XML 43 R32.htm IDEA: XBRL DOCUMENT v3.7.0.1
Bank Financing (Details Narrative) - USD ($)
3 Months Ended
Jun. 30, 2017
Jun. 30, 2016
Mar. 31, 2017
Line of Credit Facility [Line Items]      
Revolving line of credit $ 683,986  
Line of credit facility, LIBOR Rate plus rate 2.75%    
Incurred interest expense $ 283 $ 0  
Unused facility fee $ 6,963 7,031  
First priority security ownership interest percentage 100.00%    
Line of credit facility, collateral amount $ 924,000    
Amortization expense 21,606 18,519  
Proceeds from lines of credit $ 683,986  
Term Note [Member]      
Line of Credit Facility [Line Items]      
Line of credit facility, interest rate during period 1.75%    
Line of credit facility, LIBOR Rate plus rate 3.75%    
Line of credit facility, collateral amount $ 924,431    
August 1, 2017 [Member] | Term Note [Member]      
Line of Credit Facility [Line Items]      
Line of credit facility, periodic payment $ 125,000    
Maximum [Member]      
Line of Credit Facility [Line Items]      
First priority lien percentage 65.00%    
Revolving Credit Facility [Member]      
Line of Credit Facility [Line Items]      
Debt instrument, term 3 years    
Line of credit facility, expiration date Jul. 15, 2020    
Line of credit facility, description Usage under the Revolving Credit Facility shall not exceed the sum of the following (the “Borrowing Base”): 1. Up to 85% of the company’s eligible domestic and Canadian accounts receivable and up to 90% of eligible foreign credit insured accounts aged less than 60 days past due (not to exceed 90 days from invoice date, cross aged on the basis of 50% or more past due with certain specific accounts qualifying for up to 120 days from invoice date not to exceed 30 days from the due date; plus 2. Up to the lesser of (a) 60% of the cost of eligible inventory or (b) 85% of net orderly liquidation value percentage of eligible inventory (annual inventory appraisals required); minus 3. Applicable reserves including a dilution reserve equal to 100% of the Company’s advertising and return accrual reserves. Dilution reserve not to exceed availability generated from eligible accounts receivable.    
Line of credit facility sub limits description The Revolving Credit Facility includes the following sub-limits: 1. Letters of Credit to be issued limited to $3,000,000. 2. Inventory availability limited to $5,000,000. 3. $500,000 eligible in-transit inventory sublimit within the $5,000,000 total inventory. 4. Mandatory pay-down to $1,000,000 (excluding letters of credit) for any 30 consecutive days between February 1 and April 30.    
Line of credit facility, covenant terms The Revolving Credit Facility must comply with the following quarterly financial covenants to avoid default: Fixed charge coverage ratio test of 1.1:1 times measured on a rolling four quarter basis, defined as EBITDA less non-financed capital expenditures, cash dividends and distributions paid and cash taxes paid divided by the sum of interest and principal on all indebtedness. Capital expenditures limited to $150,000 per year.    
Line of credit facility, interest rate during period 2.00%    
Line of credit facility default rate 2.00%    
Line of credit facility, unused capacity, commitment fee percentage 0.375%    
Line of credit facility, collateral fee $ 40,000    
Revolving Credit Facility [Member] | June 22, 2017 [Member]      
Line of Credit Facility [Line Items]      
Debt instrument, term 2 years    
Line of credit facility, maximum amount outstanding during period $ 1,924,000    
Revolving Credit Facility [Member] | June 22, 2017 [Member] | Two Year Term Note [Member]      
Line of Credit Facility [Line Items]      
Line of credit facility, expiration date Aug. 01, 2017    
Line of credit facility, interest rate during period 6.00%    
Repayments of lines of credit $ 1,924,000    
Proceeds from lines of credit 1,000,000    
Line of credit facility, periodic payment 123,000    
Revolving Credit Facility [Member] | Peak Selling Season Between August 1 And December 31 [Member]      
Line of Credit Facility [Line Items]      
Line of credit facility, maximum amount outstanding during period 15,000,000    
Revolving line of credit 5,000,000    
Revolving Credit Facility [Member] | Peak Selling Season Between January 1 And July 31 [Member]      
Line of Credit Facility [Line Items]      
Line of credit facility, maximum amount outstanding during period 7,500,000    
Revolving Credit Facility [Member] | Prior 30 Days [Member]      
Line of Credit Facility [Line Items]      
Line of credit facility, maximum amount outstanding during period $ 1,000,000