with Customers”. All revenue is generated from contracts with customers. The Company recognizes revenue when control of the goods sold is transferred to the customer, in an amount, referred to as the transaction price, that reflects the consideration to which the Company is expected to be entitled in exchange for those goods. The Company determines revenue recognition utilizing the following five steps: (1) identification of the contract with a customer, (2) identification of the performance obligations in the contract (promised goods or services that are distinct), (3) determination of the transaction price, (4) allocation of the transaction price to the performance obligations, and (5) recognition of revenue when, or as, the Company transfers control of the product or service for each performance obligation.

 

The Company’s contracts with customers consist of one performance obligation (the sale of the Company’s products). The Company’s contracts have no financing elements, payment terms are less than 120 days and have no further contract asset or liability obligations once control of goods is transferred to the customer. Revenue is recorded in the amount of consideration the Company expects to receive for the sale of these goods.

 

Costs incurred in fulfilling contracts with customers include administrative costs associated with the procurement of goods are included in general and administrative expenses, in-bound freight costs are included in the cost of goods sold and accrued sales representative commissions are included in selling expenses in the accompanying consolidated statements of operations as our underlying customer agreements are less than one year.

 

The Company selectively participates in a retailer’s co-op promotion incentives to maximize sales of the Company’s products on the retail floor or to assist in developing consumer awareness of new product launches, by providing marketing fund allowances to our customers. As these co-op promotion incentives are not a distinct good or service and the Company cannot reasonably estimate the fair value of the benefit it receives from these arrangements, the cost of these allowances at the time they are offered to the customers are recorded as a reduction to net sales. For the fiscal years ended March 31, 2021 and 2020, co-op promotion incentives were approximately $2.0 million and $2.9 million, respectively.

 

The Company disaggregates revenues by product line and major geographic region as most of its revenue is generated by the sales of karaoke hardware and the Company has no other material business segments (See NOTE 9 – SEGMENT INFORMATION).

 

While the Company generally does not allow products to be returned, the Company does provide for variable consideration contingent upon the occurrence of uncertain future events. Variable consideration is estimated at the expected value or at the most likely amount depending on the type of consideration. Estimated amounts are included in the transaction price to the extent it is probable that a significant reversal of cumulative revenue recognized will not occur when the uncertainty associated with the variable consideration is resolved. The Company estimates variable consideration under our return allowance programs for goods returned from the customer for various reasons, whereby a sales return reserve is recorded based on historic return amounts, specific events as identified and management estimates.

 

For the fiscal years ended March 31, 2021 and 2020 the Company received sales returns of approximately $4.1 million and $5.4 million, respectively. The return of products is due to a variety of reasons including defective units, customers’ overstock and buyer’s remorse. The primary reason for the decrease of approximately $1.3 million in returns was primarily due a decrease in overstock returns of licensed goods from one major customer and overstock returns of non-licensed products from three other major customers.

 

The Company’s reserve for sales returns were approximately $1.0 million and $1.2 million as of March 31, 2021 and 2020, respectively. (See Note 13 – RESERVE FOR SALES RETURNS).

 

INCOME TAXES

 

We operate within multiple taxing jurisdictions and are subject to audit in those jurisdictions. Because of the complex issues involved, any claims can require an extended period to resolve. In management’s opinion, adequate provisions for potential income taxes in the jurisdictions have been made. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled. The effect on deferred tax assets and liabilities of a change in tax rates is recognized in income in the period that includes the enactment date. If it is more likely than not that some portion of a deferred tax asset will not be realized, a valuation allowance is recognized.

 

OTHER ESTIMATES

 

We make other estimates in the ordinary course of business relating to sales returns and allowances, warranty reserves, and reserves for promotional incentives. Historically, past changes to these estimates have not had a material impact on our financial condition. However, circumstances could change which may alter future expectations.

 

18
 

 

ADOPTION OF NEW ACCOUNTING STANDARDS

 

In December 2019, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) 2019-12, “Income Taxes (Topic 740). Among several issues addressed in this ASU, there was one area that may potentially affect the Company’s calculations of interim income tax provision or benefit. The guidance specifies that an entity should apply the annual effective tax rate to the year-to date income or loss as long as the tax benefits for any losses are expected to be realized during the year or would be recognizable as a deferred tax asset at the end of the year eliminating the requirement of a valuation allowance for that interim period. There is specific guidance for circumstances in which an entity incurs a loss on a year-to-date basis that exceeds the anticipated ordinary loss for the year, which is an exception to the general guidance in Subtopic 740-270. The Company adopted the standard for the fiscal year ended March 31, 2021. The adoption of this standard did not have a material effect on our consolidated financial statements.

 

RECENT ACCOUNTING PRONOUNCEMENTS

 

In June 2016, the FASB issued ASU 2016-13, “Financial Instruments—Credit Losses” (Topic 326). This ASU represents a significant change in the current accounting model by requiring immediate recognition of management’s estimates of current expected credit losses. Under the prior model, losses were recognized only as they were incurred, which delayed recognition of expected losses that might not yet have met the threshold of being probable. The amendments in ASU 2016-03 are effective for our fiscal year beginning April 1, 2023 including interim periods within that fiscal year. Early adoption is permitted. We are currently evaluating the potential effects of this updated guidance on our consolidated financial statements and related disclosures.

 

ITEM 7A. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

 

We are a smaller reporting company as defined by Rule 12b-2 of the Exchange Act and are not required to provide the information required under this item.

 

ITEM 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

 

The financial statements and supplemental data required pursuant to this Item 8 are included in this Annual Report, as a separate section, commencing on page F-1 and are incorporated herein by reference.

 

ITEM 9. CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE

 

N/A

 

ITEM 9A. CONTROLS AND PROCEDURES

 

As of the end of the period covered by this Annual Report, we conducted an evaluation as required by Rule 13a-15(b) and Rule 15d-15(b) of the Exchange Act, under the supervision and with the participation of our Chief Executive Officer and Chief Financial Officer of our disclosure controls and procedures (as defined in Rule 13a-15(e) and Rule 15d-15(e) of the Exchange Act). Based upon this evaluation, our Chief Executive Officer and Chief Financial Officer concluded that due to the material weakness described below, our disclosure controls and procedures were not effective at a reasonable assurance level as of the end of the period covered by this Report.

 

In designing and evaluating our disclosure controls and procedures, management recognizes that any controls and procedures, no matter how well designed and operated, can provide only reasonable assurance of achieving the desired control objectives, and management necessarily is required to apply its judgment in evaluating the relationship between the benefit of desired controls and procedures and the cost of implementing new controls and procedures.

 

(b) Management’s Annual Report on Internal Control over Financial Reporting

 

Management is responsible for establishing and maintaining adequate internal control over financial reporting as defined in Rules 13a-15(f) and 15d-15(f) under the Exchange Act. This rule defines internal control over financial reporting as a process designed by, or under the supervision of Company management to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with U.S. GAAP. Management has assessed the effectiveness of our internal control over financial reporting using the components established in the Internal Control-Integrated Framework (2013) issued by the Committee of Sponsoring Organizations of the Treadway Commission.

 

A system of internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles. A material weakness is any deficiency, or combination of deficiencies, in internal control over financial reporting, such that there is a reasonable possibility that a material misstatement of our company’s annual or interim financial statements will not be prevented or detected on a timely basis.

 

Based upon this evaluation, our Chief Executive Officer and Chief Financial Officer concluded that our internal control over financial reporting was not effective as of the year covered by this Annual Report.

 

The consolidated financial statements close process failed to detect errors which could have been material in the accounting for inventory cutoff and the inventory valuation of estimated returns. Specifically, the Company currently has a deficient process to close the consolidated financial statements and prepare comprehensive and timely account analysis, due in part to a new accounting software system, which resulted in certain adjusting journal entries.

 

19
 

 

Plan for Material Weakness in Internal Control over Financial Reporting

 

The Company’s management has begun to design and implement certain remediation measures to address the above-described material weakness and enhance the Company’s internal control in order to remediate this material weakness. As part of our remediation measures, the Company has identified and will implement plans to enhance the Company’s process and controls including the following measures:

 

  The Company implemented a new Enterprise Resource Planning (“ERP”) system in Fiscal 2021 that contributed to the material weakness. Management has identified system processing errors specifically related to when returned goods are recognized in inventory and how they are costed. Management is currently working with our third-party systems support group to correct these system errors.
  Management plans on strengthening the ERP system training for both finance and warehouse personnel with regards to inventory cutoff and valuation procedures to insure personnel working with inventory are thoroughly familiar with procedures for processing returns.
  Management will also assess whether current resources are adequate to maintain proper inventory controls once the system errors have been remediated and additional training is completed and will explore the possibility of additional third-party assistance if necessary.

 

Remediation of Prior Year Material Weakness in Internal Control over Financial Reporting

 

For the year ended March 31, 2020, management identified a material weakness in our internal controls over financial reporting related to the design and implementation of control activities intended to mitigate the risk that transactions be incorrectly accounted for in accordance with generally accepted accounting principles. Specifically, we did not maintain effective internal controls over the accounting for costs related to our co-op promotion incentives, pursuant to ASC 606, Revenue from Contract with Customers, as we incorrectly recorded these allowances as selling expenses when they should be recorded as a reduction in net sales. During Fiscal 2021 the Company’s management has addressed this identified material weakness and implemented remediation measures to strengthen the Company’s internal controls over the accounting for costs related to our co-op promotion incentives.

 

To insure these co-op promotion incentives are properly recorded management has implemented the following controls:

 

  When customer programs are initially granted, they are specifically identified as to whether it is a freight related program or another type of program.
  The program is entered by the sales department into the Company’s ERP system and given a reference number that generally corresponds to the identification number assigned by the customer for that program.
  The program is classified as either a freight program or “other” program type.
  When the customer charges the Company back for a co-op incentive program as a deduction on a payment remittance, the accounting department matches the identity number of the deduction taken by the customer in the ERP system and records the deduction against the matching program.
  The co-op incentive program deduction taken by the customer cannot be recorded unless the identification number can be matched in the ERP system.
  If there are any unmatched program deductions, they are researched with the sales department for the underlying agreement and when resolved both the missing program and subsequent deduction are entered into the ERP system.
  The ERP system is programmed to record the programs identified as freight programs as selling expenses and all other programs are recorded as a decrease to net sales.

 

(c) Changes in Internal Controls

 

Other than the material weakness identified above and the remediation of the prior year material weakness, there were no other changes in the Company’s internal controls over financial reporting during the quarter ended March 31, 2021, that materially affected, or were reasonably likely to materially affect the Company’s internal control over financial reporting.

 

This Annual Report does not include an attestation report of the Company’s independent registered public accounting firm regarding internal control over financial reporting. Management’s report was not subject to attestation by the Company’s independent registered public accounting firm pursuant to rules of the SEC that permit the Company to provide only management’s report in this Annual Report.

 

ITEM 9B. OTHER INFORMATION

 

None.

 

20
 

 

PART III

 

ITEM 10. DIRECTORS, EXECUTIVE OFFICERS AND CORPORATE GOVERNANCE

 

The following table sets forth certain information with respect to our executive officers, directors and significant employees as of March 31, 2021.

 

Directors and Executive Officers

For Fiscal Year Ended March 31, 2021

 

Name   Age   Position
         
Gary Atkinson   39   CEO
Bernardo Melo   44   VP Global Sales and Marketing
Lionel Marquis   68   CFO
Phillip Lau   73   Chairman
Harvey Judkowitz   76   Director
Joseph Kling   91   Director
Peter Hon   80   Director
Yat Tung Lau   42   Director

 

Directors are elected or appointed to serve until the next annual meeting and until their successors are elected and qualified. Officers are appointed to serve for one year until the meeting of the Board of Directors following the annual meeting of stockholders and until their successors have been elected and qualified. Any officer elected or appointed by the Board or appointed by an executive officer or by a committee may be removed by the Board either with or without cause, and in the case of an officer appointed by an executive officer or by a committee, by the officer or committee that appointed him or by the president.

 

The following information sets forth the backgrounds and business experience of our directors and executive officers and has been provided to us by each respective individual:

 

Gary Atkinson joined the Company in January 2008 and served as General Counsel and Corporate Secretary. In November 2009, Mr. Atkinson was appointed as Interim Chief Executive Officer and was promoted as the Company’s permanent Chief Executive Officer in May, 2012. Since taking over as Chief Executive Officer, Gary has led the Company to seven consecutive years of profitability and growth in sales. Mr. Atkinson is a licensed attorney in the State of Florida and Georgia. He graduated from the University of Rochester with a Bachelors Degree in Economics and has been awarded a dual-degree J.D./M.B.A. from Case Western Reserve University School of Law and Weatherhead School of Management.

 

Bernardo Melo has been with the Company since February 2003 and has served as the Vice President of Global Sales and Marketing (“VP of Sales”) since 2008. During his tenure at the Singing Machine, Mr. Melo has overseen the sales and operations of the music division as well as managed the customer service department. Before taking over the responsibility of VP of Sales, Mr. Melo held dual roles with the Company managing the operations, licensing and sales of the music division while concentrating on hardware sales for the Latin America and Canada market as well as key U.S. accounts such as Walmart. Prior to joining the Company, Mr. Melo held a consulting role for Rewards Network formerly Idine. Mr. Melo’s assignment during his tenure was improving their operational procedures while increasing efficiencies and lowering operating cost. Mr. Melo also worked at Coverall North America as Director of Sales managing a startup initiative for the company covering 15 regional office and 40 sales reps across North America focusing on franchise sales. Overall Mr. Melo has over 15 years of sales, marketing and management experience.

 

Lionel Marquis joined the Company in June 2008 as Controller and Principal Accounting Officer and was appointed as the Company’s Chief Financial Officer in May, 2012. For the past 26 years Mr. Marquis has served as Controller and or Chief Financial Officer for several manufacturing and distribution companies in the South Florida area. Some of these companies include Computer Products, Inc (Artesyn Technologies Inc), US Plastic Lumber Corp., Casi-Rusco, (division of Interlogix Inc.), DHF Industries, Inc and Ingear Fashions, Inc. Mr. Marquis graduated from Bryant University with a Bachelors Degree in Business Administration with a major in accounting. Mr. Marquis is a Certified Public Accountant in the state of Florida.

 

Philip Lau joined the Company’s board of directors on February 15, 2015 and was appointed as Chairman of the Company’s Board of Directors. Mr. Lau served as Chairman and Managing Director of the Starlight Group of companies since September of 1989. Mr. Lau has over 49 years of management experience in the consumer electronics industry and is a director in a number of Starlight group companies.

 

Harvey Judkowitz has served as a director of the Company since March 29, 2004 and is the chairman of the Audit Committee. He is licensed as a CPA in New York and Florida. From 1988 to the present date, Mr. Judkowitz has conducted his own CPA practices. He has served as the Chairman and CEO of UniPro Financial Services, a diversified financial services company up until the company was sold in September of 2005. He was formerly the President and Chief Operating Officer of Photovoltaic Solar Cells, Inc.

 

Peter Hon has served as a director of the Company since January 12, 2007. Mr. Hon has been a non-executive of the Starlight Group since 1998. Mr. Hon passed the College of Law qualifying examination in 1969 in the United Kingdom and began practicing law in Hong Kong in that year after being admitted to the High Court of Hong Kong. He has been the principal of Hon and Co, a law firm in Hong Kong for the past 40 plus years.

 

21
 

 

Yat Tung Lau has served as a director of the Company since January 12, 2007. Mr. Lau joined the Starlight Group in 2003 as assistant to the Chairman of the Board of Starlight International and is now head of corporate relations. He is also responsible for local sales in China and heads the computer information system department for the Starlight Group. From 2002 to 2003, he held a marketing executive position in Storage Technology Corporation. Mr. Lau received an MBA from the University of Minnesota and also holds a Bachelor of Arts degree in business marketing from Indiana University.

 

Joseph Kling was appointed as a director of the Company on May 9, 2017. Mr. Kling has spent his entire career in the toy industry, most notably serving as CEO of View-Master, the iconic stereoscopic toy company, which later purchased Ideal Toy from CBS and later became View-Master Ideal, publicly traded on the Nasdaq. View-Master Ideal later acquired California Plush Toys and the entire group was later acquired by Tyco Toys in 1989. Kling later went into private M&A consulting and sat on the board of Russ Berrie & Co (currently known as Kids Brands, Inc.) for 21 years advising on the acquisition of several toy companies. Mr. Kling has also served on the Board of Crown Crafts, a large distributor of infant, toddler, and juvenile consumer products and on the board of Lancit Media Entertainment, a children’s and family media production company (formerly listed on the Nasdaq). Notably, Mr. Kling has been involved in many major toy company acquisitions of brands such as Melissa & Doug and Brio.

 

BOARD COMMITTEES

 

We have an audit committee, a compensation committee and a nominating committee.

 

The audit committee consisted of Messrs. Judkowitz (Chairman) and Kling. The Board has determined that Mr. Judkowitz qualifies as an “audit committee financial expert,” as defined under Item 407 of Regulation S-K of the Exchange Act. The Board has determined that each of Messrs. Judkowitz and Kling were “independent directors” within the meaning of the listing standards of the major stock exchanges. The audit committee recommends the engagement of independent auditors to the board, initiates and oversees investigations into matters relating to audit functions, reviews the plans and results of audits with our independent auditors, reviews our internal accounting controls, and approves services to be performed by our independent auditors.

 

The compensation committee consisted of Messrs. Judkowitz, Kling and Philip Lau. The compensation committee considers and authorizes remuneration arrangements for senior management and grants options under, and administers our employee stock option plan.

 

The nominating committee consisted of Messrs. Philip Lau and Yat Tung Lau. The nominating committee is responsible for reviewing the qualifications of potential nominees for election to the Board of Directors and recommending the nominees to the Board of Directors for such election.

 

NOMINATION OF DIRECTORS

 

As provided in our nominating committee charter and our Company’s corporate governance principles, the Nominating Committee is responsible for identifying individuals qualified to become directors. The Nominating Committee seeks to identify director candidates based on input provided by a number of sources, including (1) the Nominating Committee members, (2) our other directors, (3) our shareholders, (4) our Chief Executive Officer or Chairman, and (5) third parties such as professional search firms. In evaluating potential candidates for director, the Nominating Committee considers the entirety of each candidate’s credentials.

 

Qualifications for consideration as a director nominee may vary according to the particular areas of expertise being sought as a complement to the existing composition of the Board of Directors. However, at a minimum, candidates for director must possess:

 

  high personal and professional ethics and integrity;
     
  the ability to exercise sound judgment;
     
  the ability to make independent analytical inquiries;
     
  a willingness and ability to devote adequate time and resources to diligently perform Board and committee duties; and
     
  the appropriate and relevant business experience and acumen.

 

In addition to these minimum qualifications, the Nominating Committee also takes into account when considering whether to nominate a potential director candidate the following factors:

 

  whether the person possesses specific industry expertise and familiarity with general issues affecting our business;
     
  whether the person’s nomination and election would enable the Board to have a member that qualifies as an “audit committee financial expert” as such term is defined by the Securities and Exchange Commission (the “SEC”) in Item 401 of Regulation S-K;
     
  whether the person would qualify as an “independent” director under the listing standards of the OTC;
     
  the importance of continuity of the existing composition of the Board of Directors to provide long term stability and experienced oversight; and
     
  the importance of diversified Board membership, in terms of both the individuals involved and their various experiences and areas of expertise.

 

22
 

 

There have been no material changes to the procedures by which stockholders may recommend nominees to the Company’s board of directors as set forth in the Company’s Proxy Statement on Schedule 14A filed with the SEC on February 5, 2019.

 

FAMILY RELATIONSHIPS

 

There are no family relationships among any of our officers or other directors, except for Chairman Philip Lau who is the father of Director Yat Tung Lau and the uncle of Gary Atkinson, the Company’s CEO.

 

CODE OF ETHICS

 

We have adopted a Code of Business Conduct and Ethics, which is applicable to all directors, officers and employees of the Singing Machine, including our principal executive officer, our principal financial officer, and our principal accounting officer or controller or other persons performing similar functions. A copy of the Code of Ethics is posted on the Company’s website at www.singingmachine.com. We intend to post amendments to or waivers from our Code of Ethics (to the extent applicable to our chief executive officer, principal financial officer, principal accounting officer or controller or other persons performing similar functions) on our website.

 

COMPLIANCE WITH SECTION 16(A) OF THE EXCHANGE ACT

 

Section 16(a) of the Exchange Act requires our officers, directors, and persons who own more than ten percent of a registered class of our equity securities to file reports of securities ownership and changes in such ownership with the SEC. Officers, directors, and greater-than-ten-percent stockholders are required by SEC regulations to furnish us with copies of all Section 16(a) forms that they file.

 

Based solely upon a review of Forms 3, Forms 4, and Forms 5 furnished to us pursuant to Rule 16a-3 under the Exchange Act, we believe that all such forms required to be filed pursuant to Section 16(a) of the Exchange Act during the year ended March 31, 2021 were timely filed, as necessary, by the officers, directors, and security holders required to file such forms except for the following:

 

Mr. Harvey Judkowitz filed a Form 5 in lieu of filing a timely Form 4 with respect to two transactions;

Mr. Peter Hon filed a Form 5 in lieu of filing a timely Form 4 with respect to two transactions;

Mr. Yat-Tung Lau filed a Form 5 in lieu of filing a timely Form 4 with respect to two transactions;

Mr. Philip Lau filed a Form 5 in lieu of filing a timely Form 4 with respect to two transactions;

Mr. Joseph Kling filed a Form 5 in lieu of filing a timely Form 4 with respect to two transactions;

Mr. Gary Atkinson filed a Form 4 with respect to one transaction;

Mr. Lionel Marquis filed a Form 4 with respect to one transaction;

Mr. Bernardo melo filed a Form 4 with respect to one transaction.

 

ITEM 11. EXECUTIVE COMPENSATION

 

The following table provides certain summary information concerning compensation awarded to, earned by or paid to our Chief Executive Officer and other named executive officers of our Company (collectively, the “named executive officers”) for Fiscal 2021.

 

SUMMARY COMPENSATION TABLE

 

Name and Principal Position  Year  Salary   Bonus   Stock Awards   Option Awards   Non-Equity Incentive Plan Comp   Non-Qualified Deferred Compensation Earnings   Other Comp   TOTAL COMP 
Gary Atkinson  2021  $150,000   $100,000   $   -   $    -   $     -   $       -   $   -   $250,000 
Chief Executive Officer  2020  $150,000   $-   $-   $-   $-   $-   $-   $150,000 
                                            
Lionel Marquis  2021  $150,518   $110,000   $-   $-   $-   $-   $-   $260,518 
Chief Financial Officer  2020  $149,153   $-   $-   $-   $-   $-   $-   $149,153 
                                            
Bernardo Melo  2021  $157,200   $136,737   $-   $-   $-   $-   $-   $293,937 
VP Global Sales & Marketing  2020  $157,200   $70,771   $-   $-   $-   $-   $-   $227,971 

 

Narrative Disclosure to Summary Compensation Table

 

Mr. Atkinson does not have an employment contract with the Company and had an annual salary of $150,000 for the fiscal years ended March 31, 2021 and 2020.

 

Mr. Marquis does not have an employment contract with the Company and had an annual salary of $150,518 for the fiscal year ended March 31, 2021 and $149,153 for the fiscal year ended March 31, 2020.

 

Mr. Melo does not have an employment contract with the Company and had an annual salary of $157,200 for the fiscal years ended March 31, 2021 and 2020.

 

23
 

 

As of June 28, 2021, the Company did not have any employment contracts with any of its employees. However, on January 3, 2014, the Company entered into agreements with the three executive officers named above that if an executive’s employment is terminated by the executive or the Company following a change in control, the executive will be entitled to the following within 10 days of termination:

 

  All accrued and unpaid compensation due to the executive as of the date of termination.
  A lump sum payment equal to one year’s executive base salary if the executive terminates employment.
  A lump sum of one and a half year’s executive base salary and targeted annual bonus if the Company terminates employment.
  All outstanding stock options shall be fully vested and exercisable for the remainder of their full term.
  All outstanding equity-based compensation awards (other than stock options) shall become fully vested with any restrictions removed.

 

OPTION GRANTS IN FISCAL 2021

 

OUTSTANDING EQUITY AWARDS AT FISCAL YEAR-END

 

The following table sets forth information with respect to outstanding grants of options to purchase our common stock under stock option awards issued with Board of Directors approval to the named executive officers as of the fiscal year ended March 31, 2021:

 

Name and Principal Position  Number of Securities Underlying Unexercised Options (#) Exercisable   Number of Securities Underlying Unexercised Options (#) Unexercisable   Equity Incentive Plan Awards: Number of Securities Underlying Unexercised Unearned Options (#)   Option Exercise Price ($)   Option Expiration Date  Number of Shares or Units of Stock That Have Not Vested (#)   Market Value of Shares or Units of Stock That Have Not Vested ($)   Equity Incentive Plan Awards: Number of Unearned Shares, Units or Other Rights That Have Not Vested (#)   Equity Incentive Plan Awards: Market or Payout Value of Unearned Shares, Units or Other Rights That Have Not Vested ($) 
                                    
Gary Atkinson, CEO - Other stock option awards   150,000    -    N/A   0.21   7/1/2023   N/A   N/A   N/A   N/A
- Other stock option awards   50,000    -    N/A    0.24   3/31/2026   N/A    N/A    N/A    N/A 
- Other stock option awards   100,000    -    N/A    0.47   5/3/2027   N/A    N/A    N/A    N/A 
                                            
Lionel Marquis, CFO - Other stock option awards   100,000    -    N/A    0.21   7/1/2023    N/A     N/A    N/A    N/A 
- Other stock option awards   15,000    -    N/A    0.24   3/31/2026    N/A     N/A    N/A    N/A 
- Other stock option awards   50,000    -    N/A    0.47   5/3/2027    N/A     N/A    N/A    N/A 
                                            
Bernardo Melo, VP Sales - Other stock option awards   250,000    -    N/A    0.21   7/1/2023   N/A    N/A    N/A    N/A 
- Other stock option awards   25,000    -    N/A    0.17   6/30/2025   N/A    N/A    N/A    N/A 
- Other stock option awards   100,000    -    N/A    0.32   8/10/2026   N/A    N/A    N/A    N/A 
- Other stock option awards   200,000    -    N/A    0.47   5/3/2027   N/A    N/A    N/A    N/A 

 

CHIEF EXECUTIVE PAY RATIO DISCLOSURE

 

The Securities and Exchange Commission adopted a rule requiring annual disclosure of the ratio of the total annual compensation of the chief executive officer to the median employee’s total annual compensation. Mr. Atkinson’s total compensation as reported in the Executive Summary Compensation Table is compared to the median employee’s total compensation as reflected in the ratio table below. The median employee was determined using the quarterly average number of active full-time employees and a subcontractor for the fiscal year ended March 31, 2021 excluding Mr. Atkinson. All wages, cash bonuses, contractor payments, and fair market value of stock option awards granted to each employee (excluding Mr. Atkinson) were included in determining the median employee’s total compensation. The table below presents the ratio of Mr. Atkinson’s total annual compensation to the median employee’s total annual compensation.

 

Mr. Atkinson’s total annual compensation  $150,000 
      
Median employee’s total annual compensation  $53,159 
      
Ratio of Chief Executive Officer to median emloyee   3.3 : 1 

 

24
 

 

The following table sets forth with respect to the named director, compensation information inclusive of equity awards and payments made in Fiscal 2021.

 

DIRECTOR COMPENSATION

 

Name  Fees Earned or Paid in Cash   Stock Awards (1)   Option Awards (2)   Non-Equity Incentive Plan Compensation ($)   Nonqualified Deferred Comepnsation Earnings   All Other Compensation   Total 
                             
Peter Hon  $-   $2,500   $4,084   $               -   $        -   $         -   $6,584 
                                    
Harvey Judkowitz  $10,750   $2,500   $4,084   $-   $-   $-   $17,334 
                                    
Phillip Lau  $500   $2,500   $4,084   $-   $-   $-   $7,084 
                                    
Yat Tung Lau  $-   $2,500   $4,084   $-   $-   $-   $6,584 
                                    
Joseph Kling  $10,500   $2,500   $4,084   $-   $-   $-   $17,084 

 

Refer to Note 1 “Stock Based Compensation” in the Notes to the Consolidated Financial Statements included elsewhere in this Annual Report for the relevant assumptions used to determine the valuation of our option awards.

 

1) As of March 31, 2021 the aggregate number of stock awards held by Messrs. Judkowitz and Kling is 350,337 and 15,668, respectively. The aggregate stock awards held by Messrs. Hon, Yat Tung Lau and Philip Lau is 54,942, 44,525 and 15,668, respectively.

 

(2) As of March 31, 2021 the aggregate number of Company stock options held by Messrs. Judkowitz and Kling is 180,000 and 80,000, respectively and Messrs. Hon, Yat Tung Lau and Philip Lau is 100,000, 80,000 and 80,000 respectively.

 

During Fiscal 2021, our compensation package for our non-employee directors consisted of grants of stock options, cash payments, stock issuances and reimbursement of costs and expenses associated with attending our board meetings. Our five non-employee directors during Fiscal 2021 were Messrs. Judkowitz, Hon, Kling, Yat Tung Lau and Philip Lau.

 

During Fiscal 2021, we have utilized the following compensation policy for our directors:

 

  An initial grant of 20,000 Singing Machine stock options with an exercise price determined as the closing price on the day of joining the board. The options will vest in one year and expire in ten years while they are board members or the lesser of five years or remaining life of the stock option once they are no longer board members.
     
  An annual cash payment of $7,500 will be made for each completed full year of service or prorated for a partial year. The payment will be made on or before March 31.
     
  An annual stock grant of stock equivalent in value to $2,500 for each completed full year of service or prorated for a partial year. The stock price at grant will be determined at the closing price on the day of the Annual Stockholder Meeting. The actual grant will be made on or before March 31.
     
  An annual grant of 20,000 Singing Machine stock options with an exercise price determined as the closing price on the day of the Annual Stockholder Meeting. If the Annual Meeting is held less than 6 months after the board member first joined the board he or she will not receive another option grant.
     
  Independent board members will receive a $500 fee for each board meeting and annual meeting they attend. Committee meetings and telephone board meetings will be compensated with a $250 fee.
     
  All expenses will be reimbursed for attending board, committee and annual meetings or when their presence at a location away from home is requested.

 

YEAR 2001 PLAN

 

On June 1, 2001, our Board of Directors approved the Year 2001 Plan and it was approved by our shareholders at our special meeting held September 6, 2001. The Year 2001 Plan was developed to provide a means whereby directors and selected employees, officers, consultants, and advisors of the Company may be granted incentive or non-qualified stock options to purchase common stock of the Company. The Year 2001 Plan authorized an aggregate of 1,950,000 shares of the Company’s common stock with a maximum of 450,000 shares to any one individual in any one fiscal year. The shares of common stock available under the Year 2001 Plan were subject to adjustment for any stock split, declaration of a stock dividend or similar event. At March 31, 2021, we had granted 690,000 options under the Year 2001 Plan 210,000 of which had expired, 440,000 which had been exercised and 40,000 of which remained outstanding and fully vested. As of this date the Year 2001 Plan has expired and no further options can be issued thereunder.

 

25
 

 

Options granted under the Year 2001 Plan are not transferable except by will or applicable laws of descent and distribution. Except as expressly determined by the Compensation Committee, no option under the Year 2001 Plan is exercisable after thirty (30) days following an individual’s termination of employment with the Company or a subsidiary, unless such termination of employment occurs by reason of such individual’s disability, retirement or death. The obligations of the Company under the Year 2001 Plan are binding on (1) any successor corporation or organization resulting from the merger, consolidation or other reorganization of the Company or (2) any successor corporation or organization succeeding to all or substantially all of the assets and business of the Company. In the event of any of the foregoing, the Compensation Committee may, at its discretion, prior to the consummation of the transaction, offer to purchase, cancel, exchange, adjust or modify any outstanding options, as such time and in such manner as the Compensation Committee deems appropriate.

 

401(K) PLAN

 

Effective January 1, 2001, we adopted a voluntary 401(k) plan. All employees with at least one year of service are eligible to participate in our 401(k) plan. We make a matching contribution of 100% of salary deferral contributions up to 3% of pay, plus 50% of salary deferral contributions from 3% to 5% of pay for each payroll period. The amounts charged to earnings for contributions to this plan and administrative costs during the years ended March 31, 2021 and 2020 totaled approximately $74,000 and $63,000, respectively.

 

ITEM 12. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND RELATED STOCKHOLDER MATTERS

 

The following table sets forth as of June 25, 2021 (the “record date”), certain information concerning beneficial ownership of our common stock by:

 

  all directors and former directors of the Singing Machine,
  all named executive officers of the Singing Machine; and
  persons known to own more than 5% of our common stock.

 

Security ownership is based on 39,040,748 shares of our common stock issued and outstanding. In computing the number and percentage of shares beneficially owned by a person, shares of common stock subject to convertible securities and options currently convertible or exercisable, or convertible or exercisable within 60 days of July 14, 2021 are counted as outstanding, but these shares are not counted as outstanding for computing the percentage ownership of any other person.

 

As used herein, the term beneficial ownership with respect to a security is defined by Rule 13d-3 under the Securities Exchange Act of 1934 as consisting of sole or shared voting power (including the power to vote or direct the vote) and/or sole or shared investment power (including the power to dispose or direct the disposition of) with respect to the security through any contract, arrangement, understanding, relationship or otherwise, including a right to acquire such power(s) during the next 60 days. Unless otherwise noted below, and subject to applicable property laws, to our knowledge each person has sole investment and sole voting power over the shares shown as beneficially owned by them. Unless otherwise noted, the principal address of each of the directors and officers listed below is c/o The Singing Machine Company, Inc., 6301 NW 5th Way, Suite 2900, Fort Lauderdale, FL 33309.

 

26
 

 

Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters

As of July 13, 2021

 

Name and Address of Beneficial Owner  Amount and Nature of Certain Beneficial Ownership of Common Stock   Percentage of outstanding shares of common stock 
         
Security Ownership of Management:          
Gary Atkinson (1)   459,481    1.1%
Lionel Marquis (1)   285,000    * 
Bernardo Melo (1)   902,916    2.2%
Philip Lau (1,2)   104,289    * 
Harvey Judkowitz (1)   538,958    1.3%
Joseph Kling (1)   104,289    * 
Yat Tung Lau (1)   133,146    * 
Peter Hon (1)   163,563    * 
Officers & Directors as a Group (8 persons)   2,691,642    6.9%
           
Security Ownership of Certain Beneficial Owners:          
Fairy King Ltd.  (2)   19,623,155    50.2%
Arts Electronics Ltd. (3)   3,745,917    9.6%
Gentle Boss Investments Ltd (4)   2,100,000    5.4%
           
* Less than 1%          
           
Total Shares of Common Stock as of July 13, 2021   39,060,748      
Stock Options Exercisable within 60 days of July 13, 2021   1,560,000      
           
Total   40,620,748      

 

(1) Includes as to the person indicated, the following outstanding stock options to purchase shares of the Company’s Common Stock issued under 2001 Stock Option Plan and other stock option awards, which will be vested and exercisable within 60 days of the record date: 300,000 options held by Gary Atkinson, 575,000 options held by Bernardo Melo, 165,000 options held by Lionel Marquis, 160,000 options held by Harvey Judkowitz, 60,000 options held by Joseph Kling, 80,000 options held by Peter Hon, 60,000 held by Yat Tung Lau and 60,000 held by Philip Lau.

 

(2) “Fairy King” is defined in Part I, Item 1 under “Business Overview.” Koncepts International Ltd. and Treasure Green Holdings, Ltd. own 18,682,679 and 940,476, respectively of the Company’s Common Stock and are wholly owned subsidiaries of Fairy King. The address for Fairy King Prawn, Ltd. is: 5/F Shing Dao Industrial Bldg., 232 Aberdeen Rd., Hong Kong. Fairy King Prawn, Ltd. is owned by Philip Lau, our Chairman of the Board.

 

(3) The address for Arts Electronics Ltd. is Room 101, Fo Tan Ind CTR 1/F, 26-28 Au Pui Wan, Fo Tan, Shatin N.T. Hong Kong.

 

(4) The address for Gentle Boss Investments Ltd. is Unit 6, 9/F, Tower B, 55 Hoi Yuen Road, Kwun Tong, Kowloon Hong Kong.

 

ITEM 13. CERTAIN RELATIONSHIPS, RELATED TRANSACTIONS AND DIRECTOR INDEPENDENCE

 

DUE TO/FROM RELATED PARTIES

 

On March 31, 2021 the Company had approximately $0.1 million due to related parties SLRD, SCE and SLE for services provided by these companies and licensing fees for use of pedestal model molds and tools owned by them. On March 31, 2020, the Company had approximately $0.5 million due from related parties SLRD, SCE and SLE for goods and services sold these companies.

 

27
 

 

Subordinated Related Party Debt and Note Payable

 

In connection with the Revolving Credit Facility with PNC Bank, the Company was required to subordinate related party debt to Starlight Marketing Development, Ltd. (“subordinated debt”). The subordinated debt of approximately $924,000 bore interest at 6% and was scheduled to be paid in quarterly installments of $123,000 which included interest and commenced September 30, 2017 and ending on the debt maturity date of June 30, 2019. Quarterly installment payments of $123,000 due on the last day of each fiscal quarter were not made since September 2017 however, a payment of $25,000 which included principal and interest, was made during Fiscal 2020. On June 1, 2020 the remaining amount due on the subordinated debt of approximately $803,000, which was classified as a non-current liability on the consolidated financial statements as of March 31, 2020, was converted to a note payable which bears interest at 6%. As part of the agreement to convert the subordinated debt to a note payable it was agreed that interest expense would be accrued on the unpaid principal retroactively from the date that scheduled payments had been missed resulting in an incremental charge to interest expense of approximately $72,000 for Fiscal 2020.

 

During the years ended March 31, 2021 and 2020 interest expense was approximately $12,000 and $74,000, respectively on the related party subordinated debt.

 

In connection with the Intercreditor Revolving Credit Facility the Company was required to subordinate the note payable (“subordinated note payable”) to Starlight Marketing Development, Ltd. Both agreements allow for the repayment of the subordinated note payable provided any amounts borrowed against these credit facilities are paid in full, the Company maintains a 1 : 1 debt coverage ratio and exhibits sufficient cash liquidity to support on-going operations. There is no set schedule with regards to payment of the note however, during Fiscal 2021 the Company was able to make principal payments of $300,000 on the subordinated note payable. As of March 31, 2021 the remaining principal balance of approximately $503,000 is classified as a current liability on the accompanying consolidated balance sheets. During the years ended March 31, 2021 and 2020 interest expense was approximately $35,000 and $0, respectively on the subordinated note payable.

 

TRADE

 

During both Fiscal 2021 and 2020 the Company paid approximately $0.4 million to SLE as reimbursement for engineering, quality control and other administrative services performed on our behalf in China. These expense reimbursements were included in general and administrative expenses on our consolidated statements of operations.

 

During Fiscal 2021 and 2020 the Company sold approximately $0.0 million and $0.9 million, respectively of product to Winglight for direct shipment to Cosmo at discounted pricing granted to major direct import customers shipped internationally with freight prepaid. These amounts were included as a component of net sales in the accompanying consolidated statements of operations.

 

On July 30, 2020 The Company and Cosmo reached agreement that Cosmo would no longer be the Company’s Canadian distributor and the Company became the sole and exclusive distributor of the Company’s products in Canada. As part of the agreement, the companies executed a Purchase and Sales agreement whereby the Company acquired all of Cosmo’s karaoke inventory for approximately $0.7 million. During Fiscal 2021 there was a gain of approximately $0.2 million from Cosmo related to payments received in Fiscal 2021 on prior year sales and the related receivable previously reversed and written off as they were initially deemed uncollectible.

 

Review, Approval or Ratification of Transactions with Related Persons

 

We believe that the terms of all of the above transactions are commercially reasonable and no less favorable to us than we could have obtained from an unaffiliated third party. Our policy requires that all related parties recuse themselves from negotiating and voting on behalf of our company in connection with related party transactions. While we do not maintain a written policy with respect to related party transactions, our board of directors routinely reviews potential transactions with those parties we have identified as related parties prior to the consummation of the transaction. Each transaction is reviewed to determine that a related party transaction is entered into by us with the related party pursuant to normal competitive negotiation. We also generally require that all related parties recuse themselves from negotiating and voting on behalf of the Company in connection with related party transactions.

 

CORPORATE GOVERNANCE

 

Board Determination of Independence

 

The Board has determined that Messrs. Judkowitz and Kling are “independent directors” within the meaning of the listing standards of major stock exchanges. The audit committee recommends the engagement of independent auditors to the board, initiates and oversees investigations into matters relating to audit functions, reviews the plans and results of audits with our independent auditors, reviews our internal accounting controls, and approves services to be performed by our independent auditors.

 

28
 

 

ITEM 14. PRINCIPAL ACCOUNTING FEES AND SERVICES

 

The following is a summary of the fees billed to the Singing Machine by our independent registered public accounting firms for professional services rendered for Fiscal 2021 and Fiscal 2020:

 

Fee Category  Fiscal 2021   Fiscal 2020 
         
Audit Fees  $160,028   $122,199 
All Other Fees   4,548    - 
           
Total Fees  $164,576   $122,199 

 

Audit Fees - Consists of fees billed for professional services rendered for the audit of the Singing Machine’s consolidated financial statements and review of the interim consolidated financial statements included in quarterly reports and services that were provided by EisnerAmper, LLP, respectively.

 

All Other Fees - Consists of fees for products and services other than the services reported above including review of proxy statements and services provided in connection with the audit of China Sinostar, our former parent company.

 

POLICY ON AUDIT COMMITTEE PRE-APPROVAL OF AUDIT AND PERMISSIBLE NON-AUDIT SERVICES OF INDEPENDENT AUDITORS

 

The Audit Committee’s policy is to pre-approve all audit and permissible non-audit services provided by the independent registered public accounting firm. These services may include audit services, audit-related services, tax services and other services. Pre-approval is generally provided for up to one year and any pre-approval is detailed as to the particular service or category of services and is generally subject to a specific budget. The auditors and management are required to periodically report to the Audit Committee regarding the extent of services provided by the auditors in accordance with this pre-approval, and the fees for the services performed to date. The Audit Committee may also pre-approve particular services on a case-by-case basis.

 

PART IV

 

ITEM 15. EXHIBITS, FINANCIAL STATEMENT SCHEDULES

 

(a) 1. The following financial statements for The Singing Machine Company, Inc. and Subsidiaries are filed as a part of this report:

 

Consolidated Balance Sheets— March 31, 2021 and 2020.

 

Consolidated Statements of Operations—Years ended March 31, 2021 and 2020.

 

Consolidated Statements of Cash Flows—Years ended March 31, 2021 and 2020.

 

Consolidated Statements of Shareholders’ Equity—Years ended March 31, 2021 and 2020.

 

2. Notes to Consolidated Financial Statements

 

Schedules are omitted because of the absence of conditions under which they are required or because the information is included in the financial statements or notes thereto.

 

29
 

 

(b) Exhibits.

 

Exhibit No. Description

 

3.1 Certificate of Incorporation of the Singing Machine filed with the Delaware Secretary of State on February 15, 1994 and amendments through April 15, 1999 (incorporated by reference to Exhibit 3.1 in the Singing Machine’s registration statement on Form SB-2 filed with the SEC on March 7, 2000).

 

3.2 Certificate of Amendment of the Singing Machine filed with the Delaware Secretary of State on September 29, 2000 (incorporated by reference to Exhibit 3.1 in the Singing Machine’s Quarterly Report on Form 10-QSB for the period ended September 30, 1999 filed with the SEC on November 14, 2000).

 

3.3 Certificates of Correction filed with the Delaware Secretary of State on March 29 and 30, 2001 correcting the Amendment to our Certificate of Incorporation dated April 20, 1998 (incorporated by reference to Exhibit 3.11 in the Singing Machine’s registration statement on Form SB-2 filed with the SEC on April 11, 2000).

 

3.4 Amended By-Laws of the Singing Machine Singing Machine (incorporated by reference to Exhibit 3.14 in the Singing Machine’s Annual Report on Form 10-KSB for the year ended March 31, 2001 filed with the SEC on June 29, 2001).

 

4.1 Form of Certificate Evidencing Shares of Common Stock (incorporated by reference to Exhibit 3.3. of the Singing Machine’s registration statement on Form SB-2 filed with the SEC on March 7, 2000). File No. 333-57722)

 

10.1 Amended and Restated 1994 Management Stock Option Plan (incorporated by reference to Exhibit 10.6 to the Singing Machine’s registration statement on Form SB-2 filed with the SEC on March 28, 2001, File No. 333-59684).

 

10.2 Year 2001 Stock Option Plan (incorporated by reference to Exhibit 10.1 of the Singing Machine’s registration statement on Form S-8 filed with the SEC on September 13, 2002, File No. 333-99543).

 

10.3 Securities Purchase Agreement dated February 21, 2007, by and between The Singing Machine Company, Inc. and koncepts International Limited. (incorporated by reference to the Singing Machine’s Current Report on Form 8-K filed with the SEC on February 27, 2007)

 

10.4 Registration Rights Agreement dated February 21, 2007, by and between The Singing Machine Company, Inc. and koncepts International Limited. (incorporated by reference to the Singing Machine’s Current Report on Form 8-K filed with the SEC on February 27, 2007)

 

10.5 Lease for Lakeside Plaza executive offices dated July 31, 2011 by and between The Singing Machine Company, Inc. and Lakeside IV, LLC (incorporated by reference to the Singing Machine’s Current Report on Form 10-K filed with the SEC on June 29, 2011).

 

10.6 Lease for Ontario, CA warehouse dated January 31, 2013 by and between The Singing Machine Company, Inc. and Majestic-CCCIV Partners (incorporated by reference to the Singing Machine’s Current Report on Form 10-K filed with the SEC on June 28, 2013).

 

10.7 Executive Change of Control Agreement dated January 3, 2014 by and between The Singing Machine Company, Inc. and Gary Atkinson, Bernardo Melo, and Lionel Marquis ((incorporated by reference to the Singing Machine’s Current Report on Form 10-K filed with the SEC on June 30, 2014).

 

10.8 First Amendment to Standard Industrial Lease dated June 15, 2020.

 

10.9 Intercreditor Agreement with Crestmark and Iron Horse, dated June 11, 2020 (incorporated by reference to the Singing Machine’s Current Report on Form 8-K filed with the SEC on June 16, 2020).

 

10.10 Loan and Security Agreement with Crestmark, dated June 11, 2020 (incorporated by reference to the Singing Machine’s Current Report on Form 8-K filed with the SEC on June 16, 2020).

 

10.11 Schedule to Loan and Security Agreement with Crestmark, dated June 11, 2020 (incorporated by reference to the Singing Machine’s Current Report on Form 8-K filed with the SEC on June 16, 2020).

 

10.12 Promissory Note with Crestmark, dated June 11, 2020 (incorporated by reference to the Singing Machine’s Current Report on Form 8-K filed with the SEC on June 16, 2020).

 

10.13 Loan and Security Agreement with Iron Horse, dated June 11, 2020 (incorporated by reference to the Singing Machine’s Current Report on Form 8-K filed with the SEC on June 16, 2020).

 

10. 14 Subordination Agreement with Starlight Marketing, dated June 11, 2020 (incorporated by reference to the Singing Machine’s Current Report on Form 8-K filed with the SEC on June 16, 2020).

 

10.15 Promissory Note with Starlight Marketing, dated June 1, 2020 (incorporated by reference to the Singing Machine’s Current Report on Form 8-K filed with the SEC on June 16, 2020).

 

31.1 Certification of Gary Atkinson, Chief Executive Officer, pursuant to Rule 13a-14(a) of the Securities Exchange Act of 1934, as amended.*

 

31.2 Certification of Lionel Marquis, Chief Financial Officer, pursuant to Rule 13a-14(a) of the Securities Exchange Act of 1934, as amended.*

 

32.1 Certifying Statement of the Chief Executive Officer pursuant to Section 906 of the Sarbanes-Oxley Act.*

 

32.2 Certifying Statement of the Chief Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act.*

 

101 The following materials from the Company’s Annual Report on Form 10-K for the fiscal year ended March 31, 2021 formatted in XBRL: (i) Consolidated Balance Sheets as of March 31 2021 and 2020; (ii) Consolidated Statements of Operations for the two years ended March 31, 2021 and 2020; (iii) Consolidated Statements of Cash Flows for the two years ended March 31, 2021 and 2020; (iv) Consolidated Statements of Shareholders’ Equity for the two years ended March 31, 2021 and 2020 and (v) Notes to the Consolidated Financial Statements.

 

* Filed herewith

+ Compensatory plan or arrangement.

 

ITEM 16. FORM 10-K SUMMARY

 

None.

 

30
 

 

SIGNATURES

 

In accordance with the requirements of Section 13 and 15(d) of the Securities Exchange Act of 1934, The Singing Machine Company, Inc. has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

    THE SINGING MACHINE COMPANY, INC.
       
Date: July 14, 2021 By: /s/ Gary Atkinson
      Gary Atkinson
      Chief Executive Officer

 

In accordance with the requirements of the Securities Exchange Act of 1934, this report has been signed below by the following persons on behalf of The Singing Machine Company, Inc. and in the capacities and on the dates indicated.

 

SIGNATURE   CAPACITY   DATE
         
/s/ GARY ATKINSON   Chief Executive Officer   July 14, 2021
Gary Atkinson   (Principal Executive Officer)    
         
/s/ LIONEL MARQUIS   Chief Financial Officer   July 14, 2021
Lionel Marquis   (Principal Financial Officer)    
         
/s/ PHILIP LAU   Chairman   July 14, 2021
Philip Lau        
         
/s/ HARVEY JUDKOWITZ   Director   July 14, 2021
Harvey Judkowitz        
         
/s/ Joseph KLING   Director   July 14, 2021
Joseph Kling        
         
/s/ YAT TUNG LAU   Director   July 14, 2021
Yat Tung Lau        
         
/s/ peter hon   Director   July 14, 2021
Peter Hon    

 

31
 

 

THE SINGING MACHINE COMPANY, INC. AND SUBSIDIARIES

 

FINANCIAL STATEMENTS

 

INDEX TO FINANCIAL STATEMENTS

 

  PAGE
   
Report of Independent Registered Public Accounting Firm F-2
Consolidated Balance Sheets F-4
Consolidated Statements of Operations F-5
Consolidated Statements of Cash Flows F-6
Consolidated Statements of Shareholders’ Equity F-7
Notes to Consolidated Financial Statements F-8

 

F-1
 

 

REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

 

To the Board of Directors and Shareholders of

The Singing Machine Company, Inc.

 

Opinion on the Financial Statements

 

We have audited the accompanying consolidated balance sheets of The Singing Machine Company, Inc. and Subsidiaries (the “Company”) as of March 31, 2021 and 2020, and the related consolidated statements of operations, cash flows, and shareholders’ equity for each of the years then ended, and the related notes (collectively referred to as the “financial statements”). In our opinion, the financial statements present fairly, in all material respects, the consolidated financial position of the Company as of March 31, 2021 and 2020, and the consolidated results of their operations and their cash flows for each of the years then ended, in conformity with accounting principles generally accepted in the United States of America.

 

Basis for Opinion

 

These financial statements are the responsibility of the Company’s management. Our responsibility is to express an opinion on the Company’s financial statements based on our audits. We are a public accounting firm registered with the Public Company Accounting Oversight Board (United States) (“PCAOB”) and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.

 

We conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement, whether due to error or fraud. The Company is not required to have, nor were we engaged to perform, an audit of its internal control over financial reporting. As part of our audits we are required to obtain an understanding of internal control over financial reporting but not for the purpose of expressing an opinion on the effectiveness of the Company’s internal control over financial reporting. Accordingly, we express no such opinion.

 

Our audits included performing procedures to assess the risks of material misstatement of the financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the financial statements. Our audits also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the financial statements. We believe that our audits provide a reasonable basis for our opinion.

 

Critical Audit Matters

 

The critical audit matters communicated below are matters arising from the current period audit of the financial statements that were communicated or required to be communicated to the audit committee and that: (1) relate to accounts or disclosures that are material to the financial statements and (2) involved our especially challenging, subjective, or complex judgments. The communication of the critical audit matters does not alter in any way our opinion on the financial statements, taken as a whole, and we are not, by communicating the critical audit matters below, providing a separate opinion on the critical audit matters or on the accounts or disclosures to which they relate.

 

Variable Consideration

 

As described in Note 1 to the consolidated financial statements, the Company provides for variable consideration estimated at the expected value or at the most likely amount depending on the type of consideration. Estimated amounts are included in the transaction price to the extent it is probable that a significant reversal of cumulative revenue recognized will not occur when the uncertainty associated with the variable consideration is resolved. Variable consideration primarily includes reserves for sales returns and accruals for promotional incentives. The Company estimates variable consideration under its return programs for goods returned from the customer for various reasons, whereby a sales return reserve is recorded based on historic return amounts, specific events as identified and management estimates. The Company selectively participates in retailer’s promotional incentives to maximize sales of the Company’s products on the retail floor or to assist in developing consumer awareness of new product launches, by providing marketing allowances to their customers. The Company’s reserve for sales returns were approximately $1.0 million as of March 31, 2021. The Company’s accrual for promotional incentives was approximately $0.5 million as of March 31, 2021.

 

We identified management’s estimates for variable consideration as a critical audit matter due to the fact that there was significant judgment required by management with respect to measurement uncertainty, as the calculation of these reserves and allowances includes assumptions such as product sell through at retailers, as well historical product sales used to predict future sales in evaluating the net realizable value of inventory returns. This in turn led to a high degree of auditor judgment, subjectivity and effort in applying the procedures related to those assumptions.

 

F-2
 

 

Addressing the matter involved performing procedures and evaluating audit evidence in connection with forming our overall opinion on the financial statements. We obtained an understanding and evaluated the design of controls over the Company’s estimates for variable consideration. Our procedures also included, among others,(1) recalculating the sales return reserve based on our review of returns received subsequent to year end and the net realizable value of the returned goods based on historical margins and product sales projections; (2) recalculating the Company’s promotional incentive accrual based on specific customer arrangements and programs along with supporting documentation from those customers; (3) performing a sensitivity analysis of the Company’s variable consideration by recalculating using our independent assumptions; (4)evaluating the Company’s ability to accurately estimate the sales return reserve by comparing historically recorded reserves to the actual amount that was ultimately claimed by the retailers; and (5) analyzing year over year trends in the reserve and allowance in comparison with revenue trends to further evaluate reasonableness of the estimate and consistency with expectations.

 

Inventory Valuation

 

As described in Note 1 to the consolidated financial statements, the Company’s inventories are stated at the lower of cost or net realizable value. The Company maintains its inventory at the lower of cost or net realizable value based primarily on the age of the inventory, estimated required sell-through time and whether items are selling below cost. In determining appropriate inventory reserve percentages, the Company evaluates a number of factors including its historical write off experience, the specific products affected, its historic recovery percentages on various methods of liquidations, as well as forecasts of future sales. Inventories, net, and the inventory reserve at March 31, 2021, totaled $5.5 million and $0.6 million, respectively.

 

We identified the valuation of inventory as a critical audit matter due to the significant judgments necessary to identify and record the inventory at the lower of cost or net realizable value timely. This in turn led to a high degree of auditor judgement, subjectivity and effort in, performing audit procedures to evaluate management’s estimates of the net realizable value for the inventory on-hand as of the reporting date.

 

Addressing the matter involved performing procedures and evaluating audit evidence in connection with forming our overall opinion on the consolidated financial statements. We obtained an understanding and evaluated the design of controls over the Company’s inventory valuation. Our procedures related to management’s estimates of the net realizable value of the inventory on-hand as of the reporting date included the following, among others, (1) evaluating of the appropriateness and consistency of management’s methodology and assumptions used in determining the inventory reserve; (2) obtaining the Company’s inventory at the lower of cost or net realizable value calculation and testing the mathematical accuracy; (3) testing the accuracy and completeness of the underlying data used in the calculation of the Company’s net realizable value; and (4) selecting a sample of inventory items, evaluating historical sales performance relative to management’s conclusions on the ability to sell through the inventory on-hand at the forecasted levels as well as testing sales subsequent to year-end to evaluate the Company’s ability to accurately estimate the inventory reserve relative to the net realizable value.

 

We have served as the Company’s auditor since 2016.

 

/s/ EisnerAmper LLP  
EISNERAMPER LLP  
   
Iselin, New Jersey  
July 14, 2021  

 

 

F-3
 

 

The Singing Machine Company, Inc. and Subsidiaries

CONSOLIDATED BALANCE SHEETS

 

   March 31, 2021   March 31, 2020 
         
Assets          
Current Assets          
Cash  $396,579   $345,200 
Accounts receivable, net of allowances of $138,580 and $337,461, respectively   2,298,922    1,860,500 
Due from banks   4,557,120    2,388,438 
Accounts receivable related party - Winglight Pacific, Ltd   -    100,000 
Insurance claim receivable   -    1,268,463 
Inventories, net   5,490,255    7,601,277 
Prepaid expenses and other current assets   221,071    252,473 
Deferred financing costs   15,359    3,333 
Total Current Assets   12,979,306    13,819,684 
           
Property and equipment, net   674,153    771,349 
Deferred tax assets   887,164    1,285,721 
Operating Leases - right of use assets   2,074,115    573,874 
Other non-current assets   147,173    150,509 
Total Assets  $16,761,911   $16,601,137 
           
Liabilities and Shareholders’ Equity          
Current Liabilities          
Accounts payable  $2,461,103   $5,041,610 
Accrued expenses   1,659,499    1,529,168 
Due to related party - Starlight Consumer Electronics Co., Ltd.   14,400    14,400 
Due to related party - Starlight Electronics Co., Ltd   -    372,300 
Due to related party - Starlight R&D, Ltd.   48,650    115,016 
Revolving line of credit - Iron Horse Credit   64,915    - 
Customer deposits   139,064    - 
Refunds due to customers   145,408    806,475 
Reserve for sales returns   960,000    1,224,000 
Current portion of finance leases   2,546    14,953 
Current portion of installment notes   68,332    63,098 
Current portion of note payable - Paycheck Protection Program   172,685    - 
Current portion of operating lease liabilities   794,938    321,389 
Current portion of related party subordinated note payable - Starlight Marketing Development, Ltd.   502,659    - 
Total Current Liabilities   7,034,199    9,502,409 
           
Finance leases, net of current portion   -    2,550 
Installment notes, net of current portion   212,949    283,193 
Note payable - Payroll Protection Program, net of current portion   271,215    - 
Operating lease liabilities, net of current portion   1,334,010    322,263 
Subordinated related party debt - Starlight Marketing Development, Ltd., net of current portion   -    802,659 
Total Liabilities   8,852,373    10,913,074 
           
Commitments and Contingencies          
           
Shareholders’ Equity          
Preferred stock, $1.00 par value; 1,000,000 shares authorized; no shares issued and outstanding   -    - 
Common stock, Class A, $0.01 par value; 100,000 shares authorized; no shares issued and outstanding   -    - 

Common stock, Class B, $0.01 par value; 100,000,000 shares authorized; 39,040,748 and 38,557,643 shares issued and outstanding, respectively

   390,407    385,576 
Additional paid-in capital   19,773,322    19,729,043 
Accumulated deficit   (12,254,191)   (14,426,556)
Total Shareholders’ Equity   7,909,538    5,688,063 
Total Liabilities and Shareholders’ Equity  $16,761,911   $16,601,137 

 

See notes to the consolidated financial statements

 

F-4
 

 

The Singing Machine Company, Inc. and Subsidiaries

CONSOLIDATED STATEMENTS OF OPERATIONS

 

   For the Twelve Months Ended 
   March 31, 2021   March 31, 2020 
         
Net Sales  $45,802,574   $38,500,570 
           
Cost of Goods Sold    33,505,356    30,323,223 
           
Gross Profit   12,297,218    8,177,347 
           
Operating Expenses          
Selling expenses   3,976,523    4,286,257 
General and administrative expenses   6,531,932    6,564,422 
Bad debt expense   65,055    302,333 
Depreciation   298,357    269,107 
Total Operating Expenses    10,871,867    11,422,119 
           
Income (Loss) from Operations   1,425,351    (3,244,772)
           
Other Income (Expenses)          
Gain from damaged goods insurance claim   1,067,829    - 
Gain from settlement of accounts payable   390,000    - 
Gain - related party   220,023    - 
Interest expense   (412,270)   (240,709)
Finance costs    (61,699)   (13,333)
Total Other Income (Expenses), net    1,203,883    (254,042)
           
Income (Loss) Before Income Tax (Provision) Benefit   2,629,234    (3,498,814)
           
Income Tax (Provision) Benefit    (456,869)   641,814 
           
Net Income (Loss)   $2,172,365   $(2,857,000)
           
Net Income (Loss) per Common Share          
Basic  $0.06   $(0.07)
Diluted  $0.06   $(0.07)
           
Weighted Average Common and Common Equivalent Shares:          
Basic   38,760,092    38,532,889 
Diluted   39,128,650    38,532,889 

 

See notes to the consolidated financial statements

 

F-5
 

 

The Singing Machine Company, Inc. and Subsidiaries

CONSOLIDATED STATEMENTS OF CASH FLOWS

 

   For the Twelve Months Ended 
   March 31, 2021   March 31, 2020 
         
Cash flows from operating activities          
Net Income (Loss)  $2,172,365   $(2,857,000)
Adjustments to reconcile net income (loss) to net cash provided by operating activities:          
Depreciation   298,357    269,107 
Amortization of deferred financing costs  61,699    13,333 
Change in inventory reserve   202,339    180,000 
Change in allowance for bad debts   (198,881)   286,365 
Stock based compensation   22,710    32,508 
Change in net deferred tax assets   398,557    (527,355)
Gain - related party   220,023    - 
Gain from settlement of accounts payable   390,000    - 
Changes in operating assets and liabilities:          
Accounts receivable   (239,541)   (377,461)
Due from banks   (2,168,682)   (151,659)
Accounts receivable - related parties   100,000    188,941 
Insurance receivable   1,268,463    (1,268,463)
Inventories   1,908,683    (1,756,966)
Prepaid expenses and other current assets   31,402    21,805 
Other non-current assets   3,336    (60,427)
Accounts payable   (3,190,530)   4,198,902 
Income Taxes Payable          
Accrued expenses   130,331    704,433 
Due to related parties   (438,666)   501,716 
Customer deposits   139,064    - 
Refunds due to customers   (661,067)   775,400 
Reserve for sales returns   (264,000)   327,846 
Operating lease liabilities, net of operating leases - right of use assets   (14,945)   (56,260)
Net cash provided by operating activities  171,017    444,765 
Cash flows from investing activities          
Purchase of property and equipment   (201,161)   (517,546)
Net cash used in investing activities   (201,161)   (517,546)
Cash flows from financing activities          
Net Proceeds from revolving lines of credit   64,915    - 
Proceeds from note payable - Payroll Protection Program   443,900    - 
Payment of bank term note   -    (125,000)
Payment of deferred financing charges  (73,725)   - 
Proceeds from installment notes   -    365,340 
Payments on installment notes   (65,010)   (19,049)
Proceeds from subscription receivable   -    2,200 
Proceeds from exercise of stock options   26,400    10,200 
Payment on subordinated note payable - related party   (300,000)   (12,708)
Payments on finance leases   (14,957)   (14,410)
Net cash provided by financing activities  81,523    206,573
Net change in cash   51,379    133,792
           
Cash at beginning of year   345,200    211,408 
Cash at end of year  $396,579   $345,200 
           
Supplemental disclosures of cash flow information:          
Cash paid for interest  $461,080   $179,811 
Operating leases - right of use assets initial adoption  $-   $1,108,330 
Operating lease liabilities - initial adoption  $-   $1,234,368 
Operating leases - right of use assets and lease liabilities at inception of lease  $2,184,105   $- 

 

See notes to the consolidated financial statements

 

F-6
 

 

The Singing Machine Company, Inc. and Subsidiaries

CONSOLIDATED STATEMENTS OF SHAREHOLDERS’ EQUITY

For the twelve months ended March 31, 2021 and 2020

 

   Preferred Stock  Common Stock   Additional Paid in   Subscriptions   Accumulated     
   Shares   Amount   Shares   Amount   Capital   Receivable   Deficit   Total 
Balance at March 31, 2019       -   $    -    38,464,753   $384,648   $19,687,263   $(2,200)  $(11,569,556)  $8,500,155 
                                         
Net loss                                 (2,857,000)   (2,857,000)
Employee compensation-stock option                       20,008              20,008 
Collection of subscription receivable                            2,200         2,200 
Exercise of stock options             60,000    600    9,600    -         10,200 
Issuance of common stock - directors          32,890    328    12,172            12,500 
                                         
Balance at March 31, 2020   -    -    38,557,643    385,576    19,729,043   $-    (14,426,556)   5,688,063 
                                         
Net income                                 2,172,365    2,172,365 
Employee compensation-stock option                       10,210              10,210 
Exercise of stock options             440,000    4,400    22,000              26,400 
Issuance of common stock - directors             43,105    431    12,069              12,500 
                                         
Balance at March 31, 2021   -   $-    39,040,748   $390,407   $19,773,322   $-   $(12,254,191)  $7,909,538 

 

See notes to the consolidated financial statements.

 

F-7
 

 

THE SINGING MACHINE COMPANY, INC AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

March 31, 2021 and 2020

 

NOTE 1 - BASIS OF PRESENTATION

 

OVERVIEW

 

The Singing Machine Company, Inc., a Delaware corporation (the “Company,” “SMC”, “The Singing Machine”), and wholly-owned subsidiaries SMC (Comercial Offshore De Macau) Limitada (“Macau Subsidiary”), SMC Logistics, Inc. (“SMCL”) and SMC-Music, Inc. (“SMCM”), are primarily engaged in the development, marketing, and sale of consumer karaoke audio equipment, accessories and musical recordings. The products are sold directly to distributors and retail customers.

 

The Company is partially held by koncepts International Limited (“koncepts”) who is major shareholder of the Company, owning approximately 49% of our shares of common stock outstanding on a fully diluted basis as of March 31, 2021. The Company is also partly held by Treasure Green Holdings Ltd. (“Treasure Green) who owns approximately 2% of our common stock. In total approximately 51% of the Company’s shares of common stock on a fully diluted basis as of March 31, 2021 are owned by koncepts and Treasure Green. koncepts and Treasure Green are owned by Fairy King Prawn Holdings Limited (“Fairy King”), an investment holding company incorporated in the British Virgin Islands, principally owned by the Company’s Chairman, Philip Lau.

 

We do business with a number of entities that are principally owned by the Company’s Chairman, Philip Lau, including Starlight R&D Ltd (“SLRD”), Starlight Consumer Electronics USA, Inc., (“SCE”), Cosmo Communications Corporation of Canada, Inc. (“Cosmo”), Winglight Pacific, Ltd (“Winglight”) and Starlight Electronics Company Ltd (“SLE”), among others.

 

NOTE 2 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

 

PRINCIPLES OF CONSOLIDATION

 

The accompanying consolidated financial statements include the accounts of the Company, its Macau Subsidiary, SMCL, and SMCM. All inter-company accounts and transactions have been eliminated in consolidation for all periods presented.

 

USE OF ESTIMATES

 

The Singing Machine makes estimates and assumptions in the ordinary course of business relating to sales returns and allowances, warranty reserves, inventory reserves and reserves for promotional incentives that affect the reported amounts of assets and liabilities and of contingent assets and liabilities at the date of the consolidated financial statements and the reported amounts of revenues and expenses during the reporting period. Future events and their effects cannot be determined with absolute certainty; therefore, the determination of estimates requires the exercise of judgment. Historically, past changes to these estimates have not had a material impact on the Company’s financial statements. However, circumstances could change which may alter future expectations.

 

COLLECTIBILITY OF ACCOUNTS RECEIVABLE

 

The Singing Machine’s allowance for doubtful accounts is based on management’s estimates of the creditworthiness of its customers, current economic conditions and historical information, and, in the opinion of management, is believed to be in an amount sufficient to respond to normal business conditions. Management sets 100% reserves for customers in bankruptcy and other allowances based upon historical collection experience. The Company is subject to chargebacks from customers for co-op program incentives, defective returns, return freight and handling charges that are deducted from open invoices and reduce collectability of open invoices. Should business conditions deteriorate or any major customer default on its obligations to the Company, this allowance may need to be significantly increased, which would have a negative impact on operations.

 

FOREIGN CURRENCY TRANSLATION

 

The functional currency of the Macau Subsidiary is the Hong Kong dollar. The financial statements of the subsidiary are translated to U.S. dollars using period-end rates of exchange for assets and liabilities, and average rates of exchange for the period for revenues, costs, and expenses. Net gains and losses resulting from foreign exchange transactions are recorded in the statement of operations and translations would be recorded in a separate component of shareholders’ equity. Any such amounts were not material during the periods presented.

 

Concentration of Credit Risk

 

At times, the Company maintains cash in United States bank accounts that are in excess of the Federal Deposit Insurance Corporation insured amounts. The Company maintains cash balances in foreign financial institutions. The amounts at foreign financial institutions at March 31, 2021 and 2020 were approximately $0.2 million.

 

F-8
 

 

 

THE SINGING MACHINE COMPANY, INC AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

March 31, 2021 and 2020

 

Financial instruments, which potentially subject the Company to concentrations of credit risk, consist of accounts receivable.

 

INVENTORY

 

Inventories are comprised primarily of electronic karaoke equipment, microphones and accessories, and are stated at the lower of cost or net realizable value, as determined using the first in, first out method. Inventories also include an estimate for the net realizable value of expected future inventory returns due to warranty and allowance programs. As of March 31, 2021 and March 31, 2020 the estimated amounts for these future inventory returns were approximately $1.0 million and $1.4 million, respectively. The Company reduces inventory on hand to its net realizable value on an item-by-item basis when it is apparent that the expected realizable value of an inventory item falls below its original cost. A charge to cost of sales results when the estimated net realizable value of specific inventory items declines below cost. Management regularly reviews the Company’s investment in inventories for such declines in value. As of March 31, 2021 and 2020 the Company had inventory reserves of approximately and $0.6 million and $0.4 million, respectively for estimated excess and obsolete inventory.

