XML 67 R5.htm IDEA: XBRL DOCUMENT v3.19.3
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
6 Months Ended
Sep. 30, 2019
Sep. 30, 2018
Cash flows from operating activities    
Net (loss) income $ (245,359) $ 183,278
Adjustments to reconcile net (loss) income to net cash used in operating activities:    
Depreciation 119,049 135,781
Amortization of deferred financing costs 6,666 6,667
Change in inventory reserve (81,780)
Change in allowance for bad debts 280,099 285,919
Stock based compensation 22,504 33,330
Change in net deferred tax assets (54,591) 54,746
Changes in operating assets and liabilities:    
Accounts receivable (14,759,924) (19,152,434)
Due from PNC Bank 2,236,779 6,212
Accounts receivable - related parties (913,720) (861,538)
Insurance claim receivable (1,247,981)
Inventories (9,264,414) (4,276,018)
Prepaid expenses and other current assets 16,667 (165,392)
Other non-current assets (104,659) (516)
Accounts payable 16,614,553 17,040,099
Accrued expenses 827,153 831,187
Due to related parties 259,767 217,595
Customer deposits 66,923 36,691
Refunds due to customers 1,617,698 (434,300)
Reserve for sales returns 2,334,491 740,627
Operating lease liabilities, net of operating leases - right of use assets (27,335)
Net cash used in operating activities (2,215,634) (5,399,846)
Cash flows from investing activities    
Purchase of property and equipment (213,186) (288,740)
Net cash used in investing activities (213,186) (288,740)
Cash flows from financing activities    
Net proceeds from revolving line of credit 4,428,588 6,877,610
Proceeds from installment note 175,840
Proceeds from subscription receivable 2,200
Proceeds from exercise of stock options 10,200 6,400
Payment of bank term note (125,000) (250,000)
Payment on subordinated debt - related party (12,708)
Payments on finance leases (7,136) (4,603)
Net cash provided by financing activities 4,471,984 6,629,407
Net change in cash 2,043,164 940,821
Cash at beginning of period 211,408 813,908
Cash at end of period 2,254,572 1,754,729
Supplemental disclosures of cash flow information:    
Cash paid for interest 62,370 52,513
Equipment purchased under capital lease 43,526
Operating leases - right of use assets initial adoption 1,108,330
Operating lease liabilities - initial adoption $ 1,234,368