XML 50 R39.htm IDEA: XBRL DOCUMENT v3.7.0.1
Line of Credit (Details Narrative) - USD ($)
12 Months Ended
Mar. 31, 2017
Mar. 31, 2016
Mar. 31, 2015
Line of Credit Facility [Line Items]      
Incurred interest expense $ 143,138 $ 142,332 $ 163,017
Unused facility fee $ 30,476 19,552 13,283
First priority security ownership interest percentage 100.00%    
Amortization expense $ 74,077 74,077 52,471
Proceeds from lines of credit $ 2,274,291    
Ram Light Management, Ltd [Member]      
Line of Credit Facility [Line Items]      
Line of credit facility, interest rate during period 6.00%    
Conversion of related party debt $ 1,100,000    
Repayments of lines of credit 150,000    
Interest expense, related party 25,377 63,921  
Ram Light Note [Member]      
Line of Credit Facility [Line Items]      
Interest expense, related party $ 25,377 $ 63,921 $ 46,495
Maximum [Member]      
Line of Credit Facility [Line Items]      
First priority lien percentage 65.00%    
Revolving Credit Facility [Member]      
Line of Credit Facility [Line Items]      
Debt instrument, term 3 years    
Line of credit facility, expiration date Jul. 14, 2017    
Line of credit facility, description Usage under the Revolving Credit Facility shall not exceed the sum of the following (the “Borrowing Base”): 1. Up to 85% of the company’s eligible domestic and Canadian accounts receivable aged less than 60 days past due (not to exceed 90 days from invoice date, cross aged based on 50% or more past due with certain specific accounts qualifying for up to 120 days from invoice date not to exceed 30 days from the due date; plus. 2. Up to the lesser of (a) 50% of the cost of eligible inventory or (b) 75% of net orderly liquidation value percentage of eligible inventory (annual inventory appraisals required); minus. 3. An all-time $500,000 block; minus. 4. Applicable reserves including a dilution reserve equal to 125% of the Company’s advertising and return accrual reserves. Dilution reserve not to exceed availability generated from eligible accounts receivable.    
Line of credit facility sub limits description The Revolving Credit Facility includes the following sub-limits: Letters of Credit to be issued limited to $3,000,000. Inventory availability limited to $4,000,000. Mandatory pay-down to $1,000,000 (excluding letters of credit) for any 30 consecutive days between February 1 and April 30.    
Line of credit facility, covenant terms The Revolving Credit Facility must comply with the following quarterly financial covenants to avoid default: Fixed charge coverage ratio test of 1.1:1 times measured on a rolling four quarter basis, defined as EBITDA less non-financed capital expenditures, cash dividends and distributions paid and cash taxes paid divided by the sum of interest and principal on all indebtedness. Capital expenditures limited to $150,000 per year.    
Line of credit facility, interest rate during period 2.00%    
Line of credit facility, LIBOR Rate plus rate 3.50%    
Line of credit facility default rate 2.00%    
Line of credit facility, unused capacity, commitment fee percentage 0.375%    
Line of credit facility, collateral amount $ 2,500,000    
Line of credit facility, collateral fee $ 222,000    
Revolving Credit Facility [Member] | June 22, 2017 [Member]      
Line of Credit Facility [Line Items]      
Debt instrument, term 2 years    
Line of credit facility, expiration date Jul. 15, 2020    
Line of credit facility, maximum amount outstanding during period $ 1,927,000    
Line of credit facility, interest rate during period 6.00%    
Line of credit facility, LIBOR Rate plus rate 3.75%    
Line of credit facility, renewal agreement description Up to 90% of eligible Foreign Credit Insured A/R, not to exceed 60 days past due or 90 days from invoice date. Up to the lesser of (a) 60% of the cost of eligible inventory or (b) 85% of net orderly liquidation value percentage of eligible inventory (annual inventory appraisals required). Elimination of all-time $500,000 block. Applicable reserves including a dilution reserve equal to 100% of the Company’s advertising and return accrual reserves. If in any month the Accrual Reserve is higher than A/R availability, the reserve will be limited to the A/R availability amount. Inventory availability limited to $5,000,000.$500M eligible in-transit inventory sublimit within the $5.0MM total inventory. Capital expenditures limited to $300,000 per year for compliance with quarterly financial covenants. Interest on the Revolving Line of Credit is accrued at .75% per annum over PNC’s announced prime rate with an option for the Company to elect the 1, 2 or 3 month fully absorbed PNC LIBOR Rate plus 2.75% per annum with a default rate of 2% over the applicable rate. A provision for the Company to request an additional $5,000,000 of availability during peak season between August 1 and December 31 if required.    
Revolving Credit Facility [Member] | June 22, 2017 [Member] | Two Year Term Note [Member]      
Line of Credit Facility [Line Items]      
Line of credit facility, expiration date Aug. 01, 2017    
Line of credit facility, interest rate during period 1.75%    
Repayments of lines of credit $ 927,000    
Proceeds from lines of credit 1,000,000    
Line of credit facility, periodic payment 125,000    
Revolving Credit Facility [Member] | Peak Selling Season Between August 1 And December 31 [Member]      
Line of Credit Facility [Line Items]      
Line of credit facility, maximum amount outstanding during period 15,000,000    
Revolving Credit Facility [Member] | Peak Selling Season Between January 1 And July 31 [Member]      
Line of Credit Facility [Line Items]      
Line of credit facility, maximum amount outstanding during period $ 7,500,000