 

LONG-LIVED ASSETS

 

The Company reviews long-lived assets for impairment whenever circumstances and situations change such that there is an indication that the carrying amounts may not be recoverable. If the undiscounted future cash flows attributable to the related assets are less than the carrying amount, the carrying amounts are reduced to fair value and an impairment loss is recognized in accordance with Financial Accounting Standards Board (“FASB”) Accounting Standards Codification (“ASC”) 360-10-05, “Accounting for the Impairment or Disposal of Long-Lived Assets.”

 

PROPERTY AND EQUIPMENT

 

Property and equipment are stated at cost, less accumulated depreciation. Expenditures for repairs and maintenance are charged to expense as incurred. Depreciation is provided for in amounts sufficient to relate the cost of depreciable assets to their estimated useful lives using accelerated and straight-line methods.

 

FAIR VALUE OF FINANCIAL INSTRUMENTS

 

We follow FASB ASC 825, Financial Instruments, which requires disclosures of information about the fair value of certain financial instruments for which it is practicable to estimate that value. For purposes of this disclosure, the fair value of a financial instrument is the amount at which the instrument could be exchanged in a current transaction between willing parties, other than in a forced sale or liquidation.

 

The carrying amounts of the Company’s short-term financial instruments, including accounts receivable, accounts payable, accrued expenses, customer deposits, refunds due to customers, and due to related parties approximates fair value due to the relatively short period to maturity for these instruments. The carrying amounts on the notes payable, finance leases and installment notes approximate fair value either due to the relatively short period to maturity or the related interest is accrued at a rate similar to market rates. The carrying amounts on the revolving line of credit approximates fair value due the relatively short period to maturity and related interest accrued at market rates.

 

REVENUE RECOGNITION AND RESERVE FOR SALES RETURNS

 

The Company recognizes revenue in accordance with FASB ASC 606, “Revenue from Contracts with Customers”. All revenue is generated from contracts with customers. The Company recognizes revenue when the control of the goods sold is transferred to the customer, in an amount, referred to as the transaction price, that reflects the consideration to which the Company is expected to be entitled in exchange for those goods. The Company determines revenue recognition utilizing the following five steps: (1) identification of the contract with a customer, (2) identification of the performance obligations in the contract (promised goods or services that are distinct), (3) determination of the transaction price, (4) allocation of the transaction price to the performance obligations, and (5) recognition of revenue when, or as, the Company transfers control of the product or service for each performance obligation.

 

The Company selectively participates in a retailer’s co-op promotion incentives to maximize sales of the Company’s products on the retail floor or to assist in developing consumer awareness of new product launches, by providing marketing fund allowances to our customers. As these co-op promotion initiatives are not a distinct good or service and the Company cannot reasonably estimate the fair value of the benefit it receives from these arrangements, the cost of these allowances at the time they are offered to the customers are recorded as a reduction to net sales. Co-op promotion incentives were approximately $2.0 million during fiscal 2021 and $2.9 million during fiscal 2020.

 

The Company’s contracts with customers consist of one performance obligation (the sale of the Company’s products). The Company’s contracts have no financing elements, payment terms are less than 120 days and have no further contract asset or liability obligations once control of goods is transferred to the customer. Revenue is recorded in the amount of consideration the Company expects to receive for the sale of these goods.

 

Costs incurred in fulfilling contracts with customers include administrative costs associated with the procurement of goods are included in general and administrative expenses, in-bound freight costs are included in the cost of goods sold and accrued sales representative commissions are included in selling expenses in the accompanying consolidated statements of operations as our underlying customer agreements are less than one year.

 

F-9
 

 

THE SINGING MACHINE COMPANY, INC AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

March 31, 2021 and 2020

 

The Company disaggregates revenues by product line and major geographic region as most of its revenue is generated by the sales of karaoke hardware and the Company has no other material business segments (See NOTE 10 – SEGMENT INFORMATION).

 

While the Company generally does not allow products to be returned, the Company does provide for variable consideration contingent upon the occurrence of uncertain future events. Variable consideration is estimated at the expected value or at the most likely amount depending on the type of consideration. Estimated amounts are included in the transaction price to the extent it is probable that a significant reversal of cumulative revenue recognized will not occur when the uncertainty associated with the variable consideration is resolved. The Company estimates variable consideration under our return allowance programs for goods returned from the customer for various reasons, whereby a sales return reserve is recorded based on historic return amounts, specific events as identified and management estimates.

 

The Company’s reserve for sales returns were approximately $1.0 million and $1.2 million as of March 31, 2021 and 2020, respectively.

 

During fiscal 2021 and 2020 revenue was derived from five different major product lines. Disaggregated approximate revenue from these product lines consisted of the following:

 

Revenue by Product Line
   Fiscal Years Ended 
Product Line  March 31, 2021   March 31, 2020 
         
Karaoke Machines  $34,700,000   $32,600,000 
Licensed Products   4,700,000    2,000,000 
Microphones and Accessories   4,700,000    2,600,000 
SMC Kids Toys   1,300,000    900,000 
Music Subscriptions   400,000    400,000 
           
Total Net Sales  $45,800,000   $38,500,000 

 

SHIPPING AND HANDLING COSTS

 

Shipping and handling activities are performed before the customer obtains control of the goods sold to them and are considered activities to fulfill the Company’s promise to transfer the goods. For both Fiscal 2021 and 2020 shipping and handling expenses were approximately $1.2 million. These expenses are classified as a component of selling expenses in the accompanying consolidated statements of operations.

 

STOCK-BASED COMPENSATION

 

The Company follows the provisions of the FASB ASC 718-20, “Compensation – Stock Compensation Awards Classified as Equity”. ASC 718-20 requires all share-based payments to employees including grants of employee stock options, be measured at fair value and expensed in the consolidated statement of operations over the service period (generally the vesting period). The Company uses the Black-Scholes option valuation model to value stock options. Employee stock option compensation expense in fiscal years 2021 and 2020 includes the estimated fair value of options granted, amortized on a straight-line basis over the requisite service period for the entire portion of the award. For the years ended March 31, 2021 and 2020, the stock option expense was approximately $10,000 and $20,000, respectively.

 

The fair value of each option grant was estimated on the date of the grant using the Black-Scholes option-pricing model with the assumptions outlined below. The expected volatility is based upon historical volatility of our stock and other contributing factors. The expected term is based upon observation of actual time elapsed between date of grant and exercise of options for all employees.

 

  For the year ended March 31, 2021: expected dividend yield of 0%, risk-free interest rate of .18%, volatility of 146.7% and expected term of three years.
     
  For the year ended March 31, 2020: expected dividend yield of 0%, risk-free interest rate of 2.08%, volatility of 194.5% and expected term of three years.

 

The Company’s directors were issued shares of stock as compensation for their service. For the years ended March 31, 2021and 2020, the stock compensation expense to directors was $12,500.

 

RESEARCH AND DEVELOPMENT COSTS

 

All research and development costs are charged to results of operations as incurred. These expenses are shown as a component of general and administrative expenses in the consolidated statements of operations. For both years ended March 31, 2021 and 2020, these amounts totaled approximately $0.1 million.

 

F-10
 

 

THE SINGING MACHINE COMPANY, INC AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

March 31, 2021 and 2020

 

INCOME TAXES

 

The Company follows the provisions of FASB ASC 740 “Accounting for Income Taxes.” Under the asset and liability method of ASC 740, deferred tax assets and liabilities are recognized for the future tax consequences attributed to differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax base. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled. Under ASC 740, the effect on deferred tax assets and liabilities of a change in tax rates is recognized in income in the period that includes the enactment date. If it is more likely than not that some portion of a deferred tax asset will not be realized, a valuation allowance is recognized.

 

The Company recognizes a liability for uncertain tax positions. An uncertain tax position is defined as a position in a previously filed tax return or a position expected to be taken in a future tax return that is not based on clear and unambiguous tax law and which is reflected in measuring current or deferred income tax assets and liabilities for interim or annual periods. The Company may recognize the tax benefit from an uncertain tax position only if it is more likely than not that the tax position will be sustained on examination by the taxing authorities, based on the technical merits of the position. The Company measures the tax benefits recognized based on the largest benefit that has a greater than 50% likelihood of being realized upon ultimate resolution. As of March 31, 2021 and 2020 there were no uncertain tax positions that resulted in any adjustment to the Company’s provision for income taxes. The Company recognizes interest and penalties related to unrecognized tax benefits in its provision for income taxes. The Company currently has no liabilities recorded for accrued interest or penalties related to uncertain tax provisions.

 

COMPUTATION OF EARNINGS (LOSS) PER SHARE

 

Computation of dilutive shares for fiscal years ended March 31, 2021 and 2020 are as follows:

 

   Fiscal year ended March 31, 2021   Fiscal year ended March 31, 2020 
Basic weighted average common shares outstanding   38,760,092    38,532,889 
Effect of dilutive stock options   368,558    - 
           
Diluted weighted average of common shares outstanding   39,128,650    38,532,889 

 

Basic net income per share is based on the weighted average number of shares of common stock outstanding during the period. Diluted net income per share reflects the potential dilution assuming shares of common stock were issued upon the exercise of outstanding in-the-money options and the proceeds thereof were used to purchase shares of Company common stock at the average market price during the period using the treasury stock method. For fiscal years ended March 31, 2021 and 2020, options to purchase approximately 750,000 shares and approximately 2,230,000 shares of common stock have been excluded from diluted earnings per share as the result would have been anti-dilutive.

 

ADOPTION OF NEW ACCOUNTING STANDARDS

 

In December 2019, the FASB issued ASU 2019-12, “Income Taxes (Topic 740). Among several issues addressed in this ASU, there was one area that may potentially affect the Company’s calculations of interim income tax provision or benefit. The guidance specifies that an entity should apply the annual effective tax rate to the year-to date income or loss as long as the tax benefits for any losses are expected to be realized during the year or would be recognizable as a deferred tax asset at the end of the year eliminating the requirement of a valuation allowance for that interim period. There is specific guidance for circumstances in which an entity incurs a loss on a year-to-date basis that exceeds the anticipated ordinary loss for the year, which is an exception to the general guidance in Subtopic 740-270. The Company adopted the standard for the fiscal year ended March 31, 2021. The adoption of this standard did not have a material effect on our consolidated financial statements.

 

RECENT ACCOUNTING PRONOUNCEMENTS:

 

In June 2016, the FASB issued ASU 2016-13, “Financial Instruments—Credit Losses” (Topic 326). This ASU represents a significant change in the current accounting model by requiring immediate recognition of management’s estimates of current expected credit losses. Under the prior model, losses were recognized only as they were incurred, which delayed recognition of expected losses that might not yet have met the threshold of being probable. The amendments in ASU 2016-03 are effective for our fiscal year beginning April 1, 2023 including interim periods within that fiscal year. Early adoption is permitted. We are currently evaluating the potential effects of this updated guidance on our consolidated financial statements and related disclosures.

 

F-11
 

 

THE SINGING MACHINE COMPANY, INC AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

March 31, 2021 and 2020

 

NOTE 3 –  INVENTORIES, NET

 

Inventories are comprised of the following components:

 

   March 31,   March 31, 
   2021   2020 
         
Finished Goods  $5,400,000   $6,600,000 
Inventory in Transit   200,000    100,000 
Estimated Amount of Future Returns   500,000    1,300,000 
Subtotal   6,100,000    8,000,000 
Less: Inventory Reserve   600,000    400,000 
           
Total Inventories  $5,500,000   $7,600,000 

 

NOTE 4 - PROPERTY AND EQUIPMENT

 

A summary of property and equipment is as follows:

 

   USEFUL  MARCH 31,   MARCH 31, 
   LIFE  2021   2020 
            
Computer and office equipment  5-7 years  $400,000   $400,000 
Furniture and fixtures  7 years   100,000    100,000 
Warehouse equipment  7 years   200,000    200,000 
Molds and tooling  3-5 years   1,900,000    1,700,000 
       2,600,000    2,400,000 
Less: Accumulated depreciation      1,900,000    1,600,000 
      $700,000   $800,000 

 

Depreciation expense for fiscal years ended 2021 and 2020 was approximately $0.3 million.

 

NOTE 5 – FINANCING

 

Intercreditor Revolving Credit Facility Crestmark Bank and Iron Horse Credit

 

On June 16, 2020, the Company executed an Intercreditor Revolving Credit Facility on eligible accounts receivable and inventory which replaced the Company’s previous revolving credit facility with PNC Bank which was terminated on June 16, 2020. The Company signed a two-year Loan and Security Agreement for a $10.0 million financing facility (decreasing to $5.0 million in off-peak season) with Crestmark Bank (“Crestmark Facility”) on eligible accounts receivable. The outstanding loan balance cannot exceed $10.0 million during peak selling season between July 1 and December 31and is reduced to a maximum of $5.0 million between January 1 and July 31. Costs associated with closing of the Intercreditor Revolving Credit Facility of approximately $74,000 were deferred and are being amortized over one year. During fiscal years ended March 31, 2021 and 2020 the Company incurred amortization expense of approximately $62,000 and $0, respectively associated with the amortization of deferred financing costs from the Intercreditor Revolving Credit Facility.

 

Under the Crestmark Facility:

 

  Advance rate shall not exceed 70% of Eligible Accounts Receivable aged less than 90 days from invoice date.
  Crestmark shall maintain a base dilution reserve of 1% for each 1% of dilution over 15%.
  Crestmark will implement an availability block of 20% of amounts due on Iron Horse Credit (“IHC”) Intercreditor Revolving Credit Facility. See below
  Mandatory pay-down of the loan to zero in January and February each year.

 

The Crestmark Facility is secured by a perfected security interest in all assets including a first security interest in Accounts Receivable and Inventory. Notwithstanding the foregoing, Crestmark shall subordinate its first security interest in inventory to IHC as agreed between all parties. The Crestmark Facility bears interest at the Wall Street Journal Prime Rate plus 5.50% with a floor of 8.75%. Interest and Maintenance Fees shall be calculated on the higher of the actual average monthly loan balance from the prior month or a minimum average loan balance of $2.0 million. For the fiscal years ended March 31, 2021 and 2020 the Company recorded interest expense under the Crestmark Facility of approximately $0.2 million and $0.0 million, respectively. The Crestmark Facility expires on June 15, 2022. As of March 31, 2021 and 2020 the Company had no outstanding balance on the Crestmark Facility. In addition, the Company executed a two-year Loan and Security Agreement with Iron Horse Credit (“IHC Facility”) for up to $2.5 million in inventory financing.

 

F-12
 

 

THE SINGING MACHINE COMPANY, INC AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

March 31, 2021 and 2020

 

Under the IHC Facility:

 

  Advance rate shall not exceed the lower of (a) 70% of the inventory cost or (b) 85% of Net Orderly Liquidation Value (NOLV) as determined by an independent third-party appraiser engaged by IHC.
  The Company must maintain a fixed charge coverage ratio test of 1:1 times measured on a rolling 12-month basis, defined as earnings before interest, taxes, depreciation and amortization (“EBITDA”) less non-financed capital expenditures, cash dividends and distributions paid and cash taxes paid divided by the sum of interest and principal on all indebtedness. This financial covenant was waived for the first six months of the IHC Facility. As of March 31, 2021, the Company was in compliance with this covenant.

 

The IHC Facility is secured by a perfected security interest in the Company’s inventory. The IHC Facility bears interest at 1.292% per month or 15.51% annually. Interest shall be calculated on the higher of the actual average monthly loan balance from the prior month or a minimum average loan balance of $1,000,000. Interest expense under the IHC Facility for the fiscal years ended March 31, 2021 and 2020 was approximately $0.1 million and $0.0 million, respectively. The IHC Facility expires on June 15, 2022. As of March 31, 2021 and 2020, there was an outstanding balance of approximately $65,000 and $0, respectively.

 

As both the Crestmark Facility and the IHC Facility are set to expire on June 15, 2022, the Company expects to negotiate a revision or extension of these debt facilities upon their maturity however, there can be no assurance that such revision or extension will occur or at what terms.

 

Revolving Credit Facility PNC Bank

 

On June 22, 2017, the Company renewed the existing revolving credit facility (the “PNC Revolving Credit Facility”) with PNC Bank, National Association (“PNC”) for an additional three years which was terminated on June 16, 2020 and replaced by the Intercreditor Revolving Credit Facility with Crestmark and IHC. In September 2019, the Company defaulted on the PNC Revolving Credit Facility due to non-compliance with the fixed charge coverage ratio requirement. In November 2019, the Company entered into a Forbearance Agreement with PNC whereby PNC delayed taking action they would have been entitled to under a default through March 31, 2020. The Company remained in default of the Forbearance Agreement up until termination of the Revolving Credit Facility on June 16, 2020 at which time the Company executed the Intercreditor Revolving Credit Facility with Crestmark and IHC. As of March 31, 2021, and 2020 there were no amounts due on the PNC Revolving Credit Facility. During the fiscal years ended March 31, 2021 and 2020 the Company incurred interest expense of approximately $0.0 million and $0.1 million, respectively on amounts borrowed against the PNC Revolving Credit Facility.

 

Note Payable Payroll Protection Plan

 

On May 5, 2020, the Company received loan proceeds from Crestmark in the amount of approximately $0.4 million under the Paycheck Protection Program (“PPP”). The PPP was established as part of the Coronavirus Aid, Relief and Economic Security Act (“CARES Act”), which provides for loans to qualifying businesses for amounts up to 2.5 times of the average monthly payroll expenses of the qualifying business. The loans and accrued interest may be forgivable to the extent the Company uses the loan proceeds for eligible purposes, including payroll, benefits, rent and utilities, and maintains its payroll levels. The amount of loan forgiveness may be reduced if the borrower terminates employees or reduces salaries during the eligible period. The unforgiven portion of the PPP loan is payable over two years at an interest rate of 1%, with a deferral of payments until a forgiveness application has been accepted and reviewed by the Small Business Administration (“SBA”), and the SBA has provided Crestmark with the loan forgiveness amount. For the fiscal years ended March 31, 2021 and 2020 the Company incurred interest expense of approximately $4,000 and $0, respectively. As of March 31, 2021 and 2020 there was an outstanding balance on the PPP note payable of approximately $0.4 million and $0.0 million, respectively. In June 2021 the Company received notification from the SBA that the loan had been forgiven in its entirety.

 

Installment Notes Payable

 

On June 18, 2019, the Company entered into a financing arrangement with Dimension Funding, LLC (“Dimension”) to finance an entire ERP System project over a term of 60 months at a cost of approximately $365,000. As of March 31, 2021, the Company executed three installment notes totaling approximately $0.4 million for payments issued to the project vendor. The installment notes have 60-month terms with interest rates of 7.58%, 8.55% and 9.25%, respectively. The installment notes are payable in monthly installments of $7,459 which include principal and interest. For both fiscal years ended March 31, 2021 and 2020 there was an outstanding balance on the installment notes of approximately $0.3 million. For the fiscal years ended March 31 2021 and 2020 the Company incurred interest expense of approximately $26,000 and $23,000, respectively.

 

Subordinated Debt/Note Payable to Related Party

 

In conjunction with the Crestmark Facility and IHC Facility there is a subordination agreement on related party debt due to Starlight Marketing Development, Ltd. of approximately $803,000. On June 1, 2020 the remaining amount due on the subordinated debt of approximately $803,000 was converted to a note payable (“subordinated note payable”) which bears interest at 6%. As part of the agreement to convert the subordinated debt to a note payable it was agreed that interest expense would be accrued at the same 6% interest rate on the unpaid principal retroactively from the date that previously scheduled payments had been missed. During the fiscal years ended March 31, 2021 and 2020 interest expense was approximately $47,000 and $74,000, respectively on the subordinated note payable and the related party subordinated debt.

 

F-13
 

 

THE SINGING MACHINE COMPANY, INC AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

March 31, 2021 and 2020

 

In connection with the Intercreditor Revolving Credit Facility the Company was required to subordinate the subordinated note payable. Both the Crestmark Facility and IHC Facility agreements allow for the repayment of the subordinated note payable provided any amounts borrowed against these credit facilities are paid in full, the Company maintains a 1 : 1 debt coverage ratio and exhibits sufficient cash liquidity to support on-going operations. As of March 31, 2021 the Company met repayment requirements of the Intercreditor Revolving Credit Facility to make principal payments totaling $0.3 million. During the next twelve months the Company intends on making additional payments and pay off the remaining balance outstanding provided the Company meets all repayment requirements of the Crestmark Facility and IHC Facility agreements.

 

As of March 31, 2021 and 2020 the remaining amount due on the note payable was approximately $0.5 million and $0.8 million, respectively. The remaining amount due on the subordinated note payable was classified as a current liability as of March 31, 2021 on the consolidated balance sheets.

 

NOTE 6 - COMMITMENTS AND CONTINGENCIES

 

LEGAL MATTERS

 

On September 11, 2020 a Complaint was filed against the Company’s SMCL subsidiary and various staffing agencies used by SMCL in a Superior Court of San Bernadino County. The complaint alleges an employee of SMCL committed employment practice violations against a former temporary employee not employed by SMC Logistics. Management has investigated the allegation and has engaged with an employment attorney to defend the lawsuit. Management does not believe the claims have merit and does not believe the lawsuit will have a material adverse effect on our financial results.

 

As of this filing management is not aware of any other legal proceedings other than matters that arise in the ordinary course of business.

 

LEASES

 

The Company determines if an arrangement contains a lease at the inception of a contract. Right-of-use assets represent the Company’s right to use an underlying asset for the lease term and lease liabilities represent the Company’s obligation to make lease payments arising from the lease. Right-of-use assets and lease liabilities are recognized at the commencement date. The liability is equal to the present value of the remaining minimum lease payments. The asset is based on the liability, subject to certain adjustments. Operating leases result in straight-line expense (similar to operating leases under the prior accounting standard) while finance leases result in a front-loaded expense pattern (similar to capital leases under the prior accounting standard). As the interest rate implicit in the Company’s operating leases is not readily determinable, the Company utilizes its incremental borrowing rate to discount the lease payments. The Company utilizes the implicit rate for its finance leases.

 

Operating Leases

 

We have operating lease agreements for offices and a warehouse facility in Florida, California and Macau expiring in various years through 2024.

 

We entered into an operating lease agreement, effective October 1, 2017, for the corporate headquarters located in Fort Lauderdale, Florida where we lease approximately 6,500 square feet of office space. The lease expires on March 31, 2024. The base rent payment is approximately $9,400 per month, subject to annual adjustments.

 

We entered into an operating lease agreement, effective June 1, 2013, for 86,000 square feet of warehouse space in Ontario, California for our logistics operations. On June 15, 2020 we executed a three-year lease extension which will expire on August 31, 2023. The renewal base rent payment is $65,300 per month with a 3% increase every 12 months for the remaining term of the extension.

 

We entered into an operating lease agreement, effective May 1, 2018, for 424 square feet of office space in Macau. The rent is fixed at approximately $1,600 per month for the duration of the lease which expired on April 30, 2021. In May 2021 we executed a one-year lease extension which will expire on April 30, 2022. The lease provides for a renewal option to extend the lease. Rent expense on the new lease is fixed at approximately $1,700 per month for the duration of the lease term.

 

Lease expense for our operating leases is recognized on a straight-line basis over the lease terms.

 

Finance Leases

 

On May 25, 2018 and June 4, 2018, we entered into two long-term capital leasing arrangements with Wells Fargo Equipment Finance (“Wells Fargo”) to finance the leasing of two used forklift vehicles in the amount of approximately $44,000. The leases require monthly payments in the amount of $1,279 per month over a total lease term of 36 months which commenced on June 1, 2018. The agreement has an effective interest rate of 4.5% and the Company has the option to purchase the equipment at the end of the lease term for one dollar. As of March 31, 2021 and March 31, 2020, the remaining amounts due on these capital leasing arrangements was approximately $3,000 and $18,000, respectively.

 

F-14
 

 

THE SINGING MACHINE COMPANY, INC AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

March 31, 2021 and 2020

 

Supplemental balance sheet information related to leases as of March 31, 2021 is as follows:

 

Assets:     
Operating lease - right-of-use assets  $2,074,115 
Finance leases as a component of property and equipment, net of accumulated depreciation of $18,136   25,390 
Liabilities     
Current     
Current portion of operating leases  $794,938 
Current portion of finance leases   2,546 
Noncurrent     
Operating lease liabilities, net of current portion  $1,334,010 
Finance leases, net of current portion   - 

 

Supplemental statement of operations information related to leases for the fiscal year ended March 31, 2021 is as follows:

 

   Fiscal Year Ended 
   March 31, 2021 
Operating lease expense as a component of general and administrative expenses  $790,715 
Finance lease cost     
Depreciation of leased assets as a component of depreciation  $6,218 
Interest on lease liabilities as a component of interest expense  $370 
      
Supplemental cash flow information related to leases for the nine months ended March 31, 2021 is as follows:     
Cash paid for amounts included in the measurement of lease liabilities:     
Operating cash flow paid for operating leases  $805,662 
Financing cash flow paid for finance leases  $14,957 
      
Lease term and Discount Rate     
Weighted average remaining lease term (months)   30.0 
Operating leases   2.0 
Finance leases     
Weighted average discount rate     
Operating leases   6.25%
Finance leases   3.68%

 

Scheduled maturities of operating and finance lease liabilities outstanding as of March 31, 2021 are as follows:

 

Fiscal Year  Operating Leases   Finance Leases 
         
2022  $682,373   $2,558 
2023   931,948    - 
2024   674,488    - 
2025   30,739    - 
Total Minimum Future Payments   2,319,548    2,558 
           
Less: Imputed Interest   190,600    12 
           
Present Value of Lease Liabilities  $2,128,948   $2,546 

 

NOTE 7 – SHAREHOLDERS’ EQUITY

 

COMMON STOCK ISSUANCES

 

During the years ended March 31, 2021 and 2020 the Company issued the following common stock shares:

 

Fiscal 2021:

 

On October 30, 2020 the Company issued 440,000 shares of its common stock to three executive officers who exercised stock options at an average exercise price of $.06 per share.

 

On November 6, 2020, the Company issued 43,105 shares of its common stock to our Board of Directors at $0.29 per share, pursuant to our annual director compensation plan for the fiscal year ending March 31, 2021.

 

Fiscal 2020:

 

On August 30, 2019 the Company issued 60,000 shares of its common stock to a former director who exercised stock options at an average exercise price of $0.17 per share.

 

On June 12, 2019, the Company issued 32,890 shares of its common stock to our Board of Directors at $0.38 per share, pursuant to our annual director compensation plan for the fiscal year ending March 31, 2020.

 

F-15
 

 

THE SINGING MACHINE COMPANY, INC AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

March 31, 2021 and 2020

 

STOCK OPTIONS

 

On June 1, 2001, the Board of Directors approved the 2001 Stock Option Plan (“Plan”), as amended. The Plan was developed to provide a means whereby directors and selected employees, officers, consultants, and advisors of the Company may be granted incentive or non-qualified stock options to purchase common stock of the Company. As of March 31, 2021, the Plan had expired and no shares were available to be issued nor were any additional shares issued from the plan in Fiscal 2021 or 2020.

 

A summary of stock option activity for each of the years presented is summarized below.

 

   Fiscal 2021   Fiscal 2020 
   Number of Options   Weighted Average Exercise Price   Number of Options   Weighted Average Exercise Price 
Stock Options:                    
Balance at beginning of year   2,230,000   $0.26    2,210,000   $0.25 
Granted   100,000   $0.29    100,000   $0.38 
Exercised   (440,000)  $0.06    (60,000)  $0.17 
Forfeited   (210,000)  $0.17    (20,000)  $0.03 
Balance at end of year *   1,680,000   $0.32    2,230,000   $0.26 
                     
Options exercisable at end of year   1,580,000   $0.33    2,130,000   $0.25 

 

The following table summarizes information about employee stock options outstanding at March 31, 2021:

 

Range of Exercise Price  Number Outstanding at March 31, 2021   Weighted Average Remaining Contractual Life   Weighted Average Exercise Price   Number Exercisable at March 31, 2021   Weighted Average Exercise Price 
$0.12 - $0.38   1,130,000    4.0   $0.24    1,030,000   $0.23 
$0.47 - $0.55   550,000    6.4   $0.50    550,000   $0.50 
*   1,680,000              1,580,000      

 

* Total number of options outstanding as of March 31, 2021 includes 600,000 options issued to five current and two former directors as compensation and 1,040,000 options issued to key employees that were not issued from the Plan.

 

NOTE 8 - INCOME TAXES

 

The Company files separate tax returns in the United States and in Macau. The Macau Subsidiary has received approval from the Macau government to operate its business as a Macau Offshore Company (MOC), and is exempt from the Macau income tax. For the fiscal years ended March 31, 2021 and 2020, the Macau Subsidiary recorded no tax provision.

 

The U.S. Federal net operating loss carryforward is subject to an IRS Section 382 limitation. As of March 31, 2021 and 2020, the Company had net deferred tax assets of approximately $0.9 million and $1.3 million, respectively. For the fiscal year ended March 31, 2021 we determined our effective tax rate to be approximately 17.4% and we recorded a tax provision of approximately $0.5 million which was net of a valuation reserve of approximately $23,000 for deferred tax assets that will most likely expire prior to being realized. For the fiscal year ended March 31, 2020 we determined our effective tax rate to be approximately 18.1% and we recorded a tax benefit of approximately $0.6 million which was net of a valuation reserve of approximately $88,000 for deferred tax assets that will most likely expire prior to being realized. The Company also recorded an income tax receivable of approximately $0.1 million due to the availability of net operating loss carrybacks and alternative minimum tax credits that were realized for the year ended March 31, 2021. The income tax receivable was included as a component of prepaid expenses and other current assets on the accompanying consolidated balance sheet as of March 31, 2021.

 

F-16
 

 

THE SINGING MACHINE COMPANY, INC AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

March 31, 2021 and 2020

 

The income tax provision (benefit) for federal, foreign, and state income taxes in the consolidated statements of operations consisted of the following components for 2021 and 2020:

 

   2021   2020 
Income tax provision (benefit):          
Current:          
Federal  $54,487   $(104,437)
State   3,825    - 
           
Total current Federal and State tax benefit  $58,312   $(104,437)
           
Deferred:          
Federal  $417,477   $(521,776)
State   (18,920)   (15,601)
           
Total Deferred Federal and State   398,557    (537,377)
           
Total income tax (benefit) provision  $456,869   $(641,814)

 

The United States and foreign components of income (loss) before income taxes are as follows:

 

   2021   2020 
         
United States  $1,922,947   $(3,765,272)
Foreign   706,287    266,458 
   $2,629,234   $(3,498,814)

 

The actual tax provision differs from the “expected” tax for the years ended March 31, 2021 and 2020 (computed by applying the U.S. Federal Corporate tax rate of 21 percent to income before taxes) as follows:

 

   2021   2020 
         
Expected tax provision (benefit)  $551,982   $(734,751)
State income taxes, net of Federal income tax provision (benefit)   128,699    (175,245)
Permanent differences   (6,578)   9,977 
Tax rate differential on foreign earnings   (108,690)   - 
Change in valuation allowance   (65,193)   87,842 
Effect of IRC §382 on NOL   -    100,966 
Tax rate differential on NOL carryback   -    16,263 
Correction of state rate   -    83,803 
Other   (43,351)   (30,669)
Actual tax provision (benefit)  $456,869   $(641,814)

 

F-17
 

 

THE SINGING MACHINE COMPANY, INC AND SUBSIDIARIES

NOTES TO CONDENSED FINANCIAL STATEMENTS

March 31, 2021 and 2020

 

The tax effects of temporary differences that give rise to significant portions of deferred tax assets and liabilities are as follows:

 

   2021   2020 
NOL Federal Carryforward  $246,769   $312,430 
State NOL Carryforward   194,388    157,967 
General business credit   -    14,196 
Inventory differences   348,921    303,529 
Stock option compensation expense   115,730    128,220 
Allowance for doubtful accounts   35,877    143,748 
Insurance contingency   -    220,425 
Reserve for estimated returns   111,887    112,537 
Accrued vacation   13,186    42,928 
Business interest deduction   -    55,978 
    1,066,758    1,491,958 
Less: valuation allowance   22,649    87,842 
    1,044,109    1,404,116 
           
Depreciable and amortizable assets   (119,242)   (82,512)
Prepaid expenses   (37,703)   (35,883)
Net deferred tax liabilities   (156,945)   (118,395)
           
Net deferred tax asset  $887,164   $1,285,721 

 

The Company performed an analysis in accordance with the provisions of ASC 740, which requires an assessment of both positive and negative evidence when determining whether it is more likely than not that deferred tax assets are recoverable. The analysis performed to assess the realizability of the deferred tax assets included an evaluation of the pattern and timing of the reversals of temporary differences and the length of carryback and carryforward periods available under the applicable federal and state laws; and the amount and timing of future taxable income. At March 31, 2021, the Company evaluated the realizability of its deferred tax assets in accordance with GAAP and concluded that a $22,649 valuation allowance against deferred tax assets was necessary. The recognition of the remaining net deferred tax asset and corresponding tax benefit is based upon the Company’s conclusions regarding, among other considerations, the Company’s history of earnings and projected earnings for fiscal year 2022 and in the future.

 

At March 31, 2021, the Company has federal tax net operating loss carryforwards in the amount of approximately $1.2 million that begin to expire in the year 2025. The net operating loss carryforward is subject to an IRS Section 382 limitation that limited the amount available to use beginning in Fiscal 2020 to approximately $.15 million per year. In addition, the Company has state tax net operating loss carryforwards of approximately $3.6 million that will begin to expire beginning in 2024.

 

NOTE 9 - SEGMENT INFORMATION

 

The Company operates in one segment. Sales by geographic region for the period presented are as follows:

 

   FOR THE FISCAL YEARS ENDED 
   March 31,   March 31, 
   2021   2020 
         
North America  $44,200,000   $36,000,000 
Europe   1,200,000    1,700,000 
Asia   -    300,000 
Australia   400,000    500,000 
   $45,800,000   $38,500,000 

 

The geographic area of sales is based primarily on where the product was delivered.

 

NOTE 10 - EMPLOYEE BENEFIT PLANS

 

The Company has a 401(k) plan for its employees to which the Company makes contributions at rates dependent on the level of each employee’s contributions. Contributions made by the Company are limited to the maximum allowable for federal income tax purposes. The amounts charged to operations for contributions to this plan and administrative costs during the fiscal years ended March 31, 2021 and 2020 totaled approximately $74,000 and $63,000, respectively. The amounts are included as a component of general and administrative expense in the accompanying Consolidated Statements of Operations. The Company does not provide any post-employment benefits to retirees.

 

F-18
 

 

THE SINGING MACHINE COMPANY, INC AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

March 31, 2021 and 2020

 

NOTE 11 - CONCENTRATIONS OF CREDIT RISK, CUSTOMERS, AND SUPPLIERS

 

The Company derives a majority of its revenues from retailers in the United States. The Company’s allowance for doubtful accounts is based upon management’s estimates and historical experience and reflects the fact that accounts receivable are concentrated with several large customers. At March 31, 2021, 70% of accounts receivable were due from four customers in North America that individually owed over 10% of total accounts receivable. At March 31, 2020, 82% of accounts receivable were due from four customers in North America that individually owed over 10% of total accounts receivable.

 

Revenues derived from three customers in 2021 and 2020 were 69% and 64% of total revenue, respectively. Revenues from customers representing greater than 10% of total net sales were derived from top four customers in Fiscal 2021 and top three customers in Fiscal 2020 as percentage of the net sales were 36%, 20%, 13% and 12%, and 41%, 13% and 10%, respectively. The loss of any of these customers could have an adverse impact on the Company.

 

The Macau Subsidiary recorded net sales of approximately $4.1 million and $5.1 million in fiscal 2021 and 2020, respectively.

 

The Company is dependent upon foreign companies for the manufacture of all its electronic products. The Company’s arrangements with manufacturers are subject to the risk of doing business abroad, such as import duties, trade restrictions, work stoppages, foreign currency fluctuations, political instability, and other factors, which could have an adverse impact on its business. The Company believes that the loss of any one or more of their suppliers would not have a long-term material adverse effect because other manufacturers with whom the Company does business would be able to increase production to fulfill their requirements. However, the loss of certain suppliers in the short-term could adversely affect business until alternative supply arrangements are secured.

 

During fiscal years 2021 and 2020, manufacturers in the People’s Republic of China accounted for 100% of the Company’s total product purchases, including all of the Company’s hardware purchases. In 2018 the U.S. government-imposed tariffs of up to 25% on certain goods imported from China. All of our products are manufactured and imported from China however, only our microphones are currently subject to a 7.5% tariff currently in place. Should the government decide to expand its list of products to include our karaoke products that would subject our products to tariffs in the future, there could be a significant increase in the landed cost of our products. If we are unable to mitigate these increased costs through price increases, we could experience reductions in revenues, gross profit margin and results from operations.

 

NOTE 12 – RELATED PARTY TRANSACTIONS

 

DUE TO/FROM RELATED PARTIES

 

On March 31, 2021 the Company had approximately $0.1 million due to related parties SLRD, SCE and SLE for services provided by these companies and licensing fees for use of pedestal model molds and tools owned by them. On March 31, 2020, the Company had approximately $0.5 million due from related parties SLRD, SCE and SLE for goods and services sold to these companies.

 

TRADE

 

During both Fiscal 2021 and 2020 the Company paid approximately $0.4 million to SLE as reimbursement for engineering, quality control and other administrative services performed on our behalf in China. These expense reimbursements were included in general and administrative expenses on our consolidated statements of operations.

 

During Fiscal 2021 and 2020 the Company sold approximately $0.0 million and $0.9 million, respectively of product to Winglight for direct shipment to Cosmo at discounted pricing granted to major direct import customers shipped internationally with freight prepaid. These amounts were included as a component of net sales in the accompanying consolidated statements of operations.

 

On July 30, 2020, the Company and Cosmo reached agreement that Cosmo would no longer be the Company’s Canadian distributor and the Company became the sole and exclusive distributor of the Company’s products in Canada. As part of the agreement, the companies executed a Purchase and Sales agreement whereby the Company acquired all of Cosmo’s karaoke inventory for approximately $0.7 million. During Fiscal 2021 there was a gain of approximately $0.2 million from Cosmo related to payments received in Fiscal 2021 on prior year sales and the related receivable previously reversed and written off as initially deemed uncollectible.

 

NOTE 13 – RESERVE FOR SALES RETURNS

 

A return program for defective goods is negotiated with each of our wholesale customers on a year-to-year basis. Customers are either allowed to return defective goods within a specified period of time after shipment (between 6 and 9 months) or granted a “defective allowance” consisting of a fixed percentage (between 1% and 5%) off of invoice price in lieu of returning defective products. The Company does make occasional exceptions to this return policy and accordingly records a sales return reserve based on historic return amounts, specific exceptions as identified and management estimates.

 

F-19
 

 

THE SINGING MACHINE COMPANY, INC AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

March 31, 2021 and 2020

 

The Company records a sales reserve for its return goods programs at the time of sale for estimated sales returns that may occur. The liability for defective goods is included in the reserve for sales returns on the consolidated balance sheets.

 

Changes in the Company’s reserve for sales returns are presented in the following table:

 

   Fiscal Year Ended 
   March 31,   March 31, 
   2021   2020 
Reserve for sales returns at beginning of the fiscal year  $1,224,000   $896,000 
Provision for estimated sales returns   3,881,000    5,771,000 
Sales returns received   (4,145,000)   (5,443,000)
           
Reserve for sales returns at end of the year  $960,000   $1,224,000 

 

NOTE 14 – DAMAGED GOODS INCIDENT

 

In August 2019, we received notification from a major customer that several containers of goods from multiple vessels purchased direct import by the customer had arrived severely water damaged. Upon inspection of the damaged goods by insurance surveyors it was their opinion that the source of the damage was due to moisture in the pallets provided by the factory which caused significant condensation and consequently water damage to the merchandise. Actual damage to the goods occurred while the goods were in transit. We filed insurance claims on our cargo insurance policy which provided for recovery of the sales value plus additional expenses associated with the damaged goods. For the fiscal year ended March 31, 2020, the customer charged us back a total of approximately $1.7 million for damaged goods consisting of sales value of approximately $1.6 million which was recorded as a reduction in net sales and approximately $0.1 million in freight charges which were expensed as a component of sales and marketing expense on the accompanying consolidated statements of operations. For the fiscal year ended March 31, 2020, we incurred additional related expenses of approximately $0.3 million that were included as a component of general and administrative expenses on the accompanying consolidated statements of operations. We recorded a refund due to the customer of approximately $0.5 million which reflected approximately $1.7 million of chargebacks by the customer less approximately $1.2 million the customer had deducted on payment remittances to the Company as of March 31, 2020. We recognized an insurance claim receivable of approximately $1.3 million (the approximate cost of the damaged goods destroyed) on the accompanying consolidated balance sheets for March 31, 2020.

 

During Fiscal 2021, we recovered approximately $2.3 million in proceeds from the damaged goods insurance claim which consisted of $1.6 million of lost sales, approximately $0.1 million in freight costs and approximately $0.6 million in out-of-pocket expenses associated with the incident. We recognized a one-time gain from the damaged goods claim settlement of approximately $1.1 million (net of the insurance claim receivable) as other income for the fiscal year ended March 31, 2021 on the accompanying statements of operations. In addition, we recognized an additional one-time gain of approximately $0.4 million as other income for the fiscal year ended March 31, 2021 on the accompanying consolidated statements of operations due settlement of accounts payable by the factory that caused the damage.

 

NOTE 15 – REFUNDS DUE TO CUSTOMERS

 

As of March 31, 2021 and 2020 the amount of refunds due to customers was approximately $0.1 million and $0.8 million, respectively. All refunds related to the damaged goods incident were settled with the customer from proceeds from the damaged goods insurance settlement claim. Refunds due to customers at March 31, 2021 were primarily due to amounts due to two major customers for seasonal returns. Refunds due to customers at March 31, 2020 were primarily due to one major customer which reflects approximately $1.7 million of chargebacks primarily due to damaged goods received less approximately $1.2 million that the customer had deducted on payment remittances to the Company as of March 31, 2020. The remaining $0.3 million was primarily due to amounts due to two major customers for overstock returns.

 

F-20
 

 

THE SINGING MACHINE COMPANY, INC AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

March 31, 2021 and 2020

 

NOTE 16 – RESERVES

 

Asset reserves and allowances for years ended March 31, 2021 and 2020 are presented in the following table:

 

   Balance at   Charged to   Reduction to   Credited to   Balance at 
   Beginning of   Costs and   Allowance for   Costs and   End of 
Description  Year   Expenses   Write off   Expenses   Year 
                     
Year ended March 31, 2021                         
Reserves deducted from assets to which they apply:                         
Allowance for doubtful accounts  $337,461   $16,086   $(227,184)  $12,217   $138,580 
Inventory reserve  $434,000   $688,200   $(485,861)  $-   $636,339 
                          
Year ended March 31, 2020                         
Reserves deducted from assets to which they apply:                         
Allowance for doubtful accounts  $51,096   $303,843   $(15,303)  $(2,175)  $337,461 
Inventory reserve  $254,000   $398,730   $(218,730)  $-   $434,000 

 

F-21

EX-31.1 2 ex31-1.htm

 

EXHIBIT 31.1

 

CERTIFICATIONS

 

I, Gary Atkinson, certify that:

 

1. I have reviewed this Annual Report on Form 10-K of The Singing Machine Company, Inc. for fiscal year ended March 31, 2021;

 

2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

 

3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

 

4. The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

 

(a) Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

 

(b) Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

 

(c) Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

 

(d) Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

 

5. The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

 

(a) All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

 

(b) Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

 

/s/ Gary Atkinson  
Gary Atkinson  
Chief Executive Officer  
(Principal Executive Officer)  
Date: July 14, 2021  

 

 

EX-31.2 3 ex31-2.htm

 

EXHIBIT 31.2

 

CERTIFICATIONS

 

I, Lionel Marquis, certify that:

 

1. I have reviewed this Annual Report on Form 10-K of The Singing Machine Company, Inc. for fiscal year ended March 31, 2021;

 

2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

 

3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

 

4. The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

 

(a) Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

 

(b) Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

 

(c) Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

 

(d) Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

 

5. The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

 

(a) All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

 

(b) Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

 

/s/ Lionel Marquis  
Lionel Marquis  
Chief Financial Officer  
(Principal Financial Officer)  
Date: July 14, 2021  

 

 

EX-32.1 4 ex32-1.htm

 

EXHIBIT 32.1

 

CERTIFICATION PURSUANT TO 18 U.S.C. SECTION 1350,

AS ADOPTED PURSUANT TO SECTION 906

OF THE SARBANES-OXLEY ACT OF 2002

 

In connection with the Annual Report of The Singing Machine Company, Inc. (the “Company”) on Form 10-K for the year ended March 31, 2021 as filed with the Securities and Exchange Commission on the date hereof (the “Report”), I, Gary Atkinson, Chief Executive Officer of the Company, certify, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that:

 

(1) The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and

 

(2) The information contained in the Report fairly presents, in all material respects, the financial condition and result of operations of the Company.

 

A signed original of this written statement required by Section 906 has been provided to The Singing Machine Company, Inc. and will be retained by The Singing Machine Company, Inc. and furnished to the Securities and Exchange Commission or its staff upon request.

 

  /S/ Gary Atkinson
  Gary Atkinson
  Chief Executive Officer
  (Principal Executive Officer)
  Date: July 14, 2021

 

 

EX-32.2 5 ex32-2.htm

 

EXHIBIT 32.2

 

CERTIFICATION PURSUANT TO 18 U.S.C. SECTION 1350,

AS ADOPTED PURSUANT TO SECTION 906

OF THE SARBANES-OXLEY ACT OF 2002

 

In connection with the Annual Report of The Singing Machine Company, Inc. (the “Company”) on Form 10-K for the year ended March 31, 2021 as filed with the Securities and Exchange Commission on the date hereof (the “Report”), I, Lionel Marquis, Chief Financial Officer of the Company, certify, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that:

 

(1) The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and

 

(2) The information contained in the Report fairly presents, in all material respects, the financial condition and result of operations of the Company.

 

A signed original of this written statement required by Section 906 has been provided to The Singing Machine Company, Inc. and will be retained by The Singing Machine Company, Inc. and furnished to the Securities and Exchange Commission or its staff upon request.

 

  /S/ Lionel Marquis
  Lionel Marquis
  Chief Financial Officer
  (Principal Financial Officer)
  Date: July 14, 2021

 

 

