XML 66 R6.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Condensed Consolidated Statements of Shareholders' Equity (Unaudited) - USD ($)
Preferred Stock [Member]
Common Stock [Member]
Additional Paid in Capital [Member]
Subscriptions Receivable [Member]
Accumulated Deficit [Member]
Total
Balance at Mar. 31, 2018 $ 382,820 $ 19,624,063 $ (12,201,103) $ 7,805,780
Balance, shares at Mar. 31, 2018 38,282,028        
Net Income loss 1,473,291 1,473,291
Employee compensation-stock option 30,379 30,379
Exercise of stock options $ 800 5,600 6,400
Exercise of stock options, shares 80,000        
Director fees $ 227 12,273 12,500
Director fees, shares 22,725        
Balance at Dec. 31, 2018 $ 383,847 19,672,315 (10,727,812) 9,328,350
Balance, shares at Dec. 31, 2018 38,384,753        
Balance at Sep. 30, 2018 $ 383,847 19,662,766 (12,017,825) 8,028,788
Balance, shares at Sep. 30, 2018 38,384,753        
Net Income loss 1,290,013 1,290,013
Employee compensation-stock option 9,549 9,549
Balance at Dec. 31, 2018 $ 383,847 19,672,315 (10,727,812) 9,328,350
Balance, shares at Dec. 31, 2018 38,384,753        
Balance at Mar. 31, 2019 $ 384,648 19,687,263 (2,200) (11,569,556) 8,500,155
Balance, shares at Mar. 31, 2019 38,464,753        
Net Income loss (1,003,308) (1,003,308)
Employee compensation-stock option 15,006 15,006
Exercise of stock options $ 600 9,600 10,200
Exercise of stock options, shares 60,000        
Collection of subscription receivable 2,200 2,200
Issuance of common stock - directors $ 329 12,171 12,500
Issuance of common stock - directors, shares 32,890        
Balance at Dec. 31, 2019 $ 385,577 19,724,040 (12,572,864) 7,536,753
Balance, shares at Dec. 31, 2019 38,557,643        
Balance at Sep. 30, 2019 $ 38,557,643 19,719,038 (11,814,915) 8,289,700
Balance, shares at Sep. 30, 2019 385,577        
Net Income loss (757,949) (757,949)
Employee compensation-stock option 5,002 5,002
Balance at Dec. 31, 2019 $ 385,577 $ 19,724,040 $ (12,572,864) $ 7,536,753
Balance, shares at Dec. 31, 2019 38,557,643