EX-101.INS 6 smdm-20210331.xml XBRL INSTANCE FILE 0000923601 2020-04-01 2021-03-31 0000923601 2020-03-31 0000923601 2021-03-31 0000923601 SMDM:WinglightPacificLtdMember 2020-03-31 0000923601 SMDM:StarlightElectronicsCoLtdMember 2020-03-31 0000923601 SMDM:StarlightElectronicsCoLtdMember 2021-03-31 0000923601 SMDM:StarlightRAndDLtdMember 2020-03-31 0000923601 us-gaap:CommonClassAMember 2020-03-31 0000923601 us-gaap:CommonClassBMember 2020-03-31 0000923601 us-gaap:PreferredStockMember 2019-03-31 0000923601 us-gaap:CommonStockMember 2019-03-31 0000923601 us-gaap:AdditionalPaidInCapitalMember 2019-03-31 0000923601 us-gaap:ReceivablesFromStockholderMember 2019-03-31 0000923601 us-gaap:RetainedEarningsMember 2019-03-31 0000923601 SMDM:SMCKidsToysMember 2019-04-01 2020-03-31 0000923601 us-gaap:FurnitureAndFixturesMember 2019-04-01 2020-03-31 0000923601 SMDM:WarehouseEquipmentMember 2019-04-01 2020-03-31 0000923601 SMDM:MoldsAndToolingMember srt:MinimumMember 2019-04-01 2020-03-31 0000923601 SMDM:MoldsAndToolingMember srt:MaximumMember 2019-04-01 2020-03-31 0000923601 SMDM:ComputerAndOfficeEquipmentMember 2020-03-31 0000923601 us-gaap:FurnitureAndFixturesMember 2020-03-31 0000923601 SMDM:WarehouseEquipmentMember 2020-03-31 0000923601 SMDM:MoldsAndToolingMember 2020-03-31 0000923601 us-gaap:SalesRevenueNetMember SMDM:CustomerOneMember us-gaap:CustomerConcentrationRiskMember 2019-04-01 2020-03-31 0000923601 us-gaap:SalesRevenueNetMember SMDM:CustomerTwoMember us-gaap:CustomerConcentrationRiskMember 2019-04-01 2020-03-31 0000923601 SMDM:WinglightPacificLtdMember 2019-04-01 2020-03-31 0000923601 us-gaap:AllowanceForCreditLossMember 2019-03-31 0000923601 us-gaap:InventoryValuationReserveMember 2019-03-31 0000923601 us-gaap:StockOptionMember 2019-03-31 0000923601 us-gaap:CommonClassBMember 2021-03-31 0000923601 us-gaap:CommonClassAMember 2021-03-31 0000923601 us-gaap:PreferredStockMember 2019-04-01 2020-03-31 0000923601 us-gaap:PreferredStockMember 2020-03-31 0000923601 us-gaap:CommonStockMember 2019-04-01 2020-03-31 0000923601 us-gaap:CommonStockMember 2020-03-31 0000923601 us-gaap:AdditionalPaidInCapitalMember 2019-04-01 2020-03-31 0000923601 us-gaap:AdditionalPaidInCapitalMember 2020-03-31 0000923601 us-gaap:ReceivablesFromStockholderMember 2019-04-01 2020-03-31 0000923601 us-gaap:ReceivablesFromStockholderMember 2020-03-31 0000923601 us-gaap:RetainedEarningsMember 2019-04-01 2020-03-31 0000923601 us-gaap:RetainedEarningsMember 2020-03-31 0000923601 SMDM:OperatingLeaseAgreementMember 2017-09-29 2017-10-01 0000923601 SMDM:OperatingLeaseAgreementMember 2017-10-01 0000923601 SMDM:OperatingLeaseAgreementMember 2013-05-31 2013-06-01 0000923601 SMDM:OperatingLeaseAgreementMember 2013-06-01 0000923601 SMDM:OperatingLeaseAgreementMember 2018-04-30 2018-05-01 0000923601 SMDM:OperatingLeaseAgreementMember 2018-05-01 0000923601 SMDM:LongTermCapitalLeasingArrangementsMember SMDM:WellsFargoEquipmentFinanceMember 2018-05-24 2018-05-25 0000923601 SMDM:LongTermCapitalLeasingArrangementsMember SMDM:WellsFargoEquipmentFinanceMember 2018-05-25 0000923601 SMDM:LongTermCapitalLeasingArrangementsMember SMDM:WellsFargoEquipmentFinanceMember 2018-06-03 2018-06-04 0000923601 SMDM:LongTermCapitalLeasingArrangementsMember SMDM:WellsFargoEquipmentFinanceMember 2018-06-04 0000923601 us-gaap:StockOptionMember 2019-04-01 2020-03-31 0000923601 us-gaap:StockOptionMember 2020-03-31 0000923601 SMDM:BoardOfDirectorsMember 2019-06-11 2019-06-12 0000923601 SMDM:BoardOfDirectorsMember 2019-06-12 0000923601 SMDM:StarlightElectronicsCoLtdMember 2019-04-01 2020-03-31 0000923601 SMDM:StarlightConsumerElectronicsCoLtdMember 2021-03-31 0000923601 SMDM:StarlightConsumerElectronicsCoLtdMember 2020-03-31 0000923601 SMDM:StarlightRAndDLtdMember 2021-03-31 0000923601 SMDM:OneMajorCustomerMember 2020-03-31 0000923601 us-gaap:SalesRevenueNetMember SMDM:ThreeCustomersMember us-gaap:CustomerConcentrationRiskMember 2019-04-01 2020-03-31 0000923601 us-gaap:SalesRevenueNetMember SMDM:CustomerThreeMember us-gaap:CustomerConcentrationRiskMember 2019-04-01 2020-03-31 0000923601 SMDM:ComputerAndOfficeEquipmentMember srt:MinimumMember 2019-04-01 2020-03-31 0000923601 SMDM:ComputerAndOfficeEquipmentMember srt:MaximumMember 2019-04-01 2020-03-31 0000923601 SMDM:LongTermCapitalLeasingArrangementsMember SMDM:WellsFargoEquipmentFinanceMember 2020-03-31 0000923601 SMDM:FormerDirectorMember 2019-08-29 2019-08-30 0000923601 SMDM:FormerDirectorMember 2019-08-30 0000923601 us-gaap:AccountsReceivableMember SMDM:FourCustomersMember srt:NorthAmericaMember us-gaap:CustomerConcentrationRiskMember 2020-04-01 2021-03-31 0000923601 us-gaap:AccountsReceivableMember us-gaap:CustomerConcentrationRiskMember srt:NorthAmericaMember 2019-04-01 2020-03-31 0000923601 us-gaap:SalesRevenueNetMember SMDM:MacauSubsidiaryMember 2019-04-01 2020-03-31 0000923601 SMDM:RepublicOfChinaMember us-gaap:CustomerConcentrationRiskMember SMDM:PurchasesMember 2019-04-01 2020-03-31 0000923601 SMDM:RepublicOfChinaMember 2017-04-01 2018-03-31 0000923601 SMDM:TwoMajorCustomerMember 2020-03-31 0000923601 us-gaap:InventoryValuationReserveMember 2019-04-01 2020-03-31 0000923601 us-gaap:AllowanceForCreditLossMember 2020-03-31 0000923601 us-gaap:InventoryValuationReserveMember 2020-03-31 0000923601 2019-03-31 0000923601 us-gaap:PreferredStockMember 2020-04-01 2021-03-31 0000923601 us-gaap:PreferredStockMember 2021-03-31 0000923601 us-gaap:CommonStockMember 2020-04-01 2021-03-31 0000923601 us-gaap:CommonStockMember 2021-03-31 0000923601 us-gaap:AdditionalPaidInCapitalMember 2020-04-01 2021-03-31 0000923601 us-gaap:AdditionalPaidInCapitalMember 2021-03-31 0000923601 us-gaap:ReceivablesFromStockholderMember 2020-04-01 2021-03-31 0000923601 us-gaap:ReceivablesFromStockholderMember 2021-03-31 0000923601 us-gaap:RetainedEarningsMember 2020-04-01 2021-03-31 0000923601 us-gaap:RetainedEarningsMember 2021-03-31 0000923601 2019-04-01 2020-03-31 0000923601 SMDM:PaycheckProtectionProgramMember 2020-05-04 2020-05-05 0000923601 SMDM:SMCKidsToysMember 2020-04-01 2021-03-31 0000923601 SMDM:ComputerAndOfficeEquipmentMember srt:MinimumMember 2020-04-01 2021-03-31 0000923601 SMDM:ComputerAndOfficeEquipmentMember srt:MaximumMember 2020-04-01 2021-03-31 0000923601 us-gaap:FurnitureAndFixturesMember 2020-04-01 2021-03-31 0000923601 SMDM:WarehouseEquipmentMember 2020-04-01 2021-03-31 0000923601 SMDM:MoldsAndToolingMember srt:MinimumMember 2020-04-01 2021-03-31 0000923601 SMDM:MoldsAndToolingMember srt:MaximumMember 2020-04-01 2021-03-31 0000923601 SMDM:ComputerAndOfficeEquipmentMember 2021-03-31 0000923601 us-gaap:FurnitureAndFixturesMember 2021-03-31 0000923601 SMDM:WarehouseEquipmentMember 2021-03-31 0000923601 SMDM:MoldsAndToolingMember 2021-03-31 0000923601 us-gaap:RevolvingCreditFacilityMember 2020-06-13 2020-06-16 0000923601 SMDM:RevolvingCreditFacilitiesMember SMDM:CrestmarkBankMember SMDM:PeakSellingSeasonBetweenJulyOneAndDecemberThirtyOneMember 2020-06-13 2020-06-16 0000923601 SMDM:RevolvingCreditFacilitiesMember SMDM:CrestmarkBankMember SMDM:PeakSellingSeasonBetweenJanuaryOneAndJulyThirtyOneMember 2020-06-13 2020-06-16 0000923601 us-gaap:RevolvingCreditFacilityMember SMDM:AmortizedOverOneYearMember 2020-06-13 2020-06-16 0000923601 SMDM:IntercreditorRevolvingCreditFacilityMember 2020-04-01 2021-03-31 0000923601 SMDM:RevolvingCreditFacilitiesMember SMDM:CrestmarkBankMember 2020-06-13 2020-06-16 0000923601 SMDM:RevolvingCreditFacilitiesMember SMDM:CrestmarkBankMember us-gaap:InterestRateFloorMember 2020-06-13 2020-06-16 0000923601 SMDM:RevolvingCreditFacilitiesMember SMDM:CrestmarkBankMember 2020-04-01 2021-03-31 0000923601 SMDM:RevolvingCreditFacilitiesMember SMDM:CrestmarkBankMember 2019-04-01 2020-03-31 0000923601 SMDM:IHCFacilityMember SMDM:TwoYearLoanAndSecurityAgreementMember 2021-03-31 0000923601 SMDM:IHCFacilityMember SMDM:TwoYearLoanAndSecurityAgreementMember 2020-04-01 2021-03-31 0000923601 SMDM:IHCFacilityMember SMDM:TwoYearLoanAndSecurityAgreementMember SMDM:InterestRatePerMonthMember 2020-04-01 2021-03-31 0000923601 SMDM:IHCFacilityMember SMDM:TwoYearLoanAndSecurityAgreementMember SMDM:InterestRateAnnuallyMember 2020-04-01 2021-03-31 0000923601 SMDM:IHCFacilityMember SMDM:TwoYearLoanAndSecurityAgreementMember 2019-04-01 2020-03-31 0000923601 SMDM:RevolvingCreditFacilitiesMember SMDM:PNCBankMember 2020-04-01 2021-03-31 0000923601 SMDM:RevolvingCreditFacilitiesMember SMDM:PNCBankMember 2019-04-01 2020-03-31 0000923601 SMDM:PaycheckProtectionProgramMember 2020-04-01 2021-03-31 0000923601 SMDM:PaycheckProtectionProgramMember 2019-04-01 2020-03-31 0000923601 SMDM:FinancingAgreementMember SMDM:DimensionFundingLLCMember 2019-06-18 0000923601 SMDM:FinancingAgreementMember SMDM:DimensionFundingLLCMember 2019-06-17 2019-06-18 0000923601 SMDM:FinancingAgreementMember SMDM:DimensionFundingLLCMember SMDM:InstallmentNoteOneMember 2019-06-18 0000923601 SMDM:FinancingAgreementMember SMDM:DimensionFundingLLCMember SMDM:InstallmentNoteTwoMember 2019-06-18 0000923601 SMDM:FinancingAgreementMember SMDM:DimensionFundingLLCMember SMDM:InstallmentNoteThreeMember 2019-06-18 0000923601 SMDM:FinancingAgreementMember SMDM:DimensionFundingLLCMember SMDM:PaymentsOfNotesPayableWithPrincipalAndInterestMember 2019-06-17 2019-06-18 0000923601 SMDM:FinancingAgreementMember SMDM:DimensionFundingLLCMember 2021-03-31 0000923601 SMDM:FinancingAgreementMember SMDM:DimensionFundingLLCMember 2020-03-31 0000923601 SMDM:FinancingAgreementMember SMDM:DimensionFundingLLCMember 2020-04-01 2021-03-31 0000923601 SMDM:FinancingAgreementMember SMDM:DimensionFundingLLCMember 2019-04-01 2020-03-31 0000923601 SMDM:SubordinationAgreementMember SMDM:StarlightMarketingDevelopmentLtdMember 2021-03-31 0000923601 SMDM:SubordinationAgreementMember SMDM:StarlightMarketingDevelopmentLtdMember SMDM:SubordinatedNotesPayableMember 2020-06-02 0000923601 SMDM:SubordinationAgreementMember SMDM:StarlightMarketingDevelopmentLtdMember 2020-04-01 2021-03-31 0000923601 SMDM:SubordinationAgreementMember SMDM:StarlightMarketingDevelopmentLtdMember 2019-04-01 2020-03-31 0000923601 SMDM:ThreeYearLeaseExtensionAgreementMember 2020-06-13 2020-06-15 0000923601 SMDM:LongTermCapitalLeasingArrangementsMember SMDM:WellsFargoEquipmentFinanceMember 2021-03-31 0000923601 us-gaap:StockOptionMember 2020-04-01 2021-03-31 0000923601 us-gaap:StockOptionMember 2021-03-31 0000923601 SMDM:ExercisePriceRangeOneMember 2020-04-01 2021-03-31 0000923601 SMDM:ExercisePriceRangeOneMember 2021-03-31 0000923601 SMDM:ExercisePriceRangeTwoMember 2020-04-01 2021-03-31 0000923601 SMDM:ExercisePriceRangeTwoMember 2021-03-31 0000923601 SMDM:FiveCurrentAndTwoFormerDirectorsMember 2021-03-31 0000923601 SMDM:EmployeesMember 2021-03-31 0000923601 srt:NorthAmericaMember 2020-04-01 2021-03-31 0000923601 srt:EuropeMember 2020-04-01 2021-03-31 0000923601 country:AU 2020-04-01 2021-03-31 0000923601 SMDM:WinglightPacificLtdMember 2020-04-01 2021-03-31 0000923601 SMDM:PurchaseAndSaleAgreementMember 2020-07-30 0000923601 SMDM:StarlightElectronicsCoLtdMember 2020-04-01 2021-03-31 0000923601 us-gaap:SalesRevenueNetMember SMDM:ThreeCustomersMember us-gaap:CustomerConcentrationRiskMember 2020-04-01 2021-03-31 0000923601 SMDM:PaycheckProtectionProgramMember 2021-03-31 0000923601 2020-09-30 0000923601 2021-07-13 0000923601 SMDM:WinglightPacificLtdMember 2021-03-31 0000923601 us-gaap:SubsequentEventMember 2021-05-02 2021-05-30 0000923601 2020-07-01 2021-03-31 0000923601 SMDM:ThreeExecutiveOfficersMember 2020-10-29 2020-10-30 0000923601 SMDM:ThreeExecutiveOfficersMember 2020-10-30 0000923601 SMDM:BoardOfDirectorsMember 2020-11-05 2020-11-06 0000923601 SMDM:BoardOfDirectorsMember 2020-11-06 0000923601 SMDM:FederalTaxMember 2021-03-31 0000923601 SMDM:FederalTaxMember 2020-04-01 2021-03-31 0000923601 SMDM:StateTaxMember 2021-03-31 0000923601 SMDM:StateTaxMember 2020-04-01 2021-03-31 0000923601 srt:AsiaMember 2020-04-01 2021-03-31 0000923601 srt:NorthAmericaMember 2019-04-01 2020-03-31 0000923601 srt:EuropeMember 2019-04-01 2020-03-31 0000923601 srt:AsiaMember 2019-04-01 2020-03-31 0000923601 country:AU 2019-04-01 2020-03-31 0000923601 us-gaap:AccountsReceivableMember us-gaap:CustomerConcentrationRiskMember srt:NorthAmericaMember 2020-04-01 2021-03-31 0000923601 us-gaap:AccountsReceivableMember SMDM:FourCustomersMember srt:NorthAmericaMember us-gaap:CustomerConcentrationRiskMember 2019-04-01 2020-03-31 0000923601 us-gaap:SalesRevenueNetMember SMDM:CustomerMember us-gaap:CustomerConcentrationRiskMember 2020-04-01 2021-03-31 0000923601 us-gaap:SalesRevenueNetMember SMDM:CustomerOneMember us-gaap:CustomerConcentrationRiskMember 2020-04-01 2021-03-31 0000923601 us-gaap:SalesRevenueNetMember SMDM:CustomerTwoMember us-gaap:CustomerConcentrationRiskMember 2020-04-01 2021-03-31 0000923601 us-gaap:SalesRevenueNetMember SMDM:CustomerThreeMember us-gaap:CustomerConcentrationRiskMember 2020-04-01 2021-03-31 0000923601 us-gaap:SalesRevenueNetMember SMDM:CustomerFourMember us-gaap:CustomerConcentrationRiskMember 2020-04-01 2021-03-31 0000923601 us-gaap:SalesRevenueNetMember SMDM:MacauSubsidiaryMember 2020-04-01 2021-03-31 0000923601 SMDM:RepublicOfChinaMember us-gaap:CustomerConcentrationRiskMember SMDM:PurchasesMember 2020-04-01 2021-03-31 0000923601 SMDM:PurchaseAndSaleAgreementMember 2020-04-01 2021-03-31 0000923601 us-gaap:AllowanceForCreditLossMember 2020-04-01 2021-03-31 0000923601 us-gaap:AllowanceForCreditLossMember 2021-03-31 0000923601 us-gaap:InventoryValuationReserveMember 2020-04-01 2021-03-31 0000923601 us-gaap:InventoryValuationReserveMember 2021-03-31 0000923601 us-gaap:AllowanceForCreditLossMember 2019-04-01 2020-03-31 0000923601 SMDM:KonceptsInternationalLimitedMember 2021-03-31 0000923601 SMDM:TreasureGreenHoldingsLtdMember 2021-03-31 0000923601 SMDM:KonceptsInternationalLimitedAndTreasureGreenMember 2021-03-31 0000923601 SMDM:KaraokeMachinesMember 2020-04-01 2021-03-31 0000923601 SMDM:LicensedProductMember 2020-04-01 2021-03-31 0000923601 SMDM:MicrophonesAndAccessoriesMember 2020-04-01 2021-03-31 0000923601 SMDM:MusicSubscriptionsMember 2020-04-01 2021-03-31 0000923601 SMDM:KaraokeMachinesMember 2019-04-01 2020-03-31 0000923601 SMDM:LicensedProductMember 2019-04-01 2020-03-31 0000923601 SMDM:MicrophonesAndAccessoriesMember 2019-04-01 2020-03-31 0000923601 SMDM:MusicSubscriptionsMember 2019-04-01 2020-03-31 0000923601 us-gaap:RevolvingCreditFacilityMember SMDM:OffPeakSeasonMember 2020-06-13 2020-06-16 0000923601 SMDM:IntercreditorRevolvingCreditFacilityMember 2019-04-01 2020-03-31 0000923601 SMDM:PaycheckProtectionProgramMember 2020-03-31 0000923601 SMDM:FinancingAgreementMember SMDM:DimensionFundingLLCMember SMDM:ThreeInstallmentNotesMember 2021-03-31 0000923601 SMDM:SubordinationAgreementMember 2021-03-31 0000923601 SMDM:SubordinationAgreementMember 2020-03-31 0000923601 SMDM:RevolvingCreditFacilitiesMember SMDM:CrestmarkBankMember 2020-06-16 iso4217:USD xbrli:shares iso4217:USD xbrli:shares xbrli:pure utr:sqft SMDM:Segment SINGING MACHINE CO INC 0000923601 10-K 2021-03-31 false --03-31 Yes Yes Non-accelerated Filer true false 39060748 2021 7601277 5490255 700000 1224000 960000 896000 337461 138580 38557643 39040748 38557643 39040748 45802574 900000 5100000 38500570 1300000 44200000 1200000 400000 36000000 1700000 300000 500000 4100000 34700000 4700000 4700000 400000 32600000 2000000 2600000 400000 61699 13333 62000 0 60000 60000 440000 440000 345200 396579 211408 1268463 372300 115016 14400 14400 48650 806475 145408 1700000 300000 false 16601137 16761911 150509 147173 573874 2074115 771349 674153 13819684 12979306 3333 15359 252473 221071 100000 2388438 4557120 1860500 2298922 345200 396579 1529168 1659499 5041610 2461103 10913074 8852373 802659 322263 1334010 271215 283193 212949 2550 9502409 7034199 321389 794938 172685 63098 68332 14953 2546 16601137 16761911 -14426556 -12254191 19729043 19773322 12297218 8177347 33505356 30323223 1425351 -3244772 10871867 11422119 298357 269107 6531932 6564422 3976523 4286257 2629234 -3498814 1203883 -254042 1067829 39128650 38532889 38760092 38532889 0.06 -0.07 0.06 -0.07 -398557 527355 22710 32508 -198881 286365 202339 180000 171017 444765 -14945 -56260 -264000 327846 -438666 501716 130331 704433 -3190530 4198902 -3336 60427 -31402 -21805 -1908683 1756966 -1268463 1268463 -100000 -188941 2168682 151659 239541 377461 -201161 -517546 201161 517546 2184105 1234368 1108330 461080 179811 51379 133792 81523 206573 14957 14410 300000 12708 26400 10200 2200 73725 125000 443900 38464753 38557643 39040748 5688063 7909538 384648 19687263 -2200 -11569556 385576 19729043 -14426556 8500155 390407 19773322 -12254191 2172365 -2857000 2172365 -2857000 10210 20008 10210 20008 2200 2200 26400 600 9600 4400 22000 10200 32890 32890 60000 43105 440000 43105 12500 328 12172 431 12069 12500 456869 -641814 1285721 887164 412270 240709 502659 220023 -390000 FY No No 3766000 64915 139064 65055 302333 6500 86000 424 2024-03-31 2021-04-30 2023-08-31 9400 1600 65300 1700 we executed a three-year lease extension which will expire on August 31, 2023. The renewal base rent payment is $65,300 per month with a 3% increase every 12 months for the remaining term of the extension. we executed a one-year lease extension which will expire on April 30, 2022. 44000 44000 1279 1279 14957 P36M P36M 0.045 0.045 18000 3000 25390 790715 6218 370 805662 P30M P2M 0.0625 0.0368 682373 931948 674488 30739 2319548 190600 2128948 2558 2558 12 2546 0.38 0.17 0.06 0.29 2210000 2230000 1680000 600000 1040000 100000 100000 20000 210000 2130000 1580000 0.25 0.26 0.32 0.38 0.29 0.17 0.06 0.03 0.17 0.25 0.33 0.12 0.47 0.38 0.55 1680000 1130000 550000 P4Y P6Y0M15D 0.24 0.50 1580000 1030000 550000 0.23 0.50 1285721 887164 0.174 0.181 23000 88000 The actual tax provision differs from the "expected" tax for the years ended March 31, 2021 and 2020 (computed by applying the U.S. Federal Corporate tax rate of 21 percent to income before taxes 1200000 3600000 Begin to expire in the year 2025. Begin to expire beginning in 2024. 150000 54487 -104437 3825 58312 -104437 417477 -521776 -18920 -15601 398557 -537377 1922947 -3765272 706287 266458 551982 -734751 128699 -175245 -6578 9977 -108690 -65193 87842 100966 16263 83803 -43351 -30669 312430 246769 157967 194388 14196 303529 348921 128220 115730 143748 35877 220425 112537 111887 42928 13186 55978 1491958 1066758 1404116 1044109 1 74000 63000 0.41 0.13 0.64 0.10 0.70 0.10 1.00 0.69 0.10 0.82 0.10 0.36 0.20 0.13 0.12 1.00 The U.S. government imposed tariffs of up to 25% on certain goods imported from China. All of our products are manufactured and imported from China however, only our microphones are currently subject to a 7.5% tariff currently in place. 500000 100000 400000 300000 400000 900000 0 200000 3881000 5771000 -4145000 -5443000 2300000 1700000 1600000 1600000 100000 100000 600000 300000 1700000 1200000 1200000 51096 254000 337461 434000 138580 636339 398730 16086 688200 303843 -218730 -227184 -485861 -15303 12217 -2175 0.49 0.02 0.51 1.00 200000 200000 400000 600000 2000000 2900000 1200000 1200000 10000 20000 0.00 0.00 0.0018 0.0208 1.467 1.945 P3Y P3Y 12500 12500 100000 100000 Greater than 50% 368558 6600000 5400000 100000 200000 1300000 500000 8000000 6100000 P7Y P7Y P3Y P5Y P5Y P7Y P5Y P7Y P7Y P7Y P3Y P5Y 2400000 2600000 400000 100000 200000 1700000 400000 100000 200000 1900000 1600000 1900000 10000000 10000000 5000000 65000 0 5000000 74000 Advance rate shall not exceed 70% of Eligible Accounts Receivable aged less than 90 days from invoice date. Crestmark shall maintain a base dilution reserve of 1% for each 1% of dilution over 15%. Crestmark will implement an availability block of 20% of amounts due on Iron Horse Credit ("IHC") Intercreditor Revolving Credit Facility. Mandatory pay-down of the loan to zero in January and February each year. Advance rate shall not exceed the lower of (a) 70% of the inventory cost or (b) 85% of Net Orderly Liquidation Value (NOLV) as determined by an independent third-party appraiser engaged by IHC. The Company must maintain a fixed charge coverage ratio test of 1:1 times measured on a rolling 12-month basis, defined as earnings before interest, taxes, depreciation and amortization ("EBITDA") less non-financed capital expenditures, cash dividends and distributions paid and cash taxes paid divided by the sum of interest and principal on all indebtedness. This financial covenant has been waived for the first six months of the IHC Facility. As of March 31, 2021, the Company is in compliance with this covenant. 0.0550 0.0875 0.01292 0.1551 200000 0 100000 0 0 100000 4000 0 26000 23000 2022-06-15 2022-06-15 2500000 1000000 2000000 400000 P60M 365000 300000 300000 803000 803000 400000 0 400000 500000 800000 0.0758 0.0855 0.0925 0.06 7459 47000 74000 139064 64915 365340 <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><b>NOTE 1 - BASIS OF PRESENTATION</b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><b>OVERVIEW</b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">The Singing Machine Company, Inc., a Delaware corporation (the &#8220;Company,&#8221; &#8220;SMC&#8221;, &#8220;The Singing Machine&#8221;), and wholly-owned subsidiaries SMC (Comercial Offshore De Macau) Limitada (&#8220;Macau Subsidiary&#8221;), SMC Logistics, Inc. (&#8220;SMCL&#8221;) and SMC-Music, Inc. (&#8220;SMCM&#8221;), are primarily engaged in the development, marketing, and sale of consumer karaoke audio equipment, accessories and musical recordings. The products are sold directly to distributors and retail customers.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">The Company is partially held by koncepts International Limited (&#8220;koncepts&#8221;) who is major shareholder of the Company, owning approximately 49% of our shares of common stock outstanding on a fully diluted basis as of March 31, 2021. The Company is also partly held by Treasure Green Holdings Ltd. (&#8220;Treasure Green) who owns approximately 2% of our common stock. In total approximately 51% of the Company&#8217;s shares of common stock on a fully diluted basis as of March 31, 2021 are owned by koncepts and Treasure Green. koncepts and Treasure Green are owned by Fairy King Prawn Holdings Limited (&#8220;Fairy King&#8221;), an investment holding company incorporated in the British Virgin Islands, principally owned by the Company&#8217;s Chairman, Philip Lau.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">We do business with a number of entities that are principally owned by the Company&#8217;s Chairman, Philip Lau, including Starlight R&#38;D Ltd (&#8220;SLRD&#8221;), Starlight Consumer Electronics USA, Inc., (&#8220;SCE&#8221;), Cosmo Communications Corporation of Canada, Inc. (&#8220;Cosmo&#8221;), Winglight Pacific, Ltd (&#8220;Winglight&#8221;) and Starlight Electronics Company Ltd (&#8220;SLE&#8221;), among others.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><b>NOTE 3 &#8211;</b>&#160; <b>INVENTORIES, NET</b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><b>&#160;</b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">Inventories are comprised of the following components:</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <table cellspacing="0" cellpadding="0" style="font: 12pt Times New Roman, Times, Serif; width: 100%; border-collapse: collapse"> <tr style="vertical-align: bottom"> <td>&#160;</td> <td>&#160;</td> <td colspan="2" style="text-align: center"><font style="font-size: 10pt">March 31,</font></td> <td>&#160;</td> <td>&#160;</td> <td colspan="2" style="text-align: center"><font style="font-size: 10pt">March 31,</font></td> <td>&#160;</td></tr> <tr style="vertical-align: bottom"> <td>&#160;</td> <td style="padding-bottom: 1.5pt">&#160;</td> <td colspan="2" style="border-bottom: black 1.5pt solid; text-align: center"><font style="font-size: 10pt">2021</font></td> <td style="padding-bottom: 1.5pt">&#160;</td> <td style="padding-bottom: 1.5pt">&#160;</td> <td colspan="2" style="border-bottom: black 1.5pt solid; text-align: center"><font style="font-size: 10pt">2020</font></td> <td style="padding-bottom: 1.5pt">&#160;</td></tr> <tr style="vertical-align: bottom"> <td>&#160;</td> <td>&#160;</td> <td colspan="2">&#160;</td> <td>&#160;</td> <td>&#160;</td> <td colspan="2">&#160;</td> <td>&#160;</td></tr> <tr style="vertical-align: bottom; background-color: #CCEEFF"> <td style="width: 66%"><font style="font-size: 10pt">Finished Goods</font></td> <td style="width: 1%">&#160;</td> <td style="width: 1%"><font style="font-size: 10pt">$</font></td> <td style="width: 14%; text-align: right"><font style="font-size: 10pt">5,400,000</font></td> <td style="width: 1%">&#160;</td> <td style="width: 1%">&#160;</td> <td style="width: 1%"><font style="font-size: 10pt">$</font></td> <td style="width: 14%; text-align: right"><font style="font-size: 10pt">6,600,000</font></td> <td style="width: 1%">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: white"> <td><font style="font-size: 10pt">Inventory in Transit</font></td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right"><font style="font-size: 10pt">200,000</font></td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right"><font style="font-size: 10pt">100,000</font></td> <td>&#160;</td></tr> <tr style="vertical-align: bottom; background-color: #CCEEFF"> <td style="padding-bottom: 1.5pt"><font style="font-size: 10pt">Estimated Amount of Future Returns</font></td> <td style="padding-bottom: 1.5pt">&#160;</td> <td style="border-bottom: black 1.5pt solid">&#160;</td> <td style="border-bottom: black 1.5pt solid; text-align: right"><font style="font-size: 10pt">500,000</font></td> <td style="padding-bottom: 1.5pt">&#160;</td> <td style="padding-bottom: 1.5pt">&#160;</td> <td style="border-bottom: black 1.5pt solid">&#160;</td> <td style="border-bottom: black 1.5pt solid; text-align: right"><font style="font-size: 10pt">1,300,000</font></td> <td style="padding-bottom: 1.5pt">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: white"> <td style="padding-left: 10pt"><font style="font-size: 10pt">Subtotal</font></td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right"><font style="font-size: 10pt">6,100,000</font></td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right"><font style="font-size: 10pt">8,000,000</font></td> <td>&#160;</td></tr> <tr style="vertical-align: bottom; background-color: #CCEEFF"> <td style="padding-bottom: 1.5pt; padding-left: 10pt"><font style="font-size: 10pt">Less: Inventory Reserve</font></td> <td style="padding-bottom: 1.5pt">&#160;</td> <td style="border-bottom: black 1.5pt solid">&#160;</td> <td style="border-bottom: black 1.5pt solid; text-align: right"><font style="font-size: 10pt">600,000</font></td> <td style="padding-bottom: 1.5pt">&#160;</td> <td style="padding-bottom: 1.5pt">&#160;</td> <td style="border-bottom: black 1.5pt solid">&#160;</td> <td style="border-bottom: black 1.5pt solid; text-align: right"><font style="font-size: 10pt">400,000</font></td> <td style="padding-bottom: 1.5pt">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: white"> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right">&#160;</td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right">&#160;</td> <td>&#160;</td></tr> <tr style="vertical-align: bottom; background-color: #CCEEFF"> <td style="padding-bottom: 2.5pt"><font style="font-size: 10pt">Total Inventories</font></td> <td style="padding-bottom: 2.5pt">&#160;</td> <td style="border-bottom: black 2.25pt double"><font style="font-size: 10pt">$</font></td> <td style="border-bottom: black 2.25pt double; text-align: right"><font style="font-size: 10pt">5,500,000</font></td> <td style="padding-bottom: 2.5pt">&#160;</td> <td style="padding-bottom: 2.5pt">&#160;</td> <td style="border-bottom: black 2.25pt double"><font style="font-size: 10pt">$</font></td> <td style="border-bottom: black 2.25pt double; text-align: right"><font style="font-size: 10pt">7,600,000</font></td> <td style="padding-bottom: 2.5pt">&#160;</td></tr> </table> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><b>NOTE 4 - PROPERTY AND EQUIPMENT</b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">A summary of property and equipment is as follows:</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <table cellspacing="0" cellpadding="0" style="font: 12pt Times New Roman, Times, Serif; width: 100%; border-collapse: collapse"> <tr style="vertical-align: bottom"> <td>&#160;</td> <td>&#160;</td> <td style="text-align: center"><font style="font-size: 10pt">USEFUL</font></td> <td>&#160;</td> <td colspan="2" style="text-align: center"><font style="font-size: 10pt">MARCH 31,</font></td> <td>&#160;</td> <td>&#160;</td> <td colspan="2" style="text-align: center"><font style="font-size: 10pt">MARCH 31,</font></td> <td>&#160;</td></tr> <tr style="vertical-align: bottom"> <td>&#160;</td> <td style="padding-bottom: 1.5pt">&#160;</td> <td style="border-bottom: black 1.5pt solid; text-align: center"><font style="font-size: 10pt">LIFE</font></td> <td style="padding-bottom: 1.5pt">&#160;</td> <td colspan="2" style="border-bottom: black 1.5pt solid; text-align: center"><font style="font-size: 10pt">2021</font></td> <td style="padding-bottom: 1.5pt">&#160;</td> <td style="padding-bottom: 1.5pt">&#160;</td> <td colspan="2" style="border-bottom: black 1.5pt solid; text-align: center"><font style="font-size: 10pt">2020</font></td> <td style="padding-bottom: 1.5pt">&#160;</td></tr> <tr style="vertical-align: bottom"> <td>&#160;</td> <td>&#160;</td> <td style="text-align: center">&#160;</td> <td>&#160;</td> <td colspan="2">&#160;</td> <td>&#160;</td> <td>&#160;</td> <td colspan="2">&#160;</td> <td>&#160;</td></tr> <tr style="vertical-align: bottom; background-color: #CCEEFF"> <td style="width: 49%"><font style="font-size: 10pt">Computer and office equipment</font></td> <td style="width: 1%">&#160;</td> <td style="width: 14%; text-align: center"><font style="font-size: 10pt">5-7 years</font></td> <td style="width: 1%">&#160;</td> <td style="width: 1%"><font style="font-size: 10pt">$</font></td> <td style="width: 15%; text-align: right"><font style="font-size: 10pt">400,000</font></td> <td style="width: 1%">&#160;</td> <td style="width: 1%">&#160;</td> <td style="width: 1%"><font style="font-size: 10pt">$</font></td> <td style="width: 15%; text-align: right"><font style="font-size: 10pt">400,000</font></td> <td style="width: 1%">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: white"> <td><font style="font-size: 10pt">Furniture and fixtures</font></td> <td>&#160;</td> <td style="text-align: center"><font style="font-size: 10pt">7 years</font></td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right"><font style="font-size: 10pt">100,000</font></td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right"><font style="font-size: 10pt">100,000</font></td> <td>&#160;</td></tr> <tr style="vertical-align: bottom; background-color: #CCEEFF"> <td><font style="font-size: 10pt">Warehouse equipment</font></td> <td>&#160;</td> <td style="text-align: center"><font style="font-size: 10pt">7 years</font></td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right"><font style="font-size: 10pt">200,000</font></td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right"><font style="font-size: 10pt">200,000</font></td> <td>&#160;</td></tr> <tr style="vertical-align: bottom; background-color: white"> <td style="padding-bottom: 1.5pt"><font style="font-size: 10pt">Molds and tooling</font></td> <td style="padding-bottom: 1.5pt">&#160;</td> <td style="padding-bottom: 1.5pt; text-align: center"><font style="font-size: 10pt">3-5 years</font></td> <td style="padding-bottom: 1.5pt">&#160;</td> <td style="border-bottom: black 1.5pt solid">&#160;</td> <td style="border-bottom: black 1.5pt solid; text-align: right"><font style="font-size: 10pt">1,900,000</font></td> <td style="padding-bottom: 1.5pt">&#160;</td> <td style="padding-bottom: 1.5pt">&#160;</td> <td style="border-bottom: black 1.5pt solid">&#160;</td> <td style="border-bottom: black 1.5pt solid; text-align: right"><font style="font-size: 10pt">1,700,000</font></td> <td style="padding-bottom: 1.5pt">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: #CCEEFF"> <td>&#160;</td> <td>&#160;</td> <td style="text-align: center">&#160;</td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right"><font style="font-size: 10pt">2,600,000</font></td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right"><font style="font-size: 10pt">2,400,000</font></td> <td>&#160;</td></tr> <tr style="vertical-align: bottom; background-color: white"> <td style="padding-bottom: 1.5pt"><font style="font-size: 10pt">Less: Accumulated depreciation</font></td> <td style="padding-bottom: 1.5pt">&#160;</td> <td style="padding-bottom: 1.5pt; text-align: center">&#160;</td> <td style="padding-bottom: 1.5pt">&#160;</td> <td style="border-bottom: black 1.5pt solid">&#160;</td> <td style="border-bottom: black 1.5pt solid; text-align: right"><font style="font-size: 10pt">1,900,000</font></td> <td style="padding-bottom: 1.5pt">&#160;</td> <td style="padding-bottom: 1.5pt">&#160;</td> <td style="border-bottom: black 1.5pt solid">&#160;</td> <td style="border-bottom: black 1.5pt solid; text-align: right"><font style="font-size: 10pt">1,600,000</font></td> <td style="padding-bottom: 1.5pt">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: #CCEEFF"> <td style="padding-bottom: 2.5pt">&#160;</td> <td style="padding-bottom: 2.5pt">&#160;</td> <td style="padding-bottom: 2.5pt; text-align: center">&#160;</td> <td style="padding-bottom: 2.5pt">&#160;</td> <td style="border-bottom: black 2.25pt double"><font style="font-size: 10pt">$</font></td> <td style="border-bottom: black 2.25pt double; text-align: right"><font style="font-size: 10pt">700,000</font></td> <td style="padding-bottom: 2.5pt">&#160;</td> <td style="padding-bottom: 2.5pt">&#160;</td> <td style="border-bottom: black 2.25pt double"><font style="font-size: 10pt">$</font></td> <td style="border-bottom: black 2.25pt double; text-align: right"><font style="font-size: 10pt">800,000</font></td> <td style="padding-bottom: 2.5pt">&#160;</td></tr> </table> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">Depreciation expense for fiscal years ended 2021 and 2020 was approximately $0.3 million.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><b>NOTE 6 - COMMITMENTS AND CONTINGENCIES</b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><b>&#160;</b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><b>LEGAL MATTERS</b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><b>&#160;</b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">On September 11, 2020 a Complaint was filed against the Company&#8217;s SMCL subsidiary and various staffing agencies used by SMCL in a Superior Court of San Bernadino County. The complaint alleges an employee of SMCL committed employment practice violations against a former temporary employee not employed by SMC Logistics. Management has investigated the allegation and has engaged with an employment attorney to defend the lawsuit. Management does not believe the claims have merit and does not believe the lawsuit will have a material adverse effect on our financial results.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">As of this filing management is not aware of any other legal proceedings other than matters that arise in the ordinary course of business.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><b>LEASES</b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">The Company determines if an arrangement contains a lease at the inception of a contract. Right-of-use assets represent the Company&#8217;s right to use an underlying asset for the lease term and lease liabilities represent the Company&#8217;s obligation to make lease payments arising from the lease. Right-of-use assets and lease liabilities are recognized at the commencement date. The liability is equal to the present value of the remaining minimum lease payments. The asset is based on the liability, subject to certain adjustments. Operating leases result in straight-line expense (similar to operating leases under the prior accounting standard) while finance leases result in a front-loaded expense pattern (similar to capital leases under the prior accounting standard). As the interest rate implicit in the Company&#8217;s operating leases is not readily determinable, the Company utilizes its incremental borrowing rate to discount the lease payments. The Company utilizes the implicit rate for its finance leases.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><b>&#160;</b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><b>Operating Leases</b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">We have operating lease agreements for offices and a warehouse facility in Florida, California and Macau expiring in various years through 2024.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: center"><b>&#160;</b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">We entered into an operating lease agreement, effective October 1, 2017, for the corporate headquarters located in Fort Lauderdale, Florida where we lease approximately 6,500 square feet of office space. The lease expires on March 31, 2024. The base rent payment is approximately $9,400 per month, subject to annual adjustments.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: center"><b>&#160;</b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">We entered into an operating lease agreement, effective June 1, 2013, for 86,000 square feet of warehouse space in Ontario, California for our logistics operations. On June 15, 2020 we executed a three-year lease extension which will expire on August 31, 2023. The renewal base rent payment is $65,300 per month with a 3% increase every 12 months for the remaining term of the extension.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: center"><b>&#160;</b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">We entered into an operating lease agreement, effective May 1, 2018, for 424 square feet of office space in Macau. The rent is fixed at approximately $1,600 per month for the duration of the lease which expired on April 30, 2021. In May 2021 we executed a one-year lease extension which will expire on April 30, 2022. The lease provides for a renewal option to extend the lease. Rent expense on the new lease is fixed at approximately $1,700 per month for the duration of the lease term.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">Lease expense for our operating leases is recognized on a straight-line basis over the lease terms.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: center"><b>&#160;</b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><b>Finance Leases</b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">On May 25, 2018 and June 4, 2018, we entered into two long-term capital leasing arrangements with Wells Fargo Equipment Finance (&#8220;Wells Fargo&#8221;) to finance the leasing of two used forklift vehicles in the amount of approximately $44,000. The leases require monthly payments in the amount of $1,279 per month over a total lease term of 36 months which commenced on June 1, 2018. The agreement has an effective interest rate of 4.5% and the Company has the option to purchase the equipment at the end of the lease term for one dollar. As of March 31, 2021 and March 31, 2020, the remaining amounts due on these capital leasing arrangements was approximately $3,000 and $18,000, respectively.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><b>Supplemental balance sheet information related to leases as of March 31, 2021 is as follows:</b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <table cellspacing="0" cellpadding="0" style="font: 12pt Times New Roman, Times, Serif; width: 100%; border-collapse: collapse"> <tr style="vertical-align: bottom; background-color: #CCEEFF"> <td><font style="font-size: 10pt"><b>Assets:</b></font></td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right">&#160;</td> <td>&#160;</td></tr> <tr style="vertical-align: bottom; background-color: white"> <td style="width: 82%"><font style="font-size: 10pt">Operating lease - right-of-use assets</font></td> <td style="width: 1%">&#160;</td> <td style="width: 1%"><font style="font-size: 10pt">$</font></td> <td style="width: 15%; text-align: right"><font style="font-size: 10pt">2,074,115</font></td> <td style="width: 1%">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: #CCEEFF"> <td><font style="font-size: 10pt">Finance leases as a component of property and equipment, net of accumulated depreciation of $18,136</font></td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right"><font style="font-size: 10pt">25,390</font></td> <td>&#160;</td></tr> <tr style="vertical-align: bottom; background-color: white"> <td><font style="font-size: 10pt"><b>Liabilities</b></font></td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right">&#160;</td> <td>&#160;</td></tr> <tr style="vertical-align: bottom; background-color: #CCEEFF"> <td><font style="font-size: 10pt">Current</font></td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right">&#160;</td> <td>&#160;</td></tr> <tr style="vertical-align: bottom; background-color: white"> <td style="padding-left: 10pt"><font style="font-size: 10pt">Current portion of operating leases</font></td> <td>&#160;</td> <td><font style="font-size: 10pt">$</font></td> <td style="text-align: right"><font style="font-size: 10pt">794,938</font></td> <td>&#160;</td></tr> <tr style="vertical-align: bottom; background-color: #CCEEFF"> <td style="padding-left: 10pt"><font style="font-size: 10pt">Current portion of finance leases</font></td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right"><font style="font-size: 10pt">2,546</font></td> <td>&#160;</td></tr> <tr style="vertical-align: bottom; background-color: white"> <td><font style="font-size: 10pt">Noncurrent</font></td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right">&#160;</td> <td>&#160;</td></tr> <tr style="vertical-align: bottom; background-color: #CCEEFF"> <td style="padding-left: 10pt"><font style="font-size: 10pt">Operating lease liabilities, net of current portion</font></td> <td>&#160;</td> <td><font style="font-size: 10pt">$</font></td> <td style="text-align: right"><font style="font-size: 10pt">1,334,010</font></td> <td>&#160;</td></tr> <tr style="vertical-align: bottom; background-color: white"> <td style="padding-left: 10pt"><font style="font-size: 10pt">Finance leases, net of current portion</font></td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right"><font style="font-size: 10pt">-</font></td> <td>&#160;</td></tr> </table> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0"><b>Supplemental statement of operations information related to leases for the fiscal year ended March 31, 2021 is as follows:</b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0">&#160;</p> <table cellspacing="0" cellpadding="0" style="font: 12pt Times New Roman, Times, Serif; width: 100%; border-collapse: collapse"> <tr style="vertical-align: bottom"> <td>&#160;</td> <td>&#160;</td> <td colspan="2" style="text-align: center"><font style="font-size: 10pt"><b>Fiscal Year Ended</b></font></td> <td>&#160;</td></tr> <tr style="vertical-align: bottom"> <td>&#160;</td> <td style="padding-bottom: 1.5pt">&#160;</td> <td colspan="2" style="border-bottom: black 1.5pt solid; text-align: center"><font style="font-size: 10pt"><b>March 31, 2021</b></font></td> <td style="padding-bottom: 1.5pt">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: #CCEEFF"> <td style="width: 82%"><font style="font-size: 10pt">Operating lease expense as a component of general and administrative expenses</font></td> <td style="width: 1%">&#160;</td> <td style="width: 1%"><font style="font-size: 10pt">$</font></td> <td style="width: 15%; text-align: right"><font style="font-size: 10pt">790,715</font></td> <td style="width: 1%">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: white"> <td><font style="font-size: 10pt">Finance lease cost</font></td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right">&#160;</td> <td>&#160;</td></tr> <tr style="vertical-align: bottom; background-color: #CCEEFF"> <td style="padding-left: 10pt"><font style="font-size: 10pt">Depreciation of leased assets as a component of depreciation</font></td> <td>&#160;</td> <td><font style="font-size: 10pt">$</font></td> <td style="text-align: right"><font style="font-size: 10pt">6,218</font></td> <td>&#160;</td></tr> <tr style="vertical-align: bottom; background-color: white"> <td style="padding-left: 10pt"><font style="font-size: 10pt">Interest on lease liabilities as a component of interest expense</font></td> <td>&#160;</td> <td><font style="font-size: 10pt">$</font></td> <td style="text-align: right"><font style="font-size: 10pt">370</font></td> <td>&#160;</td></tr> <tr style="vertical-align: bottom; background-color: #CCEEFF"> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right">&#160;</td> <td>&#160;</td></tr> <tr style="vertical-align: bottom; background-color: white"> <td><font style="font-size: 10pt"><b>Supplemental cash flow information related to leases for the nine months ended March 31, 2021 is as follows:</b></font></td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right">&#160;</td> <td>&#160;</td></tr> <tr style="vertical-align: bottom; background-color: #CCEEFF"> <td><font style="font-size: 10pt">Cash paid for amounts included in the measurement of lease liabilities:</font></td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right">&#160;</td> <td>&#160;</td></tr> <tr style="vertical-align: bottom; background-color: white"> <td style="padding-left: 10pt"><font style="font-size: 10pt">Operating cash flow paid for operating leases</font></td> <td>&#160;</td> <td><font style="font-size: 10pt">$</font></td> <td style="text-align: right"><font style="font-size: 10pt">805,662</font></td> <td>&#160;</td></tr> <tr style="vertical-align: bottom; background-color: #CCEEFF"> <td style="padding-left: 10pt"><font style="font-size: 10pt">Financing cash flow paid for finance leases</font></td> <td>&#160;</td> <td><font style="font-size: 10pt">$</font></td> <td style="text-align: right"><font style="font-size: 10pt">14,957</font></td> <td>&#160;</td></tr> <tr style="vertical-align: bottom; background-color: white"> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right">&#160;</td> <td>&#160;</td></tr> <tr style="vertical-align: bottom; background-color: #CCEEFF"> <td><font style="font-size: 10pt"><b>Lease term and Discount Rate</b></font></td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right">&#160;</td> <td>&#160;</td></tr> <tr style="vertical-align: bottom; background-color: white"> <td style="padding-left: 10pt"><font style="font-size: 10pt">Weighted average remaining lease term (months)</font></td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right"><font style="font-size: 10pt">30.0</font></td> <td>&#160;</td></tr> <tr style="vertical-align: bottom; background-color: #CCEEFF"> <td style="padding-left: 10pt"><font style="font-size: 10pt">Operating leases</font></td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right"><font style="font-size: 10pt">2.0</font></td> <td>&#160;</td></tr> <tr style="vertical-align: bottom; background-color: white"> <td><font style="font-size: 10pt">Finance leases</font></td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right">&#160;</td> <td>&#160;</td></tr> <tr style="vertical-align: bottom; background-color: #CCEEFF"> <td><font style="font-size: 10pt">Weighted average discount rate</font></td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right">&#160;</td> <td>&#160;</td></tr> <tr style="vertical-align: bottom; background-color: white"> <td style="padding-left: 10pt"><font style="font-size: 10pt">Operating leases</font></td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right"><font style="font-size: 10pt">6.25</font></td> <td><font style="font-size: 10pt">%</font></td></tr> <tr style="vertical-align: bottom; background-color: #CCEEFF"> <td style="padding-left: 10pt"><font style="font-size: 10pt">Finance leases</font></td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right"><font style="font-size: 10pt">3.68</font></td> <td><font style="font-size: 10pt">%</font></td></tr> </table> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><b>&#160;</b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><b>Scheduled maturities of operating and finance lease liabilities outstanding as of March 31, 2021 are as follows:</b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0"><b>&#160;</b></p> <table cellspacing="0" cellpadding="0" style="font: 12pt Times New Roman, Times, Serif; width: 100%; border-collapse: collapse"> <tr style="vertical-align: bottom"> <td style="border-bottom: black 1.5pt solid; text-align: center"><font style="font-size: 10pt">Fiscal Year</font></td> <td style="padding-bottom: 1.5pt">&#160;</td> <td colspan="2" style="border-bottom: black 1.5pt solid; text-align: center"><font style="font-size: 10pt">Operating Leases</font></td> <td style="padding-bottom: 1.5pt">&#160;</td> <td style="padding-bottom: 1.5pt">&#160;</td> <td colspan="2" style="border-bottom: black 1.5pt solid; text-align: center"><font style="font-size: 10pt">Finance Leases</font></td> <td style="padding-bottom: 1.5pt">&#160;</td></tr> <tr style="vertical-align: bottom"> <td>&#160;</td> <td>&#160;</td> <td colspan="2">&#160;</td> <td>&#160;</td> <td>&#160;</td> <td colspan="2">&#160;</td> <td>&#160;</td></tr> <tr style="vertical-align: bottom; background-color: #CCEEFF"> <td style="width: 58%"><font style="font-size: 10pt">2022</font></td> <td style="width: 1%">&#160;</td> <td style="width: 1%"><font style="font-size: 10pt">$</font></td> <td style="width: 18%; text-align: right"><font style="font-size: 10pt">682,373</font></td> <td style="width: 1%">&#160;</td> <td style="width: 1%">&#160;</td> <td style="width: 1%"><font style="font-size: 10pt">$</font></td> <td style="width: 18%; text-align: right"><font style="font-size: 10pt">2,558</font></td> <td style="width: 1%">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: white"> <td><font style="font-size: 10pt">2023</font></td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right"><font style="font-size: 10pt">931,948</font></td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right"><font style="font-size: 10pt">-</font></td> <td>&#160;</td></tr> <tr style="vertical-align: bottom; background-color: #CCEEFF"> <td><font style="font-size: 10pt">2024</font></td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right"><font style="font-size: 10pt">674,488</font></td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right"><font style="font-size: 10pt">-</font></td> <td>&#160;</td></tr> <tr style="vertical-align: bottom; background-color: white"> <td style="padding-bottom: 1.5pt"><font style="font-size: 10pt">2025</font></td> <td style="padding-bottom: 1.5pt">&#160;</td> <td style="border-bottom: black 1.5pt solid">&#160;</td> <td style="border-bottom: black 1.5pt solid; text-align: right"><font style="font-size: 10pt">30,739</font></td> <td style="padding-bottom: 1.5pt">&#160;</td> <td style="padding-bottom: 1.5pt">&#160;</td> <td style="border-bottom: black 1.5pt solid">&#160;</td> <td style="border-bottom: black 1.5pt solid; text-align: right"><font style="font-size: 10pt">-</font></td> <td style="padding-bottom: 1.5pt">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: #CCEEFF"> <td><font style="font-size: 10pt">Total Minimum Future Payments</font></td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right"><font style="font-size: 10pt">2,319,548</font></td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right"><font style="font-size: 10pt">2,558</font></td> <td>&#160;</td></tr> <tr style="vertical-align: bottom; background-color: white"> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right">&#160;</td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right">&#160;</td> <td>&#160;</td></tr> <tr style="vertical-align: bottom; background-color: #CCEEFF"> <td style="padding-bottom: 1.5pt"><font style="font-size: 10pt">Less: Imputed Interest</font></td> <td style="padding-bottom: 1.5pt">&#160;</td> <td style="border-bottom: black 1.5pt solid">&#160;</td> <td style="border-bottom: black 1.5pt solid; text-align: right"><font style="font-size: 10pt">190,600</font></td> <td style="padding-bottom: 1.5pt">&#160;</td> <td style="padding-bottom: 1.5pt">&#160;</td> <td style="border-bottom: black 1.5pt solid">&#160;</td> <td style="border-bottom: black 1.5pt solid; text-align: right"><font style="font-size: 10pt">12</font></td> <td style="padding-bottom: 1.5pt">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: white"> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right">&#160;</td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right">&#160;</td> <td>&#160;</td></tr> <tr style="vertical-align: bottom; background-color: #CCEEFF"> <td style="padding-bottom: 2.5pt"><font style="font-size: 10pt">Present Value of Lease Liabilities</font></td> <td style="padding-bottom: 2.5pt">&#160;</td> <td style="border-bottom: black 2.25pt double"><font style="font-size: 10pt">$</font></td> <td style="border-bottom: black 2.25pt double; text-align: right"><font style="font-size: 10pt">2,128,948</font></td> <td style="padding-bottom: 2.5pt">&#160;</td> <td style="padding-bottom: 2.5pt">&#160;</td> <td style="border-bottom: black 2.25pt double"><font style="font-size: 10pt">$</font></td> <td style="border-bottom: black 2.25pt double; text-align: right"><font style="font-size: 10pt">2,546</font></td> <td style="padding-bottom: 2.5pt">&#160;</td></tr> </table> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><b>NOTE 7 &#8211; SHAREHOLDERS&#8217; EQUITY</b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><b>&#160;</b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><b>COMMON STOCK ISSUANCES</b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">During the years ended March 31, 2021 and 2020 the Company issued the following common stock shares:</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">Fiscal 2021:</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">On October 30, 2020 the Company issued 440,000 shares of its common stock to three executive officers who exercised stock options at an average exercise price of $.06 per share.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">On November 6, 2020, the Company issued 43,105 shares of its common stock to our Board of Directors at $0.29 per share, pursuant to our annual director compensation plan for the fiscal year ending March 31, 2021.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">Fiscal 2020:</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">On August 30, 2019 the Company issued 60,000 shares of its common stock to a former director who exercised stock options at an average exercise price of $0.17 per share.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">On June 12, 2019, the Company issued 32,890 shares of its common stock to our Board of Directors at $0.38 per share, pursuant to our annual director compensation plan for the fiscal year ending March 31, 2020.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><b>&#160;</b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><b>STOCK OPTIONS</b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">On June 1, 2001, the Board of Directors approved the 2001 Stock Option Plan (&#8220;Plan&#8221;), as amended. The Plan was developed to provide a means whereby directors and selected employees, officers, consultants, and advisors of the Company may be granted incentive or non-qualified stock options to purchase common stock of the Company. As of March 31, 2021, the Plan had expired and no shares were available to be issued nor were any additional shares issued from the plan in Fiscal 2021 or 2020.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">A summary of stock option activity for each of the years presented is summarized below.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <table cellspacing="0" cellpadding="0" style="font: 12pt Times New Roman, Times, Serif; width: 100%; border-collapse: collapse"> <tr style="vertical-align: bottom"> <td>&#160;</td> <td style="padding-bottom: 1.5pt">&#160;</td> <td colspan="6" style="border-bottom: black 1.5pt solid; text-align: center"><font style="font-size: 10pt"><b>Fiscal 2021</b></font></td> <td style="padding-bottom: 1.5pt">&#160;</td> <td style="padding-bottom: 1.5pt">&#160;</td> <td colspan="6" style="border-bottom: black 1.5pt solid; text-align: center"><font style="font-size: 10pt"><b>Fiscal 2020</b></font></td> <td style="padding-bottom: 1.5pt">&#160;</td></tr> <tr style="vertical-align: bottom"> <td style="padding-bottom: 1.5pt">&#160;</td> <td style="padding-bottom: 1.5pt">&#160;</td> <td colspan="2" style="border-bottom: black 1.5pt solid; text-align: center"><font style="font-size: 10pt"><b>Number of Options</b></font></td> <td style="padding-bottom: 1.5pt">&#160;</td> <td style="padding-bottom: 1.5pt">&#160;</td> <td colspan="2" style="border-bottom: black 1.5pt solid; text-align: center"><font style="font-size: 10pt"><b>Weighted Average Exercise Price</b></font></td> <td style="padding-bottom: 1.5pt">&#160;</td> <td style="padding-bottom: 1.5pt">&#160;</td> <td colspan="2" style="border-bottom: black 1.5pt solid; text-align: center"><font style="font-size: 10pt"><b>Number of Options</b></font></td> <td style="padding-bottom: 1.5pt">&#160;</td> <td style="padding-bottom: 1.5pt">&#160;</td> <td colspan="2" style="border-bottom: black 1.5pt solid; text-align: center"><font style="font-size: 10pt"><b>Weighted Average Exercise Price</b></font></td> <td style="padding-bottom: 1.5pt">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: #CCEEFF"> <td><font style="font-size: 10pt"><b>Stock Options:</b></font></td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right">&#160;</td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right">&#160;</td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right">&#160;</td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right">&#160;</td> <td>&#160;</td></tr> <tr style="vertical-align: bottom; background-color: white"> <td style="width: 40%"><font style="font-size: 10pt"><b>Balance at beginning of year</b></font></td> <td style="width: 1%">&#160;</td> <td style="width: 1%">&#160;</td> <td style="width: 12%; text-align: right"><font style="font-size: 10pt">2,230,000</font></td> <td style="width: 1%">&#160;</td> <td style="width: 1%">&#160;</td> <td style="width: 1%"><font style="font-size: 10pt">$</font></td> <td style="width: 12%; text-align: right"><font style="font-size: 10pt">0.26</font></td> <td style="width: 1%">&#160;</td> <td style="width: 1%">&#160;</td> <td style="width: 1%">&#160;</td> <td style="width: 12%; text-align: right"><font style="font-size: 10pt">2,210,000</font></td> <td style="width: 1%">&#160;</td> <td style="width: 1%">&#160;</td> <td style="width: 1%"><font style="font-size: 10pt">$</font></td> <td style="width: 12%; text-align: right"><font style="font-size: 10pt">0.25</font></td> <td style="width: 1%">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: #CCEEFF"> <td><font style="font-size: 10pt"><b>Granted</b></font></td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right"><font style="font-size: 10pt">100,000</font></td> <td>&#160;</td> <td>&#160;</td> <td><font style="font-size: 10pt">$</font></td> <td style="text-align: right"><font style="font-size: 10pt">0.29</font></td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right"><font style="font-size: 10pt">100,000</font></td> <td>&#160;</td> <td>&#160;</td> <td><font style="font-size: 10pt">$</font></td> <td style="text-align: right"><font style="font-size: 10pt">0.38</font></td> <td>&#160;</td></tr> <tr style="vertical-align: bottom; background-color: white"> <td><font style="font-size: 10pt"><b>Exercised</b></font></td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right"><font style="font-size: 10pt">(440,000</font></td> <td><font style="font-size: 10pt">)</font></td> <td>&#160;</td> <td><font style="font-size: 10pt">$</font></td> <td style="text-align: right"><font style="font-size: 10pt">0.06</font></td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right"><font style="font-size: 10pt">(60,000</font></td> <td><font style="font-size: 10pt">)</font></td> <td>&#160;</td> <td><font style="font-size: 10pt">$</font></td> <td style="text-align: right"><font style="font-size: 10pt">0.17</font></td> <td>&#160;</td></tr> <tr style="vertical-align: bottom; background-color: #CCEEFF"> <td style="padding-bottom: 1.5pt"><font style="font-size: 10pt"><b>Forfeited</b></font></td> <td style="padding-bottom: 1.5pt">&#160;</td> <td style="border-bottom: black 1.5pt solid">&#160;</td> <td style="border-bottom: black 1.5pt solid; text-align: right"><font style="font-size: 10pt">(210,000</font></td> <td style="padding-bottom: 1.5pt"><font style="font-size: 10pt">)</font></td> <td style="padding-bottom: 1.5pt">&#160;</td> <td style="padding-bottom: 1.5pt"><font style="font-size: 10pt">$</font></td> <td style="padding-bottom: 1.5pt; text-align: right"><font style="font-size: 10pt">0.17</font></td> <td style="padding-bottom: 1.5pt">&#160;</td> <td style="padding-bottom: 1.5pt">&#160;</td> <td style="border-bottom: black 1.5pt solid">&#160;</td> <td style="border-bottom: black 1.5pt solid; text-align: right"><font style="font-size: 10pt">(20,000</font></td> <td style="padding-bottom: 1.5pt"><font style="font-size: 10pt">)</font></td> <td style="padding-bottom: 1.5pt">&#160;</td> <td style="padding-bottom: 1.5pt"><font style="font-size: 10pt">$</font></td> <td style="padding-bottom: 1.5pt; text-align: right"><font style="font-size: 10pt">0.03</font></td> <td style="padding-bottom: 1.5pt">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: white"> <td style="padding-bottom: 2.5pt"><font style="font-size: 10pt"><b>Balance at end of year *</b></font></td> <td style="padding-bottom: 2.5pt">&#160;</td> <td style="border-bottom: black 2.25pt double">&#160;</td> <td style="border-bottom: black 2.25pt double; text-align: right"><font style="font-size: 10pt">1,680,000</font></td> <td style="padding-bottom: 2.5pt">&#160;</td> <td style="padding-bottom: 2.5pt">&#160;</td> <td style="padding-bottom: 2.5pt"><font style="font-size: 10pt">$</font></td> <td style="padding-bottom: 2.5pt; text-align: right"><font style="font-size: 10pt">0.32</font></td> <td style="padding-bottom: 2.5pt">&#160;</td> <td style="padding-bottom: 2.5pt">&#160;</td> <td style="border-bottom: black 2.25pt double">&#160;</td> <td style="border-bottom: black 2.25pt double; text-align: right"><font style="font-size: 10pt">2,230,000</font></td> <td style="padding-bottom: 2.5pt">&#160;</td> <td style="padding-bottom: 2.5pt">&#160;</td> <td style="padding-bottom: 2.5pt"><font style="font-size: 10pt">$</font></td> <td style="padding-bottom: 2.5pt; text-align: right"><font style="font-size: 10pt">0.26</font></td> <td style="padding-bottom: 2.5pt">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: #CCEEFF"> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right">&#160;</td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right">&#160;</td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right">&#160;</td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right">&#160;</td> <td>&#160;</td></tr> <tr style="vertical-align: bottom; background-color: white"> <td style="padding-bottom: 2.5pt"><font style="font-size: 10pt"><b>Options exercisable at end of year</b></font></td> <td style="padding-bottom: 2.5pt">&#160;</td> <td style="border-bottom: black 2.25pt double">&#160;</td> <td style="border-bottom: black 2.25pt double; text-align: right"><font style="font-size: 10pt">1,580,000</font></td> <td style="padding-bottom: 2.5pt">&#160;</td> <td style="padding-bottom: 2.5pt">&#160;</td> <td style="padding-bottom: 2.5pt"><font style="font-size: 10pt">$</font></td> <td style="padding-bottom: 2.5pt; text-align: right"><font style="font-size: 10pt">0.33</font></td> <td style="padding-bottom: 2.5pt">&#160;</td> <td style="padding-bottom: 2.5pt">&#160;</td> <td style="border-bottom: black 2.25pt double">&#160;</td> <td style="border-bottom: black 2.25pt double; text-align: right"><font style="font-size: 10pt">2,130,000</font></td> <td style="padding-bottom: 2.5pt">&#160;</td> <td style="padding-bottom: 2.5pt">&#160;</td> <td style="padding-bottom: 2.5pt"><font style="font-size: 10pt">$</font></td> <td style="padding-bottom: 2.5pt; text-align: right"><font style="font-size: 10pt">0.25</font></td> <td style="padding-bottom: 2.5pt">&#160;</td></tr> </table> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">The following table summarizes information about employee stock options outstanding at March 31, 2021:</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <table cellspacing="0" cellpadding="0" style="font: 12pt Times New Roman, Times, Serif; width: 100%; border-collapse: collapse"> <tr style="vertical-align: bottom"> <td style="border-bottom: black 1.5pt solid; text-align: center"><font style="font-size: 10pt">Range of Exercise Price</font></td> <td style="padding-bottom: 1.5pt">&#160;</td> <td colspan="2" style="border-bottom: black 1.5pt solid; text-align: center"><font style="font-size: 10pt">Number Outstanding at March 31, 2021</font></td> <td style="padding-bottom: 1.5pt">&#160;</td> <td style="padding-bottom: 1.5pt">&#160;</td> <td colspan="2" style="border-bottom: black 1.5pt solid; text-align: center"><font style="font-size: 10pt">Weighted Average Remaining Contractual Life</font></td> <td style="padding-bottom: 1.5pt">&#160;</td> <td style="padding-bottom: 1.5pt">&#160;</td> <td colspan="2" style="border-bottom: black 1.5pt solid; text-align: center"><font style="font-size: 10pt">Weighted Average Exercise Price</font></td> <td style="padding-bottom: 1.5pt">&#160;</td> <td style="padding-bottom: 1.5pt">&#160;</td> <td colspan="2" style="border-bottom: black 1.5pt solid; text-align: center"><font style="font-size: 10pt">Number Exercisable at March 31, 2021</font></td> <td style="padding-bottom: 1.5pt">&#160;</td> <td style="padding-bottom: 1.5pt">&#160;</td> <td colspan="2" style="border-bottom: black 1.5pt solid; text-align: center"><font style="font-size: 10pt">Weighted Average Exercise Price</font></td> <td style="padding-bottom: 1.5pt">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: #CCEEFF"> <td style="width: 30%; text-align: center"><font style="font-size: 10pt">$0.12 - $0.38</font></td> <td style="width: 1%">&#160;</td> <td style="width: 1%">&#160;</td> <td style="width: 11%; text-align: right"><font style="font-size: 10pt">1,130,000</font></td> <td style="width: 1%">&#160;</td> <td style="width: 1%">&#160;</td> <td style="width: 1%">&#160;</td> <td style="width: 11%; text-align: right"><font style="font-size: 10pt">4.0</font></td> <td style="width: 1%">&#160;</td> <td style="width: 1%">&#160;</td> <td style="width: 1%"><font style="font-size: 10pt">$</font></td> <td style="width: 11%; text-align: right"><font style="font-size: 10pt">0.24</font></td> <td style="width: 1%">&#160;</td> <td style="width: 1%">&#160;</td> <td style="width: 1%">&#160;</td> <td style="width: 11%; text-align: right"><font style="font-size: 10pt">1,030,000</font></td> <td style="width: 1%">&#160;</td> <td style="width: 1%">&#160;</td> <td style="width: 1%"><font style="font-size: 10pt">$</font></td> <td style="width: 11%; text-align: right"><font style="font-size: 10pt">0.23</font></td> <td style="width: 1%">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: white"> <td style="padding-bottom: 1.5pt; text-align: center"><font style="font-size: 10pt">$0.47 - $0.55</font></td> <td style="padding-bottom: 1.5pt">&#160;</td> <td style="border-bottom: black 1.5pt solid">&#160;</td> <td style="border-bottom: black 1.5pt solid; text-align: right"><font style="font-size: 10pt">550,000</font></td> <td style="padding-bottom: 1.5pt">&#160;</td> <td style="padding-bottom: 1.5pt">&#160;</td> <td style="padding-bottom: 1.5pt">&#160;</td> <td style="padding-bottom: 1.5pt; text-align: right"><font style="font-size: 10pt">6.4</font></td> <td style="padding-bottom: 1.5pt">&#160;</td> <td style="padding-bottom: 1.5pt">&#160;</td> <td style="padding-bottom: 1.5pt"><font style="font-size: 10pt">$</font></td> <td style="padding-bottom: 1.5pt; text-align: right"><font style="font-size: 10pt">0.50</font></td> <td style="padding-bottom: 1.5pt">&#160;</td> <td style="padding-bottom: 1.5pt">&#160;</td> <td style="border-bottom: black 1.5pt solid">&#160;</td> <td style="border-bottom: black 1.5pt solid; text-align: right"><font style="font-size: 10pt">550,000</font></td> <td style="padding-bottom: 1.5pt">&#160;</td> <td style="padding-bottom: 1.5pt">&#160;</td> <td style="padding-bottom: 1.5pt"><font style="font-size: 10pt">$</font></td> <td style="padding-bottom: 1.5pt; text-align: right"><font style="font-size: 10pt">0.50</font></td> <td style="padding-bottom: 1.5pt">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: #CCEEFF"> <td style="padding-bottom: 2.5pt; text-align: right"><font style="font-size: 10pt">*</font></td> <td style="padding-bottom: 2.5pt">&#160;</td> <td style="border-bottom: black 2.25pt double">&#160;</td> <td style="border-bottom: black 2.25pt double; text-align: right"><font style="font-size: 10pt">1,680,000</font></td> <td style="padding-bottom: 2.5pt">&#160;</td> <td style="padding-bottom: 2.5pt">&#160;</td> <td style="padding-bottom: 2.5pt">&#160;</td> <td style="padding-bottom: 2.5pt; text-align: right">&#160;</td> <td style="padding-bottom: 2.5pt">&#160;</td> <td style="padding-bottom: 2.5pt">&#160;</td> <td style="padding-bottom: 2.5pt">&#160;</td> <td style="padding-bottom: 2.5pt; text-align: right">&#160;</td> <td style="padding-bottom: 2.5pt">&#160;</td> <td style="padding-bottom: 2.5pt">&#160;</td> <td style="border-bottom: black 2.25pt double">&#160;</td> <td style="border-bottom: black 2.25pt double; text-align: right"><font style="font-size: 10pt">1,580,000</font></td> <td style="padding-bottom: 2.5pt">&#160;</td> <td style="padding-bottom: 2.5pt">&#160;</td> <td style="padding-bottom: 2.5pt">&#160;</td> <td style="padding-bottom: 2.5pt; text-align: right">&#160;</td> <td style="padding-bottom: 2.5pt">&#160;</td></tr> </table> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">* Total number of options outstanding as of March 31, 2021 includes 600,000 options issued to five current and two former directors as compensation and 1,040,000 options issued to key employees that were not issued from the Plan.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><b>NOTE 9 - SEGMENT INFORMATION</b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">The Company operates in one segment. Sales by geographic region for the period presented are as follows:</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <table cellspacing="0" cellpadding="0" style="font: 12pt Times New Roman, Times, Serif; width: 100%; border-collapse: collapse"> <tr style="vertical-align: bottom"> <td style="padding-bottom: 1.5pt">&#160;</td> <td style="padding-bottom: 1.5pt">&#160;</td> <td colspan="6" style="border-bottom: black 1.5pt solid; text-align: center"><font style="font-size: 10pt"><b>FOR THE FISCAL YEARS ENDED</b></font></td> <td style="padding-bottom: 1.5pt">&#160;</td></tr> <tr style="vertical-align: bottom"> <td>&#160;</td> <td>&#160;</td> <td colspan="2" style="text-align: center"><font style="font-size: 10pt">March 31,</font></td> <td>&#160;</td> <td>&#160;</td> <td colspan="2" style="text-align: center"><font style="font-size: 10pt">March 31,</font></td> <td>&#160;</td></tr> <tr style="vertical-align: bottom"> <td>&#160;</td> <td style="padding-bottom: 1.5pt">&#160;</td> <td colspan="2" style="border-bottom: black 1.5pt solid; text-align: center"><font style="font-size: 10pt">2021</font></td> <td style="padding-bottom: 1.5pt">&#160;</td> <td style="padding-bottom: 1.5pt">&#160;</td> <td colspan="2" style="border-bottom: black 1.5pt solid; text-align: center"><font style="font-size: 10pt">2020</font></td> <td style="padding-bottom: 1.5pt">&#160;</td></tr> <tr style="vertical-align: bottom"> <td>&#160;</td> <td>&#160;</td> <td colspan="2">&#160;</td> <td>&#160;</td> <td>&#160;</td> <td colspan="2">&#160;</td> <td>&#160;</td></tr> <tr style="vertical-align: bottom; background-color: #CCEEFF"> <td style="width: 58%"><font style="font-size: 10pt">North America</font></td> <td style="width: 1%">&#160;</td> <td style="width: 1%"><font style="font-size: 10pt">$</font></td> <td style="width: 18%; text-align: right"><font style="font-size: 10pt">44,200,000</font></td> <td style="width: 1%">&#160;</td> <td style="width: 1%">&#160;</td> <td style="width: 1%"><font style="font-size: 10pt">$</font></td> <td style="width: 18%; text-align: right"><font style="font-size: 10pt">36,000,000</font></td> <td style="width: 1%">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: white"> <td><font style="font-size: 10pt">Europe</font></td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right"><font style="font-size: 10pt">1,200,000</font></td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right"><font style="font-size: 10pt">1,700,000</font></td> <td>&#160;</td></tr> <tr style="vertical-align: bottom; background-color: #CCEEFF"> <td><font style="font-size: 10pt">Asia</font></td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right"><font style="font-size: 10pt">-</font></td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right"><font style="font-size: 10pt">300,000</font></td> <td>&#160;</td></tr> <tr style="vertical-align: bottom; background-color: white"> <td style="padding-bottom: 1.5pt"><font style="font-size: 10pt">Australia</font></td> <td style="padding-bottom: 1.5pt">&#160;</td> <td style="border-bottom: black 1.5pt solid">&#160;</td> <td style="border-bottom: black 1.5pt solid; text-align: right"><font style="font-size: 10pt">400,000</font></td> <td style="padding-bottom: 1.5pt">&#160;</td> <td style="padding-bottom: 1.5pt">&#160;</td> <td style="border-bottom: black 1.5pt solid">&#160;</td> <td style="border-bottom: black 1.5pt solid; text-align: right"><font style="font-size: 10pt">500,000</font></td> <td style="padding-bottom: 1.5pt">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: #CCEEFF"> <td style="padding-bottom: 2.5pt">&#160;</td> <td style="padding-bottom: 2.5pt">&#160;</td> <td style="border-bottom: black 2.25pt double"><font style="font-size: 10pt">$</font></td> <td style="border-bottom: black 2.25pt double; text-align: right"><font style="font-size: 10pt">45,800,000</font></td> <td style="padding-bottom: 2.5pt">&#160;</td> <td style="padding-bottom: 2.5pt">&#160;</td> <td style="border-bottom: black 2.25pt double"><font style="font-size: 10pt">$</font></td> <td style="border-bottom: black 2.25pt double; text-align: right"><font style="font-size: 10pt">38,500,000</font></td> <td style="padding-bottom: 2.5pt">&#160;</td></tr> </table> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">The geographic area of sales is based primarily on where the product was delivered.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><b>NOTE 10 - EMPLOYEE BENEFIT PLANS</b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">The Company has a 401(k) plan for its employees to which the Company makes contributions at rates dependent on the level of each employee&#8217;s contributions. Contributions made by the Company are limited to the maximum allowable for federal income tax purposes. The amounts charged to operations for contributions to this plan and administrative costs during the fiscal years ended March 31, 2021 and 2020 totaled approximately $74,000 and $63,000, respectively. The amounts are included as a component of general and administrative expense in the accompanying Consolidated Statements of Operations. The Company does not provide any post-employment benefits to retirees.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><b>NOTE 12 &#8211; RELATED PARTY TRANSACTIONS</b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><b>&#160;</b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><b>DUE TO/FROM RELATED PARTIES</b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">On March 31, 2021 the Company had approximately $0.1 million due to related parties SLRD, SCE and SLE for services provided by these companies and licensing fees for use of pedestal model molds and tools owned by them. On March 31, 2020, the Company had approximately $0.5 million due from related parties SLRD, SCE and SLE for goods and services sold to these companies.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><b>&#160;</b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><b>TRADE</b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">During both Fiscal 2021 and 2020 the Company paid approximately $0.4 million to SLE as reimbursement for engineering, quality control and other administrative services performed on our behalf in China. These expense reimbursements were included in general and administrative expenses on our consolidated statements of operations.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">During Fiscal 2021 and 2020 the Company sold approximately $0.0 million and $0.9 million, respectively of product to Winglight for direct shipment to Cosmo at discounted pricing granted to major direct import customers shipped internationally with freight prepaid. These amounts were included as a component of net sales in the accompanying consolidated statements of operations.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: center"><b>&#160;</b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">On July 30, 2020, the Company and Cosmo reached agreement that Cosmo would no longer be the Company&#8217;s Canadian distributor and the Company became the sole and exclusive distributor of the Company&#8217;s products in Canada. As part of the agreement, the companies executed a Purchase and Sales agreement whereby the Company acquired all of Cosmo&#8217;s karaoke inventory for approximately $0.7 million. During Fiscal 2021 there was a gain of approximately $0.2 million from Cosmo related to payments received in Fiscal 2021 on prior year sales and the related receivable previously reversed and written off as initially deemed uncollectible.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><b>NOTE 13 &#8211; RESERVE FOR SALES RETURNS</b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><b>&#160;</b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">A return program for defective goods is negotiated with each of our wholesale customers on a year-to-year basis. Customers are either allowed to return defective goods within a specified period of time after shipment (between 6 and 9 months) or granted a &#8220;defective allowance&#8221; consisting of a fixed percentage (between 1% and 5%) off of invoice price in lieu of returning defective products. The Company does make occasional exceptions to this return policy and accordingly records a sales return reserve based on historic return amounts, specific exceptions as identified and management estimates.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">The Company records a sales reserve for its return goods programs at the time of sale for estimated sales returns that may occur. The liability for defective goods is included in the reserve for sales returns on the consolidated balance sheets.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">Changes in the Company&#8217;s reserve for sales returns are presented in the following table:</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <table cellspacing="0" cellpadding="0" style="font: 12pt Times New Roman, Times, Serif; width: 100%; border-collapse: collapse"> <tr style="vertical-align: bottom"> <td>&#160;</td> <td style="padding-bottom: 1.5pt">&#160;</td> <td colspan="6" style="border-bottom: black 1.5pt solid; text-align: center"><font style="font-size: 10pt">Fiscal Year Ended</font></td> <td style="padding-bottom: 1.5pt">&#160;</td></tr> <tr style="vertical-align: bottom"> <td>&#160;</td> <td>&#160;</td> <td colspan="2" style="text-align: center"><font style="font-size: 10pt">March 31,</font></td> <td>&#160;</td> <td>&#160;</td> <td colspan="2" style="text-align: center"><font style="font-size: 10pt">March 31,</font></td> <td>&#160;</td></tr> <tr style="vertical-align: bottom"> <td>&#160;</td> <td style="padding-bottom: 1.5pt">&#160;</td> <td colspan="2" style="border-bottom: black 1.5pt solid; text-align: center"><font style="font-size: 10pt">2021</font></td> <td style="padding-bottom: 1.5pt">&#160;</td> <td style="padding-bottom: 1.5pt">&#160;</td> <td colspan="2" style="border-bottom: black 1.5pt solid; text-align: center"><font style="font-size: 10pt">2020</font></td> <td style="padding-bottom: 1.5pt">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: #CCEEFF"> <td style="width: 62%"><font style="font-size: 10pt">Reserve for sales returns at beginning of the fiscal year</font></td> <td style="width: 1%">&#160;</td> <td style="width: 1%"><font style="font-size: 10pt">$</font></td> <td style="width: 16%; text-align: right"><font style="font-size: 10pt">1,224,000</font></td> <td style="width: 1%">&#160;</td> <td style="width: 1%">&#160;</td> <td style="width: 1%"><font style="font-size: 10pt">$</font></td> <td style="width: 16%; text-align: right"><font style="font-size: 10pt">896,000</font></td> <td style="width: 1%">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: white"> <td><font style="font-size: 10pt">Provision for estimated sales returns</font></td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right"><font style="font-size: 10pt">3,881,000</font></td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right"><font style="font-size: 10pt">5,771,000</font></td> <td>&#160;</td></tr> <tr style="vertical-align: bottom; background-color: #CCEEFF"> <td style="padding-bottom: 1.5pt"><font style="font-size: 10pt">Sales returns received</font></td> <td style="padding-bottom: 1.5pt">&#160;</td> <td style="border-bottom: black 1.5pt solid">&#160;</td> <td style="border-bottom: black 1.5pt solid; text-align: right"><font style="font-size: 10pt">(4,145,000</font></td> <td style="padding-bottom: 1.5pt"><font style="font-size: 10pt">)</font></td> <td style="padding-bottom: 1.5pt">&#160;</td> <td style="border-bottom: black 1.5pt solid">&#160;</td> <td style="border-bottom: black 1.5pt solid; text-align: right"><font style="font-size: 10pt">(5,443,000</font></td> <td style="padding-bottom: 1.5pt"><font style="font-size: 10pt">)</font></td></tr> <tr style="vertical-align: bottom; background-color: white"> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right">&#160;</td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right">&#160;</td> <td>&#160;</td></tr> <tr style="vertical-align: bottom; background-color: #CCEEFF"> <td style="padding-bottom: 2.5pt"><font style="font-size: 10pt">Reserve for sales returns at end of the year</font></td> <td style="padding-bottom: 2.5pt">&#160;</td> <td style="border-bottom: black 2.25pt double"><font style="font-size: 10pt">$</font></td> <td style="border-bottom: black 2.25pt double; text-align: right"><font style="font-size: 10pt">960,000</font></td> <td style="padding-bottom: 2.5pt">&#160;</td> <td style="padding-bottom: 2.5pt">&#160;</td> <td style="border-bottom: black 2.25pt double"><font style="font-size: 10pt">$</font></td> <td style="border-bottom: black 2.25pt double; text-align: right"><font style="font-size: 10pt">1,224,000</font></td> <td style="padding-bottom: 2.5pt">&#160;</td></tr> </table> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><b>NOTE 15 &#8211; REFUNDS DUE TO CUSTOMERS</b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><b>&#160;</b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">As of March 31, 2021 and 2020 the amount of refunds due to customers was approximately $0.1 million and $0.8 million, respectively. All refunds related to the damaged goods incident were settled with the customer from proceeds from the damaged goods insurance settlement claim. Refunds due to customers at March 31, 2021 were primarily due to amounts due to two major customers for seasonal returns. Refunds due to customers at March 31, 2020 were primarily due to one major customer which reflects approximately $1.7 million of chargebacks primarily due to damaged goods received less approximately $1.2 million that the customer had deducted on payment remittances to the Company as of March 31, 2020. The remaining $0.3 million was primarily due to amounts due to two major customers for overstock returns.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><b>NOTE 16 &#8211; RESERVES</b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><b>&#160;</b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">Asset reserves and allowances for years ended March 31, 2021 and 2020 are presented in the following table:</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0">&#160;</p> <table cellspacing="0" cellpadding="0" style="font: 12pt Times New Roman, Times, Serif; width: 100%; border-collapse: collapse"> <tr style="vertical-align: bottom"> <td>&#160;</td> <td>&#160;</td> <td colspan="2" style="text-align: center"><font style="font-size: 10pt">Balance at</font></td> <td>&#160;</td> <td>&#160;</td> <td colspan="2" style="text-align: center"><font style="font-size: 10pt">Charged to</font></td> <td>&#160;</td> <td>&#160;</td> <td colspan="2" style="text-align: center"><font style="font-size: 10pt">Reduction to</font></td> <td>&#160;</td> <td>&#160;</td> <td colspan="2" style="text-align: center"><font style="font-size: 10pt">Credited to</font></td> <td>&#160;</td> <td>&#160;</td> <td colspan="2" style="text-align: center"><font style="font-size: 10pt">Balance at</font></td> <td>&#160;</td></tr> <tr style="vertical-align: bottom"> <td>&#160;</td> <td>&#160;</td> <td colspan="2" style="text-align: center"><font style="font-size: 10pt">Beginning of</font></td> <td>&#160;</td> <td>&#160;</td> <td colspan="2" style="text-align: center"><font style="font-size: 10pt">Costs and</font></td> <td>&#160;</td> <td>&#160;</td> <td colspan="2" style="text-align: center"><font style="font-size: 10pt">Allowance for</font></td> <td>&#160;</td> <td>&#160;</td> <td colspan="2" style="text-align: center"><font style="font-size: 10pt">Costs and</font></td> <td>&#160;</td> <td>&#160;</td> <td colspan="2" style="text-align: center"><font style="font-size: 10pt">End of</font></td> <td>&#160;</td></tr> <tr style="vertical-align: bottom"> <td style="border-bottom: black 1.5pt solid; text-align: center"><font style="font-size: 10pt">Description</font></td> <td style="padding-bottom: 1.5pt">&#160;</td> <td colspan="2" style="border-bottom: black 1.5pt solid; text-align: center"><font style="font-size: 10pt">Year</font></td> <td style="padding-bottom: 1.5pt">&#160;</td> <td style="padding-bottom: 1.5pt">&#160;</td> <td colspan="2" style="border-bottom: black 1.5pt solid; text-align: center"><font style="font-size: 10pt">Expenses</font></td> <td style="padding-bottom: 1.5pt">&#160;</td> <td style="padding-bottom: 1.5pt">&#160;</td> <td colspan="2" style="border-bottom: black 1.5pt solid; text-align: center"><font style="font-size: 10pt">Write off</font></td> <td style="padding-bottom: 1.5pt">&#160;</td> <td style="padding-bottom: 1.5pt">&#160;</td> <td colspan="2" style="border-bottom: black 1.5pt solid; text-align: center"><font style="font-size: 10pt">Expenses</font></td> <td style="padding-bottom: 1.5pt">&#160;</td> <td style="padding-bottom: 1.5pt">&#160;</td> <td colspan="2" style="border-bottom: black 1.5pt solid; text-align: center"><font style="font-size: 10pt">Year</font></td> <td style="padding-bottom: 1.5pt">&#160;</td></tr> <tr style="vertical-align: bottom"> <td>&#160;</td> <td>&#160;</td> <td colspan="2">&#160;</td> <td>&#160;</td> <td>&#160;</td> <td colspan="2">&#160;</td> <td>&#160;</td> <td>&#160;</td> <td colspan="2">&#160;</td> <td>&#160;</td> <td>&#160;</td> <td colspan="2">&#160;</td> <td>&#160;</td> <td>&#160;</td> <td colspan="2">&#160;</td> <td>&#160;</td></tr> <tr style="vertical-align: bottom; background-color: #CCEEFF"> <td><font style="font-size: 10pt">Year ended March 31, 2021</font></td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right">&#160;</td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right">&#160;</td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right">&#160;</td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right">&#160;</td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right">&#160;</td> <td>&#160;</td></tr> <tr style="vertical-align: bottom; background-color: white"> <td><font style="font-size: 10pt">Reserves deducted from assets to which they apply:</font></td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right">&#160;</td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right">&#160;</td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right">&#160;</td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right">&#160;</td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right">&#160;</td> <td>&#160;</td></tr> <tr style="vertical-align: bottom; background-color: #CCEEFF"> <td style="width: 30%; padding-left: 10pt"><font style="font-size: 10pt">Allowance for doubtful accounts</font></td> <td style="width: 1%">&#160;</td> <td style="width: 1%"><font style="font-size: 10pt">$</font></td> <td style="width: 11%; text-align: right"><font style="font-size: 10pt">337,461</font></td> <td style="width: 1%">&#160;</td> <td style="width: 1%">&#160;</td> <td style="width: 1%"><font style="font-size: 10pt">$</font></td> <td style="width: 11%; text-align: right"><font style="font-size: 10pt">16,086</font></td> <td style="width: 1%">&#160;</td> <td style="width: 1%">&#160;</td> <td style="width: 1%"><font style="font-size: 10pt">$</font></td> <td style="width: 11%; text-align: right"><font style="font-size: 10pt">(227,184</font></td> <td style="width: 1%"><font style="font-size: 10pt">)</font></td> <td style="width: 1%">&#160;</td> <td style="width: 1%"><font style="font-size: 10pt">$</font></td> <td style="width: 11%; text-align: right"><font style="font-size: 10pt">12,217</font></td> <td style="width: 1%">&#160;</td> <td style="width: 1%">&#160;</td> <td style="width: 1%"><font style="font-size: 10pt">$</font></td> <td style="width: 11%; text-align: right"><font style="font-size: 10pt">138,580</font></td> <td style="width: 1%">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: white"> <td style="padding-left: 10pt"><font style="font-size: 10pt">Inventory reserve</font></td> <td>&#160;</td> <td><font style="font-size: 10pt">$</font></td> <td style="text-align: right"><font style="font-size: 10pt">434,000</font></td> <td>&#160;</td> <td>&#160;</td> <td><font style="font-size: 10pt">$</font></td> <td style="text-align: right"><font style="font-size: 10pt">688,200</font></td> <td>&#160;</td> <td>&#160;</td> <td><font style="font-size: 10pt">$</font></td> <td style="text-align: right"><font style="font-size: 10pt">(485,861</font></td> <td><font style="font-size: 10pt">)</font></td> <td>&#160;</td> <td><font style="font-size: 10pt">$</font></td> <td style="text-align: right"><font style="font-size: 10pt">-</font></td> <td>&#160;</td> <td>&#160;</td> <td><font style="font-size: 10pt">$</font></td> <td style="text-align: right"><font style="font-size: 10pt">636,339</font></td> <td>&#160;</td></tr> <tr style="vertical-align: bottom; background-color: #CCEEFF"> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right">&#160;</td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right">&#160;</td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right">&#160;</td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right">&#160;</td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right">&#160;</td> <td>&#160;</td></tr> <tr style="vertical-align: bottom; background-color: white"> <td><font style="font-size: 10pt">Year ended March 31, 2020</font></td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right">&#160;</td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right">&#160;</td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right">&#160;</td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right">&#160;</td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right">&#160;</td> <td>&#160;</td></tr> <tr style="vertical-align: bottom; background-color: #CCEEFF"> <td><font style="font-size: 10pt">Reserves deducted from assets to which they apply:</font></td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right">&#160;</td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right">&#160;</td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right">&#160;</td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right">&#160;</td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right">&#160;</td> <td>&#160;</td></tr> <tr style="vertical-align: bottom; background-color: white"> <td style="padding-left: 10pt"><font style="font-size: 10pt">Allowance for doubtful accounts</font></td> <td>&#160;</td> <td><font style="font-size: 10pt">$</font></td> <td style="text-align: right"><font style="font-size: 10pt">51,096</font></td> <td>&#160;</td> <td>&#160;</td> <td><font style="font-size: 10pt">$</font></td> <td style="text-align: right"><font style="font-size: 10pt">303,843</font></td> <td>&#160;</td> <td>&#160;</td> <td><font style="font-size: 10pt">$</font></td> <td style="text-align: right"><font style="font-size: 10pt">(15,303</font></td> <td><font style="font-size: 10pt">)</font></td> <td>&#160;</td> <td><font style="font-size: 10pt">$</font></td> <td style="text-align: right"><font style="font-size: 10pt">(2,175</font></td> <td><font style="font-size: 10pt">)</font></td> <td>&#160;</td> <td><font style="font-size: 10pt">$</font></td> <td style="text-align: right"><font style="font-size: 10pt">337,461</font></td> <td>&#160;</td></tr> <tr style="vertical-align: bottom; background-color: #CCEEFF"> <td style="padding-left: 10pt"><font style="font-size: 10pt">Inventory reserve</font></td> <td>&#160;</td> <td><font style="font-size: 10pt">$</font></td> <td style="text-align: right"><font style="font-size: 10pt">254,000</font></td> <td>&#160;</td> <td>&#160;</td> <td><font style="font-size: 10pt">$</font></td> <td style="text-align: right"><font style="font-size: 10pt">398,730</font></td> <td>&#160;</td> <td>&#160;</td> <td><font style="font-size: 10pt">$</font></td> <td style="text-align: right"><font style="font-size: 10pt">(218,730</font></td> <td><font style="font-size: 10pt">)</font></td> <td>&#160;</td> <td><font style="font-size: 10pt">$</font></td> <td style="text-align: right"><font style="font-size: 10pt">-</font></td> <td>&#160;</td> <td>&#160;</td> <td><font style="font-size: 10pt">$</font></td> <td style="text-align: right"><font style="font-size: 10pt">434,000</font></td> <td>&#160;</td></tr> </table> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><b>PRINCIPLES OF CONSOLIDATION</b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">The accompanying consolidated financial statements include the accounts of the Company, its Macau Subsidiary, SMCL, and SMCM. All inter-company accounts and transactions have been eliminated in consolidation for all periods presented.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><b>USE OF ESTIMATES</b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">The Singing Machine makes estimates and assumptions in the ordinary course of business relating to sales returns and allowances, warranty reserves, inventory reserves and reserves for promotional incentives that affect the reported amounts of assets and liabilities and of contingent assets and liabilities at the date of the consolidated financial statements and the reported amounts of revenues and expenses during the reporting period. Future events and their effects cannot be determined with absolute certainty; therefore, the determination of estimates requires the exercise of judgment. Historically, past changes to these estimates have not had a material impact on the Company&#8217;s financial statements. However, circumstances could change which may alter future expectations.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><b>COLLECTIBILITY OF ACCOUNTS RECEIVABLE</b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">The Singing Machine&#8217;s allowance for doubtful accounts is based on management&#8217;s estimates of the creditworthiness of its customers, current economic conditions and historical information, and, in the opinion of management, is believed to be in an amount sufficient to respond to normal business conditions. Management sets 100% reserves for customers in bankruptcy and other allowances based upon historical collection experience. The Company is subject to chargebacks from customers for co-op program incentives, defective returns, return freight and handling charges that are deducted from open invoices and reduce collectability of open invoices. Should business conditions deteriorate or any major customer default on its obligations to the Company, this allowance may need to be significantly increased, which would have a negative impact on operations.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><b>FOREIGN CURRENCY TRANSLATION</b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">The functional currency of the Macau Subsidiary is the Hong Kong dollar. The financial statements of the subsidiary are translated to U.S. dollars using period-end rates of exchange for assets and liabilities, and average rates of exchange for the period for revenues, costs, and expenses. Net gains and losses resulting from foreign exchange transactions are recorded in the statement of operations and translations would be recorded in a separate component of shareholders&#8217; equity. Any such amounts were not material during the periods presented.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><font style="text-transform: uppercase"><b>Concentration of Credit Risk</b></font></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">At times, the Company maintains cash in United States bank accounts that are in excess of the Federal Deposit Insurance Corporation insured amounts. The Company maintains cash balances in foreign financial institutions. The amounts at foreign financial institutions at March 31, 2021 and 2020 were approximately $0.2 million.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">Financial instruments, which potentially subject the Company to concentrations of credit risk, consist of accounts receivable.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><b>INVENTORY</b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">Inventories are comprised primarily of electronic karaoke equipment, microphones and accessories, and are stated at the lower of cost or net realizable value, as determined using the first in, first out method. Inventories also include an estimate for the net realizable value of expected future inventory returns due to warranty and allowance programs. As of March 31, 2021 and March 31, 2020 the estimated amounts for these future inventory returns were approximately $1.0 million and $1.4 million, respectively. The Company reduces inventory on hand to its net realizable value on an item-by-item basis when it is apparent that the expected realizable value of an inventory item falls below its original cost. A charge to cost of sales results when the estimated net realizable value of specific inventory items declines below cost. Management regularly reviews the Company&#8217;s investment in inventories for such declines in value. As of March 31, 2021 and 2020 the Company had inventory reserves of approximately and $0.6 million and $0.4 million, respectively for estimated excess and obsolete inventory.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><b>LONG-LIVED ASSETS</b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">The Company reviews long-lived assets for impairment whenever circumstances and situations change such that there is an indication that the carrying amounts may not be recoverable. If the undiscounted future cash flows attributable to the related assets are less than the carrying amount, the carrying amounts are reduced to fair value and an impairment loss is recognized in accordance with Financial Accounting Standards Board (&#8220;FASB&#8221;) Accounting Standards Codification (&#8220;ASC&#8221;) 360-10-05, &#8220;Accounting for the Impairment or Disposal of Long-Lived Assets.&#8221;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><b>PROPERTY AND EQUIPMENT</b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">Property and equipment are stated at cost, less accumulated depreciation. Expenditures for repairs and maintenance are charged to expense as incurred. Depreciation is provided for in amounts sufficient to relate the cost of depreciable assets to their estimated useful lives using accelerated and straight-line methods.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><b>FAIR VALUE OF FINANCIAL INSTRUMENTS</b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">We follow FASB ASC 825, Financial Instruments, which requires disclosures of information about the fair value of certain financial instruments for which it is practicable to estimate that value. For purposes of this disclosure, the fair value of a financial instrument is the amount at which the instrument could be exchanged in a current transaction between willing parties, other than in a forced sale or liquidation.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">The carrying amounts of the Company&#8217;s short-term financial instruments, including accounts receivable, accounts payable, accrued expenses, customer deposits, refunds due to customers, and due to related parties approximates fair value due to the relatively short period to maturity for these instruments. The carrying amounts on the notes payable, finance leases and installment notes approximate fair value either due to the relatively short period to maturity or the related interest is accrued at a rate similar to market rates. The carrying amounts on the revolving line of credit approximates fair value due the relatively short period to maturity and related interest accrued at market rates.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><b>REVENUE RECOGNITION AND RESERVE FOR SALES RETURNS</b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">The Company recognizes revenue in accordance with FASB ASC 606, &#8220;Revenue from Contracts with Customers&#8221;. All revenue is generated from contracts with customers. The Company recognizes revenue when the control of the goods sold is transferred to the customer, in an amount, referred to as the transaction price, that reflects the consideration to which the Company is expected to be entitled in exchange for those goods. The Company determines revenue recognition utilizing the following five steps: (1) identification of the contract with a customer, (2) identification of the performance obligations in the contract (promised goods or services that are distinct), (3) determination of the transaction price, (4) allocation of the transaction price to the performance obligations, and (5) recognition of revenue when, or as, the Company transfers control of the product or service for each performance obligation.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">The Company selectively participates in a retailer&#8217;s co-op promotion incentives to maximize sales of the Company&#8217;s products on the retail floor or to assist in developing consumer awareness of new product launches, by providing marketing fund allowances to our customers. As these co-op promotion initiatives are not a distinct good or service and the Company cannot reasonably estimate the fair value of the benefit it receives from these arrangements, the cost of these allowances at the time they are offered to the customers are recorded as a reduction to net sales. Co-op promotion incentives were approximately $2.0 million during fiscal 2021 and $2.9 million during fiscal 2020.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">The Company&#8217;s contracts with customers consist of one performance obligation (the sale of the Company&#8217;s products). The Company&#8217;s contracts have no financing elements, payment terms are less than 120 days and have no further contract asset or liability obligations once control of goods is transferred to the customer. Revenue is recorded in the amount of consideration the Company expects to receive for the sale of these goods.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><b>&#160;</b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">Costs incurred in fulfilling contracts with customers include administrative costs associated with the procurement of goods are included in general and administrative expenses, in-bound freight costs are included in the cost of goods sold and accrued sales representative commissions are included in selling expenses in the accompanying consolidated statements of operations as our underlying customer agreements are less than one year.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">The Company disaggregates revenues by product line and major geographic region as most of its revenue is generated by the sales of karaoke hardware and the Company has no other material business segments (See NOTE 10 &#8211; SEGMENT INFORMATION).</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: center"><b>&#160;</b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">While the Company generally does not allow products to be returned, the Company does provide for variable consideration contingent upon the occurrence of uncertain future events. Variable consideration is estimated at the expected value or at the most likely amount depending on the type of consideration. Estimated amounts are included in the transaction price to the extent it is probable that a significant reversal of cumulative revenue recognized will not occur when the uncertainty associated with the variable consideration is resolved. The Company estimates variable consideration under our return allowance programs for goods returned from the customer for various reasons, whereby a sales return reserve is recorded based on historic return amounts, specific events as identified and management estimates.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">The Company&#8217;s reserve for sales returns were approximately $1.0 million and $1.2 million as of March 31, 2021 and 2020, respectively.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">During fiscal 2021 and 2020 revenue was derived from five different major product lines. Disaggregated approximate revenue from these product lines consisted of the following:</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <table cellspacing="0" cellpadding="0" style="font: 12pt Times New Roman, Times, Serif; width: 100%; border-collapse: collapse"> <tr style="vertical-align: bottom"> <td colspan="9" style="text-align: center"><font style="font-size: 10pt">Revenue by Product Line</font></td></tr> <tr style="vertical-align: bottom"> <td style="padding-bottom: 1.5pt">&#160;</td> <td style="padding-bottom: 1.5pt">&#160;</td> <td colspan="6" style="border-bottom: black 1.5pt solid; text-align: center"><font style="font-size: 10pt">Fiscal Years Ended</font></td> <td style="padding-bottom: 1.5pt">&#160;</td></tr> <tr style="vertical-align: bottom"> <td style="border-bottom: black 1.5pt solid"><font style="font-size: 10pt">Product Line</font></td> <td style="padding-bottom: 1.5pt">&#160;</td> <td colspan="2" style="border-bottom: black 1.5pt solid; text-align: center"><font style="font-size: 10pt">March 31, 2021</font></td> <td style="padding-bottom: 1.5pt">&#160;</td> <td style="padding-bottom: 1.5pt">&#160;</td> <td colspan="2" style="border-bottom: black 1.5pt solid; text-align: center"><font style="font-size: 10pt">March 31, 2020</font></td> <td style="padding-bottom: 1.5pt">&#160;</td></tr> <tr style="vertical-align: bottom"> <td>&#160;</td> <td>&#160;</td> <td colspan="2">&#160;</td> <td>&#160;</td> <td>&#160;</td> <td colspan="2">&#160;</td> <td>&#160;</td></tr> <tr style="vertical-align: bottom; background-color: #CCEEFF"> <td style="width: 62%"><font style="font-size: 10pt">Karaoke Machines</font></td> <td style="width: 1%">&#160;</td> <td style="width: 1%"><font style="font-size: 10pt">$</font></td> <td style="width: 16%; text-align: right"><font style="font-size: 10pt">34,700,000</font></td> <td style="width: 1%">&#160;</td> <td style="width: 1%">&#160;</td> <td style="width: 1%"><font style="font-size: 10pt">$</font></td> <td style="width: 16%; text-align: right"><font style="font-size: 10pt">32,600,000</font></td> <td style="width: 1%">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: white"> <td><font style="font-size: 10pt">Licensed Products</font></td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right"><font style="font-size: 10pt">4,700,000</font></td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right"><font style="font-size: 10pt">2,000,000</font></td> <td>&#160;</td></tr> <tr style="vertical-align: bottom; background-color: #CCEEFF"> <td><font style="font-size: 10pt">Microphones and Accessories</font></td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right"><font style="font-size: 10pt">4,700,000</font></td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right"><font style="font-size: 10pt">2,600,000</font></td> <td>&#160;</td></tr> <tr style="vertical-align: bottom; background-color: white"> <td><font style="font-size: 10pt">SMC Kids Toys</font></td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right"><font style="font-size: 10pt">1,300,000</font></td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right"><font style="font-size: 10pt">900,000</font></td> <td>&#160;</td></tr> <tr style="vertical-align: bottom; background-color: #CCEEFF"> <td style="padding-bottom: 1.5pt"><font style="font-size: 10pt">Music Subscriptions</font></td> <td style="padding-bottom: 1.5pt">&#160;</td> <td style="border-bottom: black 1.5pt solid">&#160;</td> <td style="border-bottom: black 1.5pt solid; text-align: right"><font style="font-size: 10pt">400,000</font></td> <td style="padding-bottom: 1.5pt">&#160;</td> <td style="padding-bottom: 1.5pt">&#160;</td> <td style="border-bottom: black 1.5pt solid">&#160;</td> <td style="border-bottom: black 1.5pt solid; text-align: right"><font style="font-size: 10pt">400,000</font></td> <td style="padding-bottom: 1.5pt">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: white"> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right">&#160;</td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right">&#160;</td> <td>&#160;</td></tr> <tr style="vertical-align: bottom; background-color: #CCEEFF"> <td style="padding-bottom: 2.5pt; padding-left: 10pt"><font style="font-size: 10pt">Total Net Sales</font></td> <td style="padding-bottom: 2.5pt">&#160;</td> <td style="border-bottom: black 2.25pt double"><font style="font-size: 10pt">$</font></td> <td style="border-bottom: black 2.25pt double; text-align: right"><font style="font-size: 10pt">45,800,000</font></td> <td style="padding-bottom: 2.5pt">&#160;</td> <td style="padding-bottom: 2.5pt">&#160;</td> <td style="border-bottom: black 2.25pt double"><font style="font-size: 10pt">$</font></td> <td style="border-bottom: black 2.25pt double; text-align: right"><font style="font-size: 10pt">38,500,000</font></td> <td style="padding-bottom: 2.5pt">&#160;</td></tr> </table> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><b>SHIPPING AND HANDLING COSTS</b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><b>&#160;</b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">Shipping and handling activities are performed before the customer obtains control of the goods sold to them and are considered activities to fulfill the Company&#8217;s promise to transfer the goods. For both Fiscal 2021 and 2020 shipping and handling expenses were approximately $1.2 million. These expenses are classified as a component of selling expenses in the accompanying consolidated statements of operations.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><b>RESEARCH AND DEVELOPMENT COSTS</b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">All research and development costs are charged to results of operations as incurred. These expenses are shown as a component of general and administrative expenses in the consolidated statements of operations. For both years ended March 31, 2021 and 2020, these amounts totaled approximately $0.1 million.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><b>INCOME TAXES</b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">The Company follows the provisions of FASB ASC 740 &#8220;Accounting for Income Taxes.&#8221; Under the asset and liability method of ASC 740, deferred tax assets and liabilities are recognized for the future tax consequences attributed to differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax base. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled. Under ASC 740, the effect on deferred tax assets and liabilities of a change in tax rates is recognized in income in the period that includes the enactment date. If it is more likely than not that some portion of a deferred tax asset will not be realized, a valuation allowance is recognized.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">The Company recognizes a liability for uncertain tax positions. An uncertain tax position is defined as a position in a previously filed tax return or a position expected to be taken in a future tax return that is not based on clear and unambiguous tax law and which is reflected in measuring current or deferred income tax assets and liabilities for interim or annual periods. The Company may recognize the tax benefit from an uncertain tax position only if it is more likely than not that the tax position will be sustained on examination by the taxing authorities, based on the technical merits of the position. The Company measures the tax benefits recognized based on the largest benefit that has a greater than 50% likelihood of being realized upon ultimate resolution. As of March 31, 2021 and 2020 there were no uncertain tax positions that resulted in any adjustment to the Company&#8217;s provision for income taxes. The Company recognizes interest and penalties related to unrecognized tax benefits in its provision for income taxes. The Company currently has no liabilities recorded for accrued interest or penalties related to uncertain tax provisions.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><b>ADOPTION OF NEW ACCOUNTING STANDARDS</b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">In December 2019, the FASB issued ASU 2019-12, &#8220;Income Taxes <i>(Topic 740). </i>Among several issues addressed in this ASU, there was one area that may potentially affect the Company&#8217;s calculations of interim income tax provision or benefit. The guidance specifies that an entity should apply the annual effective tax rate to the year-to date income or loss as long as the tax benefits for any losses are expected to be realized during the year or would be recognizable as a deferred tax asset at the end of the year eliminating the requirement of a valuation allowance for that interim period. There is specific guidance for circumstances in which an entity incurs a loss on a year-to-date basis that exceeds the anticipated ordinary loss for the year, which is an exception to the general guidance in Subtopic 740-270. The Company adopted the standard for the fiscal year ended March 31, 2021. The adoption of this standard did not have a material effect on our consolidated financial statements.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><b>RECENT ACCOUNTING PRONOUNCEMENTS:</b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><b>&#160;</b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">In June 2016, the FASB issued ASU 2016-13, &#8220;Financial Instruments&#8212;Credit Losses&#8221; <i>(Topic 326)</i>. This ASU represents a significant change in the current accounting model by requiring immediate recognition of management&#8217;s estimates of current expected credit losses. Under the prior model, losses were recognized only as they were incurred, which delayed recognition of expected losses that might not yet have met the threshold of being probable. The amendments in ASU 2016-03 are effective for our fiscal year beginning April 1, 2023 including interim periods within that fiscal year. Early adoption is permitted. We are currently evaluating the potential effects of this updated guidance on our consolidated financial statements and related disclosures.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">During fiscal 2021 and 2020 revenue was derived from five different major product lines. Disaggregated approximate revenue from these product lines consisted of the following:</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <table cellspacing="0" cellpadding="0" style="font: 12pt Times New Roman, Times, Serif; width: 100%; border-collapse: collapse"> <tr style="vertical-align: bottom"> <td colspan="9" style="text-align: center"><font style="font-size: 10pt">Revenue by Product Line</font></td></tr> <tr style="vertical-align: bottom"> <td style="padding-bottom: 1.5pt">&#160;</td> <td style="padding-bottom: 1.5pt">&#160;</td> <td colspan="6" style="border-bottom: black 1.5pt solid; text-align: center"><font style="font-size: 10pt">Fiscal Years Ended</font></td> <td style="padding-bottom: 1.5pt">&#160;</td></tr> <tr style="vertical-align: bottom"> <td style="border-bottom: black 1.5pt solid"><font style="font-size: 10pt">Product Line</font></td> <td style="padding-bottom: 1.5pt">&#160;</td> <td colspan="2" style="border-bottom: black 1.5pt solid; text-align: center"><font style="font-size: 10pt">March 31, 2021</font></td> <td style="padding-bottom: 1.5pt">&#160;</td> <td style="padding-bottom: 1.5pt">&#160;</td> <td colspan="2" style="border-bottom: black 1.5pt solid; text-align: center"><font style="font-size: 10pt">March 31, 2020</font></td> <td style="padding-bottom: 1.5pt">&#160;</td></tr> <tr style="vertical-align: bottom"> <td>&#160;</td> <td>&#160;</td> <td colspan="2">&#160;</td> <td>&#160;</td> <td>&#160;</td> <td colspan="2">&#160;</td> <td>&#160;</td></tr> <tr style="vertical-align: bottom; background-color: #CCEEFF"> <td style="width: 62%"><font style="font-size: 10pt">Karaoke Machines</font></td> <td style="width: 1%">&#160;</td> <td style="width: 1%"><font style="font-size: 10pt">$</font></td> <td style="width: 16%; text-align: right"><font style="font-size: 10pt">34,700,000</font></td> <td style="width: 1%">&#160;</td> <td style="width: 1%">&#160;</td> <td style="width: 1%"><font style="font-size: 10pt">$</font></td> <td style="width: 16%; text-align: right"><font style="font-size: 10pt">32,600,000</font></td> <td style="width: 1%">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: white"> <td><font style="font-size: 10pt">Licensed Products</font></td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right"><font style="font-size: 10pt">4,700,000</font></td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right"><font style="font-size: 10pt">2,000,000</font></td> <td>&#160;</td></tr> <tr style="vertical-align: bottom; background-color: #CCEEFF"> <td><font style="font-size: 10pt">Microphones and Accessories</font></td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right"><font style="font-size: 10pt">4,700,000</font></td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right"><font style="font-size: 10pt">2,600,000</font></td> <td>&#160;</td></tr> <tr style="vertical-align: bottom; background-color: white"> <td><font style="font-size: 10pt">SMC Kids Toys</font></td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right"><font style="font-size: 10pt">1,300,000</font></td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right"><font style="font-size: 10pt">900,000</font></td> <td>&#160;</td></tr> <tr style="vertical-align: bottom; background-color: #CCEEFF"> <td style="padding-bottom: 1.5pt"><font style="font-size: 10pt">Music Subscriptions</font></td> <td style="padding-bottom: 1.5pt">&#160;</td> <td style="border-bottom: black 1.5pt solid">&#160;</td> <td style="border-bottom: black 1.5pt solid; text-align: right"><font style="font-size: 10pt">400,000</font></td> <td style="padding-bottom: 1.5pt">&#160;</td> <td style="padding-bottom: 1.5pt">&#160;</td> <td style="border-bottom: black 1.5pt solid">&#160;</td> <td style="border-bottom: black 1.5pt solid; text-align: right"><font style="font-size: 10pt">400,000</font></td> <td style="padding-bottom: 1.5pt">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: white"> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right">&#160;</td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right">&#160;</td> <td>&#160;</td></tr> <tr style="vertical-align: bottom; background-color: #CCEEFF"> <td style="padding-bottom: 2.5pt; padding-left: 10pt"><font style="font-size: 10pt">Total Net Sales</font></td> <td style="padding-bottom: 2.5pt">&#160;</td> <td style="border-bottom: black 2.25pt double"><font style="font-size: 10pt">$</font></td> <td style="border-bottom: black 2.25pt double; text-align: right"><font style="font-size: 10pt">45,800,000</font></td> <td style="padding-bottom: 2.5pt">&#160;</td> <td style="padding-bottom: 2.5pt">&#160;</td> <td style="border-bottom: black 2.25pt double"><font style="font-size: 10pt">$</font></td> <td style="border-bottom: black 2.25pt double; text-align: right"><font style="font-size: 10pt">38,500,000</font></td> <td style="padding-bottom: 2.5pt">&#160;</td></tr> </table> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">Computation of dilutive shares for fiscal years ended March 31, 2021 and 2020 are as follows:</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <table cellspacing="0" cellpadding="0" style="font: 12pt Times New Roman, Times, Serif; width: 100%; border-collapse: collapse"> <tr style="vertical-align: bottom"> <td style="padding-bottom: 1.5pt">&#160;</td> <td style="padding-bottom: 1.5pt">&#160;</td> <td colspan="2" style="border-bottom: black 1.5pt solid; text-align: center"><font style="font-size: 10pt">Fiscal year ended March 31, 2021</font></td> <td style="padding-bottom: 1.5pt">&#160;</td> <td style="padding-bottom: 1.5pt">&#160;</td> <td colspan="2" style="border-bottom: black 1.5pt solid; text-align: center"><font style="font-size: 10pt">Fiscal year ended March 31, 2020</font></td> <td style="padding-bottom: 1.5pt">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: #CCEEFF"> <td style="width: 62%"><font style="font-size: 10pt">Basic weighted average common shares outstanding</font></td> <td style="width: 1%">&#160;</td> <td style="width: 1%">&#160;</td> <td style="width: 16%; text-align: right"><font style="font-size: 10pt">38,760,092</font></td> <td style="width: 1%">&#160;</td> <td style="width: 1%">&#160;</td> <td style="width: 1%">&#160;</td> <td style="width: 16%; text-align: right"><font style="font-size: 10pt">38,532,889</font></td> <td style="width: 1%">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: white"> <td style="padding-bottom: 1.5pt"><font style="font-size: 10pt">Effect of dilutive stock options</font></td> <td style="padding-bottom: 1.5pt">&#160;</td> <td style="border-bottom: black 1.5pt solid">&#160;</td> <td style="border-bottom: black 1.5pt solid; text-align: right"><font style="font-size: 10pt">368,558</font></td> <td style="padding-bottom: 1.5pt">&#160;</td> <td style="padding-bottom: 1.5pt">&#160;</td> <td style="border-bottom: black 1.5pt solid">&#160;</td> <td style="border-bottom: black 1.5pt solid; text-align: right"><font style="font-size: 10pt">-</font></td> <td style="padding-bottom: 1.5pt">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: #CCEEFF"> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right">&#160;</td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right">&#160;</td> <td>&#160;</td></tr> <tr style="vertical-align: bottom; background-color: white"> <td style="padding-bottom: 2.5pt"><font style="font-size: 10pt">Diluted weighted average of common shares outstanding</font></td> <td style="padding-bottom: 2.5pt">&#160;</td> <td style="border-bottom: black 2.25pt double">&#160;</td> <td style="border-bottom: black 2.25pt double; text-align: right"><font style="font-size: 10pt">39,128,650</font></td> <td style="padding-bottom: 2.5pt">&#160;</td> <td style="padding-bottom: 2.5pt">&#160;</td> <td style="border-bottom: black 2.25pt double">&#160;</td> <td style="border-bottom: black 2.25pt double; text-align: right"><font style="font-size: 10pt">38,532,889</font></td> <td style="padding-bottom: 2.5pt">&#160;</td></tr> </table> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">Inventories are comprised of the following components:</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <table cellspacing="0" cellpadding="0" style="font: 12pt Times New Roman, Times, Serif; width: 100%; border-collapse: collapse"> <tr style="vertical-align: bottom"> <td>&#160;</td> <td>&#160;</td> <td colspan="2" style="text-align: center"><font style="font-size: 10pt">March 31,</font></td> <td>&#160;</td> <td>&#160;</td> <td colspan="2" style="text-align: center"><font style="font-size: 10pt">March 31,</font></td> <td>&#160;</td></tr> <tr style="vertical-align: bottom"> <td>&#160;</td> <td style="padding-bottom: 1.5pt">&#160;</td> <td colspan="2" style="border-bottom: black 1.5pt solid; text-align: center"><font style="font-size: 10pt">2021</font></td> <td style="padding-bottom: 1.5pt">&#160;</td> <td style="padding-bottom: 1.5pt">&#160;</td> <td colspan="2" style="border-bottom: black 1.5pt solid; text-align: center"><font style="font-size: 10pt">2020</font></td> <td style="padding-bottom: 1.5pt">&#160;</td></tr> <tr style="vertical-align: bottom"> <td>&#160;</td> <td>&#160;</td> <td colspan="2">&#160;</td> <td>&#160;</td> <td>&#160;</td> <td colspan="2">&#160;</td> <td>&#160;</td></tr> <tr style="vertical-align: bottom; background-color: #CCEEFF"> <td style="width: 66%"><font style="font-size: 10pt">Finished Goods</font></td> <td style="width: 1%">&#160;</td> <td style="width: 1%"><font style="font-size: 10pt">$</font></td> <td style="width: 14%; text-align: right"><font style="font-size: 10pt">5,400,000</font></td> <td style="width: 1%">&#160;</td> <td style="width: 1%">&#160;</td> <td style="width: 1%"><font style="font-size: 10pt">$</font></td> <td style="width: 14%; text-align: right"><font style="font-size: 10pt">6,600,000</font></td> <td style="width: 1%">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: white"> <td><font style="font-size: 10pt">Inventory in Transit</font></td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right"><font style="font-size: 10pt">200,000</font></td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right"><font style="font-size: 10pt">100,000</font></td> <td>&#160;</td></tr> <tr style="vertical-align: bottom; background-color: #CCEEFF"> <td style="padding-bottom: 1.5pt"><font style="font-size: 10pt">Estimated Amount of Future Returns</font></td> <td style="padding-bottom: 1.5pt">&#160;</td> <td style="border-bottom: black 1.5pt solid">&#160;</td> <td style="border-bottom: black 1.5pt solid; text-align: right"><font style="font-size: 10pt">500,000</font></td> <td style="padding-bottom: 1.5pt">&#160;</td> <td style="padding-bottom: 1.5pt">&#160;</td> <td style="border-bottom: black 1.5pt solid">&#160;</td> <td style="border-bottom: black 1.5pt solid; text-align: right"><font style="font-size: 10pt">1,300,000</font></td> <td style="padding-bottom: 1.5pt">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: white"> <td style="padding-left: 10pt"><font style="font-size: 10pt">Subtotal</font></td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right"><font style="font-size: 10pt">6,100,000</font></td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right"><font style="font-size: 10pt">8,000,000</font></td> <td>&#160;</td></tr> <tr style="vertical-align: bottom; background-color: #CCEEFF"> <td style="padding-bottom: 1.5pt; padding-left: 10pt"><font style="font-size: 10pt">Less: Inventory Reserve</font></td> <td style="padding-bottom: 1.5pt">&#160;</td> <td style="border-bottom: black 1.5pt solid">&#160;</td> <td style="border-bottom: black 1.5pt solid; text-align: right"><font style="font-size: 10pt">600,000</font></td> <td style="padding-bottom: 1.5pt">&#160;</td> <td style="padding-bottom: 1.5pt">&#160;</td> <td style="border-bottom: black 1.5pt solid">&#160;</td> <td style="border-bottom: black 1.5pt solid; text-align: right"><font style="font-size: 10pt">400,000</font></td> <td style="padding-bottom: 1.5pt">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: white"> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right">&#160;</td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right">&#160;</td> <td>&#160;</td></tr> <tr style="vertical-align: bottom; background-color: #CCEEFF"> <td style="padding-bottom: 2.5pt"><font style="font-size: 10pt">Total Inventories</font></td> <td style="padding-bottom: 2.5pt">&#160;</td> <td style="border-bottom: black 2.25pt double"><font style="font-size: 10pt">$</font></td> <td style="border-bottom: black 2.25pt double; text-align: right"><font style="font-size: 10pt">5,500,000</font></td> <td style="padding-bottom: 2.5pt">&#160;</td> <td style="padding-bottom: 2.5pt">&#160;</td> <td style="border-bottom: black 2.25pt double"><font style="font-size: 10pt">$</font></td> <td style="border-bottom: black 2.25pt double; text-align: right"><font style="font-size: 10pt">7,600,000</font></td> <td style="padding-bottom: 2.5pt">&#160;</td></tr> </table> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">A summary of property and equipment is as follows:</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <table cellspacing="0" cellpadding="0" style="font: 12pt Times New Roman, Times, Serif; width: 100%; border-collapse: collapse"> <tr style="vertical-align: bottom"> <td>&#160;</td> <td>&#160;</td> <td style="text-align: center"><font style="font-size: 10pt">USEFUL</font></td> <td>&#160;</td> <td colspan="2" style="text-align: center"><font style="font-size: 10pt">MARCH 31,</font></td> <td>&#160;</td> <td>&#160;</td> <td colspan="2" style="text-align: center"><font style="font-size: 10pt">MARCH 31,</font></td> <td>&#160;</td></tr> <tr style="vertical-align: bottom"> <td>&#160;</td> <td style="padding-bottom: 1.5pt">&#160;</td> <td style="border-bottom: black 1.5pt solid; text-align: center"><font style="font-size: 10pt">LIFE</font></td> <td style="padding-bottom: 1.5pt">&#160;</td> <td colspan="2" style="border-bottom: black 1.5pt solid; text-align: center"><font style="font-size: 10pt">2021</font></td> <td style="padding-bottom: 1.5pt">&#160;</td> <td style="padding-bottom: 1.5pt">&#160;</td> <td colspan="2" style="border-bottom: black 1.5pt solid; text-align: center"><font style="font-size: 10pt">2020</font></td> <td style="padding-bottom: 1.5pt">&#160;</td></tr> <tr style="vertical-align: bottom"> <td>&#160;</td> <td>&#160;</td> <td style="text-align: center">&#160;</td> <td>&#160;</td> <td colspan="2">&#160;</td> <td>&#160;</td> <td>&#160;</td> <td colspan="2">&#160;</td> <td>&#160;</td></tr> <tr style="vertical-align: bottom; background-color: #CCEEFF"> <td style="width: 49%"><font style="font-size: 10pt">Computer and office equipment</font></td> <td style="width: 1%">&#160;</td> <td style="width: 14%; text-align: center"><font style="font-size: 10pt">5-7 years</font></td> <td style="width: 1%">&#160;</td> <td style="width: 1%"><font style="font-size: 10pt">$</font></td> <td style="width: 15%; text-align: right"><font style="font-size: 10pt">400,000</font></td> <td style="width: 1%">&#160;</td> <td style="width: 1%">&#160;</td> <td style="width: 1%"><font style="font-size: 10pt">$</font></td> <td style="width: 15%; text-align: right"><font style="font-size: 10pt">400,000</font></td> <td style="width: 1%">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: white"> <td><font style="font-size: 10pt">Furniture and fixtures</font></td> <td>&#160;</td> <td style="text-align: center"><font style="font-size: 10pt">7 years</font></td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right"><font style="font-size: 10pt">100,000</font></td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right"><font style="font-size: 10pt">100,000</font></td> <td>&#160;</td></tr> <tr style="vertical-align: bottom; background-color: #CCEEFF"> <td><font style="font-size: 10pt">Warehouse equipment</font></td> <td>&#160;</td> <td style="text-align: center"><font style="font-size: 10pt">7 years</font></td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right"><font style="font-size: 10pt">200,000</font></td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right"><font style="font-size: 10pt">200,000</font></td> <td>&#160;</td></tr> <tr style="vertical-align: bottom; background-color: white"> <td style="padding-bottom: 1.5pt"><font style="font-size: 10pt">Molds and tooling</font></td> <td style="padding-bottom: 1.5pt">&#160;</td> <td style="padding-bottom: 1.5pt; text-align: center"><font style="font-size: 10pt">3-5 years</font></td> <td style="padding-bottom: 1.5pt">&#160;</td> <td style="border-bottom: black 1.5pt solid">&#160;</td> <td style="border-bottom: black 1.5pt solid; text-align: right"><font style="font-size: 10pt">1,900,000</font></td> <td style="padding-bottom: 1.5pt">&#160;</td> <td style="padding-bottom: 1.5pt">&#160;</td> <td style="border-bottom: black 1.5pt solid">&#160;</td> <td style="border-bottom: black 1.5pt solid; text-align: right"><font style="font-size: 10pt">1,700,000</font></td> <td style="padding-bottom: 1.5pt">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: #CCEEFF"> <td>&#160;</td> <td>&#160;</td> <td style="text-align: center">&#160;</td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right"><font style="font-size: 10pt">2,600,000</font></td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right"><font style="font-size: 10pt">2,400,000</font></td> <td>&#160;</td></tr> <tr style="vertical-align: bottom; background-color: white"> <td style="padding-bottom: 1.5pt"><font style="font-size: 10pt">Less: Accumulated depreciation</font></td> <td style="padding-bottom: 1.5pt">&#160;</td> <td style="padding-bottom: 1.5pt; text-align: center">&#160;</td> <td style="padding-bottom: 1.5pt">&#160;</td> <td style="border-bottom: black 1.5pt solid">&#160;</td> <td style="border-bottom: black 1.5pt solid; text-align: right"><font style="font-size: 10pt">1,900,000</font></td> <td style="padding-bottom: 1.5pt">&#160;</td> <td style="padding-bottom: 1.5pt">&#160;</td> <td style="border-bottom: black 1.5pt solid">&#160;</td> <td style="border-bottom: black 1.5pt solid; text-align: right"><font style="font-size: 10pt">1,600,000</font></td> <td style="padding-bottom: 1.5pt">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: #CCEEFF"> <td style="padding-bottom: 2.5pt">&#160;</td> <td style="padding-bottom: 2.5pt">&#160;</td> <td style="padding-bottom: 2.5pt; text-align: center">&#160;</td> <td style="padding-bottom: 2.5pt">&#160;</td> <td style="border-bottom: black 2.25pt double"><font style="font-size: 10pt">$</font></td> <td style="border-bottom: black 2.25pt double; text-align: right"><font style="font-size: 10pt">700,000</font></td> <td style="padding-bottom: 2.5pt">&#160;</td> <td style="padding-bottom: 2.5pt">&#160;</td> <td style="border-bottom: black 2.25pt double"><font style="font-size: 10pt">$</font></td> <td style="border-bottom: black 2.25pt double; text-align: right"><font style="font-size: 10pt">800,000</font></td> <td style="padding-bottom: 2.5pt">&#160;</td></tr> </table> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><b>Supplemental balance sheet information related to leases as of March 31, 2021 is as follows:</b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <table cellspacing="0" cellpadding="0" style="font: 12pt Times New Roman, Times, Serif; width: 100%; border-collapse: collapse"> <tr style="vertical-align: bottom; background-color: #CCEEFF"> <td><font style="font-size: 10pt"><b>Assets:</b></font></td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right">&#160;</td> <td>&#160;</td></tr> <tr style="vertical-align: bottom; background-color: white"> <td style="width: 82%"><font style="font-size: 10pt">Operating lease - right-of-use assets</font></td> <td style="width: 1%">&#160;</td> <td style="width: 1%"><font style="font-size: 10pt">$</font></td> <td style="width: 15%; text-align: right"><font style="font-size: 10pt">2,074,115</font></td> <td style="width: 1%">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: #CCEEFF"> <td><font style="font-size: 10pt">Finance leases as a component of property and equipment, net of accumulated depreciation of $18,136</font></td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right"><font style="font-size: 10pt">25,390</font></td> <td>&#160;</td></tr> <tr style="vertical-align: bottom; background-color: white"> <td><font style="font-size: 10pt"><b>Liabilities</b></font></td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right">&#160;</td> <td>&#160;</td></tr> <tr style="vertical-align: bottom; background-color: #CCEEFF"> <td><font style="font-size: 10pt">Current</font></td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right">&#160;</td> <td>&#160;</td></tr> <tr style="vertical-align: bottom; background-color: white"> <td style="padding-left: 10pt"><font style="font-size: 10pt">Current portion of operating leases</font></td> <td>&#160;</td> <td><font style="font-size: 10pt">$</font></td> <td style="text-align: right"><font style="font-size: 10pt">794,938</font></td> <td>&#160;</td></tr> <tr style="vertical-align: bottom; background-color: #CCEEFF"> <td style="padding-left: 10pt"><font style="font-size: 10pt">Current portion of finance leases</font></td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right"><font style="font-size: 10pt">2,546</font></td> <td>&#160;</td></tr> <tr style="vertical-align: bottom; background-color: white"> <td><font style="font-size: 10pt">Noncurrent</font></td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right">&#160;</td> <td>&#160;</td></tr> <tr style="vertical-align: bottom; background-color: #CCEEFF"> <td style="padding-left: 10pt"><font style="font-size: 10pt">Operating lease liabilities, net of current portion</font></td> <td>&#160;</td> <td><font style="font-size: 10pt">$</font></td> <td style="text-align: right"><font style="font-size: 10pt">1,334,010</font></td> <td>&#160;</td></tr> <tr style="vertical-align: bottom; background-color: white"> <td style="padding-left: 10pt"><font style="font-size: 10pt">Finance leases, net of current portion</font></td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right"><font style="font-size: 10pt">-</font></td> <td>&#160;</td></tr> </table> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0"><b>Supplemental statement of operations information related to leases for the fiscal year ended March 31, 2021 is as follows:</b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0">&#160;</p> <table cellspacing="0" cellpadding="0" style="font: 12pt Times New Roman, Times, Serif; width: 100%; border-collapse: collapse"> <tr style="vertical-align: bottom"> <td>&#160;</td> <td>&#160;</td> <td colspan="2" style="text-align: center"><font style="font-size: 10pt"><b>Fiscal Year Ended</b></font></td> <td>&#160;</td></tr> <tr style="vertical-align: bottom"> <td>&#160;</td> <td style="padding-bottom: 1.5pt">&#160;</td> <td colspan="2" style="border-bottom: black 1.5pt solid; text-align: center"><font style="font-size: 10pt"><b>March 31, 2021</b></font></td> <td style="padding-bottom: 1.5pt">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: #CCEEFF"> <td style="width: 82%"><font style="font-size: 10pt">Operating lease expense as a component of general and administrative expenses</font></td> <td style="width: 1%">&#160;</td> <td style="width: 1%"><font style="font-size: 10pt">$</font></td> <td style="width: 15%; text-align: right"><font style="font-size: 10pt">790,715</font></td> <td style="width: 1%">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: white"> <td><font style="font-size: 10pt">Finance lease cost</font></td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right">&#160;</td> <td>&#160;</td></tr> <tr style="vertical-align: bottom; background-color: #CCEEFF"> <td style="padding-left: 10pt"><font style="font-size: 10pt">Depreciation of leased assets as a component of depreciation</font></td> <td>&#160;</td> <td><font style="font-size: 10pt">$</font></td> <td style="text-align: right"><font style="font-size: 10pt">6,218</font></td> <td>&#160;</td></tr> <tr style="vertical-align: bottom; background-color: white"> <td style="padding-left: 10pt"><font style="font-size: 10pt">Interest on lease liabilities as a component of interest expense</font></td> <td>&#160;</td> <td><font style="font-size: 10pt">$</font></td> <td style="text-align: right"><font style="font-size: 10pt">370</font></td> <td>&#160;</td></tr> <tr style="vertical-align: bottom; background-color: #CCEEFF"> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right">&#160;</td> <td>&#160;</td></tr> <tr style="vertical-align: bottom; background-color: white"> <td><font style="font-size: 10pt"><b>Supplemental cash flow information related to leases for the nine months ended March 31, 2021 is as follows:</b></font></td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right">&#160;</td> <td>&#160;</td></tr> <tr style="vertical-align: bottom; background-color: #CCEEFF"> <td><font style="font-size: 10pt">Cash paid for amounts included in the measurement of lease liabilities:</font></td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right">&#160;</td> <td>&#160;</td></tr> <tr style="vertical-align: bottom; background-color: white"> <td style="padding-left: 10pt"><font style="font-size: 10pt">Operating cash flow paid for operating leases</font></td> <td>&#160;</td> <td><font style="font-size: 10pt">$</font></td> <td style="text-align: right"><font style="font-size: 10pt">805,662</font></td> <td>&#160;</td></tr> <tr style="vertical-align: bottom; background-color: #CCEEFF"> <td style="padding-left: 10pt"><font style="font-size: 10pt">Financing cash flow paid for finance leases</font></td> <td>&#160;</td> <td><font style="font-size: 10pt">$</font></td> <td style="text-align: right"><font style="font-size: 10pt">14,957</font></td> <td>&#160;</td></tr> </table> <table cellspacing="0" cellpadding="0" style="font: 12pt Times New Roman, Times, Serif; width: 100%; border-collapse: collapse"> <tr style="vertical-align: bottom; background-color: #CCEEFF"> <td><font style="font-size: 10pt"><b>Lease term and Discount Rate</b></font></td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right">&#160;</td> <td>&#160;</td></tr> <tr style="vertical-align: bottom; background-color: white"> <td style="padding-left: 10pt"><font style="font-size: 10pt">Weighted average remaining lease term (months)</font></td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right"><font style="font-size: 10pt">30.0</font></td> <td>&#160;</td></tr> <tr style="vertical-align: bottom; background-color: #CCEEFF"> <td style="padding-left: 10pt"><font style="font-size: 10pt">Operating leases</font></td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right"><font style="font-size: 10pt">2.0</font></td> <td>&#160;</td></tr> <tr style="vertical-align: bottom; background-color: white"> <td><font style="font-size: 10pt">Finance leases</font></td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right">&#160;</td> <td>&#160;</td></tr> <tr style="vertical-align: bottom; background-color: #CCEEFF"> <td><font style="font-size: 10pt">Weighted average discount rate</font></td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right">&#160;</td> <td>&#160;</td></tr> <tr style="vertical-align: bottom; background-color: white"> <td style="padding-left: 10pt"><font style="font-size: 10pt">Operating leases</font></td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right"><font style="font-size: 10pt">6.25</font></td> <td><font style="font-size: 10pt">%</font></td></tr> <tr style="vertical-align: bottom; background-color: #CCEEFF"> <td style="padding-left: 10pt"><font style="font-size: 10pt">Finance leases</font></td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right"><font style="font-size: 10pt">3.68</font></td> <td><font style="font-size: 10pt">%</font></td></tr> </table> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><b>Scheduled maturities of operating and finance lease liabilities outstanding as of March 31, 2021 are as follows:</b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0"><b>&#160;</b></p> <table cellspacing="0" cellpadding="0" style="font: 12pt Times New Roman, Times, Serif; width: 100%; border-collapse: collapse"> <tr style="vertical-align: bottom"> <td style="border-bottom: black 1.5pt solid; text-align: center"><font style="font-size: 10pt">Fiscal Year</font></td> <td style="padding-bottom: 1.5pt">&#160;</td> <td colspan="2" style="border-bottom: black 1.5pt solid; text-align: center"><font style="font-size: 10pt">Operating Leases</font></td> <td style="padding-bottom: 1.5pt">&#160;</td> <td style="padding-bottom: 1.5pt">&#160;</td> <td colspan="2" style="border-bottom: black 1.5pt solid; text-align: center"><font style="font-size: 10pt">Finance Leases</font></td> <td style="padding-bottom: 1.5pt">&#160;</td></tr> <tr style="vertical-align: bottom"> <td>&#160;</td> <td>&#160;</td> <td colspan="2">&#160;</td> <td>&#160;</td> <td>&#160;</td> <td colspan="2">&#160;</td> <td>&#160;</td></tr> <tr style="vertical-align: bottom; background-color: #CCEEFF"> <td style="width: 58%"><font style="font-size: 10pt">2022</font></td> <td style="width: 1%">&#160;</td> <td style="width: 1%"><font style="font-size: 10pt">$</font></td> <td style="width: 18%; text-align: right"><font style="font-size: 10pt">682,373</font></td> <td style="width: 1%">&#160;</td> <td style="width: 1%">&#160;</td> <td style="width: 1%"><font style="font-size: 10pt">$</font></td> <td style="width: 18%; text-align: right"><font style="font-size: 10pt">2,558</font></td> <td style="width: 1%">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: white"> <td><font style="font-size: 10pt">2023</font></td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right"><font style="font-size: 10pt">931,948</font></td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right"><font style="font-size: 10pt">-</font></td> <td>&#160;</td></tr> <tr style="vertical-align: bottom; background-color: #CCEEFF"> <td><font style="font-size: 10pt">2024</font></td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right"><font style="font-size: 10pt">674,488</font></td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right"><font style="font-size: 10pt">-</font></td> <td>&#160;</td></tr> <tr style="vertical-align: bottom; background-color: white"> <td style="padding-bottom: 1.5pt"><font style="font-size: 10pt">2025</font></td> <td style="padding-bottom: 1.5pt">&#160;</td> <td style="border-bottom: black 1.5pt solid">&#160;</td> <td style="border-bottom: black 1.5pt solid; text-align: right"><font style="font-size: 10pt">30,739</font></td> <td style="padding-bottom: 1.5pt">&#160;</td> <td style="padding-bottom: 1.5pt">&#160;</td> <td style="border-bottom: black 1.5pt solid">&#160;</td> <td style="border-bottom: black 1.5pt solid; text-align: right"><font style="font-size: 10pt">-</font></td> <td style="padding-bottom: 1.5pt">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: #CCEEFF"> <td><font style="font-size: 10pt">Total Minimum Future Payments</font></td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right"><font style="font-size: 10pt">2,319,548</font></td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right"><font style="font-size: 10pt">2,558</font></td> <td>&#160;</td></tr> <tr style="vertical-align: bottom; background-color: white"> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right">&#160;</td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right">&#160;</td> <td>&#160;</td></tr> <tr style="vertical-align: bottom; background-color: #CCEEFF"> <td style="padding-bottom: 1.5pt"><font style="font-size: 10pt">Less: Imputed Interest</font></td> <td style="padding-bottom: 1.5pt">&#160;</td> <td style="border-bottom: black 1.5pt solid">&#160;</td> <td style="border-bottom: black 1.5pt solid; text-align: right"><font style="font-size: 10pt">190,600</font></td> <td style="padding-bottom: 1.5pt">&#160;</td> <td style="padding-bottom: 1.5pt">&#160;</td> <td style="border-bottom: black 1.5pt solid">&#160;</td> <td style="border-bottom: black 1.5pt solid; text-align: right"><font style="font-size: 10pt">12</font></td> <td style="padding-bottom: 1.5pt">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: white"> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right">&#160;</td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right">&#160;</td> <td>&#160;</td></tr> <tr style="vertical-align: bottom; background-color: #CCEEFF"> <td style="padding-bottom: 2.5pt"><font style="font-size: 10pt">Present Value of Lease Liabilities</font></td> <td style="padding-bottom: 2.5pt">&#160;</td> <td style="border-bottom: black 2.25pt double"><font style="font-size: 10pt">$</font></td> <td style="border-bottom: black 2.25pt double; text-align: right"><font style="font-size: 10pt">2,128,948</font></td> <td style="padding-bottom: 2.5pt">&#160;</td> <td style="padding-bottom: 2.5pt">&#160;</td> <td style="border-bottom: black 2.25pt double"><font style="font-size: 10pt">$</font></td> <td style="border-bottom: black 2.25pt double; text-align: right"><font style="font-size: 10pt">2,546</font></td> <td style="padding-bottom: 2.5pt">&#160;</td></tr> </table> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">A summary of stock option activity for each of the years presented is summarized below.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <table cellspacing="0" cellpadding="0" style="font: 12pt Times New Roman, Times, Serif; width: 100%; border-collapse: collapse"> <tr style="vertical-align: bottom"> <td>&#160;</td> <td style="padding-bottom: 1.5pt">&#160;</td> <td colspan="6" style="border-bottom: black 1.5pt solid; text-align: center"><font style="font-size: 10pt"><b>Fiscal 2021</b></font></td> <td style="padding-bottom: 1.5pt">&#160;</td> <td style="padding-bottom: 1.5pt">&#160;</td> <td colspan="6" style="border-bottom: black 1.5pt solid; text-align: center"><font style="font-size: 10pt"><b>Fiscal 2020</b></font></td> <td style="padding-bottom: 1.5pt">&#160;</td></tr> <tr style="vertical-align: bottom"> <td style="padding-bottom: 1.5pt">&#160;</td> <td style="padding-bottom: 1.5pt">&#160;</td> <td colspan="2" style="border-bottom: black 1.5pt solid; text-align: center"><font style="font-size: 10pt"><b>Number of Options</b></font></td> <td style="padding-bottom: 1.5pt">&#160;</td> <td style="padding-bottom: 1.5pt">&#160;</td> <td colspan="2" style="border-bottom: black 1.5pt solid; text-align: center"><font style="font-size: 10pt"><b>Weighted Average Exercise Price</b></font></td> <td style="padding-bottom: 1.5pt">&#160;</td> <td style="padding-bottom: 1.5pt">&#160;</td> <td colspan="2" style="border-bottom: black 1.5pt solid; text-align: center"><font style="font-size: 10pt"><b>Number of Options</b></font></td> <td style="padding-bottom: 1.5pt">&#160;</td> <td style="padding-bottom: 1.5pt">&#160;</td> <td colspan="2" style="border-bottom: black 1.5pt solid; text-align: center"><font style="font-size: 10pt"><b>Weighted Average Exercise Price</b></font></td> <td style="padding-bottom: 1.5pt">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: #CCEEFF"> <td><font style="font-size: 10pt"><b>Stock Options:</b></font></td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right">&#160;</td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right">&#160;</td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right">&#160;</td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right">&#160;</td> <td>&#160;</td></tr> <tr style="vertical-align: bottom; background-color: white"> <td style="width: 40%"><font style="font-size: 10pt"><b>Balance at beginning of year</b></font></td> <td style="width: 1%">&#160;</td> <td style="width: 1%">&#160;</td> <td style="width: 12%; text-align: right"><font style="font-size: 10pt">2,230,000</font></td> <td style="width: 1%">&#160;</td> <td style="width: 1%">&#160;</td> <td style="width: 1%"><font style="font-size: 10pt">$</font></td> <td style="width: 12%; text-align: right"><font style="font-size: 10pt">0.26</font></td> <td style="width: 1%">&#160;</td> <td style="width: 1%">&#160;</td> <td style="width: 1%">&#160;</td> <td style="width: 12%; text-align: right"><font style="font-size: 10pt">2,210,000</font></td> <td style="width: 1%">&#160;</td> <td style="width: 1%">&#160;</td> <td style="width: 1%"><font style="font-size: 10pt">$</font></td> <td style="width: 12%; text-align: right"><font style="font-size: 10pt">0.25</font></td> <td style="width: 1%">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: #CCEEFF"> <td><font style="font-size: 10pt"><b>Granted</b></font></td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right"><font style="font-size: 10pt">100,000</font></td> <td>&#160;</td> <td>&#160;</td> <td><font style="font-size: 10pt">$</font></td> <td style="text-align: right"><font style="font-size: 10pt">0.29</font></td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right"><font style="font-size: 10pt">100,000</font></td> <td>&#160;</td> <td>&#160;</td> <td><font style="font-size: 10pt">$</font></td> <td style="text-align: right"><font style="font-size: 10pt">0.38</font></td> <td>&#160;</td></tr> <tr style="vertical-align: bottom; background-color: white"> <td><font style="font-size: 10pt"><b>Exercised</b></font></td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right"><font style="font-size: 10pt">(440,000</font></td> <td><font style="font-size: 10pt">)</font></td> <td>&#160;</td> <td><font style="font-size: 10pt">$</font></td> <td style="text-align: right"><font style="font-size: 10pt">0.06</font></td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right"><font style="font-size: 10pt">(60,000</font></td> <td><font style="font-size: 10pt">)</font></td> <td>&#160;</td> <td><font style="font-size: 10pt">$</font></td> <td style="text-align: right"><font style="font-size: 10pt">0.17</font></td> <td>&#160;</td></tr> <tr style="vertical-align: bottom; background-color: #CCEEFF"> <td style="padding-bottom: 1.5pt"><font style="font-size: 10pt"><b>Forfeited</b></font></td> <td style="padding-bottom: 1.5pt">&#160;</td> <td style="border-bottom: black 1.5pt solid">&#160;</td> <td style="border-bottom: black 1.5pt solid; text-align: right"><font style="font-size: 10pt">(210,000</font></td> <td style="padding-bottom: 1.5pt"><font style="font-size: 10pt">)</font></td> <td style="padding-bottom: 1.5pt">&#160;</td> <td style="padding-bottom: 1.5pt"><font style="font-size: 10pt">$</font></td> <td style="padding-bottom: 1.5pt; text-align: right"><font style="font-size: 10pt">0.17</font></td> <td style="padding-bottom: 1.5pt">&#160;</td> <td style="padding-bottom: 1.5pt">&#160;</td> <td style="border-bottom: black 1.5pt solid">&#160;</td> <td style="border-bottom: black 1.5pt solid; text-align: right"><font style="font-size: 10pt">(20,000</font></td> <td style="padding-bottom: 1.5pt"><font style="font-size: 10pt">)</font></td> <td style="padding-bottom: 1.5pt">&#160;</td> <td style="padding-bottom: 1.5pt"><font style="font-size: 10pt">$</font></td> <td style="padding-bottom: 1.5pt; text-align: right"><font style="font-size: 10pt">0.03</font></td> <td style="padding-bottom: 1.5pt">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: white"> <td style="padding-bottom: 2.5pt"><font style="font-size: 10pt"><b>Balance at end of year *</b></font></td> <td style="padding-bottom: 2.5pt">&#160;</td> <td style="border-bottom: black 2.25pt double">&#160;</td> <td style="border-bottom: black 2.25pt double; text-align: right"><font style="font-size: 10pt">1,680,000</font></td> <td style="padding-bottom: 2.5pt">&#160;</td> <td style="padding-bottom: 2.5pt">&#160;</td> <td style="padding-bottom: 2.5pt"><font style="font-size: 10pt">$</font></td> <td style="padding-bottom: 2.5pt; text-align: right"><font style="font-size: 10pt">0.32</font></td> <td style="padding-bottom: 2.5pt">&#160;</td> <td style="padding-bottom: 2.5pt">&#160;</td> <td style="border-bottom: black 2.25pt double">&#160;</td> <td style="border-bottom: black 2.25pt double; text-align: right"><font style="font-size: 10pt">2,230,000</font></td> <td style="padding-bottom: 2.5pt">&#160;</td> <td style="padding-bottom: 2.5pt">&#160;</td> <td style="padding-bottom: 2.5pt"><font style="font-size: 10pt">$</font></td> <td style="padding-bottom: 2.5pt; text-align: right"><font style="font-size: 10pt">0.26</font></td> <td style="padding-bottom: 2.5pt">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: #CCEEFF"> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right">&#160;</td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right">&#160;</td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right">&#160;</td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right">&#160;</td> <td>&#160;</td></tr> <tr style="vertical-align: bottom; background-color: white"> <td style="padding-bottom: 2.5pt"><font style="font-size: 10pt"><b>Options exercisable at end of year</b></font></td> <td style="padding-bottom: 2.5pt">&#160;</td> <td style="border-bottom: black 2.25pt double">&#160;</td> <td style="border-bottom: black 2.25pt double; text-align: right"><font style="font-size: 10pt">1,580,000</font></td> <td style="padding-bottom: 2.5pt">&#160;</td> <td style="padding-bottom: 2.5pt">&#160;</td> <td style="padding-bottom: 2.5pt"><font style="font-size: 10pt">$</font></td> <td style="padding-bottom: 2.5pt; text-align: right"><font style="font-size: 10pt">0.33</font></td> <td style="padding-bottom: 2.5pt">&#160;</td> <td style="padding-bottom: 2.5pt">&#160;</td> <td style="border-bottom: black 2.25pt double">&#160;</td> <td style="border-bottom: black 2.25pt double; text-align: right"><font style="font-size: 10pt">2,130,000</font></td> <td style="padding-bottom: 2.5pt">&#160;</td> <td style="padding-bottom: 2.5pt">&#160;</td> <td style="padding-bottom: 2.5pt"><font style="font-size: 10pt">$</font></td> <td style="padding-bottom: 2.5pt; text-align: right"><font style="font-size: 10pt">0.25</font></td> <td style="padding-bottom: 2.5pt">&#160;</td></tr> </table> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">The following table summarizes information about employee stock options outstanding at March 31, 2021:</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <table cellspacing="0" cellpadding="0" style="font: 12pt Times New Roman, Times, Serif; width: 100%; border-collapse: collapse"> <tr style="vertical-align: bottom"> <td style="border-bottom: black 1.5pt solid; text-align: center"><font style="font-size: 10pt">Range of Exercise Price</font></td> <td style="padding-bottom: 1.5pt">&#160;</td> <td colspan="2" style="border-bottom: black 1.5pt solid; text-align: center"><font style="font-size: 10pt">Number Outstanding at March 31, 2021</font></td> <td style="padding-bottom: 1.5pt">&#160;</td> <td style="padding-bottom: 1.5pt">&#160;</td> <td colspan="2" style="border-bottom: black 1.5pt solid; text-align: center"><font style="font-size: 10pt">Weighted Average Remaining Contractual Life</font></td> <td style="padding-bottom: 1.5pt">&#160;</td> <td style="padding-bottom: 1.5pt">&#160;</td> <td colspan="2" style="border-bottom: black 1.5pt solid; text-align: center"><font style="font-size: 10pt">Weighted Average Exercise Price</font></td> <td style="padding-bottom: 1.5pt">&#160;</td> <td style="padding-bottom: 1.5pt">&#160;</td> <td colspan="2" style="border-bottom: black 1.5pt solid; text-align: center"><font style="font-size: 10pt">Number Exercisable at March 31, 2021</font></td> <td style="padding-bottom: 1.5pt">&#160;</td> <td style="padding-bottom: 1.5pt">&#160;</td> <td colspan="2" style="border-bottom: black 1.5pt solid; text-align: center"><font style="font-size: 10pt">Weighted Average Exercise Price</font></td> <td style="padding-bottom: 1.5pt">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: #CCEEFF"> <td style="width: 30%; text-align: center"><font style="font-size: 10pt">$0.12 - $0.38</font></td> <td style="width: 1%">&#160;</td> <td style="width: 1%">&#160;</td> <td style="width: 11%; text-align: right"><font style="font-size: 10pt">1,130,000</font></td> <td style="width: 1%">&#160;</td> <td style="width: 1%">&#160;</td> <td style="width: 1%">&#160;</td> <td style="width: 11%; text-align: right"><font style="font-size: 10pt">4.0</font></td> <td style="width: 1%">&#160;</td> <td style="width: 1%">&#160;</td> <td style="width: 1%"><font style="font-size: 10pt">$</font></td> <td style="width: 11%; text-align: right"><font style="font-size: 10pt">0.24</font></td> <td style="width: 1%">&#160;</td> <td style="width: 1%">&#160;</td> <td style="width: 1%">&#160;</td> <td style="width: 11%; text-align: right"><font style="font-size: 10pt">1,030,000</font></td> <td style="width: 1%">&#160;</td> <td style="width: 1%">&#160;</td> <td style="width: 1%"><font style="font-size: 10pt">$</font></td> <td style="width: 11%; text-align: right"><font style="font-size: 10pt">0.23</font></td> <td style="width: 1%">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: white"> <td style="padding-bottom: 1.5pt; text-align: center"><font style="font-size: 10pt">$0.47 - $0.55</font></td> <td style="padding-bottom: 1.5pt">&#160;</td> <td style="border-bottom: black 1.5pt solid">&#160;</td> <td style="border-bottom: black 1.5pt solid; text-align: right"><font style="font-size: 10pt">550,000</font></td> <td style="padding-bottom: 1.5pt">&#160;</td> <td style="padding-bottom: 1.5pt">&#160;</td> <td style="padding-bottom: 1.5pt">&#160;</td> <td style="padding-bottom: 1.5pt; text-align: right"><font style="font-size: 10pt">6.4</font></td> <td style="padding-bottom: 1.5pt">&#160;</td> <td style="padding-bottom: 1.5pt">&#160;</td> <td style="padding-bottom: 1.5pt"><font style="font-size: 10pt">$</font></td> <td style="padding-bottom: 1.5pt; text-align: right"><font style="font-size: 10pt">0.50</font></td> <td style="padding-bottom: 1.5pt">&#160;</td> <td style="padding-bottom: 1.5pt">&#160;</td> <td style="border-bottom: black 1.5pt solid">&#160;</td> <td style="border-bottom: black 1.5pt solid; text-align: right"><font style="font-size: 10pt">550,000</font></td> <td style="padding-bottom: 1.5pt">&#160;</td> <td style="padding-bottom: 1.5pt">&#160;</td> <td style="padding-bottom: 1.5pt"><font style="font-size: 10pt">$</font></td> <td style="padding-bottom: 1.5pt; text-align: right"><font style="font-size: 10pt">0.50</font></td> <td style="padding-bottom: 1.5pt">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: #CCEEFF"> <td style="padding-bottom: 2.5pt; text-align: right"><font style="font-size: 10pt">*</font></td> <td style="padding-bottom: 2.5pt">&#160;</td> <td style="border-bottom: black 2.25pt double">&#160;</td> <td style="border-bottom: black 2.25pt double; text-align: right"><font style="font-size: 10pt">1,680,000</font></td> <td style="padding-bottom: 2.5pt">&#160;</td> <td style="padding-bottom: 2.5pt">&#160;</td> <td style="padding-bottom: 2.5pt">&#160;</td> <td style="padding-bottom: 2.5pt; text-align: right">&#160;</td> <td style="padding-bottom: 2.5pt">&#160;</td> <td style="padding-bottom: 2.5pt">&#160;</td> <td style="padding-bottom: 2.5pt">&#160;</td> <td style="padding-bottom: 2.5pt; text-align: right">&#160;</td> <td style="padding-bottom: 2.5pt">&#160;</td> <td style="padding-bottom: 2.5pt">&#160;</td> <td style="border-bottom: black 2.25pt double">&#160;</td> <td style="border-bottom: black 2.25pt double; text-align: right"><font style="font-size: 10pt">1,580,000</font></td> <td style="padding-bottom: 2.5pt">&#160;</td> <td style="padding-bottom: 2.5pt">&#160;</td> <td style="padding-bottom: 2.5pt">&#160;</td> <td style="padding-bottom: 2.5pt; text-align: right">&#160;</td> <td style="padding-bottom: 2.5pt">&#160;</td></tr> </table> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">* Total number of options outstanding as of March 31, 2021 includes 600,000 options issued to five current and two former directors as compensation and 1,040,000 options issued to key employees that were not issued from the Plan.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">The income tax provision (benefit) for federal, foreign, and state income taxes in the consolidated statements of operations consisted of the following components for 2021 and 2020:</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <table cellspacing="0" cellpadding="0" style="font: 12pt Times New Roman, Times, Serif; width: 100%; border-collapse: collapse"> <tr style="vertical-align: bottom"> <td style="padding-bottom: 1.5pt">&#160;</td> <td style="padding-bottom: 1.5pt">&#160;</td> <td colspan="2" style="border-bottom: black 1.5pt solid; text-align: center"><font style="font-size: 10pt">2021</font></td> <td style="padding-bottom: 1.5pt">&#160;</td> <td style="padding-bottom: 1.5pt">&#160;</td> <td colspan="2" style="border-bottom: black 1.5pt solid; text-align: center"><font style="font-size: 10pt">2020</font></td> <td style="padding-bottom: 1.5pt">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: #CCEEFF"> <td><font style="font-size: 10pt">Income tax provision (benefit):</font></td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right">&#160;</td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right">&#160;</td> <td>&#160;</td></tr> <tr style="vertical-align: bottom; background-color: white"> <td><font style="font-size: 10pt">Current:</font></td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right">&#160;</td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right">&#160;</td> <td>&#160;</td></tr> <tr style="vertical-align: bottom; background-color: #CCEEFF"> <td style="width: 66%; padding-left: 10pt"><font style="font-size: 10pt">Federal</font></td> <td style="width: 1%">&#160;</td> <td style="width: 1%"><font style="font-size: 10pt">$</font></td> <td style="width: 14%; text-align: right"><font style="font-size: 10pt">54,487</font></td> <td style="width: 1%">&#160;</td> <td style="width: 1%">&#160;</td> <td style="width: 1%"><font style="font-size: 10pt">$</font></td> <td style="width: 14%; text-align: right"><font style="font-size: 10pt">(104,437</font></td> <td style="width: 1%"><font style="font-size: 10pt">)</font></td></tr> <tr style="vertical-align: bottom; background-color: white"> <td style="padding-bottom: 1.5pt; padding-left: 10pt"><font style="font-size: 10pt">State</font></td> <td style="padding-bottom: 1.5pt">&#160;</td> <td style="border-bottom: black 1.5pt solid">&#160;</td> <td style="border-bottom: black 1.5pt solid; text-align: right"><font style="font-size: 10pt">3,825</font></td> <td style="padding-bottom: 1.5pt">&#160;</td> <td style="padding-bottom: 1.5pt">&#160;</td> <td style="border-bottom: black 1.5pt solid">&#160;</td> <td style="border-bottom: black 1.5pt solid; text-align: right"><font style="font-size: 10pt">-</font></td> <td style="padding-bottom: 1.5pt">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: #CCEEFF"> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right">&#160;</td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right">&#160;</td> <td>&#160;</td></tr> <tr style="vertical-align: bottom; background-color: white"> <td style="padding-bottom: 2.5pt"><font style="font-size: 10pt">Total current Federal and State tax benefit</font></td> <td style="padding-bottom: 2.5pt">&#160;</td> <td style="border-bottom: black 2.25pt double"><font style="font-size: 10pt">$</font></td> <td style="border-bottom: black 2.25pt double; text-align: right"><font style="font-size: 10pt">58,312</font></td> <td style="padding-bottom: 2.5pt">&#160;</td> <td style="padding-bottom: 2.5pt">&#160;</td> <td style="border-bottom: black 2.25pt double"><font style="font-size: 10pt">$</font></td> <td style="border-bottom: black 2.25pt double; text-align: right"><font style="font-size: 10pt">(104,437</font></td> <td style="padding-bottom: 2.5pt"><font style="font-size: 10pt">)</font></td></tr> <tr style="vertical-align: bottom; background-color: #CCEEFF"> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right">&#160;</td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right">&#160;</td> <td>&#160;</td></tr> <tr style="vertical-align: bottom; background-color: white"> <td><font style="font-size: 10pt">Deferred:</font></td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right">&#160;</td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right">&#160;</td> <td>&#160;</td></tr> <tr style="vertical-align: bottom; background-color: #CCEEFF"> <td style="padding-left: 10pt"><font style="font-size: 10pt">Federal</font></td> <td>&#160;</td> <td><font style="font-size: 10pt">$</font></td> <td style="text-align: right"><font style="font-size: 10pt">417,477</font></td> <td>&#160;</td> <td>&#160;</td> <td><font style="font-size: 10pt">$</font></td> <td style="text-align: right"><font style="font-size: 10pt">(521,776</font></td> <td><font style="font-size: 10pt">)</font></td></tr> <tr style="vertical-align: bottom; background-color: white"> <td style="padding-bottom: 1.5pt; padding-left: 10pt"><font style="font-size: 10pt">State</font></td> <td style="padding-bottom: 1.5pt">&#160;</td> <td style="border-bottom: black 1.5pt solid">&#160;</td> <td style="border-bottom: black 1.5pt solid; text-align: right"><font style="font-size: 10pt">(18,920</font></td> <td style="padding-bottom: 1.5pt"><font style="font-size: 10pt">)</font></td> <td style="padding-bottom: 1.5pt">&#160;</td> <td style="border-bottom: black 1.5pt solid">&#160;</td> <td style="border-bottom: black 1.5pt solid; text-align: right"><font style="font-size: 10pt">(15,601</font></td> <td style="padding-bottom: 1.5pt"><font style="font-size: 10pt">)</font></td></tr> <tr style="vertical-align: bottom; background-color: #CCEEFF"> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right">&#160;</td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right">&#160;</td> <td>&#160;</td></tr> <tr style="vertical-align: bottom; background-color: white"> <td style="padding-bottom: 1.5pt"><font style="font-size: 10pt">Total Deferred Federal and State</font></td> <td style="padding-bottom: 1.5pt">&#160;</td> <td style="border-bottom: black 1.5pt solid">&#160;</td> <td style="border-bottom: black 1.5pt solid; text-align: right"><font style="font-size: 10pt">398,557</font></td> <td style="padding-bottom: 1.5pt">&#160;</td> <td style="padding-bottom: 1.5pt">&#160;</td> <td style="border-bottom: black 1.5pt solid">&#160;</td> <td style="border-bottom: black 1.5pt solid; text-align: right"><font style="font-size: 10pt">(537,377</font></td> <td style="padding-bottom: 1.5pt"><font style="font-size: 10pt">)</font></td></tr> <tr style="vertical-align: bottom; background-color: #CCEEFF"> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right">&#160;</td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right">&#160;</td> <td>&#160;</td></tr> <tr style="vertical-align: bottom; background-color: white"> <td style="padding-bottom: 2.5pt"><font style="font-size: 10pt">Total income tax (benefit) provision</font></td> <td style="padding-bottom: 2.5pt">&#160;</td> <td style="border-bottom: black 2.25pt double"><font style="font-size: 10pt">$</font></td> <td style="border-bottom: black 2.25pt double; text-align: right"><font style="font-size: 10pt">456,869</font></td> <td style="padding-bottom: 2.5pt">&#160;</td> <td style="padding-bottom: 2.5pt">&#160;</td> <td style="border-bottom: black 2.25pt double"><font style="font-size: 10pt">$</font></td> <td style="border-bottom: black 2.25pt double; text-align: right"><font style="font-size: 10pt">(641,814</font></td> <td style="padding-bottom: 2.5pt"><font style="font-size: 10pt">)</font></td></tr> </table> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">The United States and foreign components of income (loss) before income taxes are as follows:</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <table cellspacing="0" cellpadding="0" style="font: 12pt Times New Roman, Times, Serif; width: 100%; border-collapse: collapse"> <tr style="vertical-align: bottom"> <td style="text-align: justify">&#160;</td> <td style="padding-bottom: 1.5pt">&#160;</td> <td colspan="2" style="border-bottom: black 1.5pt solid; text-align: center"><font style="font-size: 10pt">2021</font></td> <td style="padding-bottom: 1.5pt">&#160;</td> <td style="padding-bottom: 1.5pt">&#160;</td> <td colspan="2" style="border-bottom: black 1.5pt solid; text-align: center"><font style="font-size: 10pt">2020</font></td> <td style="padding-bottom: 1.5pt">&#160;</td></tr> <tr style="vertical-align: bottom"> <td>&#160;</td> <td>&#160;</td> <td colspan="2" style="text-align: right">&#160;</td> <td>&#160;</td> <td>&#160;</td> <td colspan="2" style="text-align: right">&#160;</td> <td>&#160;</td></tr> <tr style="vertical-align: bottom; background-color: #CCEEFF"> <td style="width: 66%"><font style="font-size: 10pt">United States</font></td> <td style="width: 1%">&#160;</td> <td style="width: 1%"><font style="font-size: 10pt">$</font></td> <td style="width: 14%; text-align: right"><font style="font-size: 10pt">1,922,947</font></td> <td style="width: 1%">&#160;</td> <td style="width: 1%">&#160;</td> <td style="width: 1%"><font style="font-size: 10pt">$</font></td> <td style="width: 14%; text-align: right"><font style="font-size: 10pt">(3,765,272</font></td> <td style="width: 1%"><font style="font-size: 10pt">)</font></td></tr> <tr style="vertical-align: bottom; background-color: white"> <td style="padding-bottom: 1.5pt"><font style="font-size: 10pt">Foreign</font></td> <td style="padding-bottom: 1.5pt">&#160;</td> <td style="border-bottom: black 1.5pt solid">&#160;</td> <td style="border-bottom: black 1.5pt solid; text-align: right"><font style="font-size: 10pt">706,287</font></td> <td style="padding-bottom: 1.5pt">&#160;</td> <td style="padding-bottom: 1.5pt">&#160;</td> <td style="border-bottom: black 1.5pt solid">&#160;</td> <td style="border-bottom: black 1.5pt solid; text-align: right"><font style="font-size: 10pt">266,458</font></td> <td style="padding-bottom: 1.5pt">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: #CCEEFF"> <td style="padding-bottom: 2.5pt">&#160;</td> <td style="padding-bottom: 2.5pt">&#160;</td> <td style="border-bottom: black 2.25pt double"><font style="font-size: 10pt">$</font></td> <td style="border-bottom: black 2.25pt double; text-align: right"><font style="font-size: 10pt">2,629,234</font></td> <td style="padding-bottom: 2.5pt">&#160;</td> <td style="padding-bottom: 2.5pt">&#160;</td> <td style="border-bottom: black 2.25pt double"><font style="font-size: 10pt">$</font></td> <td style="border-bottom: black 2.25pt double; text-align: right"><font style="font-size: 10pt">(3,498,814</font></td> <td style="padding-bottom: 2.5pt"><font style="font-size: 10pt">)</font></td></tr> </table> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">The actual tax provision differs from the &#8220;expected&#8221; tax for the years ended March 31, 2021 and 2020 (computed by applying the U.S. Federal Corporate tax rate of 21 percent to income before taxes) as follows:</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <table cellspacing="0" cellpadding="0" style="font: 12pt Times New Roman, Times, Serif; width: 100%; border-collapse: collapse"> <tr style="vertical-align: bottom"> <td>&#160;</td> <td style="padding-bottom: 1.5pt">&#160;</td> <td colspan="2" style="border-bottom: black 1.5pt solid; text-align: center"><font style="font-size: 10pt">2021</font></td> <td style="padding-bottom: 1.5pt">&#160;</td> <td style="padding-bottom: 1.5pt">&#160;</td> <td colspan="2" style="border-bottom: black 1.5pt solid; text-align: center"><font style="font-size: 10pt">2020</font></td> <td style="padding-bottom: 1.5pt">&#160;</td></tr> <tr style="vertical-align: bottom"> <td>&#160;</td> <td>&#160;</td> <td colspan="2">&#160;</td> <td>&#160;</td> <td>&#160;</td> <td colspan="2">&#160;</td> <td>&#160;</td></tr> <tr style="vertical-align: bottom; background-color: #CCEEFF"> <td style="width: 66%"><font style="font-size: 10pt">Expected tax provision (benefit)</font></td> <td style="width: 1%">&#160;</td> <td style="width: 1%"><font style="font-size: 10pt">$</font></td> <td style="width: 14%; text-align: right"><font style="font-size: 10pt">551,982</font></td> <td style="width: 1%">&#160;</td> <td style="width: 1%">&#160;</td> <td style="width: 1%"><font style="font-size: 10pt">$</font></td> <td style="width: 14%; text-align: right"><font style="font-size: 10pt">(734,751</font></td> <td style="width: 1%"><font style="font-size: 10pt">)</font></td></tr> <tr style="vertical-align: bottom; background-color: white"> <td><font style="font-size: 10pt">State income taxes, net of Federal income tax provision (benefit)</font></td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right"><font style="font-size: 10pt">128,699</font></td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right"><font style="font-size: 10pt">(175,245</font></td> <td><font style="font-size: 10pt">)</font></td></tr> <tr style="vertical-align: bottom; background-color: #CCEEFF"> <td><font style="font-size: 10pt">Permanent differences</font></td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right"><font style="font-size: 10pt">(6,578</font></td> <td><font style="font-size: 10pt">)</font></td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right"><font style="font-size: 10pt">9,977</font></td> <td>&#160;</td></tr> <tr style="vertical-align: bottom; background-color: white"> <td><font style="font-size: 10pt">Tax rate differential on foreign earnings</font></td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right"><font style="font-size: 10pt">(108,690</font></td> <td><font style="font-size: 10pt">)</font></td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right"><font style="font-size: 10pt">-</font></td> <td>&#160;</td></tr> <tr style="vertical-align: bottom; background-color: #CCEEFF"> <td><font style="font-size: 10pt">Change in valuation allowance</font></td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right"><font style="font-size: 10pt">(65,193</font></td> <td><font style="font-size: 10pt">)</font></td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right"><font style="font-size: 10pt">87,842</font></td> <td>&#160;</td></tr> <tr style="vertical-align: bottom; background-color: white"> <td><font style="font-size: 10pt">Effect of IRC &#167;382 on NOL</font></td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right"><font style="font-size: 10pt">-</font></td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right"><font style="font-size: 10pt">100,966</font></td> <td>&#160;</td></tr> <tr style="vertical-align: bottom; background-color: #CCEEFF"> <td><font style="font-size: 10pt">Tax rate differential on NOL carryback</font></td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right"><font style="font-size: 10pt">-</font></td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right"><font style="font-size: 10pt">16,263</font></td> <td>&#160;</td></tr> <tr style="vertical-align: bottom; background-color: white"> <td><font style="font-size: 10pt">Correction of state rate</font></td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right"><font style="font-size: 10pt">-</font></td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right"><font style="font-size: 10pt">83,803</font></td> <td>&#160;</td></tr> <tr style="vertical-align: bottom; background-color: #CCEEFF"> <td style="padding-bottom: 1.5pt"><font style="font-size: 10pt">Other</font></td> <td style="padding-bottom: 1.5pt">&#160;</td> <td style="border-bottom: black 1.5pt solid">&#160;</td> <td style="border-bottom: black 1.5pt solid; text-align: right"><font style="font-size: 10pt">(43,351</font></td> <td style="padding-bottom: 1.5pt"><font style="font-size: 10pt">)</font></td> <td style="padding-bottom: 1.5pt">&#160;</td> <td style="border-bottom: black 1.5pt solid">&#160;</td> <td style="border-bottom: black 1.5pt solid; text-align: right"><font style="font-size: 10pt">(30,669</font></td> <td style="padding-bottom: 1.5pt"><font style="font-size: 10pt">)</font></td></tr> <tr style="vertical-align: bottom; background-color: white"> <td style="padding-bottom: 2.5pt"><font style="font-size: 10pt">Actual tax provision (benefit)</font></td> <td style="padding-bottom: 2.5pt">&#160;</td> <td style="border-bottom: black 2.25pt double"><font style="font-size: 10pt">$</font></td> <td style="border-bottom: black 2.25pt double; text-align: right"><font style="font-size: 10pt">456,869</font></td> <td style="padding-bottom: 2.5pt">&#160;</td> <td style="padding-bottom: 2.5pt">&#160;</td> <td style="border-bottom: black 2.25pt double"><font style="font-size: 10pt">$</font></td> <td style="border-bottom: black 2.25pt double; text-align: right"><font style="font-size: 10pt">(641,814</font></td> <td style="padding-bottom: 2.5pt"><font style="font-size: 10pt">)</font></td></tr> </table> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">The tax effects of temporary differences that give rise to significant portions of deferred tax assets and liabilities are as follows:</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <table cellspacing="0" cellpadding="0" style="font: 12pt Times New Roman, Times, Serif; width: 100%; border-collapse: collapse"> <tr style="vertical-align: bottom"> <td style="padding-bottom: 1.5pt">&#160;</td> <td style="padding-bottom: 1.5pt">&#160;</td> <td colspan="2" style="border-bottom: black 1.5pt solid; text-align: center"><font style="font-size: 10pt">2021</font></td> <td style="padding-bottom: 1.5pt">&#160;</td> <td style="padding-bottom: 1.5pt">&#160;</td> <td colspan="2" style="border-bottom: black 1.5pt solid; text-align: center"><font style="font-size: 10pt">2020</font></td> <td style="padding-bottom: 1.5pt">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: #CCEEFF"> <td style="width: 66%; padding-left: 10pt"><font style="font-size: 10pt"><b>NOL Federal Carryforward</b></font></td> <td style="width: 1%">&#160;</td> <td style="width: 1%"><font style="font-size: 10pt">$</font></td> <td style="width: 14%; text-align: right"><font style="font-size: 10pt">246,769</font></td> <td style="width: 1%">&#160;</td> <td style="width: 1%">&#160;</td> <td style="width: 1%"><font style="font-size: 10pt">$</font></td> <td style="width: 14%; text-align: right"><font style="font-size: 10pt">312,430</font></td> <td style="width: 1%">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: white"> <td style="padding-left: 10pt"><font style="font-size: 10pt"><b>State NOL Carryforward</b></font></td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right"><font style="font-size: 10pt">194,388</font></td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right"><font style="font-size: 10pt">157,967</font></td> <td>&#160;</td></tr> <tr style="vertical-align: bottom; background-color: #CCEEFF"> <td style="padding-left: 10pt"><font style="font-size: 10pt"><b>General business credit</b></font></td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right"><font style="font-size: 10pt">-</font></td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right"><font style="font-size: 10pt">14,196</font></td> <td>&#160;</td></tr> <tr style="vertical-align: bottom; background-color: white"> <td style="padding-left: 10pt"><font style="font-size: 10pt"><b>Inventory differences</b></font></td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right"><font style="font-size: 10pt">348,921</font></td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right"><font style="font-size: 10pt">303,529</font></td> <td>&#160;</td></tr> <tr style="vertical-align: bottom; background-color: #CCEEFF"> <td style="padding-left: 10pt"><font style="font-size: 10pt"><b>Stock option compensation expense</b></font></td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right"><font style="font-size: 10pt">115,730</font></td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right"><font style="font-size: 10pt">128,220</font></td> <td>&#160;</td></tr> <tr style="vertical-align: bottom; background-color: white"> <td style="padding-left: 10pt"><font style="font-size: 10pt"><b>Allowance for doubtful accounts</b></font></td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right"><font style="font-size: 10pt">35,877</font></td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right"><font style="font-size: 10pt">143,748</font></td> <td>&#160;</td></tr> <tr style="vertical-align: bottom; background-color: #CCEEFF"> <td style="padding-left: 10pt"><font style="font-size: 10pt"><b>Insurance contingency</b></font></td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right"><font style="font-size: 10pt">-</font></td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right"><font style="font-size: 10pt">220,425</font></td> <td>&#160;</td></tr> <tr style="vertical-align: bottom; background-color: white"> <td style="padding-left: 10pt"><font style="font-size: 10pt"><b>Reserve for estimated returns</b></font></td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right"><font style="font-size: 10pt">111,887</font></td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right"><font style="font-size: 10pt">112,537</font></td> <td>&#160;</td></tr> <tr style="vertical-align: bottom; background-color: #CCEEFF"> <td style="padding-left: 10pt"><font style="font-size: 10pt"><b>Accrued vacation</b></font></td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right"><font style="font-size: 10pt">13,186</font></td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right"><font style="font-size: 10pt">42,928</font></td> <td>&#160;</td></tr> <tr style="vertical-align: bottom; background-color: white"> <td style="padding-bottom: 1.5pt; padding-left: 10pt"><font style="font-size: 10pt"><b>Business interest deduction</b></font></td> <td style="padding-bottom: 1.5pt">&#160;</td> <td style="border-bottom: black 1.5pt solid">&#160;</td> <td style="border-bottom: black 1.5pt solid; text-align: right"><font style="font-size: 10pt">-</font></td> <td style="padding-bottom: 1.5pt">&#160;</td> <td style="padding-bottom: 1.5pt">&#160;</td> <td style="border-bottom: black 1.5pt solid">&#160;</td> <td style="border-bottom: black 1.5pt solid; text-align: right"><font style="font-size: 10pt">55,978</font></td> <td style="padding-bottom: 1.5pt">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: #CCEEFF"> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right"><font style="font-size: 10pt">1,066,758</font></td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right"><font style="font-size: 10pt">1,491,958</font></td> <td>&#160;</td></tr> <tr style="vertical-align: bottom; background-color: white"> <td style="padding-bottom: 1.5pt; padding-left: 10pt"><font style="font-size: 10pt"><b>Less: valuation allowance</b></font></td> <td style="padding-bottom: 1.5pt">&#160;</td> <td style="border-bottom: black 1.5pt solid">&#160;</td> <td style="border-bottom: black 1.5pt solid; text-align: right"><font style="font-size: 10pt">22,649</font></td> <td style="padding-bottom: 1.5pt">&#160;</td> <td style="padding-bottom: 1.5pt">&#160;</td> <td style="border-bottom: black 1.5pt solid">&#160;</td> <td style="border-bottom: black 1.5pt solid; text-align: right"><font style="font-size: 10pt">87,842</font></td> <td style="padding-bottom: 1.5pt">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: #CCEEFF"> <td style="padding-bottom: 1.5pt">&#160;</td> <td style="padding-bottom: 1.5pt">&#160;</td> <td style="border-bottom: black 1.5pt solid">&#160;</td> <td style="border-bottom: black 1.5pt solid; text-align: right"><font style="font-size: 10pt">1,044,109</font></td> <td style="padding-bottom: 1.5pt">&#160;</td> <td style="padding-bottom: 1.5pt">&#160;</td> <td style="border-bottom: black 1.5pt solid">&#160;</td> <td style="border-bottom: black 1.5pt solid; text-align: right"><font style="font-size: 10pt">1,404,116</font></td> <td style="padding-bottom: 1.5pt">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: white"> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right">&#160;</td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right">&#160;</td> <td>&#160;</td></tr> <tr style="vertical-align: bottom; background-color: #CCEEFF"> <td style="padding-left: 10pt"><font style="font-size: 10pt"><b>Depreciable and amortizable assets</b></font></td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right"><font style="font-size: 10pt">(119,242</font></td> <td><font style="font-size: 10pt">)</font></td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right"><font style="font-size: 10pt">(82,512</font></td> <td><font style="font-size: 10pt">)</font></td></tr> <tr style="vertical-align: bottom; background-color: white"> <td style="padding-bottom: 1.5pt; padding-left: 10pt"><font style="font-size: 10pt"><b>Prepaid expenses</b></font></td> <td style="padding-bottom: 1.5pt">&#160;</td> <td style="border-bottom: black 1.5pt solid">&#160;</td> <td style="border-bottom: black 1.5pt solid; text-align: right"><font style="font-size: 10pt">(37,703</font></td> <td style="padding-bottom: 1.5pt"><font style="font-size: 10pt">)</font></td> <td style="padding-bottom: 1.5pt">&#160;</td> <td style="border-bottom: black 1.5pt solid">&#160;</td> <td style="border-bottom: black 1.5pt solid; text-align: right"><font style="font-size: 10pt">(35,883</font></td> <td style="padding-bottom: 1.5pt"><font style="font-size: 10pt">)</font></td></tr> <tr style="vertical-align: bottom; background-color: #CCEEFF"> <td style="padding-bottom: 1.5pt"><font style="font-size: 10pt">Net deferred tax liabilities</font></td> <td style="padding-bottom: 1.5pt">&#160;</td> <td style="border-bottom: black 1.5pt solid">&#160;</td> <td style="border-bottom: black 1.5pt solid; text-align: right"><font style="font-size: 10pt">(156,945</font></td> <td style="padding-bottom: 1.5pt"><font style="font-size: 10pt">)</font></td> <td style="padding-bottom: 1.5pt">&#160;</td> <td style="border-bottom: black 1.5pt solid">&#160;</td> <td style="border-bottom: black 1.5pt solid; text-align: right"><font style="font-size: 10pt">(118,395</font></td> <td style="padding-bottom: 1.5pt"><font style="font-size: 10pt">)</font></td></tr> <tr style="vertical-align: bottom; background-color: white"> <td style="padding-bottom: 1.5pt">&#160;</td> <td style="padding-bottom: 1.5pt">&#160;</td> <td style="padding-bottom: 1.5pt">&#160;</td> <td style="padding-bottom: 1.5pt; text-align: right">&#160;</td> <td style="padding-bottom: 1.5pt">&#160;</td> <td style="padding-bottom: 1.5pt">&#160;</td> <td style="padding-bottom: 1.5pt">&#160;</td> <td style="padding-bottom: 1.5pt; text-align: right">&#160;</td> <td style="padding-bottom: 1.5pt">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: #CCEEFF"> <td style="padding-bottom: 2.5pt"><font style="font-size: 10pt">Net deferred tax asset</font></td> <td style="padding-bottom: 2.5pt">&#160;</td> <td style="border-bottom: black 2.25pt double"><font style="font-size: 10pt">$</font></td> <td style="border-bottom: black 2.25pt double; text-align: right"><font style="font-size: 10pt">887,164</font></td> <td style="padding-bottom: 2.5pt">&#160;</td> <td style="padding-bottom: 2.5pt">&#160;</td> <td style="border-bottom: black 2.25pt double"><font style="font-size: 10pt">$</font></td> <td style="border-bottom: black 2.25pt double; text-align: right"><font style="font-size: 10pt">1,285,721</font></td> <td style="padding-bottom: 2.5pt">&#160;</td></tr> </table> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">The Company operates in one segment. Sales by geographic region for the period presented are as follows:</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <table cellspacing="0" cellpadding="0" style="font: 12pt Times New Roman, Times, Serif; width: 100%; border-collapse: collapse"> <tr style="vertical-align: bottom"> <td style="padding-bottom: 1.5pt">&#160;</td> <td style="padding-bottom: 1.5pt">&#160;</td> <td colspan="6" style="border-bottom: black 1.5pt solid; text-align: center"><font style="font-size: 10pt"><b>FOR THE FISCAL YEARS ENDED</b></font></td> <td style="padding-bottom: 1.5pt">&#160;</td></tr> <tr style="vertical-align: bottom"> <td>&#160;</td> <td>&#160;</td> <td colspan="2" style="text-align: center"><font style="font-size: 10pt">March 31,</font></td> <td>&#160;</td> <td>&#160;</td> <td colspan="2" style="text-align: center"><font style="font-size: 10pt">March 31,</font></td> <td>&#160;</td></tr> <tr style="vertical-align: bottom"> <td>&#160;</td> <td style="padding-bottom: 1.5pt">&#160;</td> <td colspan="2" style="border-bottom: black 1.5pt solid; text-align: center"><font style="font-size: 10pt">2021</font></td> <td style="padding-bottom: 1.5pt">&#160;</td> <td style="padding-bottom: 1.5pt">&#160;</td> <td colspan="2" style="border-bottom: black 1.5pt solid; text-align: center"><font style="font-size: 10pt">2020</font></td> <td style="padding-bottom: 1.5pt">&#160;</td></tr> <tr style="vertical-align: bottom"> <td>&#160;</td> <td>&#160;</td> <td colspan="2">&#160;</td> <td>&#160;</td> <td>&#160;</td> <td colspan="2">&#160;</td> <td>&#160;</td></tr> <tr style="vertical-align: bottom; background-color: #CCEEFF"> <td style="width: 58%"><font style="font-size: 10pt">North America</font></td> <td style="width: 1%">&#160;</td> <td style="width: 1%"><font style="font-size: 10pt">$</font></td> <td style="width: 18%; text-align: right"><font style="font-size: 10pt">44,200,000</font></td> <td style="width: 1%">&#160;</td> <td style="width: 1%">&#160;</td> <td style="width: 1%"><font style="font-size: 10pt">$</font></td> <td style="width: 18%; text-align: right"><font style="font-size: 10pt">36,000,000</font></td> <td style="width: 1%">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: white"> <td><font style="font-size: 10pt">Europe</font></td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right"><font style="font-size: 10pt">1,200,000</font></td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right"><font style="font-size: 10pt">1,700,000</font></td> <td>&#160;</td></tr> <tr style="vertical-align: bottom; background-color: #CCEEFF"> <td><font style="font-size: 10pt">Asia</font></td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right"><font style="font-size: 10pt">-</font></td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right"><font style="font-size: 10pt">300,000</font></td> <td>&#160;</td></tr> <tr style="vertical-align: bottom; background-color: white"> <td style="padding-bottom: 1.5pt"><font style="font-size: 10pt">Australia</font></td> <td style="padding-bottom: 1.5pt">&#160;</td> <td style="border-bottom: black 1.5pt solid">&#160;</td> <td style="border-bottom: black 1.5pt solid; text-align: right"><font style="font-size: 10pt">400,000</font></td> <td style="padding-bottom: 1.5pt">&#160;</td> <td style="padding-bottom: 1.5pt">&#160;</td> <td style="border-bottom: black 1.5pt solid">&#160;</td> <td style="border-bottom: black 1.5pt solid; text-align: right"><font style="font-size: 10pt">500,000</font></td> <td style="padding-bottom: 1.5pt">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: #CCEEFF"> <td style="padding-bottom: 2.5pt">&#160;</td> <td style="padding-bottom: 2.5pt">&#160;</td> <td style="border-bottom: black 2.25pt double"><font style="font-size: 10pt">$</font></td> <td style="border-bottom: black 2.25pt double; text-align: right"><font style="font-size: 10pt">45,800,000</font></td> <td style="padding-bottom: 2.5pt">&#160;</td> <td style="padding-bottom: 2.5pt">&#160;</td> <td style="border-bottom: black 2.25pt double"><font style="font-size: 10pt">$</font></td> <td style="border-bottom: black 2.25pt double; text-align: right"><font style="font-size: 10pt">38,500,000</font></td> <td style="padding-bottom: 2.5pt">&#160;</td></tr> </table> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">Changes in the Company&#8217;s reserve for sales returns are presented in the following table:</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <table cellspacing="0" cellpadding="0" style="font: 12pt Times New Roman, Times, Serif; width: 100%; border-collapse: collapse"> <tr style="vertical-align: bottom"> <td>&#160;</td> <td style="padding-bottom: 1.5pt">&#160;</td> <td colspan="6" style="border-bottom: black 1.5pt solid; text-align: center"><font style="font-size: 10pt">Fiscal Year Ended</font></td> <td style="padding-bottom: 1.5pt">&#160;</td></tr> <tr style="vertical-align: bottom"> <td>&#160;</td> <td>&#160;</td> <td colspan="2" style="text-align: center"><font style="font-size: 10pt">March 31,</font></td> <td>&#160;</td> <td>&#160;</td> <td colspan="2" style="text-align: center"><font style="font-size: 10pt">March 31,</font></td> <td>&#160;</td></tr> <tr style="vertical-align: bottom"> <td>&#160;</td> <td style="padding-bottom: 1.5pt">&#160;</td> <td colspan="2" style="border-bottom: black 1.5pt solid; text-align: center"><font style="font-size: 10pt">2021</font></td> <td style="padding-bottom: 1.5pt">&#160;</td> <td style="padding-bottom: 1.5pt">&#160;</td> <td colspan="2" style="border-bottom: black 1.5pt solid; text-align: center"><font style="font-size: 10pt">2020</font></td> <td style="padding-bottom: 1.5pt">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: #CCEEFF"> <td style="width: 62%"><font style="font-size: 10pt">Reserve for sales returns at beginning of the fiscal year</font></td> <td style="width: 1%">&#160;</td> <td style="width: 1%"><font style="font-size: 10pt">$</font></td> <td style="width: 16%; text-align: right"><font style="font-size: 10pt">1,224,000</font></td> <td style="width: 1%">&#160;</td> <td style="width: 1%">&#160;</td> <td style="width: 1%"><font style="font-size: 10pt">$</font></td> <td style="width: 16%; text-align: right"><font style="font-size: 10pt">896,000</font></td> <td style="width: 1%">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: white"> <td><font style="font-size: 10pt">Provision for estimated sales returns</font></td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right"><font style="font-size: 10pt">3,881,000</font></td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right"><font style="font-size: 10pt">5,771,000</font></td> <td>&#160;</td></tr> <tr style="vertical-align: bottom; background-color: #CCEEFF"> <td style="padding-bottom: 1.5pt"><font style="font-size: 10pt">Sales returns received</font></td> <td style="padding-bottom: 1.5pt">&#160;</td> <td style="border-bottom: black 1.5pt solid">&#160;</td> <td style="border-bottom: black 1.5pt solid; text-align: right"><font style="font-size: 10pt">(4,145,000</font></td> <td style="padding-bottom: 1.5pt"><font style="font-size: 10pt">)</font></td> <td style="padding-bottom: 1.5pt">&#160;</td> <td style="border-bottom: black 1.5pt solid">&#160;</td> <td style="border-bottom: black 1.5pt solid; text-align: right"><font style="font-size: 10pt">(5,443,000</font></td> <td style="padding-bottom: 1.5pt"><font style="font-size: 10pt">)</font></td></tr> <tr style="vertical-align: bottom; background-color: white"> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right">&#160;</td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right">&#160;</td> <td>&#160;</td></tr> <tr style="vertical-align: bottom; background-color: #CCEEFF"> <td style="padding-bottom: 2.5pt"><font style="font-size: 10pt">Reserve for sales returns at end of the year</font></td> <td style="padding-bottom: 2.5pt">&#160;</td> <td style="border-bottom: black 2.25pt double"><font style="font-size: 10pt">$</font></td> <td style="border-bottom: black 2.25pt double; text-align: right"><font style="font-size: 10pt">960,000</font></td> <td style="padding-bottom: 2.5pt">&#160;</td> <td style="padding-bottom: 2.5pt">&#160;</td> <td style="border-bottom: black 2.25pt double"><font style="font-size: 10pt">$</font></td> <td style="border-bottom: black 2.25pt double; text-align: right"><font style="font-size: 10pt">1,224,000</font></td> <td style="padding-bottom: 2.5pt">&#160;</td></tr> </table> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">Asset reserves and allowances for years ended March 31, 2021 and 2020 are presented in the following table:</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0">&#160;</p> <table cellspacing="0" cellpadding="0" style="font: 12pt Times New Roman, Times, Serif; width: 100%; border-collapse: collapse"> <tr style="vertical-align: bottom"> <td>&#160;</td> <td>&#160;</td> <td colspan="2" style="text-align: center"><font style="font-size: 10pt">Balance at</font></td> <td>&#160;</td> <td>&#160;</td> <td colspan="2" style="text-align: center"><font style="font-size: 10pt">Charged to</font></td> <td>&#160;</td> <td>&#160;</td> <td colspan="2" style="text-align: center"><font style="font-size: 10pt">Reduction to</font></td> <td>&#160;</td> <td>&#160;</td> <td colspan="2" style="text-align: center"><font style="font-size: 10pt">Credited to</font></td> <td>&#160;</td> <td>&#160;</td> <td colspan="2" style="text-align: center"><font style="font-size: 10pt">Balance at</font></td> <td>&#160;</td></tr> <tr style="vertical-align: bottom"> <td>&#160;</td> <td>&#160;</td> <td colspan="2" style="text-align: center"><font style="font-size: 10pt">Beginning of</font></td> <td>&#160;</td> <td>&#160;</td> <td colspan="2" style="text-align: center"><font style="font-size: 10pt">Costs and</font></td> <td>&#160;</td> <td>&#160;</td> <td colspan="2" style="text-align: center"><font style="font-size: 10pt">Allowance for</font></td> <td>&#160;</td> <td>&#160;</td> <td colspan="2" style="text-align: center"><font style="font-size: 10pt">Costs and</font></td> <td>&#160;</td> <td>&#160;</td> <td colspan="2" style="text-align: center"><font style="font-size: 10pt">End of</font></td> <td>&#160;</td></tr> <tr style="vertical-align: bottom"> <td style="border-bottom: black 1.5pt solid; text-align: center"><font style="font-size: 10pt">Description</font></td> <td style="padding-bottom: 1.5pt">&#160;</td> <td colspan="2" style="border-bottom: black 1.5pt solid; text-align: center"><font style="font-size: 10pt">Year</font></td> <td style="padding-bottom: 1.5pt">&#160;</td> <td style="padding-bottom: 1.5pt">&#160;</td> <td colspan="2" style="border-bottom: black 1.5pt solid; text-align: center"><font style="font-size: 10pt">Expenses</font></td> <td style="padding-bottom: 1.5pt">&#160;</td> <td style="padding-bottom: 1.5pt">&#160;</td> <td colspan="2" style="border-bottom: black 1.5pt solid; text-align: center"><font style="font-size: 10pt">Write off</font></td> <td style="padding-bottom: 1.5pt">&#160;</td> <td style="padding-bottom: 1.5pt">&#160;</td> <td colspan="2" style="border-bottom: black 1.5pt solid; text-align: center"><font style="font-size: 10pt">Expenses</font></td> <td style="padding-bottom: 1.5pt">&#160;</td> <td style="padding-bottom: 1.5pt">&#160;</td> <td colspan="2" style="border-bottom: black 1.5pt solid; text-align: center"><font style="font-size: 10pt">Year</font></td> <td style="padding-bottom: 1.5pt">&#160;</td></tr> <tr style="vertical-align: bottom"> <td>&#160;</td> <td>&#160;</td> <td colspan="2">&#160;</td> <td>&#160;</td> <td>&#160;</td> <td colspan="2">&#160;</td> <td>&#160;</td> <td>&#160;</td> <td colspan="2">&#160;</td> <td>&#160;</td> <td>&#160;</td> <td colspan="2">&#160;</td> <td>&#160;</td> <td>&#160;</td> <td colspan="2">&#160;</td> <td>&#160;</td></tr> <tr style="vertical-align: bottom; background-color: #CCEEFF"> <td><font style="font-size: 10pt">Year ended March 31, 2021</font></td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right">&#160;</td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right">&#160;</td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right">&#160;</td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right">&#160;</td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right">&#160;</td> <td>&#160;</td></tr> <tr style="vertical-align: bottom; background-color: white"> <td><font style="font-size: 10pt">Reserves deducted from assets to which they apply:</font></td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right">&#160;</td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right">&#160;</td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right">&#160;</td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right">&#160;</td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right">&#160;</td> <td>&#160;</td></tr> <tr style="vertical-align: bottom; background-color: #CCEEFF"> <td style="width: 30%; padding-left: 10pt"><font style="font-size: 10pt">Allowance for doubtful accounts</font></td> <td style="width: 1%">&#160;</td> <td style="width: 1%"><font style="font-size: 10pt">$</font></td> <td style="width: 11%; text-align: right"><font style="font-size: 10pt">337,461</font></td> <td style="width: 1%">&#160;</td> <td style="width: 1%">&#160;</td> <td style="width: 1%"><font style="font-size: 10pt">$</font></td> <td style="width: 11%; text-align: right"><font style="font-size: 10pt">16,086</font></td> <td style="width: 1%">&#160;</td> <td style="width: 1%">&#160;</td> <td style="width: 1%"><font style="font-size: 10pt">$</font></td> <td style="width: 11%; text-align: right"><font style="font-size: 10pt">(227,184</font></td> <td style="width: 1%"><font style="font-size: 10pt">)</font></td> <td style="width: 1%">&#160;</td> <td style="width: 1%"><font style="font-size: 10pt">$</font></td> <td style="width: 11%; text-align: right"><font style="font-size: 10pt">12,217</font></td> <td style="width: 1%">&#160;</td> <td style="width: 1%">&#160;</td> <td style="width: 1%"><font style="font-size: 10pt">$</font></td> <td style="width: 11%; text-align: right"><font style="font-size: 10pt">138,580</font></td> <td style="width: 1%">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: white"> <td style="padding-left: 10pt"><font style="font-size: 10pt">Inventory reserve</font></td> <td>&#160;</td> <td><font style="font-size: 10pt">$</font></td> <td style="text-align: right"><font style="font-size: 10pt">434,000</font></td> <td>&#160;</td> <td>&#160;</td> <td><font style="font-size: 10pt">$</font></td> <td style="text-align: right"><font style="font-size: 10pt">688,200</font></td> <td>&#160;</td> <td>&#160;</td> <td><font style="font-size: 10pt">$</font></td> <td style="text-align: right"><font style="font-size: 10pt">(485,861</font></td> <td><font style="font-size: 10pt">)</font></td> <td>&#160;</td> <td><font style="font-size: 10pt">$</font></td> <td style="text-align: right"><font style="font-size: 10pt">-</font></td> <td>&#160;</td> <td>&#160;</td> <td><font style="font-size: 10pt">$</font></td> <td style="text-align: right"><font style="font-size: 10pt">636,339</font></td> <td>&#160;</td></tr> <tr style="vertical-align: bottom; background-color: #CCEEFF"> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right">&#160;</td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right">&#160;</td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right">&#160;</td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right">&#160;</td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right">&#160;</td> <td>&#160;</td></tr> <tr style="vertical-align: bottom; background-color: white"> <td><font style="font-size: 10pt">Year ended March 31, 2020</font></td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right">&#160;</td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right">&#160;</td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right">&#160;</td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right">&#160;</td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right">&#160;</td> <td>&#160;</td></tr> <tr style="vertical-align: bottom; background-color: #CCEEFF"> <td><font style="font-size: 10pt">Reserves deducted from assets to which they apply:</font></td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right">&#160;</td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right">&#160;</td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right">&#160;</td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right">&#160;</td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right">&#160;</td> <td>&#160;</td></tr> <tr style="vertical-align: bottom; background-color: white"> <td style="padding-left: 10pt"><font style="font-size: 10pt">Allowance for doubtful accounts</font></td> <td>&#160;</td> <td><font style="font-size: 10pt">$</font></td> <td style="text-align: right"><font style="font-size: 10pt">51,096</font></td> <td>&#160;</td> <td>&#160;</td> <td><font style="font-size: 10pt">$</font></td> <td style="text-align: right"><font style="font-size: 10pt">303,843</font></td> <td>&#160;</td> <td>&#160;</td> <td><font style="font-size: 10pt">$</font></td> <td style="text-align: right"><font style="font-size: 10pt">(15,303</font></td> <td><font style="font-size: 10pt">)</font></td> <td>&#160;</td> <td><font style="font-size: 10pt">$</font></td> <td style="text-align: right"><font style="font-size: 10pt">(2,175</font></td> <td><font style="font-size: 10pt">)</font></td> <td>&#160;</td> <td><font style="font-size: 10pt">$</font></td> <td style="text-align: right"><font style="font-size: 10pt">337,461</font></td> <td>&#160;</td></tr> <tr style="vertical-align: bottom; background-color: #CCEEFF"> <td style="padding-left: 10pt"><font style="font-size: 10pt">Inventory reserve</font></td> <td>&#160;</td> <td><font style="font-size: 10pt">$</font></td> <td style="text-align: right"><font style="font-size: 10pt">254,000</font></td> <td>&#160;</td> <td>&#160;</td> <td><font style="font-size: 10pt">$</font></td> <td style="text-align: right"><font style="font-size: 10pt">398,730</font></td> <td>&#160;</td> <td>&#160;</td> <td><font style="font-size: 10pt">$</font></td> <td style="text-align: right"><font style="font-size: 10pt">(218,730</font></td> <td><font style="font-size: 10pt">)</font></td> <td>&#160;</td> <td><font style="font-size: 10pt">$</font></td> <td style="text-align: right"><font style="font-size: 10pt">-</font></td> <td>&#160;</td> <td>&#160;</td> <td><font style="font-size: 10pt">$</font></td> <td style="text-align: right"><font style="font-size: 10pt">434,000</font></td> <td>&#160;</td></tr> </table> 65010 19049 18136 100000 87842 22649 1400000 1000000 82512 119242 35883 37703 118395 156945 400000 false -61699 -13333 385576 390407 1.00 1.00 1000000 1000000 0.01 0.01 0.01 0.01 100000 100000000 100000000 100000 750000 2230000 <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><b>COMPUTATION OF EARNINGS (LOSS) PER SHARE</b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">Computation of dilutive shares for fiscal years ended March 31, 2021 and 2020 are as follows:</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <table cellspacing="0" cellpadding="0" style="font: 12pt Times New Roman, Times, Serif; width: 100%; border-collapse: collapse"> <tr style="vertical-align: bottom"> <td style="padding-bottom: 1.5pt">&#160;</td> <td style="padding-bottom: 1.5pt">&#160;</td> <td colspan="2" style="border-bottom: black 1.5pt solid; text-align: center"><font style="font-size: 10pt">Fiscal year ended March 31, 2021</font></td> <td style="padding-bottom: 1.5pt">&#160;</td> <td style="padding-bottom: 1.5pt">&#160;</td> <td colspan="2" style="border-bottom: black 1.5pt solid; text-align: center"><font style="font-size: 10pt">Fiscal year ended March 31, 2020</font></td> <td style="padding-bottom: 1.5pt">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: #CCEEFF"> <td style="width: 62%"><font style="font-size: 10pt">Basic weighted average common shares outstanding</font></td> <td style="width: 1%">&#160;</td> <td style="width: 1%">&#160;</td> <td style="width: 16%; text-align: right"><font style="font-size: 10pt">38,760,092</font></td> <td style="width: 1%">&#160;</td> <td style="width: 1%">&#160;</td> <td style="width: 1%">&#160;</td> <td style="width: 16%; text-align: right"><font style="font-size: 10pt">38,532,889</font></td> <td style="width: 1%">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: white"> <td style="padding-bottom: 1.5pt"><font style="font-size: 10pt">Effect of dilutive stock options</font></td> <td style="padding-bottom: 1.5pt">&#160;</td> <td style="border-bottom: black 1.5pt solid">&#160;</td> <td style="border-bottom: black 1.5pt solid; text-align: right"><font style="font-size: 10pt">368,558</font></td> <td style="padding-bottom: 1.5pt">&#160;</td> <td style="padding-bottom: 1.5pt">&#160;</td> <td style="border-bottom: black 1.5pt solid">&#160;</td> <td style="border-bottom: black 1.5pt solid; text-align: right"><font style="font-size: 10pt">-</font></td> <td style="padding-bottom: 1.5pt">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: #CCEEFF"> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right">&#160;</td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right">&#160;</td> <td>&#160;</td></tr> <tr style="vertical-align: bottom; background-color: white"> <td style="padding-bottom: 2.5pt"><font style="font-size: 10pt">Diluted weighted average of common shares outstanding</font></td> <td style="padding-bottom: 2.5pt">&#160;</td> <td style="border-bottom: black 2.25pt double">&#160;</td> <td style="border-bottom: black 2.25pt double; text-align: right"><font style="font-size: 10pt">39,128,650</font></td> <td style="padding-bottom: 2.5pt">&#160;</td> <td style="padding-bottom: 2.5pt">&#160;</td> <td style="border-bottom: black 2.25pt double">&#160;</td> <td style="border-bottom: black 2.25pt double; text-align: right"><font style="font-size: 10pt">38,532,889</font></td> <td style="padding-bottom: 2.5pt">&#160;</td></tr> </table> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><b>&#160;</b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><font style="background-color: white">Basic net income per share is based on the weighted average number of shares of common stock outstanding during the period. Diluted net income per share reflects the potential dilution assuming shares of common stock were issued upon the exercise of outstanding in-the-money options and the proceeds thereof were used to purchase shares of Company common stock at the average market price during the period using the treasury stock method.</font> For fiscal years ended March 31, 2021 and 2020, options to purchase approximately 750,000 shares and approximately 2,230,000 shares of common stock have been excluded from diluted earnings per share as the result would have been anti-dilutive.</p> -661067 775400 <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><b>STOCK-BASED COMPENSATION</b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><b>&#160;</b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">The Company follows the provisions of the FASB ASC 718-20, &#8220;Compensation &#8211; Stock Compensation Awards Classified as Equity&#8221;. ASC 718-20 requires all share-based payments to employees including grants of employee stock options, be measured at fair value and expensed in the consolidated statement of operations over the service period (generally the vesting period). The Company uses the Black-Scholes option valuation model to value stock options. Employee stock option compensation expense in fiscal years 2021 and 2020 includes the estimated fair value of options granted, amortized on a straight-line basis over the requisite service period for the entire portion of the award. For the years ended March 31, 2021 and 2020, the stock option expense was approximately $10,000 and $20,000, respectively.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">The fair value of each option grant was estimated on the date of the grant using the Black-Scholes option-pricing model with the assumptions outlined below. The expected volatility is based upon historical volatility of our stock and other contributing factors. The expected term is based upon observation of actual time elapsed between date of grant and exercise of options for all employees.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <table cellspacing="0" cellpadding="0" style="font: 12pt Times New Roman, Times, Serif; width: 100%; border-collapse: collapse"> <tr style="vertical-align: top"> <td style="width: 24px; text-align: justify">&#160;</td> <td style="width: 24px; text-align: justify"><font style="font-size: 10pt">&#9679;</font></td> <td style="text-align: justify"><font style="font-size: 10pt">For the year ended March 31, 2021: expected dividend yield of 0%, risk-free interest rate of .18%, volatility of 146.7% and expected term of three years.</font></td></tr> <tr style="vertical-align: top"> <td style="text-align: justify">&#160;</td> <td style="text-align: justify">&#160;</td> <td style="text-align: justify">&#160;</td></tr> <tr style="vertical-align: top"> <td style="text-align: justify">&#160;</td> <td style="text-align: justify"><font style="font-size: 10pt">&#9679;</font></td> <td style="text-align: justify"><font style="font-size: 10pt">For the year ended March 31, 2020: expected dividend yield of 0%, risk-free interest rate of 2.08%, volatility of 194.5% and expected term of three years.</font></td></tr> </table> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">The Company&#8217;s directors were issued shares of stock as compensation for their service. For the years ended March 31, 2021and 2020, the stock compensation expense to directors was $12,500.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><b>NOTE 2 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES</b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><b>&#160;</b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><b>PRINCIPLES OF CONSOLIDATION</b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">The accompanying consolidated financial statements include the accounts of the Company, its Macau Subsidiary, SMCL, and SMCM. All inter-company accounts and transactions have been eliminated in consolidation for all periods presented.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><b>USE OF ESTIMATES</b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">The Singing Machine makes estimates and assumptions in the ordinary course of business relating to sales returns and allowances, warranty reserves, inventory reserves and reserves for promotional incentives that affect the reported amounts of assets and liabilities and of contingent assets and liabilities at the date of the consolidated financial statements and the reported amounts of revenues and expenses during the reporting period. Future events and their effects cannot be determined with absolute certainty; therefore, the determination of estimates requires the exercise of judgment. Historically, past changes to these estimates have not had a material impact on the Company&#8217;s financial statements. However, circumstances could change which may alter future expectations.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><b>&#160;</b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><b>COLLECTIBILITY OF ACCOUNTS RECEIVABLE</b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">The Singing Machine&#8217;s allowance for doubtful accounts is based on management&#8217;s estimates of the creditworthiness of its customers, current economic conditions and historical information, and, in the opinion of management, is believed to be in an amount sufficient to respond to normal business conditions. Management sets 100% reserves for customers in bankruptcy and other allowances based upon historical collection experience. The Company is subject to chargebacks from customers for co-op program incentives, defective returns, return freight and handling charges that are deducted from open invoices and reduce collectability of open invoices. Should business conditions deteriorate or any major customer default on its obligations to the Company, this allowance may need to be significantly increased, which would have a negative impact on operations.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><b>FOREIGN CURRENCY TRANSLATION</b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">The functional currency of the Macau Subsidiary is the Hong Kong dollar. The financial statements of the subsidiary are translated to U.S. dollars using period-end rates of exchange for assets and liabilities, and average rates of exchange for the period for revenues, costs, and expenses. Net gains and losses resulting from foreign exchange transactions are recorded in the statement of operations and translations would be recorded in a separate component of shareholders&#8217; equity. Any such amounts were not material during the periods presented.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><font style="text-transform: uppercase"><b>Concentration of Credit Risk</b></font></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">At times, the Company maintains cash in United States bank accounts that are in excess of the Federal Deposit Insurance Corporation insured amounts. The Company maintains cash balances in foreign financial institutions. The amounts at foreign financial institutions at March 31, 2021 and 2020 were approximately $0.2 million.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">Financial instruments, which potentially subject the Company to concentrations of credit risk, consist of accounts receivable.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><b>&#160;</b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><b>INVENTORY</b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">Inventories are comprised primarily of electronic karaoke equipment, microphones and accessories, and are stated at the lower of cost or net realizable value, as determined using the first in, first out method. Inventories also include an estimate for the net realizable value of expected future inventory returns due to warranty and allowance programs. As of March 31, 2021 and March 31, 2020 the estimated amounts for these future inventory returns were approximately $1.0 million and $1.4 million, respectively. The Company reduces inventory on hand to its net realizable value on an item-by-item basis when it is apparent that the expected realizable value of an inventory item falls below its original cost. A charge to cost of sales results when the estimated net realizable value of specific inventory items declines below cost. Management regularly reviews the Company&#8217;s investment in inventories for such declines in value. As of March 31, 2021 and 2020 the Company had inventory reserves of approximately and $0.6 million and $0.4 million, respectively for estimated excess and obsolete inventory.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><b>LONG-LIVED ASSETS</b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">The Company reviews long-lived assets for impairment whenever circumstances and situations change such that there is an indication that the carrying amounts may not be recoverable. If the undiscounted future cash flows attributable to the related assets are less than the carrying amount, the carrying amounts are reduced to fair value and an impairment loss is recognized in accordance with Financial Accounting Standards Board (&#8220;FASB&#8221;) Accounting Standards Codification (&#8220;ASC&#8221;) 360-10-05, &#8220;Accounting for the Impairment or Disposal of Long-Lived Assets.&#8221;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><b>PROPERTY AND EQUIPMENT</b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">Property and equipment are stated at cost, less accumulated depreciation. Expenditures for repairs and maintenance are charged to expense as incurred. Depreciation is provided for in amounts sufficient to relate the cost of depreciable assets to their estimated useful lives using accelerated and straight-line methods.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><b>FAIR VALUE OF FINANCIAL INSTRUMENTS</b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">We follow FASB ASC 825, Financial Instruments, which requires disclosures of information about the fair value of certain financial instruments for which it is practicable to estimate that value. For purposes of this disclosure, the fair value of a financial instrument is the amount at which the instrument could be exchanged in a current transaction between willing parties, other than in a forced sale or liquidation.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">The carrying amounts of the Company&#8217;s short-term financial instruments, including accounts receivable, accounts payable, accrued expenses, customer deposits, refunds due to customers, and due to related parties approximates fair value due to the relatively short period to maturity for these instruments. The carrying amounts on the notes payable, finance leases and installment notes approximate fair value either due to the relatively short period to maturity or the related interest is accrued at a rate similar to market rates. The carrying amounts on the revolving line of credit approximates fair value due the relatively short period to maturity and related interest accrued at market rates.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><b>&#160;</b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><b>REVENUE RECOGNITION AND RESERVE FOR SALES RETURNS</b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">The Company recognizes revenue in accordance with FASB ASC 606, &#8220;Revenue from Contracts with Customers&#8221;. All revenue is generated from contracts with customers. The Company recognizes revenue when the control of the goods sold is transferred to the customer, in an amount, referred to as the transaction price, that reflects the consideration to which the Company is expected to be entitled in exchange for those goods. The Company determines revenue recognition utilizing the following five steps: (1) identification of the contract with a customer, (2) identification of the performance obligations in the contract (promised goods or services that are distinct), (3) determination of the transaction price, (4) allocation of the transaction price to the performance obligations, and (5) recognition of revenue when, or as, the Company transfers control of the product or service for each performance obligation.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">The Company selectively participates in a retailer&#8217;s co-op promotion incentives to maximize sales of the Company&#8217;s products on the retail floor or to assist in developing consumer awareness of new product launches, by providing marketing fund allowances to our customers. As these co-op promotion initiatives are not a distinct good or service and the Company cannot reasonably estimate the fair value of the benefit it receives from these arrangements, the cost of these allowances at the time they are offered to the customers are recorded as a reduction to net sales. Co-op promotion incentives were approximately $2.0 million during fiscal 2021 and $2.9 million during fiscal 2020.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">The Company&#8217;s contracts with customers consist of one performance obligation (the sale of the Company&#8217;s products). The Company&#8217;s contracts have no financing elements, payment terms are less than 120 days and have no further contract asset or liability obligations once control of goods is transferred to the customer. Revenue is recorded in the amount of consideration the Company expects to receive for the sale of these goods.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><b>&#160;</b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">Costs incurred in fulfilling contracts with customers include administrative costs associated with the procurement of goods are included in general and administrative expenses, in-bound freight costs are included in the cost of goods sold and accrued sales representative commissions are included in selling expenses in the accompanying consolidated statements of operations as our underlying customer agreements are less than one year.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">The Company disaggregates revenues by product line and major geographic region as most of its revenue is generated by the sales of karaoke hardware and the Company has no other material business segments (See NOTE 10 &#8211; SEGMENT INFORMATION).</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: center"><b>&#160;</b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">While the Company generally does not allow products to be returned, the Company does provide for variable consideration contingent upon the occurrence of uncertain future events. Variable consideration is estimated at the expected value or at the most likely amount depending on the type of consideration. Estimated amounts are included in the transaction price to the extent it is probable that a significant reversal of cumulative revenue recognized will not occur when the uncertainty associated with the variable consideration is resolved. The Company estimates variable consideration under our return allowance programs for goods returned from the customer for various reasons, whereby a sales return reserve is recorded based on historic return amounts, specific events as identified and management estimates.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">The Company&#8217;s reserve for sales returns were approximately $1.0 million and $1.2 million as of March 31, 2021 and 2020, respectively.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">During fiscal 2021 and 2020 revenue was derived from five different major product lines. Disaggregated approximate revenue from these product lines consisted of the following:</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <table cellspacing="0" cellpadding="0" style="font: 12pt Times New Roman, Times, Serif; width: 100%; border-collapse: collapse"> <tr style="vertical-align: bottom"> <td colspan="9" style="text-align: center"><font style="font-size: 10pt">Revenue by Product Line</font></td></tr> <tr style="vertical-align: bottom"> <td style="padding-bottom: 1.5pt">&#160;</td> <td style="padding-bottom: 1.5pt">&#160;</td> <td colspan="6" style="border-bottom: black 1.5pt solid; text-align: center"><font style="font-size: 10pt">Fiscal Years Ended</font></td> <td style="padding-bottom: 1.5pt">&#160;</td></tr> <tr style="vertical-align: bottom"> <td style="border-bottom: black 1.5pt solid"><font style="font-size: 10pt">Product Line</font></td> <td style="padding-bottom: 1.5pt">&#160;</td> <td colspan="2" style="border-bottom: black 1.5pt solid; text-align: center"><font style="font-size: 10pt">March 31, 2021</font></td> <td style="padding-bottom: 1.5pt">&#160;</td> <td style="padding-bottom: 1.5pt">&#160;</td> <td colspan="2" style="border-bottom: black 1.5pt solid; text-align: center"><font style="font-size: 10pt">March 31, 2020</font></td> <td style="padding-bottom: 1.5pt">&#160;</td></tr> <tr style="vertical-align: bottom"> <td>&#160;</td> <td>&#160;</td> <td colspan="2">&#160;</td> <td>&#160;</td> <td>&#160;</td> <td colspan="2">&#160;</td> <td>&#160;</td></tr> <tr style="vertical-align: bottom; background-color: #CCEEFF"> <td style="width: 62%"><font style="font-size: 10pt">Karaoke Machines</font></td> <td style="width: 1%">&#160;</td> <td style="width: 1%"><font style="font-size: 10pt">$</font></td> <td style="width: 16%; text-align: right"><font style="font-size: 10pt">34,700,000</font></td> <td style="width: 1%">&#160;</td> <td style="width: 1%">&#160;</td> <td style="width: 1%"><font style="font-size: 10pt">$</font></td> <td style="width: 16%; text-align: right"><font style="font-size: 10pt">32,600,000</font></td> <td style="width: 1%">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: white"> <td><font style="font-size: 10pt">Licensed Products</font></td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right"><font style="font-size: 10pt">4,700,000</font></td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right"><font style="font-size: 10pt">2,000,000</font></td> <td>&#160;</td></tr> <tr style="vertical-align: bottom; background-color: #CCEEFF"> <td><font style="font-size: 10pt">Microphones and Accessories</font></td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right"><font style="font-size: 10pt">4,700,000</font></td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right"><font style="font-size: 10pt">2,600,000</font></td> <td>&#160;</td></tr> <tr style="vertical-align: bottom; background-color: white"> <td><font style="font-size: 10pt">SMC Kids Toys</font></td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right"><font style="font-size: 10pt">1,300,000</font></td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right"><font style="font-size: 10pt">900,000</font></td> <td>&#160;</td></tr> <tr style="vertical-align: bottom; background-color: #CCEEFF"> <td style="padding-bottom: 1.5pt"><font style="font-size: 10pt">Music Subscriptions</font></td> <td style="padding-bottom: 1.5pt">&#160;</td> <td style="border-bottom: black 1.5pt solid">&#160;</td> <td style="border-bottom: black 1.5pt solid; text-align: right"><font style="font-size: 10pt">400,000</font></td> <td style="padding-bottom: 1.5pt">&#160;</td> <td style="padding-bottom: 1.5pt">&#160;</td> <td style="border-bottom: black 1.5pt solid">&#160;</td> <td style="border-bottom: black 1.5pt solid; text-align: right"><font style="font-size: 10pt">400,000</font></td> <td style="padding-bottom: 1.5pt">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: white"> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right">&#160;</td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right">&#160;</td> <td>&#160;</td></tr> <tr style="vertical-align: bottom; background-color: #CCEEFF"> <td style="padding-bottom: 2.5pt; padding-left: 10pt"><font style="font-size: 10pt">Total Net Sales</font></td> <td style="padding-bottom: 2.5pt">&#160;</td> <td style="border-bottom: black 2.25pt double"><font style="font-size: 10pt">$</font></td> <td style="border-bottom: black 2.25pt double; text-align: right"><font style="font-size: 10pt">45,800,000</font></td> <td style="padding-bottom: 2.5pt">&#160;</td> <td style="padding-bottom: 2.5pt">&#160;</td> <td style="border-bottom: black 2.25pt double"><font style="font-size: 10pt">$</font></td> <td style="border-bottom: black 2.25pt double; text-align: right"><font style="font-size: 10pt">38,500,000</font></td> <td style="padding-bottom: 2.5pt">&#160;</td></tr> </table> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><b>SHIPPING AND HANDLING COSTS</b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><b>&#160;</b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">Shipping and handling activities are performed before the customer obtains control of the goods sold to them and are considered activities to fulfill the Company&#8217;s promise to transfer the goods. For both Fiscal 2021 and 2020 shipping and handling expenses were approximately $1.2 million. These expenses are classified as a component of selling expenses in the accompanying consolidated statements of operations.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><b>STOCK-BASED COMPENSATION</b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><b>&#160;</b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">The Company follows the provisions of the FASB ASC 718-20, &#8220;Compensation &#8211; Stock Compensation Awards Classified as Equity&#8221;. ASC 718-20 requires all share-based payments to employees including grants of employee stock options, be measured at fair value and expensed in the consolidated statement of operations over the service period (generally the vesting period). The Company uses the Black-Scholes option valuation model to value stock options. Employee stock option compensation expense in fiscal years 2021 and 2020 includes the estimated fair value of options granted, amortized on a straight-line basis over the requisite service period for the entire portion of the award. For the years ended March 31, 2021 and 2020, the stock option expense was approximately $10,000 and $20,000, respectively.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">The fair value of each option grant was estimated on the date of the grant using the Black-Scholes option-pricing model with the assumptions outlined below. The expected volatility is based upon historical volatility of our stock and other contributing factors. The expected term is based upon observation of actual time elapsed between date of grant and exercise of options for all employees.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <table cellspacing="0" cellpadding="0" style="font: 12pt Times New Roman, Times, Serif; width: 100%; border-collapse: collapse"> <tr style="vertical-align: top"> <td style="width: 24px; text-align: justify">&#160;</td> <td style="width: 24px; text-align: justify"><font style="font-size: 10pt">&#9679;</font></td> <td style="text-align: justify"><font style="font-size: 10pt">For the year ended March 31, 2021: expected dividend yield of 0%, risk-free interest rate of .18%, volatility of 146.7% and expected term of three years.</font></td></tr> <tr style="vertical-align: top"> <td style="text-align: justify">&#160;</td> <td style="text-align: justify">&#160;</td> <td style="text-align: justify">&#160;</td></tr> <tr style="vertical-align: top"> <td style="text-align: justify">&#160;</td> <td style="text-align: justify"><font style="font-size: 10pt">&#9679;</font></td> <td style="text-align: justify"><font style="font-size: 10pt">For the year ended March 31, 2020: expected dividend yield of 0%, risk-free interest rate of 2.08%, volatility of 194.5% and expected term of three years.</font></td></tr> </table> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">The Company&#8217;s directors were issued shares of stock as compensation for their service. For the years ended March 31, 2021and 2020, the stock compensation expense to directors was $12,500.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><b>RESEARCH AND DEVELOPMENT COSTS</b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">All research and development costs are charged to results of operations as incurred. These expenses are shown as a component of general and administrative expenses in the consolidated statements of operations. For both years ended March 31, 2021 and 2020, these amounts totaled approximately $0.1 million.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><b>INCOME TAXES</b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">The Company follows the provisions of FASB ASC 740 &#8220;Accounting for Income Taxes.&#8221; Under the asset and liability method of ASC 740, deferred tax assets and liabilities are recognized for the future tax consequences attributed to differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax base. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled. Under ASC 740, the effect on deferred tax assets and liabilities of a change in tax rates is recognized in income in the period that includes the enactment date. If it is more likely than not that some portion of a deferred tax asset will not be realized, a valuation allowance is recognized.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">The Company recognizes a liability for uncertain tax positions. An uncertain tax position is defined as a position in a previously filed tax return or a position expected to be taken in a future tax return that is not based on clear and unambiguous tax law and which is reflected in measuring current or deferred income tax assets and liabilities for interim or annual periods. The Company may recognize the tax benefit from an uncertain tax position only if it is more likely than not that the tax position will be sustained on examination by the taxing authorities, based on the technical merits of the position. The Company measures the tax benefits recognized based on the largest benefit that has a greater than 50% likelihood of being realized upon ultimate resolution. As of March 31, 2021 and 2020 there were no uncertain tax positions that resulted in any adjustment to the Company&#8217;s provision for income taxes. The Company recognizes interest and penalties related to unrecognized tax benefits in its provision for income taxes. The Company currently has no liabilities recorded for accrued interest or penalties related to uncertain tax provisions.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><b>COMPUTATION OF EARNINGS (LOSS) PER SHARE</b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">Computation of dilutive shares for fiscal years ended March 31, 2021 and 2020 are as follows:</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <table cellspacing="0" cellpadding="0" style="font: 12pt Times New Roman, Times, Serif; width: 100%; border-collapse: collapse"> <tr style="vertical-align: bottom"> <td style="padding-bottom: 1.5pt">&#160;</td> <td style="padding-bottom: 1.5pt">&#160;</td> <td colspan="2" style="border-bottom: black 1.5pt solid; text-align: center"><font style="font-size: 10pt">Fiscal year ended March 31, 2021</font></td> <td style="padding-bottom: 1.5pt">&#160;</td> <td style="padding-bottom: 1.5pt">&#160;</td> <td colspan="2" style="border-bottom: black 1.5pt solid; text-align: center"><font style="font-size: 10pt">Fiscal year ended March 31, 2020</font></td> <td style="padding-bottom: 1.5pt">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: #CCEEFF"> <td style="width: 62%"><font style="font-size: 10pt">Basic weighted average common shares outstanding</font></td> <td style="width: 1%">&#160;</td> <td style="width: 1%">&#160;</td> <td style="width: 16%; text-align: right"><font style="font-size: 10pt">38,760,092</font></td> <td style="width: 1%">&#160;</td> <td style="width: 1%">&#160;</td> <td style="width: 1%">&#160;</td> <td style="width: 16%; text-align: right"><font style="font-size: 10pt">38,532,889</font></td> <td style="width: 1%">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: white"> <td style="padding-bottom: 1.5pt"><font style="font-size: 10pt">Effect of dilutive stock options</font></td> <td style="padding-bottom: 1.5pt">&#160;</td> <td style="border-bottom: black 1.5pt solid">&#160;</td> <td style="border-bottom: black 1.5pt solid; text-align: right"><font style="font-size: 10pt">368,558</font></td> <td style="padding-bottom: 1.5pt">&#160;</td> <td style="padding-bottom: 1.5pt">&#160;</td> <td style="border-bottom: black 1.5pt solid">&#160;</td> <td style="border-bottom: black 1.5pt solid; text-align: right"><font style="font-size: 10pt">-</font></td> <td style="padding-bottom: 1.5pt">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: #CCEEFF"> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right">&#160;</td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right">&#160;</td> <td>&#160;</td></tr> <tr style="vertical-align: bottom; background-color: white"> <td style="padding-bottom: 2.5pt"><font style="font-size: 10pt">Diluted weighted average of common shares outstanding</font></td> <td style="padding-bottom: 2.5pt">&#160;</td> <td style="border-bottom: black 2.25pt double">&#160;</td> <td style="border-bottom: black 2.25pt double; text-align: right"><font style="font-size: 10pt">39,128,650</font></td> <td style="padding-bottom: 2.5pt">&#160;</td> <td style="padding-bottom: 2.5pt">&#160;</td> <td style="border-bottom: black 2.25pt double">&#160;</td> <td style="border-bottom: black 2.25pt double; text-align: right"><font style="font-size: 10pt">38,532,889</font></td> <td style="padding-bottom: 2.5pt">&#160;</td></tr> </table> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><b>&#160;</b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><font style="background-color: white">Basic net income per share is based on the weighted average number of shares of common stock outstanding during the period. Diluted net income per share reflects the potential dilution assuming shares of common stock were issued upon the exercise of outstanding in-the-money options and the proceeds thereof were used to purchase shares of Company common stock at the average market price during the period using the treasury stock method.</font> For fiscal years ended March 31, 2021 and 2020, options to purchase approximately 750,000 shares and approximately 2,230,000 shares of common stock have been excluded from diluted earnings per share as the result would have been anti-dilutive.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><b>ADOPTION OF NEW ACCOUNTING STANDARDS</b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">In December 2019, the FASB issued ASU 2019-12, &#8220;Income Taxes <i>(Topic 740). </i>Among several issues addressed in this ASU, there was one area that may potentially affect the Company&#8217;s calculations of interim income tax provision or benefit. The guidance specifies that an entity should apply the annual effective tax rate to the year-to date income or loss as long as the tax benefits for any losses are expected to be realized during the year or would be recognizable as a deferred tax asset at the end of the year eliminating the requirement of a valuation allowance for that interim period. There is specific guidance for circumstances in which an entity incurs a loss on a year-to-date basis that exceeds the anticipated ordinary loss for the year, which is an exception to the general guidance in Subtopic 740-270. The Company adopted the standard for the fiscal year ended March 31, 2021. The adoption of this standard did not have a material effect on our consolidated financial statements.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><b>&#160;</b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><b>RECENT ACCOUNTING PRONOUNCEMENTS:</b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><b>&#160;</b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">In June 2016, the FASB issued ASU 2016-13, &#8220;Financial Instruments&#8212;Credit Losses&#8221; <i>(Topic 326)</i>. This ASU represents a significant change in the current accounting model by requiring immediate recognition of management&#8217;s estimates of current expected credit losses. Under the prior model, losses were recognized only as they were incurred, which delayed recognition of expected losses that might not yet have met the threshold of being probable. The amendments in ASU 2016-03 are effective for our fiscal year beginning April 1, 2023 including interim periods within that fiscal year. Early adoption is permitted. We are currently evaluating the potential effects of this updated guidance on our consolidated financial statements and related disclosures.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><b>NOTE 5 &#8211; FINANCING</b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><b>&#160;</b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><b>Intercreditor Revolving Credit Facility Crestmark Bank and Iron Horse Credit</b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><b>&#160;</b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">On June 16, 2020, the Company executed an Intercreditor Revolving Credit Facility on eligible accounts receivable and inventory which replaced the Company&#8217;s previous revolving credit facility with PNC Bank which was terminated on June 16, 2020. The Company signed a two-year Loan and Security Agreement for a $10.0 million financing facility (decreasing to $5.0 million in off-peak season) with Crestmark Bank (&#8220;Crestmark Facility&#8221;) on eligible accounts receivable. The outstanding loan balance cannot exceed $10.0 million during peak selling season between July 1 and December 31and is reduced to a maximum of $5.0 million between January 1 and July 31. Costs associated with closing of the Intercreditor Revolving Credit Facility of approximately $74,000 were deferred and are being amortized over one year. During fiscal years ended March 31, 2021 and 2020 the Company incurred amortization expense of approximately $62,000 and $0, respectively associated with the amortization of deferred financing costs from the Intercreditor Revolving Credit Facility.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">Under the Crestmark Facility:</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0 0 0 0.5in; text-align: justify; text-indent: -0.25in">&#160;</p> <table cellspacing="0" cellpadding="0" style="font: 12pt Times New Roman, Times, Serif; width: 100%; border-collapse: collapse"> <tr style="vertical-align: top"> <td style="width: 24px; text-align: justify">&#160;</td> <td style="width: 24px; text-align: justify"><font style="font-size: 10pt">&#9679;</font></td> <td style="text-align: justify"><font style="font-size: 10pt">Advance rate shall not exceed 70% of Eligible Accounts Receivable aged less than 90 days from invoice date.</font></td></tr> <tr style="vertical-align: top"> <td style="text-align: justify">&#160;</td> <td style="text-align: justify"><font style="font-size: 10pt">&#9679;</font></td> <td style="text-align: justify"><font style="font-size: 10pt">Crestmark shall maintain a base dilution reserve of 1% for each 1% of dilution over 15%.</font></td></tr> <tr style="vertical-align: top"> <td style="text-align: justify">&#160;</td> <td style="text-align: justify"><font style="font-size: 10pt">&#9679;</font></td> <td style="text-align: justify"><font style="font-size: 10pt">Crestmark will implement an availability block of 20% of amounts due on Iron Horse Credit (&#8220;IHC&#8221;) Intercreditor Revolving Credit Facility. See below</font></td></tr> <tr style="vertical-align: top"> <td style="text-align: justify">&#160;</td> <td style="text-align: justify"><font style="font-size: 10pt">&#9679;</font></td> <td style="text-align: justify"><font style="font-size: 10pt">Mandatory pay-down of the loan to zero in January and February each year.</font></td></tr> </table> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">The Crestmark Facility is secured by a perfected security interest in all assets including a first security interest in Accounts Receivable and Inventory. Notwithstanding the foregoing, Crestmark shall subordinate its first security interest in inventory to IHC as agreed between all parties. The Crestmark Facility bears interest at the Wall Street Journal Prime Rate plus 5.50% with a floor of 8.75%. Interest and Maintenance Fees shall be calculated on the higher of the actual average monthly loan balance from the prior month or a minimum average loan balance of $2.0 million. For the fiscal years ended March 31, 2021 and 2020 the Company recorded interest expense under the Crestmark Facility of approximately $0.2 million and $0.0 million, respectively. The Crestmark Facility expires on June 15, 2022. As of March 31, 2021 and 2020 the Company had no outstanding balance on the Crestmark Facility. In addition, the Company executed a two-year Loan and Security Agreement with Iron Horse Credit (&#8220;IHC Facility&#8221;) for up to $2.5 million in inventory financing.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">Under the IHC Facility:</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0 0 0 0.5in; text-align: justify; text-indent: -0.25in">&#160;</p> <table cellspacing="0" cellpadding="0" style="font: 12pt Times New Roman, Times, Serif; width: 100%; border-collapse: collapse"> <tr style="vertical-align: top"> <td style="width: 24px; text-align: justify">&#160;</td> <td style="width: 24px; text-align: justify"><font style="font-size: 10pt">&#9679;</font></td> <td style="text-align: justify"><font style="font-size: 10pt">Advance rate shall not exceed the lower of (a) 70% of the inventory cost or (b) 85% of Net Orderly Liquidation Value (NOLV) as determined by an independent third-party appraiser engaged by IHC.</font></td></tr> <tr style="vertical-align: top"> <td style="text-align: justify">&#160;</td> <td style="text-align: justify"><font style="font-size: 10pt">&#9679;</font></td> <td style="text-align: justify"><font style="font-size: 10pt">The Company must maintain a fixed charge coverage ratio test of 1:1 times measured on a rolling 12-month basis, defined as earnings before interest, taxes, depreciation and amortization (&#8220;EBITDA&#8221;) less non-financed capital expenditures, cash dividends and distributions paid and cash taxes paid divided by the sum of interest and principal on all indebtedness. This financial covenant was waived for the first six months of the IHC Facility. As of March 31, 2021, the Company was in compliance with this covenant.</font></td></tr> </table> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">The IHC Facility is secured by a perfected security interest in the Company&#8217;s inventory. The IHC Facility bears interest at 1.292% per month or 15.51% annually. Interest shall be calculated on the higher of the actual average monthly loan balance from the prior month or a minimum average loan balance of $1,000,000. Interest expense under the IHC Facility for the fiscal years ended March 31, 2021 and 2020 was approximately $0.1 million and $0.0 million, respectively. The IHC Facility expires on June 15, 2022. As of March 31, 2021 and 2020, there was an outstanding balance of approximately $65,000 and $0, respectively.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">As both the Crestmark Facility and the IHC Facility are set to expire on June 15, 2022, the Company expects to negotiate a revision or extension of these debt facilities upon their maturity however, there can be no assurance that such revision or extension will occur or at what terms.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><b>&#160;</b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><b>Revolving Credit Facility PNC Bank</b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">On June 22, 2017, the Company renewed the existing revolving credit facility (the &#8220;PNC Revolving Credit Facility&#8221;) with PNC Bank, National Association (&#8220;PNC&#8221;) for an additional three years which was terminated on June 16, 2020 and replaced by the Intercreditor Revolving Credit Facility with Crestmark and IHC. In September 2019, the Company defaulted on the PNC Revolving Credit Facility due to non-compliance with the fixed charge coverage ratio requirement. In November 2019, the Company entered into a Forbearance Agreement with PNC whereby PNC delayed taking action they would have been entitled to under a default through March 31, 2020. The Company remained in default of the Forbearance Agreement up until termination of the Revolving Credit Facility on June 16, 2020 at which time the Company executed the Intercreditor Revolving Credit Facility with Crestmark and IHC. As of March 31, 2021, and 2020 there were no amounts due on the PNC Revolving Credit Facility. During the fiscal years ended March 31, 2021 and 2020 the Company incurred interest expense of approximately $0.0 million and $0.1 million, respectively on amounts borrowed against the PNC Revolving Credit Facility.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><b>Note Payable Payroll Protection Plan</b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">On May 5, 2020, the Company received loan proceeds from Crestmark in the amount of approximately $0.4 million under the Paycheck Protection Program (&#8220;PPP&#8221;). The PPP was established as part of the Coronavirus Aid, Relief and Economic Security Act (&#8220;CARES Act&#8221;), which provides for loans to qualifying businesses for amounts up to 2.5 times of the average monthly payroll expenses of the qualifying business. The loans and accrued interest may be forgivable to the extent the Company uses the loan proceeds for eligible purposes, including payroll, benefits, rent and utilities, and maintains its payroll levels. The amount of loan forgiveness may be reduced if the borrower terminates employees or reduces salaries during the eligible period. The unforgiven portion of the PPP loan is payable over two years at an interest rate of 1%, with a deferral of payments until a forgiveness application has been accepted and reviewed by the Small Business Administration (&#8220;SBA&#8221;), and the SBA has provided Crestmark with the loan forgiveness amount. For the fiscal years ended March 31, 2021 and 2020 the Company incurred interest expense of approximately $4,000 and $0, respectively. As of March 31, 2021 and 2020 there was an outstanding balance on the PPP note payable of approximately $0.4 million and $0.0 million, respectively. In June 2021 the Company received notification from the SBA that the loan had been forgiven in its entirety.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><b>Installment Notes Payable</b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">On June 18, 2019, the Company entered into a financing arrangement with Dimension Funding, LLC (&#8220;Dimension&#8221;) to finance an entire ERP System project over a term of 60 months at a cost of approximately $365,000. As of March 31, 2021, the Company executed three installment notes totaling approximately $0.4 million for payments issued to the project vendor. The installment notes have 60-month terms with interest rates of 7.58%, 8.55% and 9.25%, respectively. The installment notes are payable in monthly installments of $7,459 which include principal and interest. For both fiscal years ended March 31, 2021 and 2020 there was an outstanding balance on the installment notes of approximately $0.3 million. For the fiscal years ended March 31 2021 and 2020 the Company incurred interest expense of approximately $26,000 and $23,000, respectively.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><b>&#160;</b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><b>Subordinated Debt/Note Payable to Related Party</b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">In conjunction with the Crestmark Facility and IHC Facility there is a subordination agreement on related party debt due to Starlight Marketing Development, Ltd. of approximately $803,000. On June 1, 2020 the remaining amount due on the subordinated debt of approximately $803,000 was converted to a note payable (&#8220;subordinated note payable&#8221;) which bears interest at 6%. As part of the agreement to convert the subordinated debt to a note payable it was agreed that interest expense would be accrued at the same 6% interest rate on the unpaid principal retroactively from the date that previously scheduled payments had been missed. During the fiscal years ended March 31, 2021 and 2020 interest expense was approximately $47,000 and $74,000, respectively on the subordinated note payable and the related party subordinated debt.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><b>&#160;</b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">In connection with the Intercreditor Revolving Credit Facility the Company was required to subordinate the subordinated note payable. Both the Crestmark Facility and IHC Facility agreements allow for the repayment of the subordinated note payable provided any amounts borrowed against these credit facilities are paid in full, the Company maintains a 1 : 1 debt coverage ratio and exhibits sufficient cash liquidity to support on-going operations. As of March 31, 2021 the Company met repayment requirements of the Intercreditor Revolving Credit Facility to make principal payments totaling $0.3 million. During the next twelve months the Company intends on making additional payments and pay off the remaining balance outstanding provided the Company meets all repayment requirements of the Crestmark Facility and IHC Facility agreements.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">As of March 31, 2021 and 2020 the remaining amount due on the note payable was approximately $0.5 million and $0.8 million, respectively. The remaining amount due on the subordinated note payable was classified as a current liability as of March 31, 2021 on the consolidated balance sheets.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><b>NOTE 8 - INCOME TAXES</b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">The Company files separate tax returns in the United States and in Macau. The Macau Subsidiary has received approval from the Macau government to operate its business as a Macau Offshore Company (MOC), and is exempt from the Macau income tax. For the fiscal years ended March 31, 2021 and 2020, the Macau Subsidiary recorded no tax provision.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">The U.S. Federal net operating loss carryforward is subject to an IRS Section 382 limitation. As of March 31, 2021 and 2020, the Company had net deferred tax assets of approximately $0.9 million and $1.3 million, respectively. For the fiscal year ended March 31, 2021 we determined our effective tax rate to be approximately 17.4% and we recorded a tax provision of approximately $0.5 million which was net of a valuation reserve of approximately $23,000 for deferred tax assets that will most likely expire prior to being realized. For the fiscal year ended March 31, 2020 we determined our effective tax rate to be approximately 18.1% and we recorded a tax benefit of approximately $0.6 million which was net of a valuation reserve of approximately $88,000 for deferred tax assets that will most likely expire prior to being realized. The Company also recorded an income tax receivable of approximately $0.1 million due to the availability of net operating loss carrybacks and alternative minimum tax credits that were realized for the year ended March 31, 2021. The income tax receivable was included as a component of prepaid expenses and other current assets on the accompanying consolidated balance sheet as of March 31, 2021.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">The income tax provision (benefit) for federal, foreign, and state income taxes in the consolidated statements of operations consisted of the following components for 2021 and 2020:</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <table cellspacing="0" cellpadding="0" style="font: 12pt Times New Roman, Times, Serif; width: 100%; border-collapse: collapse"> <tr style="vertical-align: bottom"> <td style="padding-bottom: 1.5pt">&#160;</td> <td style="padding-bottom: 1.5pt">&#160;</td> <td colspan="2" style="border-bottom: black 1.5pt solid; text-align: center"><font style="font-size: 10pt">2021</font></td> <td style="padding-bottom: 1.5pt">&#160;</td> <td style="padding-bottom: 1.5pt">&#160;</td> <td colspan="2" style="border-bottom: black 1.5pt solid; text-align: center"><font style="font-size: 10pt">2020</font></td> <td style="padding-bottom: 1.5pt">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: #CCEEFF"> <td><font style="font-size: 10pt">Income tax provision (benefit):</font></td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right">&#160;</td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right">&#160;</td> <td>&#160;</td></tr> <tr style="vertical-align: bottom; background-color: white"> <td><font style="font-size: 10pt">Current:</font></td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right">&#160;</td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right">&#160;</td> <td>&#160;</td></tr> <tr style="vertical-align: bottom; background-color: #CCEEFF"> <td style="width: 66%; padding-left: 10pt"><font style="font-size: 10pt">Federal</font></td> <td style="width: 1%">&#160;</td> <td style="width: 1%"><font style="font-size: 10pt">$</font></td> <td style="width: 14%; text-align: right"><font style="font-size: 10pt">54,487</font></td> <td style="width: 1%">&#160;</td> <td style="width: 1%">&#160;</td> <td style="width: 1%"><font style="font-size: 10pt">$</font></td> <td style="width: 14%; text-align: right"><font style="font-size: 10pt">(104,437</font></td> <td style="width: 1%"><font style="font-size: 10pt">)</font></td></tr> <tr style="vertical-align: bottom; background-color: white"> <td style="padding-bottom: 1.5pt; padding-left: 10pt"><font style="font-size: 10pt">State</font></td> <td style="padding-bottom: 1.5pt">&#160;</td> <td style="border-bottom: black 1.5pt solid">&#160;</td> <td style="border-bottom: black 1.5pt solid; text-align: right"><font style="font-size: 10pt">3,825</font></td> <td style="padding-bottom: 1.5pt">&#160;</td> <td style="padding-bottom: 1.5pt">&#160;</td> <td style="border-bottom: black 1.5pt solid">&#160;</td> <td style="border-bottom: black 1.5pt solid; text-align: right"><font style="font-size: 10pt">-</font></td> <td style="padding-bottom: 1.5pt">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: #CCEEFF"> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right">&#160;</td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right">&#160;</td> <td>&#160;</td></tr> <tr style="vertical-align: bottom; background-color: white"> <td style="padding-bottom: 2.5pt"><font style="font-size: 10pt">Total current Federal and State tax benefit</font></td> <td style="padding-bottom: 2.5pt">&#160;</td> <td style="border-bottom: black 2.25pt double"><font style="font-size: 10pt">$</font></td> <td style="border-bottom: black 2.25pt double; text-align: right"><font style="font-size: 10pt">58,312</font></td> <td style="padding-bottom: 2.5pt">&#160;</td> <td style="padding-bottom: 2.5pt">&#160;</td> <td style="border-bottom: black 2.25pt double"><font style="font-size: 10pt">$</font></td> <td style="border-bottom: black 2.25pt double; text-align: right"><font style="font-size: 10pt">(104,437</font></td> <td style="padding-bottom: 2.5pt"><font style="font-size: 10pt">)</font></td></tr> <tr style="vertical-align: bottom; background-color: #CCEEFF"> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right">&#160;</td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right">&#160;</td> <td>&#160;</td></tr> <tr style="vertical-align: bottom; background-color: white"> <td><font style="font-size: 10pt">Deferred:</font></td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right">&#160;</td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right">&#160;</td> <td>&#160;</td></tr> <tr style="vertical-align: bottom; background-color: #CCEEFF"> <td style="padding-left: 10pt"><font style="font-size: 10pt">Federal</font></td> <td>&#160;</td> <td><font style="font-size: 10pt">$</font></td> <td style="text-align: right"><font style="font-size: 10pt">417,477</font></td> <td>&#160;</td> <td>&#160;</td> <td><font style="font-size: 10pt">$</font></td> <td style="text-align: right"><font style="font-size: 10pt">(521,776</font></td> <td><font style="font-size: 10pt">)</font></td></tr> <tr style="vertical-align: bottom; background-color: white"> <td style="padding-bottom: 1.5pt; padding-left: 10pt"><font style="font-size: 10pt">State</font></td> <td style="padding-bottom: 1.5pt">&#160;</td> <td style="border-bottom: black 1.5pt solid">&#160;</td> <td style="border-bottom: black 1.5pt solid; text-align: right"><font style="font-size: 10pt">(18,920</font></td> <td style="padding-bottom: 1.5pt"><font style="font-size: 10pt">)</font></td> <td style="padding-bottom: 1.5pt">&#160;</td> <td style="border-bottom: black 1.5pt solid">&#160;</td> <td style="border-bottom: black 1.5pt solid; text-align: right"><font style="font-size: 10pt">(15,601</font></td> <td style="padding-bottom: 1.5pt"><font style="font-size: 10pt">)</font></td></tr> <tr style="vertical-align: bottom; background-color: #CCEEFF"> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right">&#160;</td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right">&#160;</td> <td>&#160;</td></tr> <tr style="vertical-align: bottom; background-color: white"> <td style="padding-bottom: 1.5pt"><font style="font-size: 10pt">Total Deferred Federal and State</font></td> <td style="padding-bottom: 1.5pt">&#160;</td> <td style="border-bottom: black 1.5pt solid">&#160;</td> <td style="border-bottom: black 1.5pt solid; text-align: right"><font style="font-size: 10pt">398,557</font></td> <td style="padding-bottom: 1.5pt">&#160;</td> <td style="padding-bottom: 1.5pt">&#160;</td> <td style="border-bottom: black 1.5pt solid">&#160;</td> <td style="border-bottom: black 1.5pt solid; text-align: right"><font style="font-size: 10pt">(537,377</font></td> <td style="padding-bottom: 1.5pt"><font style="font-size: 10pt">)</font></td></tr> <tr style="vertical-align: bottom; background-color: #CCEEFF"> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right">&#160;</td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right">&#160;</td> <td>&#160;</td></tr> <tr style="vertical-align: bottom; background-color: white"> <td style="padding-bottom: 2.5pt"><font style="font-size: 10pt">Total income tax (benefit) provision</font></td> <td style="padding-bottom: 2.5pt">&#160;</td> <td style="border-bottom: black 2.25pt double"><font style="font-size: 10pt">$</font></td> <td style="border-bottom: black 2.25pt double; text-align: right"><font style="font-size: 10pt">456,869</font></td> <td style="padding-bottom: 2.5pt">&#160;</td> <td style="padding-bottom: 2.5pt">&#160;</td> <td style="border-bottom: black 2.25pt double"><font style="font-size: 10pt">$</font></td> <td style="border-bottom: black 2.25pt double; text-align: right"><font style="font-size: 10pt">(641,814</font></td> <td style="padding-bottom: 2.5pt"><font style="font-size: 10pt">)</font></td></tr> </table> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">The United States and foreign components of income (loss) before income taxes are as follows:</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <table cellspacing="0" cellpadding="0" style="font: 12pt Times New Roman, Times, Serif; width: 100%; border-collapse: collapse"> <tr style="vertical-align: bottom"> <td style="text-align: justify">&#160;</td> <td style="padding-bottom: 1.5pt">&#160;</td> <td colspan="2" style="border-bottom: black 1.5pt solid; text-align: center"><font style="font-size: 10pt">2021</font></td> <td style="padding-bottom: 1.5pt">&#160;</td> <td style="padding-bottom: 1.5pt">&#160;</td> <td colspan="2" style="border-bottom: black 1.5pt solid; text-align: center"><font style="font-size: 10pt">2020</font></td> <td style="padding-bottom: 1.5pt">&#160;</td></tr> <tr style="vertical-align: bottom"> <td>&#160;</td> <td>&#160;</td> <td colspan="2" style="text-align: right">&#160;</td> <td>&#160;</td> <td>&#160;</td> <td colspan="2" style="text-align: right">&#160;</td> <td>&#160;</td></tr> <tr style="vertical-align: bottom; background-color: #CCEEFF"> <td style="width: 66%"><font style="font-size: 10pt">United States</font></td> <td style="width: 1%">&#160;</td> <td style="width: 1%"><font style="font-size: 10pt">$</font></td> <td style="width: 14%; text-align: right"><font style="font-size: 10pt">1,922,947</font></td> <td style="width: 1%">&#160;</td> <td style="width: 1%">&#160;</td> <td style="width: 1%"><font style="font-size: 10pt">$</font></td> <td style="width: 14%; text-align: right"><font style="font-size: 10pt">(3,765,272</font></td> <td style="width: 1%"><font style="font-size: 10pt">)</font></td></tr> <tr style="vertical-align: bottom; background-color: white"> <td style="padding-bottom: 1.5pt"><font style="font-size: 10pt">Foreign</font></td> <td style="padding-bottom: 1.5pt">&#160;</td> <td style="border-bottom: black 1.5pt solid">&#160;</td> <td style="border-bottom: black 1.5pt solid; text-align: right"><font style="font-size: 10pt">706,287</font></td> <td style="padding-bottom: 1.5pt">&#160;</td> <td style="padding-bottom: 1.5pt">&#160;</td> <td style="border-bottom: black 1.5pt solid">&#160;</td> <td style="border-bottom: black 1.5pt solid; text-align: right"><font style="font-size: 10pt">266,458</font></td> <td style="padding-bottom: 1.5pt">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: #CCEEFF"> <td style="padding-bottom: 2.5pt">&#160;</td> <td style="padding-bottom: 2.5pt">&#160;</td> <td style="border-bottom: black 2.25pt double"><font style="font-size: 10pt">$</font></td> <td style="border-bottom: black 2.25pt double; text-align: right"><font style="font-size: 10pt">2,629,234</font></td> <td style="padding-bottom: 2.5pt">&#160;</td> <td style="padding-bottom: 2.5pt">&#160;</td> <td style="border-bottom: black 2.25pt double"><font style="font-size: 10pt">$</font></td> <td style="border-bottom: black 2.25pt double; text-align: right"><font style="font-size: 10pt">(3,498,814</font></td> <td style="padding-bottom: 2.5pt"><font style="font-size: 10pt">)</font></td></tr> </table> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">The actual tax provision differs from the &#8220;expected&#8221; tax for the years ended March 31, 2021 and 2020 (computed by applying the U.S. Federal Corporate tax rate of 21 percent to income before taxes) as follows:</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <table cellspacing="0" cellpadding="0" style="font: 12pt Times New Roman, Times, Serif; width: 100%; border-collapse: collapse"> <tr style="vertical-align: bottom"> <td>&#160;</td> <td style="padding-bottom: 1.5pt">&#160;</td> <td colspan="2" style="border-bottom: black 1.5pt solid; text-align: center"><font style="font-size: 10pt">2021</font></td> <td style="padding-bottom: 1.5pt">&#160;</td> <td style="padding-bottom: 1.5pt">&#160;</td> <td colspan="2" style="border-bottom: black 1.5pt solid; text-align: center"><font style="font-size: 10pt">2020</font></td> <td style="padding-bottom: 1.5pt">&#160;</td></tr> <tr style="vertical-align: bottom"> <td>&#160;</td> <td>&#160;</td> <td colspan="2">&#160;</td> <td>&#160;</td> <td>&#160;</td> <td colspan="2">&#160;</td> <td>&#160;</td></tr> <tr style="vertical-align: bottom; background-color: #CCEEFF"> <td style="width: 66%"><font style="font-size: 10pt">Expected tax provision (benefit)</font></td> <td style="width: 1%">&#160;</td> <td style="width: 1%"><font style="font-size: 10pt">$</font></td> <td style="width: 14%; text-align: right"><font style="font-size: 10pt">551,982</font></td> <td style="width: 1%">&#160;</td> <td style="width: 1%">&#160;</td> <td style="width: 1%"><font style="font-size: 10pt">$</font></td> <td style="width: 14%; text-align: right"><font style="font-size: 10pt">(734,751</font></td> <td style="width: 1%"><font style="font-size: 10pt">)</font></td></tr> <tr style="vertical-align: bottom; background-color: white"> <td><font style="font-size: 10pt">State income taxes, net of Federal income tax provision (benefit)</font></td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right"><font style="font-size: 10pt">128,699</font></td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right"><font style="font-size: 10pt">(175,245</font></td> <td><font style="font-size: 10pt">)</font></td></tr> <tr style="vertical-align: bottom; background-color: #CCEEFF"> <td><font style="font-size: 10pt">Permanent differences</font></td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right"><font style="font-size: 10pt">(6,578</font></td> <td><font style="font-size: 10pt">)</font></td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right"><font style="font-size: 10pt">9,977</font></td> <td>&#160;</td></tr> <tr style="vertical-align: bottom; background-color: white"> <td><font style="font-size: 10pt">Tax rate differential on foreign earnings</font></td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right"><font style="font-size: 10pt">(108,690</font></td> <td><font style="font-size: 10pt">)</font></td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right"><font style="font-size: 10pt">-</font></td> <td>&#160;</td></tr> <tr style="vertical-align: bottom; background-color: #CCEEFF"> <td><font style="font-size: 10pt">Change in valuation allowance</font></td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right"><font style="font-size: 10pt">(65,193</font></td> <td><font style="font-size: 10pt">)</font></td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right"><font style="font-size: 10pt">87,842</font></td> <td>&#160;</td></tr> <tr style="vertical-align: bottom; background-color: white"> <td><font style="font-size: 10pt">Effect of IRC &#167;382 on NOL</font></td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right"><font style="font-size: 10pt">-</font></td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right"><font style="font-size: 10pt">100,966</font></td> <td>&#160;</td></tr> <tr style="vertical-align: bottom; background-color: #CCEEFF"> <td><font style="font-size: 10pt">Tax rate differential on NOL carryback</font></td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right"><font style="font-size: 10pt">-</font></td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right"><font style="font-size: 10pt">16,263</font></td> <td>&#160;</td></tr> <tr style="vertical-align: bottom; background-color: white"> <td><font style="font-size: 10pt">Correction of state rate</font></td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right"><font style="font-size: 10pt">-</font></td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right"><font style="font-size: 10pt">83,803</font></td> <td>&#160;</td></tr> <tr style="vertical-align: bottom; background-color: #CCEEFF"> <td style="padding-bottom: 1.5pt"><font style="font-size: 10pt">Other</font></td> <td style="padding-bottom: 1.5pt">&#160;</td> <td style="border-bottom: black 1.5pt solid">&#160;</td> <td style="border-bottom: black 1.5pt solid; text-align: right"><font style="font-size: 10pt">(43,351</font></td> <td style="padding-bottom: 1.5pt"><font style="font-size: 10pt">)</font></td> <td style="padding-bottom: 1.5pt">&#160;</td> <td style="border-bottom: black 1.5pt solid">&#160;</td> <td style="border-bottom: black 1.5pt solid; text-align: right"><font style="font-size: 10pt">(30,669</font></td> <td style="padding-bottom: 1.5pt"><font style="font-size: 10pt">)</font></td></tr> <tr style="vertical-align: bottom; background-color: white"> <td style="padding-bottom: 2.5pt"><font style="font-size: 10pt">Actual tax provision (benefit)</font></td> <td style="padding-bottom: 2.5pt">&#160;</td> <td style="border-bottom: black 2.25pt double"><font style="font-size: 10pt">$</font></td> <td style="border-bottom: black 2.25pt double; text-align: right"><font style="font-size: 10pt">456,869</font></td> <td style="padding-bottom: 2.5pt">&#160;</td> <td style="padding-bottom: 2.5pt">&#160;</td> <td style="border-bottom: black 2.25pt double"><font style="font-size: 10pt">$</font></td> <td style="border-bottom: black 2.25pt double; text-align: right"><font style="font-size: 10pt">(641,814</font></td> <td style="padding-bottom: 2.5pt"><font style="font-size: 10pt">)</font></td></tr> </table> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">The tax effects of temporary differences that give rise to significant portions of deferred tax assets and liabilities are as follows:</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <table cellspacing="0" cellpadding="0" style="font: 12pt Times New Roman, Times, Serif; width: 100%; border-collapse: collapse"> <tr style="vertical-align: bottom"> <td style="padding-bottom: 1.5pt">&#160;</td> <td style="padding-bottom: 1.5pt">&#160;</td> <td colspan="2" style="border-bottom: black 1.5pt solid; text-align: center"><font style="font-size: 10pt">2021</font></td> <td style="padding-bottom: 1.5pt">&#160;</td> <td style="padding-bottom: 1.5pt">&#160;</td> <td colspan="2" style="border-bottom: black 1.5pt solid; text-align: center"><font style="font-size: 10pt">2020</font></td> <td style="padding-bottom: 1.5pt">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: #CCEEFF"> <td style="width: 66%; padding-left: 10pt"><font style="font-size: 10pt"><b>NOL Federal Carryforward</b></font></td> <td style="width: 1%">&#160;</td> <td style="width: 1%"><font style="font-size: 10pt">$</font></td> <td style="width: 14%; text-align: right"><font style="font-size: 10pt">246,769</font></td> <td style="width: 1%">&#160;</td> <td style="width: 1%">&#160;</td> <td style="width: 1%"><font style="font-size: 10pt">$</font></td> <td style="width: 14%; text-align: right"><font style="font-size: 10pt">312,430</font></td> <td style="width: 1%">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: white"> <td style="padding-left: 10pt"><font style="font-size: 10pt"><b>State NOL Carryforward</b></font></td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right"><font style="font-size: 10pt">194,388</font></td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right"><font style="font-size: 10pt">157,967</font></td> <td>&#160;</td></tr> <tr style="vertical-align: bottom; background-color: #CCEEFF"> <td style="padding-left: 10pt"><font style="font-size: 10pt"><b>General business credit</b></font></td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right"><font style="font-size: 10pt">-</font></td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right"><font style="font-size: 10pt">14,196</font></td> <td>&#160;</td></tr> <tr style="vertical-align: bottom; background-color: white"> <td style="padding-left: 10pt"><font style="font-size: 10pt"><b>Inventory differences</b></font></td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right"><font style="font-size: 10pt">348,921</font></td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right"><font style="font-size: 10pt">303,529</font></td> <td>&#160;</td></tr> <tr style="vertical-align: bottom; background-color: #CCEEFF"> <td style="padding-left: 10pt"><font style="font-size: 10pt"><b>Stock option compensation expense</b></font></td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right"><font style="font-size: 10pt">115,730</font></td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right"><font style="font-size: 10pt">128,220</font></td> <td>&#160;</td></tr> <tr style="vertical-align: bottom; background-color: white"> <td style="padding-left: 10pt"><font style="font-size: 10pt"><b>Allowance for doubtful accounts</b></font></td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right"><font style="font-size: 10pt">35,877</font></td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right"><font style="font-size: 10pt">143,748</font></td> <td>&#160;</td></tr> <tr style="vertical-align: bottom; background-color: #CCEEFF"> <td style="padding-left: 10pt"><font style="font-size: 10pt"><b>Insurance contingency</b></font></td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right"><font style="font-size: 10pt">-</font></td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right"><font style="font-size: 10pt">220,425</font></td> <td>&#160;</td></tr> <tr style="vertical-align: bottom; background-color: white"> <td style="padding-left: 10pt"><font style="font-size: 10pt"><b>Reserve for estimated returns</b></font></td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right"><font style="font-size: 10pt">111,887</font></td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right"><font style="font-size: 10pt">112,537</font></td> <td>&#160;</td></tr> <tr style="vertical-align: bottom; background-color: #CCEEFF"> <td style="padding-left: 10pt"><font style="font-size: 10pt"><b>Accrued vacation</b></font></td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right"><font style="font-size: 10pt">13,186</font></td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right"><font style="font-size: 10pt">42,928</font></td> <td>&#160;</td></tr> <tr style="vertical-align: bottom; background-color: white"> <td style="padding-bottom: 1.5pt; padding-left: 10pt"><font style="font-size: 10pt"><b>Business interest deduction</b></font></td> <td style="padding-bottom: 1.5pt">&#160;</td> <td style="border-bottom: black 1.5pt solid">&#160;</td> <td style="border-bottom: black 1.5pt solid; text-align: right"><font style="font-size: 10pt">-</font></td> <td style="padding-bottom: 1.5pt">&#160;</td> <td style="padding-bottom: 1.5pt">&#160;</td> <td style="border-bottom: black 1.5pt solid">&#160;</td> <td style="border-bottom: black 1.5pt solid; text-align: right"><font style="font-size: 10pt">55,978</font></td> <td style="padding-bottom: 1.5pt">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: #CCEEFF"> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right"><font style="font-size: 10pt">1,066,758</font></td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right"><font style="font-size: 10pt">1,491,958</font></td> <td>&#160;</td></tr> <tr style="vertical-align: bottom; background-color: white"> <td style="padding-bottom: 1.5pt; padding-left: 10pt"><font style="font-size: 10pt"><b>Less: valuation allowance</b></font></td> <td style="padding-bottom: 1.5pt">&#160;</td> <td style="border-bottom: black 1.5pt solid">&#160;</td> <td style="border-bottom: black 1.5pt solid; text-align: right"><font style="font-size: 10pt">22,649</font></td> <td style="padding-bottom: 1.5pt">&#160;</td> <td style="padding-bottom: 1.5pt">&#160;</td> <td style="border-bottom: black 1.5pt solid">&#160;</td> <td style="border-bottom: black 1.5pt solid; text-align: right"><font style="font-size: 10pt">87,842</font></td> <td style="padding-bottom: 1.5pt">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: #CCEEFF"> <td style="padding-bottom: 1.5pt">&#160;</td> <td style="padding-bottom: 1.5pt">&#160;</td> <td style="border-bottom: black 1.5pt solid">&#160;</td> <td style="border-bottom: black 1.5pt solid; text-align: right"><font style="font-size: 10pt">1,044,109</font></td> <td style="padding-bottom: 1.5pt">&#160;</td> <td style="padding-bottom: 1.5pt">&#160;</td> <td style="border-bottom: black 1.5pt solid">&#160;</td> <td style="border-bottom: black 1.5pt solid; text-align: right"><font style="font-size: 10pt">1,404,116</font></td> <td style="padding-bottom: 1.5pt">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: white"> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right">&#160;</td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right">&#160;</td> <td>&#160;</td></tr> <tr style="vertical-align: bottom; background-color: #CCEEFF"> <td style="padding-left: 10pt"><font style="font-size: 10pt"><b>Depreciable and amortizable assets</b></font></td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right"><font style="font-size: 10pt">(119,242</font></td> <td><font style="font-size: 10pt">)</font></td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right"><font style="font-size: 10pt">(82,512</font></td> <td><font style="font-size: 10pt">)</font></td></tr> <tr style="vertical-align: bottom; background-color: white"> <td style="padding-bottom: 1.5pt; padding-left: 10pt"><font style="font-size: 10pt"><b>Prepaid expenses</b></font></td> <td style="padding-bottom: 1.5pt">&#160;</td> <td style="border-bottom: black 1.5pt solid">&#160;</td> <td style="border-bottom: black 1.5pt solid; text-align: right"><font style="font-size: 10pt">(37,703</font></td> <td style="padding-bottom: 1.5pt"><font style="font-size: 10pt">)</font></td> <td style="padding-bottom: 1.5pt">&#160;</td> <td style="border-bottom: black 1.5pt solid">&#160;</td> <td style="border-bottom: black 1.5pt solid; text-align: right"><font style="font-size: 10pt">(35,883</font></td> <td style="padding-bottom: 1.5pt"><font style="font-size: 10pt">)</font></td></tr> <tr style="vertical-align: bottom; background-color: #CCEEFF"> <td style="padding-bottom: 1.5pt"><font style="font-size: 10pt">Net deferred tax liabilities</font></td> <td style="padding-bottom: 1.5pt">&#160;</td> <td style="border-bottom: black 1.5pt solid">&#160;</td> <td style="border-bottom: black 1.5pt solid; text-align: right"><font style="font-size: 10pt">(156,945</font></td> <td style="padding-bottom: 1.5pt"><font style="font-size: 10pt">)</font></td> <td style="padding-bottom: 1.5pt">&#160;</td> <td style="border-bottom: black 1.5pt solid">&#160;</td> <td style="border-bottom: black 1.5pt solid; text-align: right"><font style="font-size: 10pt">(118,395</font></td> <td style="padding-bottom: 1.5pt"><font style="font-size: 10pt">)</font></td></tr> <tr style="vertical-align: bottom; background-color: white"> <td style="padding-bottom: 1.5pt">&#160;</td> <td style="padding-bottom: 1.5pt">&#160;</td> <td style="padding-bottom: 1.5pt">&#160;</td> <td style="padding-bottom: 1.5pt; text-align: right">&#160;</td> <td style="padding-bottom: 1.5pt">&#160;</td> <td style="padding-bottom: 1.5pt">&#160;</td> <td style="padding-bottom: 1.5pt">&#160;</td> <td style="padding-bottom: 1.5pt; text-align: right">&#160;</td> <td style="padding-bottom: 1.5pt">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: #CCEEFF"> <td style="padding-bottom: 2.5pt"><font style="font-size: 10pt">Net deferred tax asset</font></td> <td style="padding-bottom: 2.5pt">&#160;</td> <td style="border-bottom: black 2.25pt double"><font style="font-size: 10pt">$</font></td> <td style="border-bottom: black 2.25pt double; text-align: right"><font style="font-size: 10pt">887,164</font></td> <td style="padding-bottom: 2.5pt">&#160;</td> <td style="padding-bottom: 2.5pt">&#160;</td> <td style="border-bottom: black 2.25pt double"><font style="font-size: 10pt">$</font></td> <td style="border-bottom: black 2.25pt double; text-align: right"><font style="font-size: 10pt">1,285,721</font></td> <td style="padding-bottom: 2.5pt">&#160;</td></tr> </table> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">The Company performed an analysis in accordance with the provisions of ASC 740, which requires an assessment of both positive and negative evidence when determining whether it is more likely than not that deferred tax assets are recoverable. The analysis performed to assess the realizability of the deferred tax assets included an evaluation of the pattern and timing of the reversals of temporary differences and the length of carryback and carryforward periods available under the applicable federal and state laws; and the amount and timing of future taxable income. At March 31, 2021, the Company evaluated the realizability of its deferred tax assets in accordance with GAAP and concluded that a $22,649 valuation allowance against deferred tax assets was necessary. The recognition of the remaining net deferred tax asset and corresponding tax benefit is based upon the Company&#8217;s conclusions regarding, among other considerations, the Company&#8217;s history of earnings and projected earnings for fiscal year 2022 and in the future.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">At March 31, 2021, the Company has federal tax net operating loss carryforwards in the amount of approximately $1.2 million that begin to expire in the year 2025. The net operating loss carryforward is subject to an IRS Section 382 limitation that limited the amount available to use beginning in Fiscal 2020 to approximately $.15 million per year. In addition, the Company has state tax net operating loss carryforwards of approximately $3.6 million that will begin to expire beginning in 2024.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><b>NOTE 11 - CONCENTRATIONS OF CREDIT RISK, CUSTOMERS, AND SUPPLIERS</b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">The Company derives a majority of its revenues from retailers in the United States. The Company&#8217;s allowance for doubtful accounts is based upon management&#8217;s estimates and historical experience and reflects the fact that accounts receivable are concentrated with several large customers. At March 31, 2021, 70% of accounts receivable were due from four customers in North America that individually owed over 10% of total accounts receivable. At March 31, 2020, 82% of accounts receivable were due from four customers in North America that individually owed over 10% of total accounts receivable.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">Revenues derived from three customers in 2021 and 2020 were 69% and 64% of total revenue, respectively. Revenues from customers representing greater than 10% of total net sales were derived from top four customers in Fiscal 2021 and top three customers in Fiscal 2020 as percentage of the net sales were 36%, 20%, 13% and 12%, and 41%, 13% and 10%, respectively. The loss of any of these customers could have an adverse impact on the Company.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">The Macau Subsidiary recorded net sales of approximately $4.1 million and $5.1 million in fiscal 2021 and 2020, respectively.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">The Company is dependent upon foreign companies for the manufacture of all its electronic products. The Company&#8217;s arrangements with manufacturers are subject to the risk of doing business abroad, such as import duties, trade restrictions, work stoppages, foreign currency fluctuations, political instability, and other factors, which could have an adverse impact on its business. The Company believes that the loss of any one or more of their suppliers would not have a long-term material adverse effect because other manufacturers with whom the Company does business would be able to increase production to fulfill their requirements. However, the loss of certain suppliers in the short-term could adversely affect business until alternative supply arrangements are secured.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">During fiscal years 2021 and 2020, manufacturers in the People&#8217;s Republic of China accounted for 100% of the Company&#8217;s total product purchases, including all of the Company&#8217;s hardware purchases. In 2018 the U.S. government-imposed tariffs of up to 25% on certain goods imported from China. All of our products are manufactured and imported from China however, only our microphones are currently subject to a 7.5% tariff currently in place. Should the government decide to expand its list of products to include our karaoke products that would subject our products to tariffs in the future, there could be a significant increase in the landed cost of our products. If we are unable to mitigate these increased costs through price increases, we could experience reductions in revenues, gross profit margin and results from operations.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><b>NOTE 14 &#8211; DAMAGED GOODS INCIDENT</b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><b>&#160;</b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">In August 2019, we received notification from a major customer that several containers of goods from multiple vessels purchased direct import by the customer had arrived severely water damaged. Upon inspection of the damaged goods by insurance surveyors it was their opinion that the source of the damage was due to moisture in the pallets provided by the factory which caused significant condensation and consequently water damage to the merchandise. Actual damage to the goods occurred while the goods were in transit. We filed insurance claims on our cargo insurance policy which provided for recovery of the sales value plus additional expenses associated with the damaged goods. For the fiscal year ended March 31, 2020, the customer charged us back a total of approximately $1.7 million for damaged goods consisting of sales value of approximately $1.6 million which was recorded as a reduction in net sales and approximately $0.1 million in freight charges which were expensed as a component of sales and marketing expense on the accompanying consolidated statements of operations. For the fiscal year ended March 31, 2020, we incurred additional related expenses of approximately $0.3 million that were included as a component of general and administrative expenses on the accompanying consolidated statements of operations. We recorded a refund due to the customer of approximately $0.5 million which reflected approximately $1.7 million of chargebacks by the customer less approximately $1.2 million the customer had deducted on payment remittances to the Company as of March 31, 2020. We recognized an insurance claim receivable of approximately $1.3 million (the approximate cost of the damaged goods destroyed) on the accompanying consolidated balance sheets for March 31, 2020.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">During Fiscal 2021, we recovered approximately $2.3 million in proceeds from the damaged goods insurance claim which consisted of $1.6 million of lost sales, approximately $0.1 million in freight costs and approximately $0.6 million in out-of-pocket expenses associated with the incident. We recognized a one-time gain from the damaged goods claim settlement of approximately $1.1 million (net of the insurance claim receivable) as other income for the fiscal year ended March 31, 2021 on the accompanying statements of operations. In addition, we recognized an additional one-time gain of approximately $0.4 million as other income for the fiscal year ended March 31, 2021 on the accompanying consolidated statements of operations due settlement of accounts payable by the factory that caused the damage.</p> Total number of options outstanding as of March 31, 2021 includes 600,000 options issued to five current and two former directors as compensation and 1,040,000 options issued to key employees that were not issued from the Plan. EX-101.SCH 7 smdm-20210331.xsd XBRL SCHEMA FILE 00000001 - Document - Document and Entity Information link:presentationLink link:calculationLink link:definitionLink 00000002 - Statement - Consolidated Balance Sheets link:presentationLink link:calculationLink link:definitionLink 00000003 - Statement - Consolidated Balance Sheets (Parenthetical) link:presentationLink link:calculationLink link:definitionLink 00000004 - Statement - Consolidated Statements of Operations link:presentationLink link:calculationLink link:definitionLink 00000005 - Statement - Consolidated Statements of Cash Flows link:presentationLink link:calculationLink link:definitionLink 00000006 - Statement - Consolidated Statements of Shareholders' Equity link:presentationLink link:calculationLink link:definitionLink 00000007 - Disclosure - Basis of Presentation link:presentationLink link:calculationLink link:definitionLink 00000008 - Disclosure - Summary of Significant Accounting Policies link:presentationLink link:calculationLink link:definitionLink 00000009 - Disclosure - Inventories, Net link:presentationLink link:calculationLink link:definitionLink 00000010 - Disclosure - Property and Equipment link:presentationLink link:calculationLink link:definitionLink 00000011 - Disclosure - Financing link:presentationLink link:calculationLink link:definitionLink 00000012 - Disclosure - Commitments and Contingencies link:presentationLink link:calculationLink link:definitionLink 00000013 - Disclosure - Shareholders' Equity link:presentationLink link:calculationLink link:definitionLink 00000014 - Disclosure - Income Taxes link:presentationLink link:calculationLink link:definitionLink 00000015 - Disclosure - Segment Information link:presentationLink link:calculationLink link:definitionLink 00000016 - Disclosure - Employee Benefit Plans link:presentationLink link:calculationLink link:definitionLink 00000017 - Disclosure - Concentrations of Credit Risk, Customers, and Suppliers link:presentationLink link:calculationLink link:definitionLink 00000018 - Disclosure - Related Party Transactions link:presentationLink link:calculationLink link:definitionLink 00000019 - Disclosure - Reserve for Sales Returns link:presentationLink link:calculationLink link:definitionLink 00000020 - Disclosure - Damaged Goods Incident link:presentationLink link:calculationLink link:definitionLink 00000021 - Disclosure - Refunds Due to Customers link:presentationLink link:calculationLink link:definitionLink 00000022 - Disclosure - Reserves link:presentationLink link:calculationLink link:definitionLink 00000023 - Disclosure - Summary of Significant Accounting Policies (Policies) link:presentationLink link:calculationLink link:definitionLink 00000024 - Disclosure - Summary of Significant Accounting Policies (Tables) link:presentationLink link:calculationLink link:definitionLink 00000025 - Disclosure - Inventories, Net (Tables) link:presentationLink link:calculationLink link:definitionLink 00000026 - Disclosure - Property and Equipment (Tables) link:presentationLink link:calculationLink link:definitionLink 00000027 - Disclosure - Commitments and Contingencies (Tables) link:presentationLink link:calculationLink link:definitionLink 00000028 - Disclosure - Shareholders' Equity (Tables) link:presentationLink link:calculationLink link:definitionLink 00000029 - Disclosure - Income Taxes (Tables) link:presentationLink link:calculationLink link:definitionLink 00000030 - Disclosure - Segment Information (Tables) link:presentationLink link:calculationLink link:definitionLink 00000031 - Disclosure - Reserve for Sales Returns (Tables) link:presentationLink link:calculationLink link:definitionLink 00000032 - Disclosure - Reserves (Tables) link:presentationLink link:calculationLink link:definitionLink 00000033 - Disclosure - Basis of Presentation (Details Narrative) link:presentationLink link:calculationLink link:definitionLink 00000034 - Disclosure - Summary of Significant Accounting Policies (Details Narrative) link:presentationLink link:calculationLink link:definitionLink 00000035 - Disclosure - Summary of Significant Accounting Policies - Schedule of Disaggregation of Revenue (Details) link:presentationLink link:calculationLink link:definitionLink 00000036 - Disclosure - Summary of Significant Accounting Policies - Schedule of Computation of Earnings (Loss) Per Share (Details) link:presentationLink link:calculationLink link:definitionLink 00000037 - Disclosure - Inventories, Net - Schedule of Inventory (Details) link:presentationLink link:calculationLink link:definitionLink 00000038 - Disclosure - Property and Equipment (Details Narrative) link:presentationLink link:calculationLink link:definitionLink 00000039 - Disclosure - Property and Equipment - Summary of Property and Equipment (Details) link:presentationLink link:calculationLink link:definitionLink 00000040 - Disclosure - Financing (Details Narrative) link:presentationLink link:calculationLink link:definitionLink 00000041 - Disclosure - Commitments and Contingencies (Details Narrative) link:presentationLink link:calculationLink link:definitionLink 00000042 - Disclosure - Commitments and Contingencies - Schedule of Supplemental Information Related to Leases (Details) link:presentationLink link:calculationLink link:definitionLink 00000043 - Disclosure - Commitments and Contingencies - Schedule of Supplemental Information Related to Leases (Details) (Parenthetical) link:presentationLink link:calculationLink link:definitionLink 00000044 - Disclosure - Commitments and Contingencies - Schedule of Lease term and Discount Rate (Details) link:presentationLink link:calculationLink link:definitionLink 00000045 - Disclosure - Commitments and Contingencies - Schedule of Future Minimum Rental Payments for Operating and Finance Leases (Details) link:presentationLink link:calculationLink link:definitionLink 00000046 - Disclosure - Shareholders' Equity (Details Narrative) link:presentationLink link:calculationLink link:definitionLink 00000047 - Disclosure - Shareholders' Equity - Summary of Stock Option Activity (Details) link:presentationLink link:calculationLink link:definitionLink 00000048 - Disclosure - Shareholders' Equity - Schedule of Employee Stock Options Outstanding (Details) link:presentationLink link:calculationLink link:definitionLink 00000049 - Disclosure - Shareholders' Equity - Schedule of Employee Stock Options Outstanding (Details) (Parenthetical) link:presentationLink link:calculationLink link:definitionLink 00000050 - Disclosure - Income Taxes (Details Narrative) link:presentationLink link:calculationLink link:definitionLink 00000051 - Disclosure - Income Taxes - Schedule of Income Tax Provision (Benefit) (Details) link:presentationLink link:calculationLink link:definitionLink 00000052 - Disclosure - Income Taxes - Schedule of Income (Loss) Before Income Tax (Details) link:presentationLink link:calculationLink link:definitionLink 00000053 - Disclosure - Income Taxes - Schedule of Difference Between Actual Tax Expenses and Expected Tax Expenses (Details) link:presentationLink link:calculationLink link:definitionLink 00000054 - Disclosure - Income Taxes - Schedule of Deferred Tax Assets and Liabilities (Details) link:presentationLink link:calculationLink link:definitionLink 00000055 - Disclosure - Segment Information (Details Narrative) link:presentationLink link:calculationLink link:definitionLink 00000056 - Disclosure - Segment Information - Schedule of Revenue by Geographical Region (Details) link:presentationLink link:calculationLink link:definitionLink 00000057 - Disclosure - Employee Benefit Plans (Details Narrative) link:presentationLink link:calculationLink link:definitionLink 00000058 - Disclosure - Concentrations of Credit Risk, Customers, and Suppliers (Details Narrative) link:presentationLink link:calculationLink link:definitionLink 00000059 - Disclosure - Related Party Transactions (Details Narrative) link:presentationLink link:calculationLink link:definitionLink 00000060 - Disclosure - Reserve for Sales Returns - Schedule of Reserve for Sales Returns (Details) link:presentationLink link:calculationLink link:definitionLink 00000061 - Disclosure - Damaged Goods Incident (Details Narrative) link:presentationLink link:calculationLink link:definitionLink 00000062 - Disclosure - Refunds Due to Customers (Details Narrative) link:presentationLink link:calculationLink link:definitionLink 00000063 - Disclosure - Reserves - Schedule of Valuation and Qualifying Accounts (Details) link:presentationLink link:calculationLink link:definitionLink EX-101.CAL 8 smdm-20210331_cal.xml XBRL CALCULATION FILE EX-101.DEF 9 smdm-20210331_def.xml XBRL DEFINITION FILE EX-101.LAB 10 smdm-20210331_lab.xml XBRL LABEL FILE Related Party [Axis] Winglight Pacific Ltd [Member] Starlight Electronics Co., Ltd [Member] Starlight R&D, Ltd. [Member] Class of Stock [Axis] Common Class A [Member] Common Class B [Member] Equity Components [Axis] Preferred Stock [Member] Common Stock [Member] Additional Paid in Capital [Member] Subscriptions Receivable [Member] Accumulated Deficit [Member] Product and Service [Axis] SMC Kids Toys [Member] Property, Plant and Equipment, Type [Axis] Furniture and Fixtures [Member] Warehouse Equipment [Member] Molds and Tooling [Member] Range [Axis] Minimum [Member] Maximum [Member] Computer and Office Equipment [Member] Concentration Risk Benchmark [Axis] Sales Revenue [Member] Customer [Axis] Customer One [Member] Concentration Risk Type [Axis] Customer Concentration Risk [Member] Customer Two [Member] Valuation Allowances and Reserves Type [Axis] Allowance for Doubtful Accounts [Member] Inventory Reserve [Member] Equity Components [Axis] Stock Option [Member] Collaborative Arrangement and Arrangement Other than Collaborative [Axis] Operating Lease Agreement [Member] Long-Term Capital Leasing Arrangements [Member] Legal Entity [Axis] Wells Fargo Equipment Finance [Member] Title of Individual [Axis] Board of Directors [Member] Starlight Consumer Electronics Co.Ltd. [Member] One Major Customer [Member] Three Customers [Member] Customer Three [Member] Former Director [Member] Accounts Receivable [Member] Four Customers [Member] Geographical [Axis] North America [Member] Macau Subsidiary [Member] Republic of China [Member] Purchases [Member] Two Major Customer [Member] Paycheck Protection Program [Member] Credit Facility [Axis] Revolving Credit Facility [Member] Revolving Credit Facility [Member] Crestmark Bank [Member] Scenario [Axis] Peak Selling Season Between July 1 and December 31 [Member] Peak Selling Season Between January 1 and July 31 [Member] Amortized Over One Year [Member] Intercreditor Revolving Credit Facility [Member] Derivative Instrument [Axis] Interest Rate Floor [Member] IHC Facility [Member] Two-Year Loan and Security Agreement [Member] Interest Rate Per Month [Member] Interest Rate Per Annually [Member] PNC Bank [Member] Financing Agreement [Member] Dimension Funding, LLC [Member] Debt Instrument [Axis] Installment Note One [Member] Installment Note Two [Member] Installment Note Three [Member] Monthly Payments of Notes Payable with Principal and Interest [Member] Subordination Agreement [Member] Starlight Marketing Development Ltd. [Member] Subordinated Notes Payable [Member] Three Year Lease Extension Agreement [Member] Exercise Price Range [Axis] Exercise Price Range One [Member] Exercise Price Range Two [Member] Five Current and Two Former Directors [Member] Employees [Member] Europe [Member] Australia [Member] Purchase and Sale Agreement [Member] StarLight Electronics Co, Ltd [Member] Winglight Pacific, Ltd [Member] Subsequent Event Type [Axis] Subsequent Event [Member] Three Executive Officers [Member] Income Tax Authority [Axis] Federal Tax [Member] Statel Tax [Member] Asia [Member] Customers [Member] Customer Four [Member] Koncepts International Limited [Member] Treasure Green Holdings Ltd [Member] Koncepts International Limited and Treasure Green [Member] Karaoke Machines [Member] Licensed Product [Member] Microphones and Accessories [Member] Music Subscriptions [Member] Off Peak Season [Member] Three Installment Notes [Member] Cover [Abstract] Entity Registrant Name Entity Central Index Key Document Type Document Period End Date Amendment Flag Current Fiscal Year End Date Entity Well-known Seasoned Issuer Entity Voluntary Filers Entity Current Reporting Status Entity Interactive Data Current Entity Filer Category Entity Small Business Flag Entity Emerging Growth Company Entity Shell Company ICFR Auditor Attestation Flag Entity Public Float Entity Common Stock, Shares Outstanding Document Fiscal Period Focus Document Fiscal Year Focus Statement [Table] Statement [Line Items] Assets Current Assets Cash Accounts receivable, net of allowances of $138,580 and $337,461, respectively Due from banks Accounts receivable related party Insurance claim receivable Inventories, net Prepaid expenses and other current assets Deferred financing costs Total Current Assets Property and equipment, net Deferred tax assets Operating Leases - right of use assets Other non-current assets Total Assets Liabilities and Shareholders' Equity Current Liabilities Accounts payable Accrued expenses Due to related party Revolving line of credit - Iron Horse Credit Customer deposits Refunds due to customers Reserve for sales returns Current portion of finance leases Current portion of installment notes Current portion of note payable - Paycheck Protection Program Current portion of operating lease liabilities Current portion of related party subordinated note payable - Starlight Marketing Development, Ltd. Total Current Liabilities Finance leases, net of current portion Installment notes, net of current portion Note payable - Payroll Protection Program, net of current portion Operating lease liabilities, net of current portion Subordinated related party debt - Starlight Marketing Development, Ltd., net of current portion Total Liabilities Commitments and Contingencies Shareholders' Equity Preferred stock, $1.00 par value; 1,000,000 shares authorized; no shares issued and outstanding Common stock value Additional paid-in capital Accumulated deficit Total Shareholders' Equity Total Liabilities and Shareholders' Equity Allowance for doubtful accounts receivable, net Preferred stock, par value Preferred stock, shares authorized Preferred stock, shares issued Preferred stock, shares outstanding Common stock, par value Common stock, shares authorized Common stock, shares issued Common stock, shares outstanding Income Statement [Abstract] Net Sales Cost of Goods Sold Gross Profit Operating Expenses Selling expenses General and administrative expenses Bad debt expense Depreciation Total Operating Expenses Income (Loss) from Operations Other Income (Expenses) Gain from damaged goods insurance claim Gain from settlement of accounts payable Gain - related party Interest expense Finance costs Total Other Income (Expenses), net Income (Loss) Before Income Tax (Provision) Benefit Income Tax (Provision) Benefit Net Income (Loss) Net Income (Loss) per Common Share Basic Diluted Weighted Average Common and Common Equivalent Shares: Basic Diluted Statement of Cash Flows [Abstract] Cash flows from operating activities Net Income (Loss) Adjustments to reconcile net income (loss) to net cash provided by operating activities: Amortization of deferred financing costs Change in inventory reserve Change in allowance for bad debts Stock based compensation Change in net deferred tax assets Changes in operating assets and liabilities: Accounts receivable Due from banks Accounts receivable - related parties Insurance receivable Inventories Prepaid expenses and other current assets Other non-current assets Accounts payable Income Taxes Payable Accrued expenses Due to related parties Customer deposits Refunds due to customers Reserve for sales returns Operating lease liabilities, net of operating leases - right of use assets Net cash provided by operating activities Cash flows from investing activities Purchase of property and equipment Net cash used in investing activities Cash flows from financing activities Net Proceeds from revolving lines of credit Proceeds from note payable - Payroll Protection Program Payment of bank term note Payment of deferred financing charges Proceeds from installment notes Payments on installment notes Proceeds from subscription receivable Proceeds from exercise of stock options Payment on subordinated note payable - related party Payments on finance leases Net cash provided by financing activities Net change in cash Cash at beginning of year Cash at end of year Supplemental disclosures of cash flow information: Cash paid for interest Operating leases - right of use assets initial adoption Operating lease liabilities - initial adoption Operating leases - right of use assets and lease liabilities at inception of lease Balance Balance, shares Net income (loss) Employee compensation-stock option Collection of subscription receivable Issuance of common stock - directors Issuance of common stock - directors, shares Exercise of stock options Exercise of stock options, shares Balance Balance, shares Organization, Consolidation and Presentation of Financial Statements [Abstract] Basis of Presentation Accounting Policies [Abstract] Summary of Significant Accounting Policies Inventory Disclosure [Abstract] Inventories, Net Property, Plant and Equipment [Abstract] Property and Equipment Debt Disclosure [Abstract] Financing Commitments and Contingencies Disclosure [Abstract] Commitments and Contingencies Equity [Abstract] Shareholders' Equity Income Tax Disclosure [Abstract] Income Taxes Segment Reporting [Abstract] Segment Information Retirement Benefits [Abstract] Employee Benefit Plans Risks and Uncertainties [Abstract] Concentrations of Credit Risk, Customers, and Suppliers Related Party Transactions [Abstract] Related Party Transactions First Priority Lien Percentage Reserve for Sales Returns Environmental Remediation Obligations [Abstract] Damaged Goods Incident Warehouse Equipment [Member] Refunds Due to Customers Reserves Reserves Principles of Consolidation Use of Estimates Collectibility of Accounts Receivable Foreign Currency Translation Concentration of Credit Risk Inventory Long-Lived Assets Property and Equipment Fair Value of Financial Instruments Revenue Recognition and Reserve for Sales Returns Shipping and Handling Costs Stock Based Compensation Research and Development Costs Income Taxes Computation of Earnings (Loss) Per Share Adoption of New Accounting Standards Recent Accounting Pronouncements Schedule of Disaggregation of Revenue Schedule of Computation of Earnings (Loss) Per Share Schedule of Inventory Summary of Property and Equipment Schedule of Supplemental Information Related to Leases Schedule of Lease term and Discount Rate Schedule of Future Minimum Rental Payments for Operating and Finance Leases Summary of Stock Option Activity Schedule of Employee Stock Options Outstanding Schedule of Income Tax Provision (Benefit) Schedule of Income (Loss) Before Income Tax Schedule of Difference Between Actual Tax Expenses and Expected Tax Expenses Schedule of Deferred Tax Assets and Liabilities Schedule of Revenue by Geographical Region Schedule of Reserve for Sales Returns Schedule of Valuation and Qualifying Accounts Series [Axis] Equity method investment, ownership percentage Percentage of reserves for customers Foreign financial institutions actual deposits Future inventory returns Inventory reserves Co-op promotion incentives Shipping and handling expenses Stock option expense Expected dividend yield Risk free interest rate Volatility rate Expected term Stock compensation expense Research and development costs Percentage of tax benefits recognized likelihood of being realized Potentially dilutive securities Options to purchase Total Net Sales Basic weighted average common shares outstanding Effect of dilutive stock options Diluted weighted average of common shares outstanding Finished Goods Inventory in Transit Estimated Amount of Future Returns Subtotal Less: Inventory Reserve Total Inventories Depreciation expense Property, Plant and Equipment [Table] Property, Plant and Equipment [Line Items] Long-Lived Tangible Asset [Axis] Statistical Measurement [Axis] Average useful life (in years) Property and equipment, gross Less: Accumulated depreciation Property and equipment, net Line of Credit Facility [Table] Line of Credit Facility [Line Items] Line of credit facility, maximum amount outstanding during period Cost associated with Revolving credit facility deferred Line of credit facility, description Line of credit facility, interest rate during period Interest expenses Credit facility expiry date Inventory financing Loan balance Proceeds from loan Debt instrument, term Notes payable Debt instrument, interest rate Repayments of notes payable Interest expense, related party Repayments of related party debt Commitments And Contingencies [Table] Commitments And Contingencies [Line Items] Operating lease space for office Lease expiration date Rent expense Lease extend term Financing lease costs Monthly lease payments Financing lease term Effective interest rate Remaining capital lease arrangements Operating lease - right-of-use assets Finance leases as a component of property and equipment, net of accumulated depreciation of $18,136 Current portion of operating leases Operating lease expense as a component of general and administrative expenses Finance lease cost: Depreciation of leased assets as a component of depreciation Finance lease cost: Interest on lease liabilities as a component of interest expense Cash paid for amounts included in the measurement of lease liabilities: Operating cash flow paid for operating leases Cash paid for amounts included in the measurement of lease liabilities: Financing cash flow paid for finance leases Finance leases Property and equipment accumulated depreciation Weighted average remaining lease term (months), Operating leases Weighted average remaining lease term (months), Finance leases Weighted average discount rate, Operating leases Weighted average discount rate, Finance leases Operating Leases, 2022 Operating Leases, 2023 Operating Leases, 2024 Operating Leases, 2025 Operating Leases, Total Minimum Future Payments Operating Leases, Less: Imputed Interest Operating Leases, Present Value of Lease Liabilities Finance Leases, 2022 Finance Leases, 2023 Finance Leases, 2024 Finance Leases, 2025 Finance Leases, Total Minimum Future Payments Finance Leases, Less: Imputed Interest Finance Leases, Present Value of Lease Liabilities Award Date [Axis] Number of shares of common stock Shares exercise price per share Financial Instrument [Axis] Number of Options, Balance at Beginning of Year Number of Options, Granted Number of Options, Exercised Number of Options, Forfeited Number of Options, Balance at End of Year Number of Options, Exercisable at End of Year Weighted Average Exercise Price, Balance at Beginning of Year Weighted Average Exercise Price, Granted Weighted Average Exercise Price, Exercised Weighted Average Exercise Price, Forfeited Weighted Average Exercise Price, Balance at End of Year Weighted Average Exercise Price, Options Exercisable at End of Year Stock Options Outstanding Exercise Price, Lower Range Limit Stock Options Outstanding Exercise Price, Upper Range Limit Stock Options Number Outstanding Stock Option Outstanding Weighted Average Remaining Contractual Life Stock Option Outstanding Weighted Average Exercise Price Stock Option Number Exercisable Stock Option Exercisable Weighted Average Exercise Price Stock options outstanding Net deferred tax assets Income tax rate Income tax provision Income tax valuation reserve Income tax receivable Income tax description Valuation allowance of deferred tax assets Operating loss carryforwards Operating loss carry forwards expiration description Operating loss available to use Current: Federal Current: State Total current Federal and State tax benefit Deferred: Federal Deferred: State Total Deferred Federal and State Total income tax (benefit) provision United States Foreign Net income before income tax benefit Expected tax provision (benefit) State income taxes, net of Federal income tax provision (benefit) Permanent differences Tax rate differential on foreign earnings Change in valuation allowance Effect of IRC §382 on NOL Tax rate differential on NOL carryback Correction of state rate Other Actual tax provision (benefit) NOL Federal Carryforward State NOL Carryforward General business credit Inventory differences Stock option compensation expense Allowance for doubtful accounts Insurance contingency Reserve for estimated returns Accrued vacation Business interest deduction Total deferred tax assets, gross Less: valuation allowance Total deferred tax assets, net Depreciable and amortizable assets Prepaid expenses Net deferred tax liability Net deferred tax asset Number of operating segment Schedule of Segment Reporting Information, by Segment [Table] Segment Reporting Information [Line Items] Defined contribution plan, administrative expenses Concentration of sales risk, percentage Total net sales Debt description Schedule of Related Party Transactions, by Related Party [Table] Related Party Transaction [Line Items] Real Estate, Type of Property [Axis] Due to related parties Payments to related party Revenue from related parties Inventory Reserve for sales returns at beginning of the year Provision for estimated sales returns Sales returns received Reserve for sales returns at end of the period Damaged goods Reduction of net sales Freight charges Additional related expenses Refund due to customer Payment of chargebacks by customer Payment remittances Gain on Settlement of accounts payable Deducted on payment remittances SEC Schedule, 12-09, Valuation Allowances and Reserves Type [Axis] Balance at Beginning of Year Charged to Costs and Expenses Reduction to Allowance for Write off Credited to Costs and Expenses Balance at End of Year Amortized Over One Year [Member] Another Major Customer [Member] Board of Directors [Member] Carpool Karaoke Product [Member] Change in allowance for bad debts. Classic Karaoke Machines [Member] custom:CommitmentsAndContingenciesLineItems custom:CommitmentsAndContingenciesTable Computer and Office Equipment [Member] Corgo Insurance Settled [Member] Cosmo Communications Canada, Inc [Member]. Crestmark Bank [Member] Crestmark Facility and IHC Facility [Member] Current Director [Member] Customer Five [Member]. Customer Four [Member]. Customers [Member] Customer One [Member] Customer Three [Member] Customer Two [Member] Customers Five [Member] Customers Four [Member] Customers One [Member] Customers Three [Member] Customers Two [Member] Deducted on payment remittances. Dimension Funding, LLC [Member] Download Karaoke Machines [Member] Employees [Member]. Exercise Price Range One [Member] Exercise Price Range Two [Member] Federal Tax [Member] Finance lease cost Depreciation of leased assets as a component of Depreciation. Financing Agreement [Member] Financing Arrangement [Member] Fiscal 2018 [Member] Five Current and Two Former Directors [Member]. Five Current Directors and Two Former Directors [Member] Five Customers [Member] Forebearance Agreement [Member]. Former Director [Member] Four Customers [Member]. Gain from damaged goods insurance claim. Gain From Damaged Goods Insurance Claim [Member] Gain from related party. IHC Facility [Member] IRS Section 382 [Member] Operating lease liabilities, net of operating leases - right of use assets. Increase decrease in reserve for sales returns. Individual [Member] Current portion of installment note. Installment note, net of current portion. Installment Note One [Member] Installment Note Three [Member] Installment Note Two [Member] Installment Notes [Member] Insurance claim receivable. Intercreditor Revolving Credit Facility [Member] Interest Rate Per Annually [Member] Interest Rate Per Month [Member] January 2019 [Member] June 1, 2019 [Member] June 1, 2021 [Member] June 1, 2022 [Member] Key Employees [Member]. Koncepts International Limited and Treasure Green [Member] koncepts International Limited [Member] LIBOR Rate [Member] Effective interest rate used by lessee to determine present value of finance lease payments. Licensed Product [Member] Long-Term Capital Leasing Arrangements [Member] Macau Subsidiary [Member] May 2019 [Member] Merrygain Holding Co. Ltd [Member] Molds and tooling [Member] Music and Accessories [Member] Note Payable Payroll Protection Program [Member] One Major Customer [Member] Operating Lease Agreement [Member] Operating lease liabilities - initial adoption. Operating leases - right of use assets and lease liabilities at inception of lease. Operating leases - right of use assets initial adoption. Others [Member] PNC Bank [Member] PNC Bank National Association [Member]. Paycheck Protection Program [Member] Payment of deferred financing charges. custom:PeakSellingSeasonBetweenAugust1AndDecember31Member custom:PeakSellingSeasonBetweenJanuary1AndJuly31Member Peak Selling Season Between January 1 and July 31 [Member] Peak Selling Season Between July 1 and December 31 [Member] Prior 30 Days [Member] Proceeds from subscription receivable. Project Consultant [Member]. Provision for estimated sales returns. Purchase and Sale Agreement [Member] Purchase and Sales Agreement [Member] Refunds Due to Customers [Text Block] Remaining capital lease arrangements. Republic of China [Member] Reserve for sales returns. Reserve for sales returns [Text Block] Revolving Credit Facility [Member] Revolving Line of Credit Iron Horse Credit [Member] SMC Kids Toys [Member] Sales returns received. Schedule of Reserve for Sales Returns [Table Text Block] Disclosure of accounting policy for the classification of shipping and handling costs, including whether the costs are included in cost of sales or included in other income statement accounts. If shipping and handling fees are significant and are not included in cost of sales, disclosure includes both the amounts of such costs and the line item on the income statement which includes such costs. Sinostar Group [Member] South Africa [Member] Starlight Consumer Elecronics Co.Ltd. [Member]. Starlight Consumer Electronics USA, Inc [Member] Starlight Electronics Co., Ltd [Member] Starlight Marketing Development, Ltd [Member] Starlight R&amp;amp;amp;amp;amp;D, Ltd. [Member] Statel Tax [Member] Collection of subscription receivable. Stock Options [Member] Subordinate Debt [Member]. Subordinated Notes Payable [Member] Current portion of subordinated related party debt. Subordinated Related Party Debt [Member] Subordination Agreement [Member] Tac Cut and Jobs Act [Member] Term Loan [Member] Term Note [Member] Three Customers [Member] Three Year Lease Extension Agreement [Member] Toys R Us [Member] Toys R Us bankruptcy's [Member] Treasure Green Holdings Ltd [Member] Two Customers [Member] Two Major Customer [Member] Two-Year Loan and Security Agreement [Member] Two Year Term Note [Member] Warehouse Equipment [Member] Wells Fargo Equipment Finance [Member] Winglight Pacific, Ltd [Member] Ram Light Management, Ltd. [Member] Bad debt expense. Three Executive Officers [Member] Income tax valuation reserve . Operating loss carry forwards expiration Period. Operating loss available to use. The portion of the difference, between total income tax expense or benefit as reported in the Income Statement for the period and the expected income tax expense or benefit computed by applying the domestic federal statutory income tax rates to pretax income from continuing operations, that is attributable to expected tax expense during the reporting period. The portion of the difference, between total income tax expense or benefit as reported in the Income Statement for the period and the expected income tax expense or benefit computed by applying the domestic federal statutory income tax rates to pretax income from continuing operations, that is attributable to permanent differences during the reporting period. Business interest deduction. Amount of deferred tax liability attributable to taxable temporary differences from depreciation. Damaged goods. Reduction of net sales. Freight charges. Additional related expenses. Payment of chargebacks by customer. Payment remittances. Reduction to Allowance for Write off. Total of allowances and reserves, the valuation and qualifying accounts that are either netted against the cost of an asset (in order to value it at its carrying value) or that reflect a liability established to represent expected future costs, credited to costs and expenses. custom:AccountingPoliciesTable custom:AccountingPoliciesLineItems Percentage of reserves for customers in bankruptcy and other reserves. Shipping and handling expenses. Karaoke Machines [Member] Microphones and Accessories [Member] Estimated amount of future returns. Off Peak Season [Member] Three Installment Notes [Member] Cost associated with Revolving credit facility deferred. Inventory financing. Reserves [Text Block] Adoption of New Accounting Standards [Policy Text Block] Purchases [Member] Schedule of Valuation and Qualifying Accounts [Table Text Block] Music Subscriptions [Member] Future inventory returns. Payments of notes payable with principal and interest [Member] Gain on Settlement of accounts payable. Finance costs. Refunds due to customers. RevolvingCreditFacilitiesMember Assets, Current Assets [Default Label] Liabilities, Current Liabilities Stockholders' Equity Attributable to Parent Liabilities and Equity Gross Profit Operating Expenses [Default Label] Operating Income (Loss) Gain (Loss) on Extinguishment of Debt Interest Expense, Debt, Excluding Amortization Other Nonoperating Income (Expense) Increase (Decrease) in Deferred Income Taxes Increase (Decrease) in Accounts Receivable Increase (Decrease) Due from Affiliates Increase (Decrease) in Accounts Receivable, Related Parties Increase (Decrease) in Insurance Settlements Receivable Increase (Decrease) in Inventories Increase (Decrease) in Prepaid Expense and Other Assets Increase (Decrease) in Other Noncurrent Assets Increase (Decrease) in Accounts Payable Increase (Decrease) in Accrued Liabilities Increase (Decrease) in Contract with Customer, Liability IncreaseDecreaseInRefundsDueToCustomers IncreaseDecreaseInReserveForSalesReturns Net Cash Provided by (Used in) Operating Activities Payments to Acquire Property, Plant, and Equipment Net Cash Provided by (Used in) Investing Activities Repayments of Bank Debt PaymentOfDeferredFinancingCharges Repayments of Other Debt Repayments of Subordinated Debt Repayments of Debt and Lease Obligation Net Cash Provided by (Used in) Financing Activities Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents, Period Increase (Decrease), Including Exchange Rate Effect Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents, Including Disposal Group and Discontinued Operations Shares, Outstanding Commitments and Contingencies Disclosure [Text Block] Stockholders' Equity Note Disclosure [Text Block] ReservesTextBlock Property, Plant and Equipment, Policy [Policy Text Block] Income Tax, Policy [Policy Text Block] Inventory, Gross Lessee, Operating Lease, Liability, to be Paid Finance Lease, Liability, Payment, Due Share-based Compensation Arrangement by Share-based Payment Award, Options, Forfeitures in Period Share-based Compensation Arrangement by Share-based Payment Award, Options, Exercisable, Number Share-based Compensation Arrangement by Share-based Payment Award, Options, Outstanding, Weighted Average Exercise Price Share-based Compensation Arrangement by Share-based Payment Award, Options, Exercisable, Weighted Average Exercise Price Current Income Tax Expense (Benefit) Deferred Income Tax Expense (Benefit) Deferred Tax Assets, Gross Deferred Tax Assets, Net of Valuation Allowance Deferred Tax Liabilities, Depreciation Deferred Tax Liabilities, Prepaid Expenses Deferred Tax Liabilities, Gross Due to Related Parties SEC Schedule, 12-09, Valuation Allowances and Reserves, Amount EX-101.PRE 11 smdm-20210331_pre.xml XBRL PRESENTATION FILE XML 12 R1.htm IDEA: XBRL DOCUMENT v3.21.2
Document and Entity Information - USD ($)
12 Months Ended
Mar. 31, 2021
Jul. 13, 2021
Sep. 30, 2020
Cover [Abstract]      
Entity Registrant Name SINGING MACHINE CO INC    
Entity Central Index Key 0000923601    
Document Type 10-K    
Document Period End Date Mar. 31, 2021    
Amendment Flag false    
Current Fiscal Year End Date --03-31    
Entity Well-known Seasoned Issuer No    
Entity Voluntary Filers No    
Entity Current Reporting Status Yes    
Entity Interactive Data Current Yes    
Entity Filer Category Non-accelerated Filer    
Entity Small Business Flag true    
Entity Emerging Growth Company false    
Entity Shell Company false    
ICFR Auditor Attestation Flag false    
Entity Public Float     $ 3,766,000
Entity Common Stock, Shares Outstanding   39,060,748  
Document Fiscal Period Focus FY    
Document Fiscal Year Focus 2021    
XML 13 R2.htm IDEA: XBRL DOCUMENT v3.21.2
Consolidated Balance Sheets - USD ($)
Mar. 31, 2021
Mar. 31, 2020
Current Assets    
Cash $ 396,579 $ 345,200
Accounts receivable, net of allowances of $138,580 and $337,461, respectively 2,298,922 1,860,500
Due from banks 4,557,120 2,388,438
Insurance claim receivable 1,268,463
Inventories, net 5,490,255 7,601,277
Prepaid expenses and other current assets 221,071 252,473
Deferred financing costs 15,359 3,333
Total Current Assets 12,979,306 13,819,684
Property and equipment, net 674,153 771,349
Deferred tax assets 887,164 1,285,721
Operating Leases - right of use assets 2,074,115 573,874
Other non-current assets 147,173 150,509
Total Assets 16,761,911 16,601,137
Current Liabilities    
Accounts payable 2,461,103 5,041,610
Accrued expenses 1,659,499 1,529,168
Revolving line of credit - Iron Horse Credit 64,915
Customer deposits 139,064
Refunds due to customers 145,408 806,475
Reserve for sales returns 960,000 1,224,000
Current portion of finance leases 2,546 14,953
Current portion of installment notes 68,332 63,098
Current portion of note payable - Paycheck Protection Program 172,685
Current portion of operating lease liabilities 794,938 321,389
Current portion of related party subordinated note payable - Starlight Marketing Development, Ltd. 502,659
Total Current Liabilities 7,034,199 9,502,409
Finance leases, net of current portion 2,550
Installment notes, net of current portion 212,949 283,193
Note payable - Payroll Protection Program, net of current portion 271,215
Operating lease liabilities, net of current portion 1,334,010 322,263
Subordinated related party debt - Starlight Marketing Development, Ltd., net of current portion 802,659
Total Liabilities 8,852,373 10,913,074
Commitments and Contingencies
Shareholders' Equity    
Preferred stock, $1.00 par value; 1,000,000 shares authorized; no shares issued and outstanding
Additional paid-in capital 19,773,322 19,729,043
Accumulated deficit (12,254,191) (14,426,556)
Total Shareholders' Equity 7,909,538 5,688,063
Total Liabilities and Shareholders' Equity 16,761,911 16,601,137
Common Class A [Member]    
Shareholders' Equity    
Common stock value
Common Class B [Member]    
Shareholders' Equity    
Common stock value 390,407 385,576
Starlight Consumer Electronics Co.Ltd. [Member]    
Current Liabilities    
Due to related party 14,400 14,400
Starlight Electronics Co., Ltd [Member]    
Current Liabilities    
Due to related party 372,300
Winglight Pacific, Ltd [Member]    
Current Assets    
Accounts receivable related party 100,000
Current Liabilities    
Due to related party
Starlight R&D, Ltd. [Member]    
Current Liabilities    
Due to related party $ 48,650 $ 115,016
XML 14 R3.htm IDEA: XBRL DOCUMENT v3.21.2
Consolidated Balance Sheets (Parenthetical) - USD ($)
Mar. 31, 2021
Mar. 31, 2020
Allowance for doubtful accounts receivable, net $ 138,580 $ 337,461
Preferred stock, par value $ 1.00 $ 1.00
Preferred stock, shares authorized 1,000,000 1,000,000
Preferred stock, shares issued
Preferred stock, shares outstanding
Common Class A [Member]    
Common stock, par value $ 0.01 $ 0.01
Common stock, shares authorized 100,000 100,000
Common stock, shares issued
Common stock, shares outstanding
Common Class B [Member]    
Common stock, par value $ 0.01 $ 0.01
Common stock, shares authorized 100,000,000 100,000,000
Common stock, shares issued 39,040,748 38,557,643
Common stock, shares outstanding 39,040,748 38,557,643
XML 15 R4.htm IDEA: XBRL DOCUMENT v3.21.2
Consolidated Statements of Operations - USD ($)
12 Months Ended
Mar. 31, 2021
Mar. 31, 2020
Income Statement [Abstract]    
Net Sales $ 45,802,574 $ 38,500,570
Cost of Goods Sold 33,505,356 30,323,223
Gross Profit 12,297,218 8,177,347
Operating Expenses    
Selling expenses 3,976,523 4,286,257
General and administrative expenses 6,531,932 6,564,422
Bad debt expense 65,055 302,333
Depreciation 298,357 269,107
Total Operating Expenses 10,871,867 11,422,119
Income (Loss) from Operations 1,425,351 (3,244,772)
Other Income (Expenses)    
Gain from damaged goods insurance claim 1,067,829
Gain from settlement of accounts payable 390,000
Gain - related party 220,023
Interest expense (412,270) (240,709)
Finance costs (61,699) (13,333)
Total Other Income (Expenses), net 1,203,883 (254,042)
Income (Loss) Before Income Tax (Provision) Benefit 2,629,234 (3,498,814)
Income Tax (Provision) Benefit (456,869) 641,814
Net Income (Loss) $ 2,172,365 $ (2,857,000)
Net Income (Loss) per Common Share    
Basic $ 0.06 $ (0.07)
Diluted $ 0.06 $ (0.07)
Weighted Average Common and Common Equivalent Shares:    
Basic 38,760,092 38,532,889
Diluted 39,128,650 38,532,889
XML 16 R5.htm IDEA: XBRL DOCUMENT v3.21.2
Consolidated Statements of Cash Flows - USD ($)
12 Months Ended
Mar. 31, 2021
Mar. 31, 2020
Cash flows from operating activities    
Net Income (Loss) $ 2,172,365 $ (2,857,000)
Adjustments to reconcile net income (loss) to net cash provided by operating activities:    
Depreciation 298,357 269,107
Amortization of deferred financing costs 61,699 13,333
Change in inventory reserve 202,339 180,000
Change in allowance for bad debts (198,881) 286,365
Stock based compensation 22,710 32,508
Change in net deferred tax assets 398,557 (527,355)
Gain - related party 220,023
Gain from settlement of accounts payable 390,000
Changes in operating assets and liabilities:    
Accounts receivable (239,541) (377,461)
Due from banks (2,168,682) (151,659)
Accounts receivable - related parties 100,000 188,941
Insurance receivable 1,268,463 (1,268,463)
Inventories 1,908,683 (1,756,966)
Prepaid expenses and other current assets 31,402 21,805
Other non-current assets 3,336 (60,427)
Accounts payable (3,190,530) 4,198,902
Income Taxes Payable
Accrued expenses 130,331 704,433
Due to related parties (438,666) 501,716
Customer deposits 139,064
Refunds due to customers (661,067) 775,400
Reserve for sales returns (264,000) 327,846
Operating lease liabilities, net of operating leases - right of use assets (14,945) (56,260)
Net cash provided by operating activities 171,017 444,765
Cash flows from investing activities    
Purchase of property and equipment (201,161) (517,546)
Net cash used in investing activities (201,161) (517,546)
Cash flows from financing activities    
Net Proceeds from revolving lines of credit 64,915
Proceeds from note payable - Payroll Protection Program 443,900
Payment of bank term note (125,000)
Payment of deferred financing charges (73,725)
Proceeds from installment notes 365,340
Payments on installment notes (65,010) (19,049)
Proceeds from subscription receivable 2,200
Proceeds from exercise of stock options 26,400 10,200
Payment on subordinated note payable - related party (300,000) (12,708)
Payments on finance leases (14,957) (14,410)
Net cash provided by financing activities 81,523 206,573
Net change in cash 51,379 133,792
Cash at beginning of year 345,200 211,408
Cash at end of year 396,579 345,200
Supplemental disclosures of cash flow information:    
Cash paid for interest 461,080 179,811
Operating leases - right of use assets initial adoption 1,108,330
Operating lease liabilities - initial adoption 1,234,368
Operating leases - right of use assets and lease liabilities at inception of lease $ 2,184,105
XML 17 R6.htm IDEA: XBRL DOCUMENT v3.21.2
Consolidated Statements of Shareholders' Equity - USD ($)
Preferred Stock [Member]
Common Stock [Member]
Additional Paid in Capital [Member]
Subscriptions Receivable [Member]
Accumulated Deficit [Member]
Total
Balance at Mar. 31, 2019 $ 384,648 $ 19,687,263 $ (2,200) $ (11,569,556) $ 8,500,155
Balance, shares at Mar. 31, 2019 38,464,753        
Net income (loss) (2,857,000) (2,857,000)
Employee compensation-stock option 20,008 20,008
Collection of subscription receivable 2,200 2,200
Issuance of common stock - directors   $ 328 12,172 12,500
Issuance of common stock - directors, shares   32,890        
Exercise of stock options   $ 600 9,600   10,200
Exercise of stock options, shares   60,000        
Balance at Mar. 31, 2020 $ 385,576 19,729,043 (14,426,556) 5,688,063
Balance, shares at Mar. 31, 2020 38,557,643        
Net income (loss) 2,172,365 2,172,365
Employee compensation-stock option 10,210 10,210
Issuance of common stock - directors $ 431 12,069 12,500
Issuance of common stock - directors, shares 43,105        
Exercise of stock options $ 4,400 22,000 26,400
Exercise of stock options, shares 440,000        
Balance at Mar. 31, 2021 $ 390,407 $ 19,773,322 $ (12,254,191) $ 7,909,538
Balance, shares at Mar. 31, 2021 39,040,748        
XML 18 R7.htm IDEA: XBRL DOCUMENT v3.21.2
Basis of Presentation
12 Months Ended
Mar. 31, 2021
Organization, Consolidation and Presentation of Financial Statements [Abstract]  
Basis of Presentation

NOTE 1 - BASIS OF PRESENTATION

 

OVERVIEW

 

The Singing Machine Company, Inc., a Delaware corporation (the “Company,” “SMC”, “The Singing Machine”), and wholly-owned subsidiaries SMC (Comercial Offshore De Macau) Limitada (“Macau Subsidiary”), SMC Logistics, Inc. (“SMCL”) and SMC-Music, Inc. (“SMCM”), are primarily engaged in the development, marketing, and sale of consumer karaoke audio equipment, accessories and musical recordings. The products are sold directly to distributors and retail customers.

 

The Company is partially held by koncepts International Limited (“koncepts”) who is major shareholder of the Company, owning approximately 49% of our shares of common stock outstanding on a fully diluted basis as of March 31, 2021. The Company is also partly held by Treasure Green Holdings Ltd. (“Treasure Green) who owns approximately 2% of our common stock. In total approximately 51% of the Company’s shares of common stock on a fully diluted basis as of March 31, 2021 are owned by koncepts and Treasure Green. koncepts and Treasure Green are owned by Fairy King Prawn Holdings Limited (“Fairy King”), an investment holding company incorporated in the British Virgin Islands, principally owned by the Company’s Chairman, Philip Lau.

 

We do business with a number of entities that are principally owned by the Company’s Chairman, Philip Lau, including Starlight R&D Ltd (“SLRD”), Starlight Consumer Electronics USA, Inc., (“SCE”), Cosmo Communications Corporation of Canada, Inc. (“Cosmo”), Winglight Pacific, Ltd (“Winglight”) and Starlight Electronics Company Ltd (“SLE”), among others.

XML 19 R8.htm IDEA: XBRL DOCUMENT v3.21.2
Summary of Significant Accounting Policies
12 Months Ended
Mar. 31, 2021
Accounting Policies [Abstract]  
Summary of Significant Accounting Policies

NOTE 2 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

 

PRINCIPLES OF CONSOLIDATION

 

The accompanying consolidated financial statements include the accounts of the Company, its Macau Subsidiary, SMCL, and SMCM. All inter-company accounts and transactions have been eliminated in consolidation for all periods presented.

 

USE OF ESTIMATES

 

The Singing Machine makes estimates and assumptions in the ordinary course of business relating to sales returns and allowances, warranty reserves, inventory reserves and reserves for promotional incentives that affect the reported amounts of assets and liabilities and of contingent assets and liabilities at the date of the consolidated financial statements and the reported amounts of revenues and expenses during the reporting period. Future events and their effects cannot be determined with absolute certainty; therefore, the determination of estimates requires the exercise of judgment. Historically, past changes to these estimates have not had a material impact on the Company’s financial statements. However, circumstances could change which may alter future expectations.

 

COLLECTIBILITY OF ACCOUNTS RECEIVABLE

 

The Singing Machine’s allowance for doubtful accounts is based on management’s estimates of the creditworthiness of its customers, current economic conditions and historical information, and, in the opinion of management, is believed to be in an amount sufficient to respond to normal business conditions. Management sets 100% reserves for customers in bankruptcy and other allowances based upon historical collection experience. The Company is subject to chargebacks from customers for co-op program incentives, defective returns, return freight and handling charges that are deducted from open invoices and reduce collectability of open invoices. Should business conditions deteriorate or any major customer default on its obligations to the Company, this allowance may need to be significantly increased, which would have a negative impact on operations.

 

FOREIGN CURRENCY TRANSLATION

 

The functional currency of the Macau Subsidiary is the Hong Kong dollar. The financial statements of the subsidiary are translated to U.S. dollars using period-end rates of exchange for assets and liabilities, and average rates of exchange for the period for revenues, costs, and expenses. Net gains and losses resulting from foreign exchange transactions are recorded in the statement of operations and translations would be recorded in a separate component of shareholders’ equity. Any such amounts were not material during the periods presented.

 

Concentration of Credit Risk

 

At times, the Company maintains cash in United States bank accounts that are in excess of the Federal Deposit Insurance Corporation insured amounts. The Company maintains cash balances in foreign financial institutions. The amounts at foreign financial institutions at March 31, 2021 and 2020 were approximately $0.2 million.

 

Financial instruments, which potentially subject the Company to concentrations of credit risk, consist of accounts receivable.

 

INVENTORY

 

Inventories are comprised primarily of electronic karaoke equipment, microphones and accessories, and are stated at the lower of cost or net realizable value, as determined using the first in, first out method. Inventories also include an estimate for the net realizable value of expected future inventory returns due to warranty and allowance programs. As of March 31, 2021 and March 31, 2020 the estimated amounts for these future inventory returns were approximately $1.0 million and $1.4 million, respectively. The Company reduces inventory on hand to its net realizable value on an item-by-item basis when it is apparent that the expected realizable value of an inventory item falls below its original cost. A charge to cost of sales results when the estimated net realizable value of specific inventory items declines below cost. Management regularly reviews the Company’s investment in inventories for such declines in value. As of March 31, 2021 and 2020 the Company had inventory reserves of approximately and $0.6 million and $0.4 million, respectively for estimated excess and obsolete inventory.

 

LONG-LIVED ASSETS

 

The Company reviews long-lived assets for impairment whenever circumstances and situations change such that there is an indication that the carrying amounts may not be recoverable. If the undiscounted future cash flows attributable to the related assets are less than the carrying amount, the carrying amounts are reduced to fair value and an impairment loss is recognized in accordance with Financial Accounting Standards Board (“FASB”) Accounting Standards Codification (“ASC”) 360-10-05, “Accounting for the Impairment or Disposal of Long-Lived Assets.”

 

PROPERTY AND EQUIPMENT

 

Property and equipment are stated at cost, less accumulated depreciation. Expenditures for repairs and maintenance are charged to expense as incurred. Depreciation is provided for in amounts sufficient to relate the cost of depreciable assets to their estimated useful lives using accelerated and straight-line methods.

 

FAIR VALUE OF FINANCIAL INSTRUMENTS

 

We follow FASB ASC 825, Financial Instruments, which requires disclosures of information about the fair value of certain financial instruments for which it is practicable to estimate that value. For purposes of this disclosure, the fair value of a financial instrument is the amount at which the instrument could be exchanged in a current transaction between willing parties, other than in a forced sale or liquidation.

 

The carrying amounts of the Company’s short-term financial instruments, including accounts receivable, accounts payable, accrued expenses, customer deposits, refunds due to customers, and due to related parties approximates fair value due to the relatively short period to maturity for these instruments. The carrying amounts on the notes payable, finance leases and installment notes approximate fair value either due to the relatively short period to maturity or the related interest is accrued at a rate similar to market rates. The carrying amounts on the revolving line of credit approximates fair value due the relatively short period to maturity and related interest accrued at market rates.

 

REVENUE RECOGNITION AND RESERVE FOR SALES RETURNS

 

The Company recognizes revenue in accordance with FASB ASC 606, “Revenue from Contracts with Customers”. All revenue is generated from contracts with customers. The Company recognizes revenue when the control of the goods sold is transferred to the customer, in an amount, referred to as the transaction price, that reflects the consideration to which the Company is expected to be entitled in exchange for those goods. The Company determines revenue recognition utilizing the following five steps: (1) identification of the contract with a customer, (2) identification of the performance obligations in the contract (promised goods or services that are distinct), (3) determination of the transaction price, (4) allocation of the transaction price to the performance obligations, and (5) recognition of revenue when, or as, the Company transfers control of the product or service for each performance obligation.

 

The Company selectively participates in a retailer’s co-op promotion incentives to maximize sales of the Company’s products on the retail floor or to assist in developing consumer awareness of new product launches, by providing marketing fund allowances to our customers. As these co-op promotion initiatives are not a distinct good or service and the Company cannot reasonably estimate the fair value of the benefit it receives from these arrangements, the cost of these allowances at the time they are offered to the customers are recorded as a reduction to net sales. Co-op promotion incentives were approximately $2.0 million during fiscal 2021 and $2.9 million during fiscal 2020.

 

The Company’s contracts with customers consist of one performance obligation (the sale of the Company’s products). The Company’s contracts have no financing elements, payment terms are less than 120 days and have no further contract asset or liability obligations once control of goods is transferred to the customer. Revenue is recorded in the amount of consideration the Company expects to receive for the sale of these goods.

 

Costs incurred in fulfilling contracts with customers include administrative costs associated with the procurement of goods are included in general and administrative expenses, in-bound freight costs are included in the cost of goods sold and accrued sales representative commissions are included in selling expenses in the accompanying consolidated statements of operations as our underlying customer agreements are less than one year.

 

The Company disaggregates revenues by product line and major geographic region as most of its revenue is generated by the sales of karaoke hardware and the Company has no other material business segments (See NOTE 10 – SEGMENT INFORMATION).

 

While the Company generally does not allow products to be returned, the Company does provide for variable consideration contingent upon the occurrence of uncertain future events. Variable consideration is estimated at the expected value or at the most likely amount depending on the type of consideration. Estimated amounts are included in the transaction price to the extent it is probable that a significant reversal of cumulative revenue recognized will not occur when the uncertainty associated with the variable consideration is resolved. The Company estimates variable consideration under our return allowance programs for goods returned from the customer for various reasons, whereby a sales return reserve is recorded based on historic return amounts, specific events as identified and management estimates.

 

The Company’s reserve for sales returns were approximately $1.0 million and $1.2 million as of March 31, 2021 and 2020, respectively.

 

During fiscal 2021 and 2020 revenue was derived from five different major product lines. Disaggregated approximate revenue from these product lines consisted of the following:

 

Revenue by Product Line
    Fiscal Years Ended  
Product Line   March 31, 2021     March 31, 2020  
             
Karaoke Machines   $ 34,700,000     $ 32,600,000  
Licensed Products     4,700,000       2,000,000  
Microphones and Accessories     4,700,000       2,600,000  
SMC Kids Toys     1,300,000       900,000  
Music Subscriptions     400,000       400,000  
                 
Total Net Sales   $ 45,800,000     $ 38,500,000  

 

SHIPPING AND HANDLING COSTS

 

Shipping and handling activities are performed before the customer obtains control of the goods sold to them and are considered activities to fulfill the Company’s promise to transfer the goods. For both Fiscal 2021 and 2020 shipping and handling expenses were approximately $1.2 million. These expenses are classified as a component of selling expenses in the accompanying consolidated statements of operations.

 

STOCK-BASED COMPENSATION

 

The Company follows the provisions of the FASB ASC 718-20, “Compensation – Stock Compensation Awards Classified as Equity”. ASC 718-20 requires all share-based payments to employees including grants of employee stock options, be measured at fair value and expensed in the consolidated statement of operations over the service period (generally the vesting period). The Company uses the Black-Scholes option valuation model to value stock options. Employee stock option compensation expense in fiscal years 2021 and 2020 includes the estimated fair value of options granted, amortized on a straight-line basis over the requisite service period for the entire portion of the award. For the years ended March 31, 2021 and 2020, the stock option expense was approximately $10,000 and $20,000, respectively.

 

The fair value of each option grant was estimated on the date of the grant using the Black-Scholes option-pricing model with the assumptions outlined below. The expected volatility is based upon historical volatility of our stock and other contributing factors. The expected term is based upon observation of actual time elapsed between date of grant and exercise of options for all employees.

 

  For the year ended March 31, 2021: expected dividend yield of 0%, risk-free interest rate of .18%, volatility of 146.7% and expected term of three years.
     
  For the year ended March 31, 2020: expected dividend yield of 0%, risk-free interest rate of 2.08%, volatility of 194.5% and expected term of three years.

 

The Company’s directors were issued shares of stock as compensation for their service. For the years ended March 31, 2021and 2020, the stock compensation expense to directors was $12,500.

 

RESEARCH AND DEVELOPMENT COSTS

 

All research and development costs are charged to results of operations as incurred. These expenses are shown as a component of general and administrative expenses in the consolidated statements of operations. For both years ended March 31, 2021 and 2020, these amounts totaled approximately $0.1 million.

 

INCOME TAXES

 

The Company follows the provisions of FASB ASC 740 “Accounting for Income Taxes.” Under the asset and liability method of ASC 740, deferred tax assets and liabilities are recognized for the future tax consequences attributed to differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax base. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled. Under ASC 740, the effect on deferred tax assets and liabilities of a change in tax rates is recognized in income in the period that includes the enactment date. If it is more likely than not that some portion of a deferred tax asset will not be realized, a valuation allowance is recognized.

 

The Company recognizes a liability for uncertain tax positions. An uncertain tax position is defined as a position in a previously filed tax return or a position expected to be taken in a future tax return that is not based on clear and unambiguous tax law and which is reflected in measuring current or deferred income tax assets and liabilities for interim or annual periods. The Company may recognize the tax benefit from an uncertain tax position only if it is more likely than not that the tax position will be sustained on examination by the taxing authorities, based on the technical merits of the position. The Company measures the tax benefits recognized based on the largest benefit that has a greater than 50% likelihood of being realized upon ultimate resolution. As of March 31, 2021 and 2020 there were no uncertain tax positions that resulted in any adjustment to the Company’s provision for income taxes. The Company recognizes interest and penalties related to unrecognized tax benefits in its provision for income taxes. The Company currently has no liabilities recorded for accrued interest or penalties related to uncertain tax provisions.

 

COMPUTATION OF EARNINGS (LOSS) PER SHARE

 

Computation of dilutive shares for fiscal years ended March 31, 2021 and 2020 are as follows:

 

    Fiscal year ended March 31, 2021     Fiscal year ended March 31, 2020  
Basic weighted average common shares outstanding     38,760,092       38,532,889  
Effect of dilutive stock options     368,558       -  
                 
Diluted weighted average of common shares outstanding     39,128,650       38,532,889  

 

Basic net income per share is based on the weighted average number of shares of common stock outstanding during the period. Diluted net income per share reflects the potential dilution assuming shares of common stock were issued upon the exercise of outstanding in-the-money options and the proceeds thereof were used to purchase shares of Company common stock at the average market price during the period using the treasury stock method. For fiscal years ended March 31, 2021 and 2020, options to purchase approximately 750,000 shares and approximately 2,230,000 shares of common stock have been excluded from diluted earnings per share as the result would have been anti-dilutive.

 

ADOPTION OF NEW ACCOUNTING STANDARDS

 

In December 2019, the FASB issued ASU 2019-12, “Income Taxes (Topic 740). Among several issues addressed in this ASU, there was one area that may potentially affect the Company’s calculations of interim income tax provision or benefit. The guidance specifies that an entity should apply the annual effective tax rate to the year-to date income or loss as long as the tax benefits for any losses are expected to be realized during the year or would be recognizable as a deferred tax asset at the end of the year eliminating the requirement of a valuation allowance for that interim period. There is specific guidance for circumstances in which an entity incurs a loss on a year-to-date basis that exceeds the anticipated ordinary loss for the year, which is an exception to the general guidance in Subtopic 740-270. The Company adopted the standard for the fiscal year ended March 31, 2021. The adoption of this standard did not have a material effect on our consolidated financial statements.

 

RECENT ACCOUNTING PRONOUNCEMENTS:

 

In June 2016, the FASB issued ASU 2016-13, “Financial Instruments—Credit Losses” (Topic 326). This ASU represents a significant change in the current accounting model by requiring immediate recognition of management’s estimates of current expected credit losses. Under the prior model, losses were recognized only as they were incurred, which delayed recognition of expected losses that might not yet have met the threshold of being probable. The amendments in ASU 2016-03 are effective for our fiscal year beginning April 1, 2023 including interim periods within that fiscal year. Early adoption is permitted. We are currently evaluating the potential effects of this updated guidance on our consolidated financial statements and related disclosures.

XML 20 R9.htm IDEA: XBRL DOCUMENT v3.21.2
Inventories, Net
12 Months Ended
Mar. 31, 2021
Inventory Disclosure [Abstract]  
Inventories, Net

NOTE 3 –  INVENTORIES, NET

 

Inventories are comprised of the following components:

 

    March 31,     March 31,  
    2021     2020  
             
Finished Goods   $ 5,400,000     $ 6,600,000  
Inventory in Transit     200,000       100,000  
Estimated Amount of Future Returns     500,000       1,300,000  
Subtotal     6,100,000       8,000,000  
Less: Inventory Reserve     600,000       400,000  
                 
Total Inventories   $ 5,500,000     $ 7,600,000  
XML 21 R10.htm IDEA: XBRL DOCUMENT v3.21.2
Property and Equipment
12 Months Ended
Mar. 31, 2021
Property, Plant and Equipment [Abstract]  
Property and Equipment

NOTE 4 - PROPERTY AND EQUIPMENT

 

A summary of property and equipment is as follows:

 

    USEFUL   MARCH 31,     MARCH 31,  
    LIFE   2021     2020  
                 
Computer and office equipment   5-7 years   $ 400,000     $ 400,000  
Furniture and fixtures   7 years     100,000       100,000  
Warehouse equipment   7 years     200,000       200,000  
Molds and tooling   3-5 years     1,900,000       1,700,000  
          2,600,000       2,400,000  
Less: Accumulated depreciation         1,900,000       1,600,000  
        $ 700,000     $ 800,000  

 

Depreciation expense for fiscal years ended 2021 and 2020 was approximately $0.3 million.

XML 22 R11.htm IDEA: XBRL DOCUMENT v3.21.2
Financing
12 Months Ended
Mar. 31, 2021
Debt Disclosure [Abstract]  
Financing

NOTE 5 – FINANCING

 

Intercreditor Revolving Credit Facility Crestmark Bank and Iron Horse Credit

 

On June 16, 2020, the Company executed an Intercreditor Revolving Credit Facility on eligible accounts receivable and inventory which replaced the Company’s previous revolving credit facility with PNC Bank which was terminated on June 16, 2020. The Company signed a two-year Loan and Security Agreement for a $10.0 million financing facility (decreasing to $5.0 million in off-peak season) with Crestmark Bank (“Crestmark Facility”) on eligible accounts receivable. The outstanding loan balance cannot exceed $10.0 million during peak selling season between July 1 and December 31and is reduced to a maximum of $5.0 million between January 1 and July 31. Costs associated with closing of the Intercreditor Revolving Credit Facility of approximately $74,000 were deferred and are being amortized over one year. During fiscal years ended March 31, 2021 and 2020 the Company incurred amortization expense of approximately $62,000 and $0, respectively associated with the amortization of deferred financing costs from the Intercreditor Revolving Credit Facility.

 

Under the Crestmark Facility:

 

  Advance rate shall not exceed 70% of Eligible Accounts Receivable aged less than 90 days from invoice date.
  Crestmark shall maintain a base dilution reserve of 1% for each 1% of dilution over 15%.
  Crestmark will implement an availability block of 20% of amounts due on Iron Horse Credit (“IHC”) Intercreditor Revolving Credit Facility. See below
  Mandatory pay-down of the loan to zero in January and February each year.

 

The Crestmark Facility is secured by a perfected security interest in all assets including a first security interest in Accounts Receivable and Inventory. Notwithstanding the foregoing, Crestmark shall subordinate its first security interest in inventory to IHC as agreed between all parties. The Crestmark Facility bears interest at the Wall Street Journal Prime Rate plus 5.50% with a floor of 8.75%. Interest and Maintenance Fees shall be calculated on the higher of the actual average monthly loan balance from the prior month or a minimum average loan balance of $2.0 million. For the fiscal years ended March 31, 2021 and 2020 the Company recorded interest expense under the Crestmark Facility of approximately $0.2 million and $0.0 million, respectively. The Crestmark Facility expires on June 15, 2022. As of March 31, 2021 and 2020 the Company had no outstanding balance on the Crestmark Facility. In addition, the Company executed a two-year Loan and Security Agreement with Iron Horse Credit (“IHC Facility”) for up to $2.5 million in inventory financing.

 

Under the IHC Facility:

 

  Advance rate shall not exceed the lower of (a) 70% of the inventory cost or (b) 85% of Net Orderly Liquidation Value (NOLV) as determined by an independent third-party appraiser engaged by IHC.
  The Company must maintain a fixed charge coverage ratio test of 1:1 times measured on a rolling 12-month basis, defined as earnings before interest, taxes, depreciation and amortization (“EBITDA”) less non-financed capital expenditures, cash dividends and distributions paid and cash taxes paid divided by the sum of interest and principal on all indebtedness. This financial covenant was waived for the first six months of the IHC Facility. As of March 31, 2021, the Company was in compliance with this covenant.

 

The IHC Facility is secured by a perfected security interest in the Company’s inventory. The IHC Facility bears interest at 1.292% per month or 15.51% annually. Interest shall be calculated on the higher of the actual average monthly loan balance from the prior month or a minimum average loan balance of $1,000,000. Interest expense under the IHC Facility for the fiscal years ended March 31, 2021 and 2020 was approximately $0.1 million and $0.0 million, respectively. The IHC Facility expires on June 15, 2022. As of March 31, 2021 and 2020, there was an outstanding balance of approximately $65,000 and $0, respectively.

 

As both the Crestmark Facility and the IHC Facility are set to expire on June 15, 2022, the Company expects to negotiate a revision or extension of these debt facilities upon their maturity however, there can be no assurance that such revision or extension will occur or at what terms.

 

Revolving Credit Facility PNC Bank

 

On June 22, 2017, the Company renewed the existing revolving credit facility (the “PNC Revolving Credit Facility”) with PNC Bank, National Association (“PNC”) for an additional three years which was terminated on June 16, 2020 and replaced by the Intercreditor Revolving Credit Facility with Crestmark and IHC. In September 2019, the Company defaulted on the PNC Revolving Credit Facility due to non-compliance with the fixed charge coverage ratio requirement. In November 2019, the Company entered into a Forbearance Agreement with PNC whereby PNC delayed taking action they would have been entitled to under a default through March 31, 2020. The Company remained in default of the Forbearance Agreement up until termination of the Revolving Credit Facility on June 16, 2020 at which time the Company executed the Intercreditor Revolving Credit Facility with Crestmark and IHC. As of March 31, 2021, and 2020 there were no amounts due on the PNC Revolving Credit Facility. During the fiscal years ended March 31, 2021 and 2020 the Company incurred interest expense of approximately $0.0 million and $0.1 million, respectively on amounts borrowed against the PNC Revolving Credit Facility.

 

Note Payable Payroll Protection Plan

 

On May 5, 2020, the Company received loan proceeds from Crestmark in the amount of approximately $0.4 million under the Paycheck Protection Program (“PPP”). The PPP was established as part of the Coronavirus Aid, Relief and Economic Security Act (“CARES Act”), which provides for loans to qualifying businesses for amounts up to 2.5 times of the average monthly payroll expenses of the qualifying business. The loans and accrued interest may be forgivable to the extent the Company uses the loan proceeds for eligible purposes, including payroll, benefits, rent and utilities, and maintains its payroll levels. The amount of loan forgiveness may be reduced if the borrower terminates employees or reduces salaries during the eligible period. The unforgiven portion of the PPP loan is payable over two years at an interest rate of 1%, with a deferral of payments until a forgiveness application has been accepted and reviewed by the Small Business Administration (“SBA”), and the SBA has provided Crestmark with the loan forgiveness amount. For the fiscal years ended March 31, 2021 and 2020 the Company incurred interest expense of approximately $4,000 and $0, respectively. As of March 31, 2021 and 2020 there was an outstanding balance on the PPP note payable of approximately $0.4 million and $0.0 million, respectively. In June 2021 the Company received notification from the SBA that the loan had been forgiven in its entirety.

 

Installment Notes Payable

 

On June 18, 2019, the Company entered into a financing arrangement with Dimension Funding, LLC (“Dimension”) to finance an entire ERP System project over a term of 60 months at a cost of approximately $365,000. As of March 31, 2021, the Company executed three installment notes totaling approximately $0.4 million for payments issued to the project vendor. The installment notes have 60-month terms with interest rates of 7.58%, 8.55% and 9.25%, respectively. The installment notes are payable in monthly installments of $7,459 which include principal and interest. For both fiscal years ended March 31, 2021 and 2020 there was an outstanding balance on the installment notes of approximately $0.3 million. For the fiscal years ended March 31 2021 and 2020 the Company incurred interest expense of approximately $26,000 and $23,000, respectively.

 

Subordinated Debt/Note Payable to Related Party

 

In conjunction with the Crestmark Facility and IHC Facility there is a subordination agreement on related party debt due to Starlight Marketing Development, Ltd. of approximately $803,000. On June 1, 2020 the remaining amount due on the subordinated debt of approximately $803,000 was converted to a note payable (“subordinated note payable”) which bears interest at 6%. As part of the agreement to convert the subordinated debt to a note payable it was agreed that interest expense would be accrued at the same 6% interest rate on the unpaid principal retroactively from the date that previously scheduled payments had been missed. During the fiscal years ended March 31, 2021 and 2020 interest expense was approximately $47,000 and $74,000, respectively on the subordinated note payable and the related party subordinated debt.

 

In connection with the Intercreditor Revolving Credit Facility the Company was required to subordinate the subordinated note payable. Both the Crestmark Facility and IHC Facility agreements allow for the repayment of the subordinated note payable provided any amounts borrowed against these credit facilities are paid in full, the Company maintains a 1 : 1 debt coverage ratio and exhibits sufficient cash liquidity to support on-going operations. As of March 31, 2021 the Company met repayment requirements of the Intercreditor Revolving Credit Facility to make principal payments totaling $0.3 million. During the next twelve months the Company intends on making additional payments and pay off the remaining balance outstanding provided the Company meets all repayment requirements of the Crestmark Facility and IHC Facility agreements.

 

As of March 31, 2021 and 2020 the remaining amount due on the note payable was approximately $0.5 million and $0.8 million, respectively. The remaining amount due on the subordinated note payable was classified as a current liability as of March 31, 2021 on the consolidated balance sheets.

XML 23 R12.htm IDEA: XBRL DOCUMENT v3.21.2
Commitments and Contingencies
12 Months Ended
Mar. 31, 2021
Commitments and Contingencies Disclosure [Abstract]  
Commitments and Contingencies

NOTE 6 - COMMITMENTS AND CONTINGENCIES

 

LEGAL MATTERS

 

On September 11, 2020 a Complaint was filed against the Company’s SMCL subsidiary and various staffing agencies used by SMCL in a Superior Court of San Bernadino County. The complaint alleges an employee of SMCL committed employment practice violations against a former temporary employee not employed by SMC Logistics. Management has investigated the allegation and has engaged with an employment attorney to defend the lawsuit. Management does not believe the claims have merit and does not believe the lawsuit will have a material adverse effect on our financial results.

 

As of this filing management is not aware of any other legal proceedings other than matters that arise in the ordinary course of business.

 

LEASES

 

The Company determines if an arrangement contains a lease at the inception of a contract. Right-of-use assets represent the Company’s right to use an underlying asset for the lease term and lease liabilities represent the Company’s obligation to make lease payments arising from the lease. Right-of-use assets and lease liabilities are recognized at the commencement date. The liability is equal to the present value of the remaining minimum lease payments. The asset is based on the liability, subject to certain adjustments. Operating leases result in straight-line expense (similar to operating leases under the prior accounting standard) while finance leases result in a front-loaded expense pattern (similar to capital leases under the prior accounting standard). As the interest rate implicit in the Company’s operating leases is not readily determinable, the Company utilizes its incremental borrowing rate to discount the lease payments. The Company utilizes the implicit rate for its finance leases.

 

Operating Leases

 

We have operating lease agreements for offices and a warehouse facility in Florida, California and Macau expiring in various years through 2024.

 

We entered into an operating lease agreement, effective October 1, 2017, for the corporate headquarters located in Fort Lauderdale, Florida where we lease approximately 6,500 square feet of office space. The lease expires on March 31, 2024. The base rent payment is approximately $9,400 per month, subject to annual adjustments.

 

We entered into an operating lease agreement, effective June 1, 2013, for 86,000 square feet of warehouse space in Ontario, California for our logistics operations. On June 15, 2020 we executed a three-year lease extension which will expire on August 31, 2023. The renewal base rent payment is $65,300 per month with a 3% increase every 12 months for the remaining term of the extension.

 

We entered into an operating lease agreement, effective May 1, 2018, for 424 square feet of office space in Macau. The rent is fixed at approximately $1,600 per month for the duration of the lease which expired on April 30, 2021. In May 2021 we executed a one-year lease extension which will expire on April 30, 2022. The lease provides for a renewal option to extend the lease. Rent expense on the new lease is fixed at approximately $1,700 per month for the duration of the lease term.

 

Lease expense for our operating leases is recognized on a straight-line basis over the lease terms.

 

Finance Leases

 

On May 25, 2018 and June 4, 2018, we entered into two long-term capital leasing arrangements with Wells Fargo Equipment Finance (“Wells Fargo”) to finance the leasing of two used forklift vehicles in the amount of approximately $44,000. The leases require monthly payments in the amount of $1,279 per month over a total lease term of 36 months which commenced on June 1, 2018. The agreement has an effective interest rate of 4.5% and the Company has the option to purchase the equipment at the end of the lease term for one dollar. As of March 31, 2021 and March 31, 2020, the remaining amounts due on these capital leasing arrangements was approximately $3,000 and $18,000, respectively.

 

Supplemental balance sheet information related to leases as of March 31, 2021 is as follows:

 

Assets:        
Operating lease - right-of-use assets   $ 2,074,115  
Finance leases as a component of property and equipment, net of accumulated depreciation of $18,136     25,390  
Liabilities        
Current        
Current portion of operating leases   $ 794,938  
Current portion of finance leases     2,546  
Noncurrent        
Operating lease liabilities, net of current portion   $ 1,334,010  
Finance leases, net of current portion     -  

 

Supplemental statement of operations information related to leases for the fiscal year ended March 31, 2021 is as follows:

 

    Fiscal Year Ended  
    March 31, 2021  
Operating lease expense as a component of general and administrative expenses   $ 790,715  
Finance lease cost        
Depreciation of leased assets as a component of depreciation   $ 6,218  
Interest on lease liabilities as a component of interest expense   $ 370  
         
Supplemental cash flow information related to leases for the nine months ended March 31, 2021 is as follows:        
Cash paid for amounts included in the measurement of lease liabilities:        
Operating cash flow paid for operating leases   $ 805,662  
Financing cash flow paid for finance leases   $ 14,957  
         
Lease term and Discount Rate        
Weighted average remaining lease term (months)     30.0  
Operating leases     2.0  
Finance leases        
Weighted average discount rate        
Operating leases     6.25 %
Finance leases     3.68 %

 

Scheduled maturities of operating and finance lease liabilities outstanding as of March 31, 2021 are as follows:

 

Fiscal Year   Operating Leases     Finance Leases  
             
2022   $ 682,373     $ 2,558  
2023     931,948       -  
2024     674,488       -  
2025     30,739       -  
Total Minimum Future Payments     2,319,548       2,558  
                 
Less: Imputed Interest     190,600       12  
                 
Present Value of Lease Liabilities   $ 2,128,948     $ 2,546  
XML 24 R13.htm IDEA: XBRL DOCUMENT v3.21.2
Shareholders' Equity
12 Months Ended
Mar. 31, 2021
Equity [Abstract]  
Shareholders' Equity

NOTE 7 – SHAREHOLDERS’ EQUITY

 

COMMON STOCK ISSUANCES

 

During the years ended March 31, 2021 and 2020 the Company issued the following common stock shares:

 

Fiscal 2021:

 

On October 30, 2020 the Company issued 440,000 shares of its common stock to three executive officers who exercised stock options at an average exercise price of $.06 per share.

 

On November 6, 2020, the Company issued 43,105 shares of its common stock to our Board of Directors at $0.29 per share, pursuant to our annual director compensation plan for the fiscal year ending March 31, 2021.

 

Fiscal 2020:

 

On August 30, 2019 the Company issued 60,000 shares of its common stock to a former director who exercised stock options at an average exercise price of $0.17 per share.

 

On June 12, 2019, the Company issued 32,890 shares of its common stock to our Board of Directors at $0.38 per share, pursuant to our annual director compensation plan for the fiscal year ending March 31, 2020.

 

STOCK OPTIONS

 

On June 1, 2001, the Board of Directors approved the 2001 Stock Option Plan (“Plan”), as amended. The Plan was developed to provide a means whereby directors and selected employees, officers, consultants, and advisors of the Company may be granted incentive or non-qualified stock options to purchase common stock of the Company. As of March 31, 2021, the Plan had expired and no shares were available to be issued nor were any additional shares issued from the plan in Fiscal 2021 or 2020.

 

A summary of stock option activity for each of the years presented is summarized below.

 

    Fiscal 2021     Fiscal 2020  
    Number of Options     Weighted Average Exercise Price     Number of Options     Weighted Average Exercise Price  
Stock Options:                                
Balance at beginning of year     2,230,000     $ 0.26       2,210,000     $ 0.25  
Granted     100,000     $ 0.29       100,000     $ 0.38  
Exercised     (440,000 )   $ 0.06       (60,000 )   $ 0.17  
Forfeited     (210,000 )   $ 0.17       (20,000 )   $ 0.03  
Balance at end of year *     1,680,000     $ 0.32       2,230,000     $ 0.26  
                                 
Options exercisable at end of year     1,580,000     $ 0.33       2,130,000     $ 0.25  

 

The following table summarizes information about employee stock options outstanding at March 31, 2021:

 

Range of Exercise Price   Number Outstanding at March 31, 2021     Weighted Average Remaining Contractual Life     Weighted Average Exercise Price     Number Exercisable at March 31, 2021     Weighted Average Exercise Price  
$0.12 - $0.38     1,130,000       4.0     $ 0.24       1,030,000     $ 0.23  
$0.47 - $0.55     550,000       6.4     $ 0.50       550,000     $ 0.50  
*     1,680,000                       1,580,000          

 

* Total number of options outstanding as of March 31, 2021 includes 600,000 options issued to five current and two former directors as compensation and 1,040,000 options issued to key employees that were not issued from the Plan.

XML 25 R14.htm IDEA: XBRL DOCUMENT v3.21.2
Income Taxes
12 Months Ended
Mar. 31, 2021
Income Tax Disclosure [Abstract]  
Income Taxes

NOTE 8 - INCOME TAXES

 

The Company files separate tax returns in the United States and in Macau. The Macau Subsidiary has received approval from the Macau government to operate its business as a Macau Offshore Company (MOC), and is exempt from the Macau income tax. For the fiscal years ended March 31, 2021 and 2020, the Macau Subsidiary recorded no tax provision.

 

The U.S. Federal net operating loss carryforward is subject to an IRS Section 382 limitation. As of March 31, 2021 and 2020, the Company had net deferred tax assets of approximately $0.9 million and $1.3 million, respectively. For the fiscal year ended March 31, 2021 we determined our effective tax rate to be approximately 17.4% and we recorded a tax provision of approximately $0.5 million which was net of a valuation reserve of approximately $23,000 for deferred tax assets that will most likely expire prior to being realized. For the fiscal year ended March 31, 2020 we determined our effective tax rate to be approximately 18.1% and we recorded a tax benefit of approximately $0.6 million which was net of a valuation reserve of approximately $88,000 for deferred tax assets that will most likely expire prior to being realized. The Company also recorded an income tax receivable of approximately $0.1 million due to the availability of net operating loss carrybacks and alternative minimum tax credits that were realized for the year ended March 31, 2021. The income tax receivable was included as a component of prepaid expenses and other current assets on the accompanying consolidated balance sheet as of March 31, 2021.

 

The income tax provision (benefit) for federal, foreign, and state income taxes in the consolidated statements of operations consisted of the following components for 2021 and 2020:

 

    2021     2020  
Income tax provision (benefit):                
Current:                
Federal   $ 54,487     $ (104,437 )
State     3,825       -  
                 
Total current Federal and State tax benefit   $ 58,312     $ (104,437 )
                 
Deferred:                
Federal   $ 417,477     $ (521,776 )
State     (18,920 )     (15,601 )
                 
Total Deferred Federal and State     398,557       (537,377 )
                 
Total income tax (benefit) provision   $ 456,869     $ (641,814 )

 

The United States and foreign components of income (loss) before income taxes are as follows:

 

    2021     2020  
             
United States   $ 1,922,947     $ (3,765,272 )
Foreign     706,287       266,458  
    $ 2,629,234     $ (3,498,814 )

 

The actual tax provision differs from the “expected” tax for the years ended March 31, 2021 and 2020 (computed by applying the U.S. Federal Corporate tax rate of 21 percent to income before taxes) as follows:

 

    2021     2020  
             
Expected tax provision (benefit)   $ 551,982     $ (734,751 )
State income taxes, net of Federal income tax provision (benefit)     128,699       (175,245 )
Permanent differences     (6,578 )     9,977  
Tax rate differential on foreign earnings     (108,690 )     -  
Change in valuation allowance     (65,193 )     87,842  
Effect of IRC §382 on NOL     -       100,966  
Tax rate differential on NOL carryback     -       16,263  
Correction of state rate     -       83,803  
Other     (43,351 )     (30,669 )
Actual tax provision (benefit)   $ 456,869     $ (641,814 )

 

The tax effects of temporary differences that give rise to significant portions of deferred tax assets and liabilities are as follows:

 

    2021     2020  
NOL Federal Carryforward   $ 246,769     $ 312,430  
State NOL Carryforward     194,388       157,967  
General business credit     -       14,196  
Inventory differences     348,921       303,529  
Stock option compensation expense     115,730       128,220  
Allowance for doubtful accounts     35,877       143,748  
Insurance contingency     -       220,425  
Reserve for estimated returns     111,887       112,537  
Accrued vacation     13,186       42,928  
Business interest deduction     -       55,978  
      1,066,758       1,491,958  
Less: valuation allowance     22,649       87,842  
      1,044,109       1,404,116  
                 
Depreciable and amortizable assets     (119,242 )     (82,512 )
Prepaid expenses     (37,703 )     (35,883 )
Net deferred tax liabilities     (156,945 )     (118,395 )
                 
Net deferred tax asset   $ 887,164     $ 1,285,721  

 

The Company performed an analysis in accordance with the provisions of ASC 740, which requires an assessment of both positive and negative evidence when determining whether it is more likely than not that deferred tax assets are recoverable. The analysis performed to assess the realizability of the deferred tax assets included an evaluation of the pattern and timing of the reversals of temporary differences and the length of carryback and carryforward periods available under the applicable federal and state laws; and the amount and timing of future taxable income. At March 31, 2021, the Company evaluated the realizability of its deferred tax assets in accordance with GAAP and concluded that a $22,649 valuation allowance against deferred tax assets was necessary. The recognition of the remaining net deferred tax asset and corresponding tax benefit is based upon the Company’s conclusions regarding, among other considerations, the Company’s history of earnings and projected earnings for fiscal year 2022 and in the future.

 

At March 31, 2021, the Company has federal tax net operating loss carryforwards in the amount of approximately $1.2 million that begin to expire in the year 2025. The net operating loss carryforward is subject to an IRS Section 382 limitation that limited the amount available to use beginning in Fiscal 2020 to approximately $.15 million per year. In addition, the Company has state tax net operating loss carryforwards of approximately $3.6 million that will begin to expire beginning in 2024.

XML 26 R15.htm IDEA: XBRL DOCUMENT v3.21.2
Segment Information
12 Months Ended
Mar. 31, 2021
Segment Reporting [Abstract]  
Segment Information

NOTE 9 - SEGMENT INFORMATION

 

The Company operates in one segment. Sales by geographic region for the period presented are as follows:

 

    FOR THE FISCAL YEARS ENDED  
    March 31,     March 31,  
    2021     2020  
             
North America   $ 44,200,000     $ 36,000,000  
Europe     1,200,000       1,700,000  
Asia     -       300,000  
Australia     400,000       500,000  
    $ 45,800,000     $ 38,500,000  

 

The geographic area of sales is based primarily on where the product was delivered.

XML 27 R16.htm IDEA: XBRL DOCUMENT v3.21.2
Employee Benefit Plans
12 Months Ended
Mar. 31, 2021
Retirement Benefits [Abstract]  
Employee Benefit Plans

NOTE 10 - EMPLOYEE BENEFIT PLANS

 

The Company has a 401(k) plan for its employees to which the Company makes contributions at rates dependent on the level of each employee’s contributions. Contributions made by the Company are limited to the maximum allowable for federal income tax purposes. The amounts charged to operations for contributions to this plan and administrative costs during the fiscal years ended March 31, 2021 and 2020 totaled approximately $74,000 and $63,000, respectively. The amounts are included as a component of general and administrative expense in the accompanying Consolidated Statements of Operations. The Company does not provide any post-employment benefits to retirees.

XML 28 R17.htm IDEA: XBRL DOCUMENT v3.21.2
Concentrations of Credit Risk, Customers, and Suppliers
12 Months Ended
Mar. 31, 2021
Risks and Uncertainties [Abstract]  
Concentrations of Credit Risk, Customers, and Suppliers

NOTE 11 - CONCENTRATIONS OF CREDIT RISK, CUSTOMERS, AND SUPPLIERS

 

The Company derives a majority of its revenues from retailers in the United States. The Company’s allowance for doubtful accounts is based upon management’s estimates and historical experience and reflects the fact that accounts receivable are concentrated with several large customers. At March 31, 2021, 70% of accounts receivable were due from four customers in North America that individually owed over 10% of total accounts receivable. At March 31, 2020, 82% of accounts receivable were due from four customers in North America that individually owed over 10% of total accounts receivable.

 

Revenues derived from three customers in 2021 and 2020 were 69% and 64% of total revenue, respectively. Revenues from customers representing greater than 10% of total net sales were derived from top four customers in Fiscal 2021 and top three customers in Fiscal 2020 as percentage of the net sales were 36%, 20%, 13% and 12%, and 41%, 13% and 10%, respectively. The loss of any of these customers could have an adverse impact on the Company.

 

The Macau Subsidiary recorded net sales of approximately $4.1 million and $5.1 million in fiscal 2021 and 2020, respectively.

 

The Company is dependent upon foreign companies for the manufacture of all its electronic products. The Company’s arrangements with manufacturers are subject to the risk of doing business abroad, such as import duties, trade restrictions, work stoppages, foreign currency fluctuations, political instability, and other factors, which could have an adverse impact on its business. The Company believes that the loss of any one or more of their suppliers would not have a long-term material adverse effect because other manufacturers with whom the Company does business would be able to increase production to fulfill their requirements. However, the loss of certain suppliers in the short-term could adversely affect business until alternative supply arrangements are secured.

 

During fiscal years 2021 and 2020, manufacturers in the People’s Republic of China accounted for 100% of the Company’s total product purchases, including all of the Company’s hardware purchases. In 2018 the U.S. government-imposed tariffs of up to 25% on certain goods imported from China. All of our products are manufactured and imported from China however, only our microphones are currently subject to a 7.5% tariff currently in place. Should the government decide to expand its list of products to include our karaoke products that would subject our products to tariffs in the future, there could be a significant increase in the landed cost of our products. If we are unable to mitigate these increased costs through price increases, we could experience reductions in revenues, gross profit margin and results from operations.

XML 29 R18.htm IDEA: XBRL DOCUMENT v3.21.2
Related Party Transactions
12 Months Ended
Mar. 31, 2021
Related Party Transactions [Abstract]  
Related Party Transactions

NOTE 12 – RELATED PARTY TRANSACTIONS

 

DUE TO/FROM RELATED PARTIES

 

On March 31, 2021 the Company had approximately $0.1 million due to related parties SLRD, SCE and SLE for services provided by these companies and licensing fees for use of pedestal model molds and tools owned by them. On March 31, 2020, the Company had approximately $0.5 million due from related parties SLRD, SCE and SLE for goods and services sold to these companies.

 

TRADE

 

During both Fiscal 2021 and 2020 the Company paid approximately $0.4 million to SLE as reimbursement for engineering, quality control and other administrative services performed on our behalf in China. These expense reimbursements were included in general and administrative expenses on our consolidated statements of operations.

 

During Fiscal 2021 and 2020 the Company sold approximately $0.0 million and $0.9 million, respectively of product to Winglight for direct shipment to Cosmo at discounted pricing granted to major direct import customers shipped internationally with freight prepaid. These amounts were included as a component of net sales in the accompanying consolidated statements of operations.

 

On July 30, 2020, the Company and Cosmo reached agreement that Cosmo would no longer be the Company’s Canadian distributor and the Company became the sole and exclusive distributor of the Company’s products in Canada. As part of the agreement, the companies executed a Purchase and Sales agreement whereby the Company acquired all of Cosmo’s karaoke inventory for approximately $0.7 million. During Fiscal 2021 there was a gain of approximately $0.2 million from Cosmo related to payments received in Fiscal 2021 on prior year sales and the related receivable previously reversed and written off as initially deemed uncollectible.

XML 30 R19.htm IDEA: XBRL DOCUMENT v3.21.2
Reserve for Sales Returns
12 Months Ended
Mar. 31, 2021
First Priority Lien Percentage  
Reserve for Sales Returns

NOTE 13 – RESERVE FOR SALES RETURNS

 

A return program for defective goods is negotiated with each of our wholesale customers on a year-to-year basis. Customers are either allowed to return defective goods within a specified period of time after shipment (between 6 and 9 months) or granted a “defective allowance” consisting of a fixed percentage (between 1% and 5%) off of invoice price in lieu of returning defective products. The Company does make occasional exceptions to this return policy and accordingly records a sales return reserve based on historic return amounts, specific exceptions as identified and management estimates.

 

The Company records a sales reserve for its return goods programs at the time of sale for estimated sales returns that may occur. The liability for defective goods is included in the reserve for sales returns on the consolidated balance sheets.

 

Changes in the Company’s reserve for sales returns are presented in the following table:

 

    Fiscal Year Ended  
    March 31,     March 31,  
    2021     2020  
Reserve for sales returns at beginning of the fiscal year   $ 1,224,000     $ 896,000  
Provision for estimated sales returns     3,881,000       5,771,000  
Sales returns received     (4,145,000 )     (5,443,000 )
                 
Reserve for sales returns at end of the year   $ 960,000     $ 1,224,000  
XML 31 R20.htm IDEA: XBRL DOCUMENT v3.21.2
Damaged Goods Incident
12 Months Ended
Mar. 31, 2021
Environmental Remediation Obligations [Abstract]  
Damaged Goods Incident

NOTE 14 – DAMAGED GOODS INCIDENT

 

In August 2019, we received notification from a major customer that several containers of goods from multiple vessels purchased direct import by the customer had arrived severely water damaged. Upon inspection of the damaged goods by insurance surveyors it was their opinion that the source of the damage was due to moisture in the pallets provided by the factory which caused significant condensation and consequently water damage to the merchandise. Actual damage to the goods occurred while the goods were in transit. We filed insurance claims on our cargo insurance policy which provided for recovery of the sales value plus additional expenses associated with the damaged goods. For the fiscal year ended March 31, 2020, the customer charged us back a total of approximately $1.7 million for damaged goods consisting of sales value of approximately $1.6 million which was recorded as a reduction in net sales and approximately $0.1 million in freight charges which were expensed as a component of sales and marketing expense on the accompanying consolidated statements of operations. For the fiscal year ended March 31, 2020, we incurred additional related expenses of approximately $0.3 million that were included as a component of general and administrative expenses on the accompanying consolidated statements of operations. We recorded a refund due to the customer of approximately $0.5 million which reflected approximately $1.7 million of chargebacks by the customer less approximately $1.2 million the customer had deducted on payment remittances to the Company as of March 31, 2020. We recognized an insurance claim receivable of approximately $1.3 million (the approximate cost of the damaged goods destroyed) on the accompanying consolidated balance sheets for March 31, 2020.

 

During Fiscal 2021, we recovered approximately $2.3 million in proceeds from the damaged goods insurance claim which consisted of $1.6 million of lost sales, approximately $0.1 million in freight costs and approximately $0.6 million in out-of-pocket expenses associated with the incident. We recognized a one-time gain from the damaged goods claim settlement of approximately $1.1 million (net of the insurance claim receivable) as other income for the fiscal year ended March 31, 2021 on the accompanying statements of operations. In addition, we recognized an additional one-time gain of approximately $0.4 million as other income for the fiscal year ended March 31, 2021 on the accompanying consolidated statements of operations due settlement of accounts payable by the factory that caused the damage.

XML 32 R21.htm IDEA: XBRL DOCUMENT v3.21.2
Refunds Due to Customers
12 Months Ended
Mar. 31, 2021
Refunds Due To Customers Abstract  
Refunds Due to Customers

NOTE 15 – REFUNDS DUE TO CUSTOMERS

 

As of March 31, 2021 and 2020 the amount of refunds due to customers was approximately $0.1 million and $0.8 million, respectively. All refunds related to the damaged goods incident were settled with the customer from proceeds from the damaged goods insurance settlement claim. Refunds due to customers at March 31, 2021 were primarily due to amounts due to two major customers for seasonal returns. Refunds due to customers at March 31, 2020 were primarily due to one major customer which reflects approximately $1.7 million of chargebacks primarily due to damaged goods received less approximately $1.2 million that the customer had deducted on payment remittances to the Company as of March 31, 2020. The remaining $0.3 million was primarily due to amounts due to two major customers for overstock returns.

XML 33 R22.htm IDEA: XBRL DOCUMENT v3.21.2
Reserves
12 Months Ended
Mar. 31, 2021
Reserves  
Reserves

NOTE 16 – RESERVES

 

Asset reserves and allowances for years ended March 31, 2021 and 2020 are presented in the following table:

 

    Balance at     Charged to     Reduction to     Credited to     Balance at  
    Beginning of     Costs and     Allowance for     Costs and     End of  
Description   Year     Expenses     Write off     Expenses     Year  
                               
Year ended March 31, 2021                                        
Reserves deducted from assets to which they apply:                                        
Allowance for doubtful accounts   $ 337,461     $ 16,086     $ (227,184 )   $ 12,217     $ 138,580  
Inventory reserve   $ 434,000     $ 688,200     $ (485,861 )   $ -     $ 636,339  
                                         
Year ended March 31, 2020                                        
Reserves deducted from assets to which they apply:                                        
Allowance for doubtful accounts   $ 51,096     $ 303,843     $ (15,303 )   $ (2,175 )   $ 337,461  
Inventory reserve   $ 254,000     $ 398,730     $ (218,730 )   $ -     $ 434,000  
XML 34 R23.htm IDEA: XBRL DOCUMENT v3.21.2
Summary of Significant Accounting Policies (Policies)
12 Months Ended
Mar. 31, 2021
Accounting Policies [Abstract]  
Principles of Consolidation

PRINCIPLES OF CONSOLIDATION

 

The accompanying consolidated financial statements include the accounts of the Company, its Macau Subsidiary, SMCL, and SMCM. All inter-company accounts and transactions have been eliminated in consolidation for all periods presented.

Use of Estimates

USE OF ESTIMATES

 

The Singing Machine makes estimates and assumptions in the ordinary course of business relating to sales returns and allowances, warranty reserves, inventory reserves and reserves for promotional incentives that affect the reported amounts of assets and liabilities and of contingent assets and liabilities at the date of the consolidated financial statements and the reported amounts of revenues and expenses during the reporting period. Future events and their effects cannot be determined with absolute certainty; therefore, the determination of estimates requires the exercise of judgment. Historically, past changes to these estimates have not had a material impact on the Company’s financial statements. However, circumstances could change which may alter future expectations.

Collectibility of Accounts Receivable

COLLECTIBILITY OF ACCOUNTS RECEIVABLE

 

The Singing Machine’s allowance for doubtful accounts is based on management’s estimates of the creditworthiness of its customers, current economic conditions and historical information, and, in the opinion of management, is believed to be in an amount sufficient to respond to normal business conditions. Management sets 100% reserves for customers in bankruptcy and other allowances based upon historical collection experience. The Company is subject to chargebacks from customers for co-op program incentives, defective returns, return freight and handling charges that are deducted from open invoices and reduce collectability of open invoices. Should business conditions deteriorate or any major customer default on its obligations to the Company, this allowance may need to be significantly increased, which would have a negative impact on operations.

Foreign Currency Translation

FOREIGN CURRENCY TRANSLATION

 

The functional currency of the Macau Subsidiary is the Hong Kong dollar. The financial statements of the subsidiary are translated to U.S. dollars using period-end rates of exchange for assets and liabilities, and average rates of exchange for the period for revenues, costs, and expenses. Net gains and losses resulting from foreign exchange transactions are recorded in the statement of operations and translations would be recorded in a separate component of shareholders’ equity. Any such amounts were not material during the periods presented.

Concentration of Credit Risk

Concentration of Credit Risk

 

At times, the Company maintains cash in United States bank accounts that are in excess of the Federal Deposit Insurance Corporation insured amounts. The Company maintains cash balances in foreign financial institutions. The amounts at foreign financial institutions at March 31, 2021 and 2020 were approximately $0.2 million.

 

Financial instruments, which potentially subject the Company to concentrations of credit risk, consist of accounts receivable.

Inventory

INVENTORY

 

Inventories are comprised primarily of electronic karaoke equipment, microphones and accessories, and are stated at the lower of cost or net realizable value, as determined using the first in, first out method. Inventories also include an estimate for the net realizable value of expected future inventory returns due to warranty and allowance programs. As of March 31, 2021 and March 31, 2020 the estimated amounts for these future inventory returns were approximately $1.0 million and $1.4 million, respectively. The Company reduces inventory on hand to its net realizable value on an item-by-item basis when it is apparent that the expected realizable value of an inventory item falls below its original cost. A charge to cost of sales results when the estimated net realizable value of specific inventory items declines below cost. Management regularly reviews the Company’s investment in inventories for such declines in value. As of March 31, 2021 and 2020 the Company had inventory reserves of approximately and $0.6 million and $0.4 million, respectively for estimated excess and obsolete inventory.

Long-Lived Assets

LONG-LIVED ASSETS

 

The Company reviews long-lived assets for impairment whenever circumstances and situations change such that there is an indication that the carrying amounts may not be recoverable. If the undiscounted future cash flows attributable to the related assets are less than the carrying amount, the carrying amounts are reduced to fair value and an impairment loss is recognized in accordance with Financial Accounting Standards Board (“FASB”) Accounting Standards Codification (“ASC”) 360-10-05, “Accounting for the Impairment or Disposal of Long-Lived Assets.”

Property and Equipment

PROPERTY AND EQUIPMENT

 

Property and equipment are stated at cost, less accumulated depreciation. Expenditures for repairs and maintenance are charged to expense as incurred. Depreciation is provided for in amounts sufficient to relate the cost of depreciable assets to their estimated useful lives using accelerated and straight-line methods.

Fair Value of Financial Instruments

FAIR VALUE OF FINANCIAL INSTRUMENTS

 

We follow FASB ASC 825, Financial Instruments, which requires disclosures of information about the fair value of certain financial instruments for which it is practicable to estimate that value. For purposes of this disclosure, the fair value of a financial instrument is the amount at which the instrument could be exchanged in a current transaction between willing parties, other than in a forced sale or liquidation.

 

The carrying amounts of the Company’s short-term financial instruments, including accounts receivable, accounts payable, accrued expenses, customer deposits, refunds due to customers, and due to related parties approximates fair value due to the relatively short period to maturity for these instruments. The carrying amounts on the notes payable, finance leases and installment notes approximate fair value either due to the relatively short period to maturity or the related interest is accrued at a rate similar to market rates. The carrying amounts on the revolving line of credit approximates fair value due the relatively short period to maturity and related interest accrued at market rates.

Revenue Recognition and Reserve for Sales Returns

REVENUE RECOGNITION AND RESERVE FOR SALES RETURNS

 

The Company recognizes revenue in accordance with FASB ASC 606, “Revenue from Contracts with Customers”. All revenue is generated from contracts with customers. The Company recognizes revenue when the control of the goods sold is transferred to the customer, in an amount, referred to as the transaction price, that reflects the consideration to which the Company is expected to be entitled in exchange for those goods. The Company determines revenue recognition utilizing the following five steps: (1) identification of the contract with a customer, (2) identification of the performance obligations in the contract (promised goods or services that are distinct), (3) determination of the transaction price, (4) allocation of the transaction price to the performance obligations, and (5) recognition of revenue when, or as, the Company transfers control of the product or service for each performance obligation.

 

The Company selectively participates in a retailer’s co-op promotion incentives to maximize sales of the Company’s products on the retail floor or to assist in developing consumer awareness of new product launches, by providing marketing fund allowances to our customers. As these co-op promotion initiatives are not a distinct good or service and the Company cannot reasonably estimate the fair value of the benefit it receives from these arrangements, the cost of these allowances at the time they are offered to the customers are recorded as a reduction to net sales. Co-op promotion incentives were approximately $2.0 million during fiscal 2021 and $2.9 million during fiscal 2020.

 

The Company’s contracts with customers consist of one performance obligation (the sale of the Company’s products). The Company’s contracts have no financing elements, payment terms are less than 120 days and have no further contract asset or liability obligations once control of goods is transferred to the customer. Revenue is recorded in the amount of consideration the Company expects to receive for the sale of these goods.

 

Costs incurred in fulfilling contracts with customers include administrative costs associated with the procurement of goods are included in general and administrative expenses, in-bound freight costs are included in the cost of goods sold and accrued sales representative commissions are included in selling expenses in the accompanying consolidated statements of operations as our underlying customer agreements are less than one year.

 

The Company disaggregates revenues by product line and major geographic region as most of its revenue is generated by the sales of karaoke hardware and the Company has no other material business segments (See NOTE 10 – SEGMENT INFORMATION).

 

While the Company generally does not allow products to be returned, the Company does provide for variable consideration contingent upon the occurrence of uncertain future events. Variable consideration is estimated at the expected value or at the most likely amount depending on the type of consideration. Estimated amounts are included in the transaction price to the extent it is probable that a significant reversal of cumulative revenue recognized will not occur when the uncertainty associated with the variable consideration is resolved. The Company estimates variable consideration under our return allowance programs for goods returned from the customer for various reasons, whereby a sales return reserve is recorded based on historic return amounts, specific events as identified and management estimates.

 

The Company’s reserve for sales returns were approximately $1.0 million and $1.2 million as of March 31, 2021 and 2020, respectively.

 

During fiscal 2021 and 2020 revenue was derived from five different major product lines. Disaggregated approximate revenue from these product lines consisted of the following:

 

Revenue by Product Line
    Fiscal Years Ended  
Product Line   March 31, 2021     March 31, 2020  
             
Karaoke Machines   $ 34,700,000     $ 32,600,000  
Licensed Products     4,700,000       2,000,000  
Microphones and Accessories     4,700,000       2,600,000  
SMC Kids Toys     1,300,000       900,000  
Music Subscriptions     400,000       400,000  
                 
Total Net Sales   $ 45,800,000     $ 38,500,000  
Shipping and Handling Costs

SHIPPING AND HANDLING COSTS

 

Shipping and handling activities are performed before the customer obtains control of the goods sold to them and are considered activities to fulfill the Company’s promise to transfer the goods. For both Fiscal 2021 and 2020 shipping and handling expenses were approximately $1.2 million. These expenses are classified as a component of selling expenses in the accompanying consolidated statements of operations.

Stock Based Compensation

STOCK-BASED COMPENSATION

 

The Company follows the provisions of the FASB ASC 718-20, “Compensation – Stock Compensation Awards Classified as Equity”. ASC 718-20 requires all share-based payments to employees including grants of employee stock options, be measured at fair value and expensed in the consolidated statement of operations over the service period (generally the vesting period). The Company uses the Black-Scholes option valuation model to value stock options. Employee stock option compensation expense in fiscal years 2021 and 2020 includes the estimated fair value of options granted, amortized on a straight-line basis over the requisite service period for the entire portion of the award. For the years ended March 31, 2021 and 2020, the stock option expense was approximately $10,000 and $20,000, respectively.

 

The fair value of each option grant was estimated on the date of the grant using the Black-Scholes option-pricing model with the assumptions outlined below. The expected volatility is based upon historical volatility of our stock and other contributing factors. The expected term is based upon observation of actual time elapsed between date of grant and exercise of options for all employees.

 

  For the year ended March 31, 2021: expected dividend yield of 0%, risk-free interest rate of .18%, volatility of 146.7% and expected term of three years.
     
  For the year ended March 31, 2020: expected dividend yield of 0%, risk-free interest rate of 2.08%, volatility of 194.5% and expected term of three years.

 

The Company’s directors were issued shares of stock as compensation for their service. For the years ended March 31, 2021and 2020, the stock compensation expense to directors was $12,500.

Research and Development Costs

RESEARCH AND DEVELOPMENT COSTS

 

All research and development costs are charged to results of operations as incurred. These expenses are shown as a component of general and administrative expenses in the consolidated statements of operations. For both years ended March 31, 2021 and 2020, these amounts totaled approximately $0.1 million.

Income Taxes

INCOME TAXES

 

The Company follows the provisions of FASB ASC 740 “Accounting for Income Taxes.” Under the asset and liability method of ASC 740, deferred tax assets and liabilities are recognized for the future tax consequences attributed to differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax base. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled. Under ASC 740, the effect on deferred tax assets and liabilities of a change in tax rates is recognized in income in the period that includes the enactment date. If it is more likely than not that some portion of a deferred tax asset will not be realized, a valuation allowance is recognized.

 

The Company recognizes a liability for uncertain tax positions. An uncertain tax position is defined as a position in a previously filed tax return or a position expected to be taken in a future tax return that is not based on clear and unambiguous tax law and which is reflected in measuring current or deferred income tax assets and liabilities for interim or annual periods. The Company may recognize the tax benefit from an uncertain tax position only if it is more likely than not that the tax position will be sustained on examination by the taxing authorities, based on the technical merits of the position. The Company measures the tax benefits recognized based on the largest benefit that has a greater than 50% likelihood of being realized upon ultimate resolution. As of March 31, 2021 and 2020 there were no uncertain tax positions that resulted in any adjustment to the Company’s provision for income taxes. The Company recognizes interest and penalties related to unrecognized tax benefits in its provision for income taxes. The Company currently has no liabilities recorded for accrued interest or penalties related to uncertain tax provisions.

Computation of Earnings (Loss) Per Share

COMPUTATION OF EARNINGS (LOSS) PER SHARE

 

Computation of dilutive shares for fiscal years ended March 31, 2021 and 2020 are as follows:

 

    Fiscal year ended March 31, 2021     Fiscal year ended March 31, 2020  
Basic weighted average common shares outstanding     38,760,092       38,532,889  
Effect of dilutive stock options     368,558       -  
                 
Diluted weighted average of common shares outstanding     39,128,650       38,532,889  

 

Basic net income per share is based on the weighted average number of shares of common stock outstanding during the period. Diluted net income per share reflects the potential dilution assuming shares of common stock were issued upon the exercise of outstanding in-the-money options and the proceeds thereof were used to purchase shares of Company common stock at the average market price during the period using the treasury stock method. For fiscal years ended March 31, 2021 and 2020, options to purchase approximately 750,000 shares and approximately 2,230,000 shares of common stock have been excluded from diluted earnings per share as the result would have been anti-dilutive.

Adoption of New Accounting Standards

ADOPTION OF NEW ACCOUNTING STANDARDS

 

In December 2019, the FASB issued ASU 2019-12, “Income Taxes (Topic 740). Among several issues addressed in this ASU, there was one area that may potentially affect the Company’s calculations of interim income tax provision or benefit. The guidance specifies that an entity should apply the annual effective tax rate to the year-to date income or loss as long as the tax benefits for any losses are expected to be realized during the year or would be recognizable as a deferred tax asset at the end of the year eliminating the requirement of a valuation allowance for that interim period. There is specific guidance for circumstances in which an entity incurs a loss on a year-to-date basis that exceeds the anticipated ordinary loss for the year, which is an exception to the general guidance in Subtopic 740-270. The Company adopted the standard for the fiscal year ended March 31, 2021. The adoption of this standard did not have a material effect on our consolidated financial statements.

Recent Accounting Pronouncements

RECENT ACCOUNTING PRONOUNCEMENTS:

 

In June 2016, the FASB issued ASU 2016-13, “Financial Instruments—Credit Losses” (Topic 326). This ASU represents a significant change in the current accounting model by requiring immediate recognition of management’s estimates of current expected credit losses. Under the prior model, losses were recognized only as they were incurred, which delayed recognition of expected losses that might not yet have met the threshold of being probable. The amendments in ASU 2016-03 are effective for our fiscal year beginning April 1, 2023 including interim periods within that fiscal year. Early adoption is permitted. We are currently evaluating the potential effects of this updated guidance on our consolidated financial statements and related disclosures.

XML 35 R24.htm IDEA: XBRL DOCUMENT v3.21.2
Summary of Significant Accounting Policies (Tables)
12 Months Ended
Mar. 31, 2021
Accounting Policies [Abstract]  
Schedule of Disaggregation of Revenue

During fiscal 2021 and 2020 revenue was derived from five different major product lines. Disaggregated approximate revenue from these product lines consisted of the following:

 

Revenue by Product Line
    Fiscal Years Ended  
Product Line   March 31, 2021     March 31, 2020  
             
Karaoke Machines   $ 34,700,000     $ 32,600,000  
Licensed Products     4,700,000       2,000,000  
Microphones and Accessories     4,700,000       2,600,000  
SMC Kids Toys     1,300,000       900,000  
Music Subscriptions     400,000       400,000  
                 
Total Net Sales   $ 45,800,000     $ 38,500,000  
Schedule of Computation of Earnings (Loss) Per Share

Computation of dilutive shares for fiscal years ended March 31, 2021 and 2020 are as follows:

 

    Fiscal year ended March 31, 2021     Fiscal year ended March 31, 2020  
Basic weighted average common shares outstanding     38,760,092       38,532,889  
Effect of dilutive stock options     368,558       -  
                 
Diluted weighted average of common shares outstanding     39,128,650       38,532,889  
XML 36 R25.htm IDEA: XBRL DOCUMENT v3.21.2
Inventories, Net (Tables)
12 Months Ended
Mar. 31, 2021
Inventory Disclosure [Abstract]  
Schedule of Inventory

Inventories are comprised of the following components:

 

    March 31,     March 31,  
    2021     2020  
             
Finished Goods   $ 5,400,000     $ 6,600,000  
Inventory in Transit     200,000       100,000  
Estimated Amount of Future Returns     500,000       1,300,000  
Subtotal     6,100,000       8,000,000  
Less: Inventory Reserve     600,000       400,000  
                 
Total Inventories   $ 5,500,000     $ 7,600,000  
XML 37 R26.htm IDEA: XBRL DOCUMENT v3.21.2
Property and Equipment (Tables)
12 Months Ended
Mar. 31, 2021
Property, Plant and Equipment [Abstract]  
Summary of Property and Equipment

A summary of property and equipment is as follows:

 

    USEFUL   MARCH 31,     MARCH 31,  
    LIFE   2021     2020  
                 
Computer and office equipment   5-7 years   $ 400,000     $ 400,000  
Furniture and fixtures   7 years     100,000       100,000  
Warehouse equipment   7 years     200,000       200,000  
Molds and tooling   3-5 years     1,900,000       1,700,000  
          2,600,000       2,400,000  
Less: Accumulated depreciation         1,900,000       1,600,000  
        $ 700,000     $ 800,000  
XML 38 R27.htm IDEA: XBRL DOCUMENT v3.21.2
Commitments and Contingencies (Tables)
12 Months Ended
Mar. 31, 2021
Commitments and Contingencies Disclosure [Abstract]  
Schedule of Supplemental Information Related to Leases

Supplemental balance sheet information related to leases as of March 31, 2021 is as follows:

 

Assets:        
Operating lease - right-of-use assets   $ 2,074,115  
Finance leases as a component of property and equipment, net of accumulated depreciation of $18,136     25,390  
Liabilities        
Current        
Current portion of operating leases   $ 794,938  
Current portion of finance leases     2,546  
Noncurrent        
Operating lease liabilities, net of current portion   $ 1,334,010  
Finance leases, net of current portion     -  

 

Supplemental statement of operations information related to leases for the fiscal year ended March 31, 2021 is as follows:

 

    Fiscal Year Ended  
    March 31, 2021  
Operating lease expense as a component of general and administrative expenses   $ 790,715  
Finance lease cost        
Depreciation of leased assets as a component of depreciation   $ 6,218  
Interest on lease liabilities as a component of interest expense   $ 370  
         
Supplemental cash flow information related to leases for the nine months ended March 31, 2021 is as follows:        
Cash paid for amounts included in the measurement of lease liabilities:        
Operating cash flow paid for operating leases   $ 805,662  
Financing cash flow paid for finance leases   $ 14,957  
Schedule of Lease term and Discount Rate
Lease term and Discount Rate        
Weighted average remaining lease term (months)     30.0  
Operating leases     2.0  
Finance leases        
Weighted average discount rate        
Operating leases     6.25 %
Finance leases     3.68 %
Schedule of Future Minimum Rental Payments for Operating and Finance Leases

Scheduled maturities of operating and finance lease liabilities outstanding as of March 31, 2021 are as follows:

 

Fiscal Year   Operating Leases     Finance Leases  
             
2022   $ 682,373     $ 2,558  
2023     931,948       -  
2024     674,488       -  
2025     30,739       -  
Total Minimum Future Payments     2,319,548       2,558  
                 
Less: Imputed Interest     190,600       12  
                 
Present Value of Lease Liabilities   $ 2,128,948     $ 2,546  
XML 39 R28.htm IDEA: XBRL DOCUMENT v3.21.2
Shareholders' Equity (Tables)
12 Months Ended
Mar. 31, 2021
Equity [Abstract]  
Summary of Stock Option Activity

A summary of stock option activity for each of the years presented is summarized below.

 

    Fiscal 2021     Fiscal 2020  
    Number of Options     Weighted Average Exercise Price     Number of Options     Weighted Average Exercise Price  
Stock Options:                                
Balance at beginning of year     2,230,000     $ 0.26       2,210,000     $ 0.25  
Granted     100,000     $ 0.29       100,000     $ 0.38  
Exercised     (440,000 )   $ 0.06       (60,000 )   $ 0.17  
Forfeited     (210,000 )   $ 0.17       (20,000 )   $ 0.03  
Balance at end of year *     1,680,000     $ 0.32       2,230,000     $ 0.26  
                                 
Options exercisable at end of year     1,580,000     $ 0.33       2,130,000     $ 0.25  
Schedule of Employee Stock Options Outstanding

The following table summarizes information about employee stock options outstanding at March 31, 2021:

 

Range of Exercise Price   Number Outstanding at March 31, 2021     Weighted Average Remaining Contractual Life     Weighted Average Exercise Price     Number Exercisable at March 31, 2021     Weighted Average Exercise Price  
$0.12 - $0.38     1,130,000       4.0     $ 0.24       1,030,000     $ 0.23  
$0.47 - $0.55     550,000       6.4     $ 0.50       550,000     $ 0.50  
*     1,680,000                       1,580,000          

 

* Total number of options outstanding as of March 31, 2021 includes 600,000 options issued to five current and two former directors as compensation and 1,040,000 options issued to key employees that were not issued from the Plan.

XML 40 R29.htm IDEA: XBRL DOCUMENT v3.21.2
Income Taxes (Tables)
12 Months Ended
Mar. 31, 2021
Income Tax Disclosure [Abstract]  
Schedule of Income Tax Provision (Benefit)

The income tax provision (benefit) for federal, foreign, and state income taxes in the consolidated statements of operations consisted of the following components for 2021 and 2020:

 

    2021     2020  
Income tax provision (benefit):                
Current:                
Federal   $ 54,487     $ (104,437 )
State     3,825       -  
                 
Total current Federal and State tax benefit   $ 58,312     $ (104,437 )
                 
Deferred:                
Federal   $ 417,477     $ (521,776 )
State     (18,920 )     (15,601 )
                 
Total Deferred Federal and State     398,557       (537,377 )
                 
Total income tax (benefit) provision   $ 456,869     $ (641,814 )
Schedule of Income (Loss) Before Income Tax

The United States and foreign components of income (loss) before income taxes are as follows:

 

    2021     2020  
             
United States   $ 1,922,947     $ (3,765,272 )
Foreign     706,287       266,458  
    $ 2,629,234     $ (3,498,814 )
Schedule of Difference Between Actual Tax Expenses and Expected Tax Expenses

The actual tax provision differs from the “expected” tax for the years ended March 31, 2021 and 2020 (computed by applying the U.S. Federal Corporate tax rate of 21 percent to income before taxes) as follows:

 

    2021     2020  
             
Expected tax provision (benefit)   $ 551,982     $ (734,751 )
State income taxes, net of Federal income tax provision (benefit)     128,699       (175,245 )
Permanent differences     (6,578 )     9,977  
Tax rate differential on foreign earnings     (108,690 )     -  
Change in valuation allowance     (65,193 )     87,842  
Effect of IRC §382 on NOL     -       100,966  
Tax rate differential on NOL carryback     -       16,263  
Correction of state rate     -       83,803  
Other     (43,351 )     (30,669 )
Actual tax provision (benefit)   $ 456,869     $ (641,814 )
Schedule of Deferred Tax Assets and Liabilities

The tax effects of temporary differences that give rise to significant portions of deferred tax assets and liabilities are as follows:

 

    2021     2020  
NOL Federal Carryforward   $ 246,769     $ 312,430  
State NOL Carryforward     194,388       157,967  
General business credit     -       14,196  
Inventory differences     348,921       303,529  
Stock option compensation expense     115,730       128,220  
Allowance for doubtful accounts     35,877       143,748  
Insurance contingency     -       220,425  
Reserve for estimated returns     111,887       112,537  
Accrued vacation     13,186       42,928  
Business interest deduction     -       55,978  
      1,066,758       1,491,958  
Less: valuation allowance     22,649       87,842  
      1,044,109       1,404,116  
                 
Depreciable and amortizable assets     (119,242 )     (82,512 )
Prepaid expenses     (37,703 )     (35,883 )
Net deferred tax liabilities     (156,945 )     (118,395 )
                 
Net deferred tax asset   $ 887,164     $ 1,285,721  
XML 41 R30.htm IDEA: XBRL DOCUMENT v3.21.2
Segment Information (Tables)
12 Months Ended
Mar. 31, 2021
Segment Reporting [Abstract]  
Schedule of Revenue by Geographical Region

The Company operates in one segment. Sales by geographic region for the period presented are as follows:

 

    FOR THE FISCAL YEARS ENDED  
    March 31,     March 31,  
    2021     2020  
             
North America   $ 44,200,000     $ 36,000,000  
Europe     1,200,000       1,700,000  
Asia     -       300,000  
Australia     400,000       500,000  
    $ 45,800,000     $ 38,500,000  
XML 42 R31.htm IDEA: XBRL DOCUMENT v3.21.2
Reserve for Sales Returns (Tables)
12 Months Ended
Mar. 31, 2021
First Priority Lien Percentage  
Schedule of Reserve for Sales Returns

Changes in the Company’s reserve for sales returns are presented in the following table:

 

    Fiscal Year Ended  
    March 31,     March 31,  
    2021     2020  
Reserve for sales returns at beginning of the fiscal year   $ 1,224,000     $ 896,000  
Provision for estimated sales returns     3,881,000       5,771,000  
Sales returns received     (4,145,000 )     (5,443,000 )
                 
Reserve for sales returns at end of the year   $ 960,000     $ 1,224,000  
XML 43 R32.htm IDEA: XBRL DOCUMENT v3.21.2
Reserves (Tables)
12 Months Ended
Mar. 31, 2021
Reserves  
Schedule of Valuation and Qualifying Accounts

Asset reserves and allowances for years ended March 31, 2021 and 2020 are presented in the following table:

 

    Balance at     Charged to     Reduction to     Credited to     Balance at  
    Beginning of     Costs and     Allowance for     Costs and     End of  
Description   Year     Expenses     Write off     Expenses     Year  
                               
Year ended March 31, 2021                                        
Reserves deducted from assets to which they apply:                                        
Allowance for doubtful accounts   $ 337,461     $ 16,086     $ (227,184 )   $ 12,217     $ 138,580  
Inventory reserve   $ 434,000     $ 688,200     $ (485,861 )   $ -     $ 636,339  
                                         
Year ended March 31, 2020                                        
Reserves deducted from assets to which they apply:                                        
Allowance for doubtful accounts   $ 51,096     $ 303,843     $ (15,303 )   $ (2,175 )   $ 337,461  
Inventory reserve   $ 254,000     $ 398,730     $ (218,730 )   $ -     $ 434,000  
XML 44 R33.htm IDEA: XBRL DOCUMENT v3.21.2
Basis of Presentation (Details Narrative)
Mar. 31, 2021
Koncepts International Limited [Member]  
Equity method investment, ownership percentage 49.00%
Treasure Green Holdings Ltd [Member]  
Equity method investment, ownership percentage 2.00%
Koncepts International Limited and Treasure Green [Member]  
Equity method investment, ownership percentage 51.00%
XML 45 R34.htm IDEA: XBRL DOCUMENT v3.21.2
Summary of Significant Accounting Policies (Details Narrative) - USD ($)
12 Months Ended
Mar. 31, 2021
Mar. 31, 2020
Mar. 31, 2019
Accounting Policies [Abstract]      
Percentage of reserves for customers 100.00%    
Foreign financial institutions actual deposits $ 200,000 $ 200,000  
Future inventory returns 1,000,000 1,400,000  
Inventory reserves 600,000 400,000  
Co-op promotion incentives 2,000,000 2,900,000  
Reserve for sales returns 960,000 1,224,000 $ 896,000
Shipping and handling expenses 1,200,000 1,200,000  
Stock option expense $ 10,000 $ 20,000  
Expected dividend yield 0.00% 0.00%  
Risk free interest rate 0.18% 2.08%  
Volatility rate 146.70% 194.50%  
Expected term 3 years 3 years  
Stock compensation expense $ 12,500 $ 12,500  
Research and development costs $ 100,000 $ 100,000  
Percentage of tax benefits recognized likelihood of being realized Greater than 50%    
Potentially dilutive securities 368,558  
Options to purchase 750,000 2,230,000  
XML 46 R35.htm IDEA: XBRL DOCUMENT v3.21.2
Summary of Significant Accounting Policies - Schedule of Disaggregation of Revenue (Details) - USD ($)
12 Months Ended
Mar. 31, 2021
Mar. 31, 2020
Total Net Sales $ 45,802,574 $ 38,500,570
Karaoke Machines [Member]    
Total Net Sales 34,700,000 32,600,000
Licensed Product [Member]    
Total Net Sales 4,700,000 2,000,000
Microphones and Accessories [Member]    
Total Net Sales 4,700,000 2,600,000
SMC Kids Toys [Member]    
Total Net Sales 1,300,000 900,000
Music Subscriptions [Member]    
Total Net Sales $ 400,000 $ 400,000
XML 47 R36.htm IDEA: XBRL DOCUMENT v3.21.2
Summary of Significant Accounting Policies - Schedule of Computation of Earnings (Loss) Per Share (Details) - shares
12 Months Ended
Mar. 31, 2021
Mar. 31, 2020
Accounting Policies [Abstract]    
Basic weighted average common shares outstanding 38,760,092 38,532,889
Effect of dilutive stock options 368,558
Diluted weighted average of common shares outstanding 39,128,650 38,532,889
XML 48 R37.htm IDEA: XBRL DOCUMENT v3.21.2
Inventories, Net - Schedule of Inventory (Details) - USD ($)
Mar. 31, 2021
Mar. 31, 2020
Inventory Disclosure [Abstract]    
Finished Goods $ 5,400,000 $ 6,600,000
Inventory in Transit 200,000 100,000
Estimated Amount of Future Returns 500,000 1,300,000
Subtotal 6,100,000 8,000,000
Less: Inventory Reserve 600,000 400,000
Total Inventories $ 5,490,255 $ 7,601,277
XML 49 R38.htm IDEA: XBRL DOCUMENT v3.21.2
Property and Equipment (Details Narrative) - USD ($)
12 Months Ended
Mar. 31, 2021
Mar. 31, 2020
Property, Plant and Equipment [Abstract]    
Depreciation expense $ 298,357 $ 269,107
XML 50 R39.htm IDEA: XBRL DOCUMENT v3.21.2
Property and Equipment - Summary of Property and Equipment (Details) - USD ($)
12 Months Ended
Mar. 31, 2021
Mar. 31, 2020
Property, Plant and Equipment [Line Items]    
Property and equipment, gross $ 2,600,000 $ 2,400,000
Less: Accumulated depreciation 1,900,000 1,600,000
Property and equipment, net 674,153 771,349
Computer and Office Equipment [Member]    
Property, Plant and Equipment [Line Items]    
Property and equipment, gross $ 400,000 $ 400,000
Computer and Office Equipment [Member] | Minimum [Member]    
Property, Plant and Equipment [Line Items]    
Average useful life (in years) 5 years 5 years
Computer and Office Equipment [Member] | Maximum [Member]    
Property, Plant and Equipment [Line Items]    
Average useful life (in years) 7 years 7 years
Furniture and Fixtures [Member]    
Property, Plant and Equipment [Line Items]    
Average useful life (in years) 7 years 7 years
Property and equipment, gross $ 100,000 $ 100,000
Warehouse Equipment [Member]    
Property, Plant and Equipment [Line Items]    
Average useful life (in years) 7 years 7 years
Property and equipment, gross $ 200,000 $ 200,000
Molds and Tooling [Member]    
Property, Plant and Equipment [Line Items]    
Property and equipment, gross $ 1,900,000 $ 1,700,000
Molds and Tooling [Member] | Minimum [Member]    
Property, Plant and Equipment [Line Items]    
Average useful life (in years) 3 years 3 years
Molds and Tooling [Member] | Maximum [Member]    
Property, Plant and Equipment [Line Items]    
Average useful life (in years) 5 years 5 years
XML 51 R40.htm IDEA: XBRL DOCUMENT v3.21.2
Financing (Details Narrative) - USD ($)
12 Months Ended
Jun. 16, 2020
May 05, 2020
Jun. 18, 2019
Mar. 31, 2021
Mar. 31, 2020
Jun. 02, 2020
Line of Credit Facility [Line Items]            
Amortization of deferred financing costs       $ 61,699 $ 13,333  
Intercreditor Revolving Credit Facility [Member]            
Line of Credit Facility [Line Items]            
Amortization of deferred financing costs       62,000 0  
Repayments of related party debt       300,000    
Paycheck Protection Program [Member]            
Line of Credit Facility [Line Items]            
Interest expenses       4,000 0  
Proceeds from loan   $ 400,000        
Notes payable       400,000 0  
Financing Agreement [Member] | Dimension Funding, LLC [Member]            
Line of Credit Facility [Line Items]            
Interest expenses       26,000 23,000  
Debt instrument, term     60 months      
Notes payable     $ 365,000 300,000 300,000  
Financing Agreement [Member] | Dimension Funding, LLC [Member] | Three Installment Notes [Member]            
Line of Credit Facility [Line Items]            
Notes payable       400,000    
Financing Agreement [Member] | Dimension Funding, LLC [Member] | Installment Note One [Member]            
Line of Credit Facility [Line Items]            
Debt instrument, interest rate     7.58%      
Financing Agreement [Member] | Dimension Funding, LLC [Member] | Installment Note Two [Member]            
Line of Credit Facility [Line Items]            
Debt instrument, interest rate     8.55%      
Financing Agreement [Member] | Dimension Funding, LLC [Member] | Installment Note Three [Member]            
Line of Credit Facility [Line Items]            
Debt instrument, interest rate     9.25%      
Subordination Agreement [Member]            
Line of Credit Facility [Line Items]            
Notes payable       500,000 800,000  
Subordination Agreement [Member] | Starlight Marketing Development Ltd. [Member]            
Line of Credit Facility [Line Items]            
Notes payable       803,000    
Interest expense, related party       47,000 74,000  
Subordination Agreement [Member] | Starlight Marketing Development Ltd. [Member] | Subordinated Notes Payable [Member]            
Line of Credit Facility [Line Items]            
Notes payable           $ 803,000
Debt instrument, interest rate           6.00%
Monthly Payments of Notes Payable with Principal and Interest [Member] | Financing Agreement [Member] | Dimension Funding, LLC [Member]            
Line of Credit Facility [Line Items]            
Repayments of notes payable     $ 7,459      
Revolving Credit Facility [Member]            
Line of Credit Facility [Line Items]            
Line of credit facility, maximum amount outstanding during period $ 10,000,000          
Line of credit facility, description Advance rate shall not exceed 70% of Eligible Accounts Receivable aged less than 90 days from invoice date. Crestmark shall maintain a base dilution reserve of 1% for each 1% of dilution over 15%. Crestmark will implement an availability block of 20% of amounts due on Iron Horse Credit ("IHC") Intercreditor Revolving Credit Facility. Mandatory pay-down of the loan to zero in January and February each year.          
Revolving Credit Facility [Member] | Off Peak Season [Member]            
Line of Credit Facility [Line Items]            
Line of credit facility, maximum amount outstanding during period $ 5,000,000          
Revolving Credit Facility [Member] | Amortized Over One Year [Member]            
Line of Credit Facility [Line Items]            
Cost associated with Revolving credit facility deferred $ 74,000          
Crestmark Bank [Member] | Revolving Credit Facility [Member]            
Line of Credit Facility [Line Items]            
Line of credit facility, interest rate during period 5.50%          
Interest expenses       $ 200,000 0  
Credit facility expiry date       Jun. 15, 2022    
Loan balance $ 2,000,000          
Crestmark Bank [Member] | Revolving Credit Facility [Member] | Interest Rate Floor [Member]            
Line of Credit Facility [Line Items]            
Line of credit facility, interest rate during period 8.75%          
Crestmark Bank [Member] | Peak Selling Season Between July 1 and December 31 [Member] | Revolving Credit Facility [Member]            
Line of Credit Facility [Line Items]            
Line of credit facility, maximum amount outstanding during period $ 10,000,000          
Crestmark Bank [Member] | Peak Selling Season Between January 1 and July 31 [Member] | Revolving Credit Facility [Member]            
Line of Credit Facility [Line Items]            
Line of credit facility, maximum amount outstanding during period $ 5,000,000          
IHC Facility [Member] | Two-Year Loan and Security Agreement [Member]            
Line of Credit Facility [Line Items]            
Line of credit facility, maximum amount outstanding during period       $ 65,000 0  
Line of credit facility, description       Advance rate shall not exceed the lower of (a) 70% of the inventory cost or (b) 85% of Net Orderly Liquidation Value (NOLV) as determined by an independent third-party appraiser engaged by IHC. The Company must maintain a fixed charge coverage ratio test of 1:1 times measured on a rolling 12-month basis, defined as earnings before interest, taxes, depreciation and amortization ("EBITDA") less non-financed capital expenditures, cash dividends and distributions paid and cash taxes paid divided by the sum of interest and principal on all indebtedness. This financial covenant has been waived for the first six months of the IHC Facility. As of March 31, 2021, the Company is in compliance with this covenant.    
Interest expenses       $ 100,000 0  
Credit facility expiry date       Jun. 15, 2022    
Inventory financing       $ 2,500,000    
Loan balance       $ 1,000,000    
IHC Facility [Member] | Interest Rate Per Month [Member] | Two-Year Loan and Security Agreement [Member]            
Line of Credit Facility [Line Items]            
Line of credit facility, interest rate during period       1.292%    
IHC Facility [Member] | Interest Rate Per Annually [Member] | Two-Year Loan and Security Agreement [Member]            
Line of Credit Facility [Line Items]            
Line of credit facility, interest rate during period       15.51%    
PNC Bank [Member] | Revolving Credit Facility [Member]            
Line of Credit Facility [Line Items]            
Interest expenses       $ 0 $ 100,000  
XML 52 R41.htm IDEA: XBRL DOCUMENT v3.21.2
Commitments and Contingencies (Details Narrative)
1 Months Ended 9 Months Ended
Jun. 15, 2020
USD ($)
Jun. 04, 2018
USD ($)
May 25, 2018
USD ($)
May 01, 2018
USD ($)
ft²
Oct. 01, 2017
USD ($)
ft²
Jun. 01, 2013
ft²
May 30, 2021
USD ($)
Mar. 31, 2021
USD ($)
Mar. 31, 2020
USD ($)
Commitments And Contingencies [Line Items]                  
Monthly lease payments               $ 14,957  
Subsequent Event [Member]                  
Commitments And Contingencies [Line Items]                  
Rent expense             $ 1,700    
Lease extend term             we executed a one-year lease extension which will expire on April 30, 2022.    
Operating Lease Agreement [Member]                  
Commitments And Contingencies [Line Items]                  
Operating lease space for office | ft²       424 6,500 86,000      
Lease expiration date       Apr. 30, 2021 Mar. 31, 2024        
Rent expense       $ 1,600 $ 9,400        
Lease extend term           we executed a three-year lease extension which will expire on August 31, 2023. The renewal base rent payment is $65,300 per month with a 3% increase every 12 months for the remaining term of the extension.      
Three Year Lease Extension Agreement [Member]                  
Commitments And Contingencies [Line Items]                  
Lease expiration date Aug. 31, 2023                
Rent expense $ 65,300                
Long-Term Capital Leasing Arrangements [Member] | Wells Fargo Equipment Finance [Member]                  
Commitments And Contingencies [Line Items]                  
Financing lease costs   $ 44,000 $ 44,000            
Monthly lease payments   $ 1,279 $ 1,279            
Financing lease term   36 months 36 months            
Effective interest rate   4.50% 4.50%            
Remaining capital lease arrangements               $ 3,000 $ 18,000
XML 53 R42.htm IDEA: XBRL DOCUMENT v3.21.2
Commitments and Contingencies - Schedule of Supplemental Information Related to Leases (Details) - USD ($)
9 Months Ended 12 Months Ended
Mar. 31, 2021
Mar. 31, 2021
Mar. 31, 2020
Commitments and Contingencies Disclosure [Abstract]      
Operating lease - right-of-use assets $ 2,074,115 $ 2,074,115 $ 573,874
Finance leases as a component of property and equipment, net of accumulated depreciation of $18,136 25,390 25,390  
Current portion of operating leases 794,938 794,938 321,389
Current portion of finance leases 2,546 2,546 14,953
Operating lease liabilities, net of current portion 1,334,010 1,334,010 322,263
Finance leases, net of current portion $ 2,550
Operating lease expense as a component of general and administrative expenses   790,715  
Finance lease cost: Depreciation of leased assets as a component of depreciation   6,218  
Finance lease cost: Interest on lease liabilities as a component of interest expense   $ 370  
Cash paid for amounts included in the measurement of lease liabilities: Operating cash flow paid for operating leases 805,662    
Cash paid for amounts included in the measurement of lease liabilities: Financing cash flow paid for finance leases $ 14,957    
XML 54 R43.htm IDEA: XBRL DOCUMENT v3.21.2
Commitments and Contingencies - Schedule of Supplemental Information Related to Leases (Details) (Parenthetical)
12 Months Ended
Mar. 31, 2021
USD ($)
Commitments and Contingencies Disclosure [Abstract]  
Finance leases Property and equipment accumulated depreciation $ 18,136
XML 55 R44.htm IDEA: XBRL DOCUMENT v3.21.2
Commitments and Contingencies - Schedule of Lease term and Discount Rate (Details)
Mar. 31, 2021
Commitments and Contingencies Disclosure [Abstract]  
Weighted average remaining lease term (months), Operating leases 30 months
Weighted average remaining lease term (months), Finance leases 2 months
Weighted average discount rate, Operating leases 6.25%
Weighted average discount rate, Finance leases 3.68%
XML 56 R45.htm IDEA: XBRL DOCUMENT v3.21.2
Commitments and Contingencies - Schedule of Future Minimum Rental Payments for Operating and Finance Leases (Details)
Mar. 31, 2021
USD ($)
Commitments and Contingencies Disclosure [Abstract]  
Operating Leases, 2022 $ 682,373
Operating Leases, 2023 931,948
Operating Leases, 2024 674,488
Operating Leases, 2025 30,739
Operating Leases, Total Minimum Future Payments 2,319,548
Operating Leases, Less: Imputed Interest 190,600
Operating Leases, Present Value of Lease Liabilities 2,128,948
Finance Leases, 2022 2,558
Finance Leases, 2023
Finance Leases, 2024
Finance Leases, 2025
Finance Leases, Total Minimum Future Payments 2,558
Finance Leases, Less: Imputed Interest 12
Finance Leases, Present Value of Lease Liabilities $ 2,546
XML 57 R46.htm IDEA: XBRL DOCUMENT v3.21.2
Shareholders' Equity (Details Narrative) - $ / shares
Nov. 06, 2020
Oct. 30, 2020
Aug. 30, 2019
Jun. 12, 2019
Three Executive Officers [Member]        
Number of shares of common stock   440,000    
Shares exercise price per share   $ 0.06    
Board of Directors [Member]        
Number of shares of common stock 43,105     32,890
Shares exercise price per share $ 0.29     $ 0.38
Former Director [Member]        
Number of shares of common stock     60,000  
Shares exercise price per share     $ 0.17  
XML 58 R47.htm IDEA: XBRL DOCUMENT v3.21.2
Shareholders' Equity - Summary of Stock Option Activity (Details) - Stock Option [Member] - $ / shares
12 Months Ended
Mar. 31, 2021
Mar. 31, 2020
Number of Options, Balance at Beginning of Year 2,230,000 [1] 2,210,000
Number of Options, Granted 100,000 100,000
Number of Options, Exercised (440,000) (60,000)
Number of Options, Forfeited (210,000) (20,000)
Number of Options, Balance at End of Year [1] 1,680,000 2,230,000
Number of Options, Exercisable at End of Year 1,580,000 2,130,000
Weighted Average Exercise Price, Balance at Beginning of Year $ 0.26 [1] $ 0.25
Weighted Average Exercise Price, Granted 0.29 0.38
Weighted Average Exercise Price, Exercised 0.06 0.17
Weighted Average Exercise Price, Forfeited 0.17 0.03
Weighted Average Exercise Price, Balance at End of Year [1] 0.32 0.26
Weighted Average Exercise Price, Options Exercisable at End of Year $ 0.33 $ 0.25
[1] Total number of options outstanding as of March 31, 2021 includes 600,000 options issued to five current and two former directors as compensation and 1,040,000 options issued to key employees that were not issued from the Plan.
XML 59 R48.htm IDEA: XBRL DOCUMENT v3.21.2
Shareholders' Equity - Schedule of Employee Stock Options Outstanding (Details)
12 Months Ended
Mar. 31, 2021
$ / shares
shares
Stock Options Number Outstanding | shares 1,680,000 [1]
Stock Option Number Exercisable | shares 1,580,000 [1]
Exercise Price Range One [Member]  
Stock Options Outstanding Exercise Price, Lower Range Limit $ 0.12
Stock Options Outstanding Exercise Price, Upper Range Limit $ 0.38
Stock Options Number Outstanding | shares 1,130,000
Stock Option Outstanding Weighted Average Remaining Contractual Life 4 years
Stock Option Outstanding Weighted Average Exercise Price $ 0.24
Stock Option Number Exercisable | shares 1,030,000
Stock Option Exercisable Weighted Average Exercise Price $ 0.23
Exercise Price Range Two [Member]  
Stock Options Outstanding Exercise Price, Lower Range Limit 0.47
Stock Options Outstanding Exercise Price, Upper Range Limit $ 0.55
Stock Options Number Outstanding | shares 550,000
Stock Option Outstanding Weighted Average Remaining Contractual Life 6 years 15 days
Stock Option Outstanding Weighted Average Exercise Price $ 0.50
Stock Option Number Exercisable | shares 550,000
Stock Option Exercisable Weighted Average Exercise Price $ 0.50
[1] Total number of options outstanding as of March 31, 2021 includes 600,000 options issued to five current and two former directors as compensation and 1,040,000 options issued to key employees that were not issued from the Plan.
XML 60 R49.htm IDEA: XBRL DOCUMENT v3.21.2
Shareholders' Equity - Schedule of Employee Stock Options Outstanding (Details) (Parenthetical)
Mar. 31, 2021
shares
Five Current and Two Former Directors [Member]  
Stock options outstanding 600,000
Employees [Member]  
Stock options outstanding 1,040,000
XML 61 R50.htm IDEA: XBRL DOCUMENT v3.21.2
Income Taxes (Details Narrative) - USD ($)
12 Months Ended
Mar. 31, 2021
Mar. 31, 2020
Net deferred tax assets $ 887,164 $ 1,285,721
Income tax rate 17.40% 18.10%
Income tax provision $ 456,869 $ (641,814)
Income tax valuation reserve 23,000 88,000
Income tax receivable $ 100,000  
Income tax description The actual tax provision differs from the "expected" tax for the years ended March 31, 2021 and 2020 (computed by applying the U.S. Federal Corporate tax rate of 21 percent to income before taxes  
Valuation allowance of deferred tax assets $ 22,649 $ 87,842
Federal Tax [Member]    
Operating loss carryforwards $ 1,200,000  
Operating loss carry forwards expiration description Begin to expire in the year 2025.  
Operating loss available to use $ 150,000  
Statel Tax [Member]    
Operating loss carryforwards $ 3,600,000  
Operating loss carry forwards expiration description Begin to expire beginning in 2024.  
XML 62 R51.htm IDEA: XBRL DOCUMENT v3.21.2
Income Taxes - Schedule of Income Tax Provision (Benefit) (Details) - USD ($)
12 Months Ended
Mar. 31, 2021
Mar. 31, 2020
Income Tax Disclosure [Abstract]    
Current: Federal $ 54,487 $ (104,437)
Current: State 3,825
Total current Federal and State tax benefit 58,312 (104,437)
Deferred: Federal 417,477 (521,776)
Deferred: State (18,920) (15,601)
Total Deferred Federal and State 398,557 (537,377)
Total income tax (benefit) provision $ 456,869 $ (641,814)
XML 63 R52.htm IDEA: XBRL DOCUMENT v3.21.2
Income Taxes - Schedule of Income (Loss) Before Income Tax (Details) - USD ($)
12 Months Ended
Mar. 31, 2021
Mar. 31, 2020
Income Tax Disclosure [Abstract]    
United States $ 1,922,947 $ (3,765,272)
Foreign 706,287 266,458
Net income before income tax benefit $ 2,629,234 $ (3,498,814)
XML 64 R53.htm IDEA: XBRL DOCUMENT v3.21.2
Income Taxes - Schedule of Difference Between Actual Tax Expenses and Expected Tax Expenses (Details) - USD ($)
12 Months Ended
Mar. 31, 2021
Mar. 31, 2020
Income Tax Disclosure [Abstract]    
Expected tax provision (benefit) $ 551,982 $ (734,751)
State income taxes, net of Federal income tax provision (benefit) 128,699 (175,245)
Permanent differences (6,578) 9,977
Tax rate differential on foreign earnings (108,690)
Change in valuation allowance (65,193) 87,842
Effect of IRC §382 on NOL 100,966
Tax rate differential on NOL carryback 16,263
Correction of state rate 83,803
Other (43,351) (30,669)
Actual tax provision (benefit) $ 456,869 $ (641,814)
XML 65 R54.htm IDEA: XBRL DOCUMENT v3.21.2
Income Taxes - Schedule of Deferred Tax Assets and Liabilities (Details) - USD ($)
Mar. 31, 2021
Mar. 31, 2020
Income Tax Disclosure [Abstract]    
NOL Federal Carryforward $ 246,769 $ 312,430
State NOL Carryforward 194,388 157,967
General business credit 14,196
Inventory differences 348,921 303,529
Stock option compensation expense 115,730 128,220
Allowance for doubtful accounts 35,877 143,748
Insurance contingency 220,425
Reserve for estimated returns 111,887 112,537
Accrued vacation 13,186 42,928
Business interest deduction 55,978
Total deferred tax assets, gross 1,066,758 1,491,958
Less: valuation allowance 22,649 87,842
Total deferred tax assets, net 1,044,109 1,404,116
Depreciable and amortizable assets (119,242) (82,512)
Prepaid expenses (37,703) (35,883)
Net deferred tax liability (156,945) (118,395)
Net deferred tax asset $ 887,164 $ 1,285,721
XML 66 R55.htm IDEA: XBRL DOCUMENT v3.21.2
Segment Information (Details Narrative)
12 Months Ended
Mar. 31, 2021
Segment
Segment Reporting [Abstract]  
Number of operating segment 1
XML 67 R56.htm IDEA: XBRL DOCUMENT v3.21.2
Segment Information - Schedule of Revenue by Geographical Region (Details) - USD ($)
12 Months Ended
Mar. 31, 2021
Mar. 31, 2020
Segment Reporting Information [Line Items]    
Total Net Sales $ 45,802,574 $ 38,500,570
North America [Member]    
Segment Reporting Information [Line Items]    
Total Net Sales 44,200,000 36,000,000
Europe [Member]    
Segment Reporting Information [Line Items]    
Total Net Sales 1,200,000 1,700,000
Asia [Member]    
Segment Reporting Information [Line Items]    
Total Net Sales 300,000
Australia [Member]    
Segment Reporting Information [Line Items]    
Total Net Sales $ 400,000 $ 500,000
XML 68 R57.htm IDEA: XBRL DOCUMENT v3.21.2
Employee Benefit Plans (Details Narrative) - USD ($)
12 Months Ended
Mar. 31, 2021
Mar. 31, 2020
Retirement Benefits [Abstract]    
Defined contribution plan, administrative expenses $ 74,000 $ 63,000
XML 69 R58.htm IDEA: XBRL DOCUMENT v3.21.2
Concentrations of Credit Risk, Customers, and Suppliers (Details Narrative) - USD ($)
12 Months Ended
Mar. 31, 2021
Mar. 31, 2020
Mar. 31, 2018
Total net sales $ 45,802,574 $ 38,500,570  
Republic of China [Member]      
Debt description     The U.S. government imposed tariffs of up to 25% on certain goods imported from China. All of our products are manufactured and imported from China however, only our microphones are currently subject to a 7.5% tariff currently in place.
North America [Member]      
Total net sales $ 44,200,000 $ 36,000,000  
Accounts Receivable [Member] | North America [Member] | Customer Concentration Risk [Member]      
Concentration of sales risk, percentage 10.00% 10.00%  
Accounts Receivable [Member] | Four Customers [Member] | North America [Member] | Customer Concentration Risk [Member]      
Concentration of sales risk, percentage 70.00% 82.00%  
Sales Revenue [Member] | Macau Subsidiary [Member]      
Total net sales $ 4,100,000 $ 5,100,000  
Sales Revenue [Member] | Three Customers [Member] | Customer Concentration Risk [Member]      
Concentration of sales risk, percentage 69.00% 64.00%  
Sales Revenue [Member] | Customers [Member] | Customer Concentration Risk [Member]      
Concentration of sales risk, percentage 10.00%    
Sales Revenue [Member] | Customer One [Member] | Customer Concentration Risk [Member]      
Concentration of sales risk, percentage 36.00% 41.00%  
Sales Revenue [Member] | Customer Two [Member] | Customer Concentration Risk [Member]      
Concentration of sales risk, percentage 20.00% 13.00%  
Sales Revenue [Member] | Customer Three [Member] | Customer Concentration Risk [Member]      
Concentration of sales risk, percentage 13.00% 10.00%  
Sales Revenue [Member] | Customer Four [Member] | Customer Concentration Risk [Member]      
Concentration of sales risk, percentage 12.00%    
Purchases [Member] | Customer Concentration Risk [Member] | Republic of China [Member]      
Concentration of sales risk, percentage 100.00% 100.00%  
XML 70 R59.htm IDEA: XBRL DOCUMENT v3.21.2
Related Party Transactions (Details Narrative) - USD ($)
12 Months Ended
Mar. 31, 2021
Mar. 31, 2020
Jul. 30, 2020
Related Party Transaction [Line Items]      
Due to related parties $ 100,000 $ 500,000  
Inventory 5,490,255 7,601,277  
Purchase and Sale Agreement [Member]      
Related Party Transaction [Line Items]      
Revenue from related parties 200,000    
Inventory     $ 700,000
StarLight Electronics Co, Ltd [Member]      
Related Party Transaction [Line Items]      
Payments to related party 400,000 400,000  
Winglight Pacific Ltd [Member]      
Related Party Transaction [Line Items]      
Revenue from related parties $ 0 $ 900,000  
XML 71 R60.htm IDEA: XBRL DOCUMENT v3.21.2
Reserve for Sales Returns - Schedule of Reserve for Sales Returns (Details) - USD ($)
12 Months Ended
Mar. 31, 2021
Mar. 31, 2020
First Priority Lien Percentage    
Reserve for sales returns at beginning of the year $ 1,224,000 $ 896,000
Provision for estimated sales returns 3,881,000 5,771,000
Sales returns received (4,145,000) (5,443,000)
Reserve for sales returns at end of the period $ 960,000 $ 1,224,000
XML 72 R61.htm IDEA: XBRL DOCUMENT v3.21.2
Damaged Goods Incident (Details Narrative) - USD ($)
12 Months Ended
Mar. 31, 2021
Mar. 31, 2020
Environmental Remediation Obligations [Abstract]    
Damaged goods $ 2,300,000 $ 1,700,000
Reduction of net sales 1,600,000 1,600,000
Freight charges 100,000 100,000
Additional related expenses 600,000 300,000
Refund due to customer 145,408 806,475
Payment of chargebacks by customer   1,700,000
Payment remittances   1,200,000
Insurance claim receivable $ 1,268,463
Gain on Settlement of accounts payable $ 400,000  
XML 73 R62.htm IDEA: XBRL DOCUMENT v3.21.2
Refunds Due to Customers (Details Narrative) - USD ($)
Mar. 31, 2021
Mar. 31, 2020
Refund due to customer $ 145,408 $ 806,475
One Major Customer [Member]    
Refund due to customer   1,700,000
Deducted on payment remittances   1,200,000
Two Major Customer [Member]    
Refund due to customer   $ 300,000
XML 74 R63.htm IDEA: XBRL DOCUMENT v3.21.2
Reserves - Schedule of Valuation and Qualifying Accounts (Details) - USD ($)
12 Months Ended
Mar. 31, 2021
Mar. 31, 2020
Allowance for Doubtful Accounts [Member]    
Balance at Beginning of Year $ 337,461 $ 51,096
Charged to Costs and Expenses 16,086 303,843
Reduction to Allowance for Write off (227,184) (15,303)
Credited to Costs and Expenses 12,217 (2,175)
Balance at End of Year 138,580 337,461
Inventory Reserve [Member]    
Balance at Beginning of Year 434,000 254,000
Charged to Costs and Expenses 688,200 398,730
Reduction to Allowance for Write off (485,861) (218,730)
Credited to Costs and Expenses
Balance at End of Year $ 636,339 $ 434,000
EXCEL 75 Financial_Report.xlsx IDEA: XBRL DOCUMENT begin 644 Financial_Report.xlsx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how.js IDEA: XBRL DOCUMENT // Edgar(tm) Renderer was created by staff of the U.S. Securities and Exchange Commission. Data and content created by government employees within the scope of their employment are not subject to domestic copyright protection. 17 U.S.C. 105. var Show={};Show.LastAR=null,Show.showAR=function(a,r,w){if(Show.LastAR)Show.hideAR();var e=a;while(e&&e.nodeName!='TABLE')e=e.nextSibling;if(!e||e.nodeName!='TABLE'){var ref=((window)?w.document:document).getElementById(r);if(ref){e=ref.cloneNode(!0); e.removeAttribute('id');a.parentNode.appendChild(e)}} if(e)e.style.display='block';Show.LastAR=e};Show.hideAR=function(){Show.LastAR.style.display='none'};Show.toggleNext=function(a){var e=a;while(e.nodeName!='DIV')e=e.nextSibling;if(!e.style){}else if(!e.style.display){}else{var d,p_;if(e.style.display=='none'){d='block';p='-'}else{d='none';p='+'} e.style.display=d;if(a.textContent){a.textContent=p+a.textContent.substring(1)}else{a.innerText=p+a.innerText.substring(1)}}} XML 77 report.css IDEA: XBRL DOCUMENT /* Updated 2009-11-04 */ /* v2.2.0.24 */ /* DefRef Styles */ ..report table.authRefData{ background-color: #def; border: 2px solid #2F4497; font-size: 1em; position: absolute; } ..report table.authRefData a { display: block; font-weight: bold; } ..report table.authRefData p { margin-top: 0px; } ..report table.authRefData .hide { background-color: #2F4497; padding: 1px 3px 0px 0px; text-align: right; } ..report table.authRefData .hide a:hover { background-color: #2F4497; } ..report table.authRefData .body { height: 150px; overflow: auto; width: 400px; } ..report table.authRefData table{ font-size: 1em; } /* Report Styles */ ..pl a, .pl a:visited { color: black; text-decoration: none; } /* table */ ..report { background-color: white; border: 2px solid #acf; clear: both; color: black; font: normal 8pt Helvetica, Arial, san-serif; margin-bottom: 2em; } ..report hr { border: 1px solid #acf; } /* Top labels */ ..report th { background-color: #acf; color: black; font-weight: bold; text-align: center; } ..report th.void { background-color: transparent; color: #000000; font: bold 10pt Helvetica, Arial, san-serif; text-align: left; } ..report .pl { text-align: left; vertical-align: top; white-space: normal; width: 200px; white-space: normal; /* word-wrap: break-word; */ } ..report td.pl a.a { cursor: pointer; display: block; width: 200px; overflow: hidden; } ..report td.pl div.a { width: 200px; } ..report td.pl a:hover { background-color: #ffc; } /* Header rows... */ ..report tr.rh { background-color: #acf; color: black; font-weight: bold; } /* Calendars... */ ..report .rc { background-color: #f0f0f0; } /* Even rows... */ ..report .re, .report .reu { background-color: #def; } ..report .reu td { border-bottom: 1px solid black; } /* Odd rows... */ ..report .ro, .report .rou { background-color: white; } ..report .rou td { border-bottom: 1px solid black; } ..report .rou table td, .report .reu table td { border-bottom: 0px solid black; } /* styles for footnote marker */ ..report .fn { white-space: nowrap; } /* styles for numeric types */ ..report .num, .report .nump { text-align: right; white-space: nowrap; } ..report .nump { padding-left: 2em; } ..report .nump { padding: 0px 0.4em 0px 2em; } /* styles for text types */ ..report .text { text-align: left; white-space: normal; } ..report .text .big { margin-bottom: 1em; width: 17em; } ..report .text .more { display: none; } ..report .text .note { font-style: italic; font-weight: bold; } ..report .text .small { width: 10em; } ..report sup { font-style: italic; } ..report .outerFootnotes { font-size: 1em; } XML 78 FilingSummary.xml IDEA: XBRL DOCUMENT 3.21.2 html 201 416 1 true 87 0 false 6 false false R1.htm 00000001 - Document - Document and Entity Information Sheet http://singingmachine.com/role/DocumentAndEntityInformation Document and Entity Information Cover 1 false false R2.htm 00000002 - Statement - Consolidated Balance Sheets Sheet http://singingmachine.com/role/BalanceSheets Consolidated Balance Sheets Statements 2 false false R3.htm 00000003 - Statement - Consolidated Balance Sheets (Parenthetical) Sheet http://singingmachine.com/role/BalanceSheetsParenthetical Consolidated Balance Sheets (Parenthetical) Statements 3 false false R4.htm 00000004 - Statement - Consolidated Statements of Operations Sheet http://singingmachine.com/role/StatementsOfOperations Consolidated Statements of Operations Statements 4 false false R5.htm 00000005 - Statement - Consolidated Statements of Cash Flows Sheet http://singingmachine.com/role/StatementsOfCashFlows Consolidated Statements of Cash Flows Statements 5 false false R6.htm 00000006 - Statement - Consolidated Statements of Shareholders' Equity Sheet http://singingmachine.com/role/StatementsOfShareholdersEquity Consolidated Statements of Shareholders' Equity Statements 6 false false R7.htm 00000007 - Disclosure - Basis of Presentation Sheet http://singingmachine.com/role/BasisOfPresentation Basis of Presentation Notes 7 false false R8.htm 00000008 - Disclosure - Summary of Significant Accounting Policies Sheet http://singingmachine.com/role/SummaryOfSignificantAccountingPolicies Summary of Significant Accounting Policies Notes 8 false false R9.htm 00000009 - Disclosure - Inventories, Net Sheet http://singingmachine.com/role/InventoriesNet Inventories, Net Notes 9 false false R10.htm 00000010 - Disclosure - Property and Equipment Sheet http://singingmachine.com/role/PropertyAndEquipment Property and Equipment Notes 10 false false R11.htm 00000011 - Disclosure - Financing Sheet http://singingmachine.com/role/Financing Financing Notes 11 false false R12.htm 00000012 - Disclosure - Commitments and Contingencies Sheet http://singingmachine.com/role/CommitmentsAndContingencies Commitments and Contingencies Notes 12 false false R13.htm 00000013 - Disclosure - Shareholders' Equity Sheet http://singingmachine.com/role/ShareholdersEquity Shareholders' Equity Notes 13 false false R14.htm 00000014 - Disclosure - Income Taxes Sheet http://singingmachine.com/role/IncomeTaxes Income Taxes Notes 14 false false R15.htm 00000015 - Disclosure - Segment Information Sheet http://singingmachine.com/role/SegmentInformation Segment Information Notes 15 false false R16.htm 00000016 - Disclosure - Employee Benefit Plans Sheet http://singingmachine.com/role/EmployeeBenefitPlans Employee Benefit Plans Notes 16 false false R17.htm 00000017 - Disclosure - Concentrations of Credit Risk, Customers, and Suppliers Sheet http://singingmachine.com/role/ConcentrationsOfCreditRiskCustomersAndSuppliers Concentrations of Credit Risk, Customers, and Suppliers Notes 17 false false R18.htm 00000018 - Disclosure - Related Party Transactions Sheet http://singingmachine.com/role/RelatedPartyTransactions Related Party Transactions Notes 18 false false R19.htm 00000019 - Disclosure - Reserve for Sales Returns Sheet http://singingmachine.com/role/ReserveForSalesReturns Reserve for Sales Returns Notes 19 false false R20.htm 00000020 - Disclosure - Damaged Goods Incident Sheet http://singingmachine.com/role/DamagedGoodsIncident Damaged Goods Incident Notes 20 false false R21.htm 00000021 - Disclosure - Refunds Due to Customers Sheet http://singingmachine.com/role/RefundsDueToCustomers Refunds Due to Customers Notes 21 false false R22.htm 00000022 - Disclosure - Reserves Sheet http://singingmachine.com/role/Reserves Reserves Notes 22 false false R23.htm 00000023 - Disclosure - Summary of Significant Accounting Policies (Policies) Sheet http://singingmachine.com/role/SummaryOfSignificantAccountingPoliciesPolicies Summary of Significant Accounting Policies (Policies) Policies http://singingmachine.com/role/SummaryOfSignificantAccountingPolicies 23 false false R24.htm 00000024 - Disclosure - Summary of Significant Accounting Policies (Tables) Sheet http://singingmachine.com/role/SummaryOfSignificantAccountingPoliciesTables Summary of Significant Accounting Policies (Tables) Tables http://singingmachine.com/role/SummaryOfSignificantAccountingPolicies 24 false false R25.htm 00000025 - Disclosure - Inventories, Net (Tables) Sheet http://singingmachine.com/role/InventoriesNetTables Inventories, Net (Tables) Tables http://singingmachine.com/role/InventoriesNet 25 false false R26.htm 00000026 - Disclosure - Property and Equipment (Tables) Sheet http://singingmachine.com/role/PropertyAndEquipmentTables Property and Equipment (Tables) Tables http://singingmachine.com/role/PropertyAndEquipment 26 false false R27.htm 00000027 - Disclosure - Commitments and Contingencies (Tables) Sheet http://singingmachine.com/role/CommitmentsAndContingenciesTables Commitments and Contingencies (Tables) Tables http://singingmachine.com/role/CommitmentsAndContingencies 27 false false R28.htm 00000028 - Disclosure - Shareholders' Equity (Tables) Sheet http://singingmachine.com/role/ShareholdersEquityTables Shareholders' Equity (Tables) Tables http://singingmachine.com/role/ShareholdersEquity 28 false false R29.htm 00000029 - Disclosure - Income Taxes (Tables) Sheet http://singingmachine.com/role/IncomeTaxesTables Income Taxes (Tables) Tables http://singingmachine.com/role/IncomeTaxes 29 false false R30.htm 00000030 - Disclosure - Segment Information (Tables) Sheet http://singingmachine.com/role/SegmentInformationTables Segment Information (Tables) Tables http://singingmachine.com/role/SegmentInformation 30 false false R31.htm 00000031 - Disclosure - Reserve for Sales Returns (Tables) Sheet http://singingmachine.com/role/ReserveForSalesReturnsTables Reserve for Sales Returns (Tables) Tables http://singingmachine.com/role/ReserveForSalesReturns 31 false false R32.htm 00000032 - Disclosure - Reserves (Tables) Sheet http://singingmachine.com/role/ReservesTables Reserves (Tables) Tables http://singingmachine.com/role/ReserveForSalesReturns 32 false false R33.htm 00000033 - Disclosure - Basis of Presentation (Details Narrative) Sheet http://singingmachine.com/role/BasisOfPresentationDetailsNarrative Basis of Presentation (Details Narrative) Details http://singingmachine.com/role/BasisOfPresentation 33 false false R34.htm 00000034 - Disclosure - Summary of Significant Accounting Policies (Details Narrative) Sheet http://singingmachine.com/role/SummaryOfSignificantAccountingPoliciesDetailsNarrative Summary of Significant Accounting Policies (Details Narrative) Details http://singingmachine.com/role/SummaryOfSignificantAccountingPoliciesTables 34 false false R35.htm 00000035 - Disclosure - Summary of Significant Accounting Policies - Schedule of Disaggregation of Revenue (Details) Sheet http://singingmachine.com/role/SummaryOfSignificantAccountingPolicies-ScheduleOfDisaggregationOfRevenueDetails Summary of Significant Accounting Policies - Schedule of Disaggregation of Revenue (Details) Details 35 false false R36.htm 00000036 - Disclosure - Summary of Significant Accounting Policies - Schedule of Computation of Earnings (Loss) Per Share (Details) Sheet http://singingmachine.com/role/SummaryOfSignificantAccountingPolicies-ScheduleOfComputationOfEarningsLossPerShareDetails Summary of Significant Accounting Policies - Schedule of Computation of Earnings (Loss) Per Share (Details) Details 36 false false R37.htm 00000037 - Disclosure - Inventories, Net - Schedule of Inventory (Details) Sheet http://singingmachine.com/role/InventoriesNet-ScheduleOfInventoryDetails Inventories, Net - Schedule of Inventory (Details) Details 37 false false R38.htm 00000038 - Disclosure - Property and Equipment (Details Narrative) Sheet http://singingmachine.com/role/PropertyAndEquipmentDetailsNarrative Property and Equipment (Details Narrative) Details http://singingmachine.com/role/PropertyAndEquipmentTables 38 false false R39.htm 00000039 - Disclosure - Property and Equipment - Summary of Property and Equipment (Details) Sheet http://singingmachine.com/role/PropertyAndEquipment-SummaryOfPropertyAndEquipmentDetails Property and Equipment - Summary of Property and Equipment (Details) Details 39 false false R40.htm 00000040 - Disclosure - Financing (Details Narrative) Sheet http://singingmachine.com/role/FinancingDetailsNarrative Financing (Details Narrative) Details http://singingmachine.com/role/Financing 40 false false R41.htm 00000041 - Disclosure - Commitments and Contingencies (Details Narrative) Sheet http://singingmachine.com/role/CommitmentsAndContingenciesDetailsNarrative Commitments and Contingencies (Details Narrative) Details http://singingmachine.com/role/CommitmentsAndContingenciesTables 41 false false R42.htm 00000042 - Disclosure - Commitments and Contingencies - Schedule of Supplemental Information Related to Leases (Details) Sheet http://singingmachine.com/role/CommitmentsAndContingencies-ScheduleOfSupplementalInformationRelatedToLeasesDetails Commitments and Contingencies - Schedule of Supplemental Information Related to Leases (Details) Details 42 false false R43.htm 00000043 - Disclosure - Commitments and Contingencies - Schedule of Supplemental Information Related to Leases (Details) (Parenthetical) Sheet http://singingmachine.com/role/CommitmentsAndContingencies-ScheduleOfSupplementalInformationRelatedToLeasesDetailsParenthetical Commitments and Contingencies - Schedule of Supplemental Information Related to Leases (Details) (Parenthetical) Details 43 false false R44.htm 00000044 - Disclosure - Commitments and Contingencies - Schedule of Lease term and Discount Rate (Details) Sheet http://singingmachine.com/role/CommitmentsAndContingencies-ScheduleOfLeaseTermAndDiscountRateDetails Commitments and Contingencies - Schedule of Lease term and Discount Rate (Details) Details 44 false false R45.htm 00000045 - Disclosure - Commitments and Contingencies - Schedule of Future Minimum Rental Payments for Operating and Finance Leases (Details) Sheet http://singingmachine.com/role/CommitmentsAndContingencies-ScheduleOfFutureMinimumRentalPaymentsForOperatingAndFinanceLeasesDetails Commitments and Contingencies - Schedule of Future Minimum Rental Payments for Operating and Finance Leases (Details) Details 45 false false R46.htm 00000046 - Disclosure - Shareholders' Equity (Details Narrative) Sheet http://singingmachine.com/role/ShareholdersEquityDetailsNarrative Shareholders' Equity (Details Narrative) Details http://singingmachine.com/role/ShareholdersEquityTables 46 false false R47.htm 00000047 - Disclosure - Shareholders' Equity - Summary of Stock Option Activity (Details) Sheet http://singingmachine.com/role/ShareholdersEquity-SummaryOfStockOptionActivityDetails Shareholders' Equity - Summary of Stock Option Activity (Details) Details 47 false false R48.htm 00000048 - Disclosure - Shareholders' Equity - Schedule of Employee Stock Options Outstanding (Details) Sheet http://singingmachine.com/role/ShareholdersEquity-ScheduleOfEmployeeStockOptionsOutstandingDetails Shareholders' Equity - Schedule of Employee Stock Options Outstanding (Details) Details 48 false false R49.htm 00000049 - Disclosure - Shareholders' Equity - Schedule of Employee Stock Options Outstanding (Details) (Parenthetical) Sheet http://singingmachine.com/role/ShareholdersEquity-ScheduleOfEmployeeStockOptionsOutstandingDetailsParenthetical Shareholders' Equity - Schedule of Employee Stock Options Outstanding (Details) (Parenthetical) Details 49 false false R50.htm 00000050 - Disclosure - Income Taxes (Details Narrative) Sheet http://singingmachine.com/role/IncomeTaxesDetailsNarrative Income Taxes (Details Narrative) Details http://singingmachine.com/role/IncomeTaxesTables 50 false false R51.htm 00000051 - Disclosure - Income Taxes - Schedule of Income Tax Provision (Benefit) (Details) Sheet http://singingmachine.com/role/IncomeTaxes-ScheduleOfIncomeTaxProvisionBenefitDetails Income Taxes - Schedule of Income Tax Provision (Benefit) (Details) Details 51 false false R52.htm 00000052 - Disclosure - Income Taxes - Schedule of Income (Loss) Before Income Tax (Details) Sheet http://singingmachine.com/role/IncomeTaxes-ScheduleOfIncomeLossBeforeIncomeTaxDetails Income Taxes - Schedule of Income (Loss) Before Income Tax (Details) Details 52 false false R53.htm 00000053 - Disclosure - Income Taxes - Schedule of Difference Between Actual Tax Expenses and Expected Tax Expenses (Details) Sheet http://singingmachine.com/role/IncomeTaxes-ScheduleOfDifferenceBetweenActualTaxExpensesAndExpectedTaxExpensesDetails Income Taxes - Schedule of Difference Between Actual Tax Expenses and Expected Tax Expenses (Details) Details 53 false false R54.htm 00000054 - Disclosure - Income Taxes - Schedule of Deferred Tax Assets and Liabilities (Details) Sheet http://singingmachine.com/role/IncomeTaxes-ScheduleOfDeferredTaxAssetsAndLiabilitiesDetails Income Taxes - Schedule of Deferred Tax Assets and Liabilities (Details) Details 54 false false R55.htm 00000055 - Disclosure - Segment Information (Details Narrative) Sheet http://singingmachine.com/role/SegmentInformationDetailsNarrative Segment Information (Details Narrative) Details http://singingmachine.com/role/SegmentInformationTables 55 false false R56.htm 00000056 - Disclosure - Segment Information - Schedule of Revenue by Geographical Region (Details) Sheet http://singingmachine.com/role/SegmentInformation-ScheduleOfRevenueByGeographicalRegionDetails Segment Information - Schedule of Revenue by Geographical Region (Details) Details 56 false false R57.htm 00000057 - Disclosure - Employee Benefit Plans (Details Narrative) Sheet http://singingmachine.com/role/EmployeeBenefitPlansDetailsNarrative Employee Benefit Plans (Details Narrative) Details http://singingmachine.com/role/EmployeeBenefitPlans 57 false false R58.htm 00000058 - Disclosure - Concentrations of Credit Risk, Customers, and Suppliers (Details Narrative) Sheet http://singingmachine.com/role/ConcentrationsOfCreditRiskCustomersAndSuppliersDetailsNarrative Concentrations of Credit Risk, Customers, and Suppliers (Details Narrative) Details http://singingmachine.com/role/ConcentrationsOfCreditRiskCustomersAndSuppliers 58 false false R59.htm 00000059 - Disclosure - Related Party Transactions (Details Narrative) Sheet http://singingmachine.com/role/RelatedPartyTransactionsDetailsNarrative Related Party Transactions (Details Narrative) Details http://singingmachine.com/role/RelatedPartyTransactions 59 false false R60.htm 00000060 - Disclosure - Reserve for Sales Returns - Schedule of Reserve for Sales Returns (Details) Sheet http://singingmachine.com/role/ReserveForSalesReturns-ScheduleOfReserveForSalesReturnsDetails Reserve for Sales Returns - Schedule of Reserve for Sales Returns (Details) Details 60 false false R61.htm 00000061 - Disclosure - Damaged Goods Incident (Details Narrative) Sheet http://singingmachine.com/role/DamagedGoodsIncidentDetailsNarrative Damaged Goods Incident (Details Narrative) Details http://singingmachine.com/role/DamagedGoodsIncident 61 false false R62.htm 00000062 - Disclosure - Refunds Due to Customers (Details Narrative) Sheet http://singingmachine.com/role/RefundsDueToCustomersDetailsNarrative Refunds Due to Customers (Details Narrative) Details http://singingmachine.com/role/RefundsDueToCustomers 62 false false R63.htm 00000063 - Disclosure - Reserves - Schedule of Valuation and Qualifying Accounts (Details) Sheet http://singingmachine.com/role/Reserves-ScheduleOfValuationAndQualifyingAccountsDetails Reserves - Schedule of Valuation and Qualifying Accounts (Details) Details 63 false false All Reports Book All Reports smdm-20210331.xml smdm-20210331.xsd smdm-20210331_cal.xml smdm-20210331_def.xml smdm-20210331_lab.xml smdm-20210331_pre.xml http://xbrl.sec.gov/country/2021 http://fasb.org/us-gaap/2021-01-31 http://xbrl.sec.gov/dei/2021 http://fasb.org/srt/2021-01-31 true true ZIP 80 0001493152-21-016798-xbrl.zip IDEA: XBRL DOCUMENT begin 644 0001493152-21-016798-xbrl.zip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