XML 27 R32.htm IDEA: XBRL DOCUMENT v2.4.1.9
LINE OF CREDIT (Details Textual) (USD $)
3 Months Ended 9 Months Ended
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2014
Dec. 31, 2013
Mar. 31, 2014
Line of Credit Facility [Line Items]          
Line of Credit Facility, Increase, Accrued Interest $ 0us-gaap_LineOfCreditFacilityIncreaseAccruedInterest $ 34,735us-gaap_LineOfCreditFacilityIncreaseAccruedInterest $ 5,298us-gaap_LineOfCreditFacilityIncreaseAccruedInterest $ 43,531us-gaap_LineOfCreditFacilityIncreaseAccruedInterest  
Percentage Of Factoring Fees 1.00%smdm_PercentageOfFactoringFees        
Due to Related Parties 5,862,503us-gaap_DueToRelatedPartiesCurrentAndNoncurrent   5,862,503us-gaap_DueToRelatedPartiesCurrentAndNoncurrent   4,925,982us-gaap_DueToRelatedPartiesCurrentAndNoncurrent
Line Of Credit Commission Expenses 0smdm_LineOfCreditCommissionExpenses 104,458smdm_LineOfCreditCommissionExpenses 16,004smdm_LineOfCreditCommissionExpenses 171,591smdm_LineOfCreditCommissionExpenses  
Line Of Credit Facility Sub Limits Description     The Revolving Credit Facility includes the following sub-limits:  Letters of Credit to be issued limited to $3,000,000.Inventory availability limited to $4,000,000.Mandatory pay-down to $1,000,000 (excluding letters of credit) for any 30 consecutive days between February 1 and April 30.    
Line of Credit Facility, Description     Usage under the Revolving Credit Facility shall not exceed the sum of the following (the “Borrowing Base”): Up to 85% of the company’s eligible domestic and Canadian accounts receivable aged less than 60 days past due (not to exceed 90 days from invoice date, cross aged on the basis of 50% or more past due with certain specific accounts qualifying for up to 120 days from invoice date not to exceed 30 days from the due date; plus Up to the lesser of (a) 50% of the cost of eligible inventory or (b) 75% of net orderly liquidation value percentage of eligible inventory (annual inventory appraisals required); minus  An all-time $500,000 block; minus Applicable reserves including a dilution reserve equal to 125% of the Company’s advertising and return accrual reserves. Dilution reserve not to exceed availability generated from eligible accounts receivable.    
Interest Expense, Borrowings 99,239us-gaap_InterestExpenseBorrowings 0us-gaap_InterestExpenseBorrowings 155,718us-gaap_InterestExpenseBorrowings 0us-gaap_InterestExpenseBorrowings  
Amortization of Financing Costs 18,519us-gaap_AmortizationOfFinancingCosts 0us-gaap_AmortizationOfFinancingCosts 33,952us-gaap_AmortizationOfFinancingCosts 0us-gaap_AmortizationOfFinancingCosts  
Line of Credit Facility, Interest Rate Description     Interest on the line of credit and discounting charges on accounts receivable advances was accrued at a rate of 2% per annum over the prime rate as published by the Wall Street Journal and at no time shall the effective rate be less than 5.25% per annum.    
Unused Facility Fee, Percentage     0.375%smdm_UnusedFacilityFeePercentage    
Revolving Credit Facility [Member]          
Line of Credit Facility [Line Items]          
Line of Credit Facility, Interest Rate During Period     2.00%us-gaap_LineOfCreditFacilityInterestRateDuringPeriod
/ us-gaap_CreditFacilityAxis
= us-gaap_RevolvingCreditFacilityMember
   
Line of Credit Facility, Maximum Amount Outstanding During Period 1,000,000us-gaap_LineOfCreditFacilityMaximumAmountOutstandingDuringPeriod
/ us-gaap_CreditFacilityAxis
= us-gaap_RevolvingCreditFacilityMember
       
Debt Instrument, Basis Spread on Variable Rate     3.50%us-gaap_DebtInstrumentBasisSpreadOnVariableRate1
/ us-gaap_CreditFacilityAxis
= us-gaap_RevolvingCreditFacilityMember
   
Line Of Credit Facility Defaut Rate     2.00%smdm_LineOfCreditFacilityDefautRate
/ us-gaap_CreditFacilityAxis
= us-gaap_RevolvingCreditFacilityMember
   
Line of Credit Facility, Unused Capacity, Commitment Fee Percentage     0.375%us-gaap_LineOfCreditFacilityUnusedCapacityCommitmentFeePercentage
/ us-gaap_CreditFacilityAxis
= us-gaap_RevolvingCreditFacilityMember
   
First Priority Security Ownership Interest, Percentage 100.00%smdm_FirstPrioritySecurityOwnershipInterestPercentage
/ us-gaap_CreditFacilityAxis
= us-gaap_RevolvingCreditFacilityMember
  100.00%smdm_FirstPrioritySecurityOwnershipInterestPercentage
/ us-gaap_CreditFacilityAxis
= us-gaap_RevolvingCreditFacilityMember
   
First Priority Lien, Percentage 65.00%smdm_FirstPriorityLienPercentage
/ us-gaap_CreditFacilityAxis
= us-gaap_RevolvingCreditFacilityMember
  65.00%smdm_FirstPriorityLienPercentage
/ us-gaap_CreditFacilityAxis
= us-gaap_RevolvingCreditFacilityMember
   
Line of Credit Facility, Covenant Terms     The Revolving Credit Facility must comply with the following quarterly financial covenants to avoid default: Fixed charge coverage ratio test of 1.1:1 times measured on a rolling four quarter basis, defined as EBITDA less non-financed capital expenditures, cash dividends and distributions paid and cash taxes paid divided by the sum of interest and principal on all indebtedness.Capital expenditures limited to $150,000 per year.    
Line of Credit Facility, Commitment Fee Amount 7,135us-gaap_LineOfCreditFacilityCommitmentFeeAmount
/ us-gaap_CreditFacilityAxis
= us-gaap_RevolvingCreditFacilityMember
0us-gaap_LineOfCreditFacilityCommitmentFeeAmount
/ us-gaap_CreditFacilityAxis
= us-gaap_RevolvingCreditFacilityMember
13,283us-gaap_LineOfCreditFacilityCommitmentFeeAmount
/ us-gaap_CreditFacilityAxis
= us-gaap_RevolvingCreditFacilityMember
0us-gaap_LineOfCreditFacilityCommitmentFeeAmount
/ us-gaap_CreditFacilityAxis
= us-gaap_RevolvingCreditFacilityMember
 
Debt Instrument, Maturity Date     Jul. 14, 2017    
Debt Instrument, Term     360 days    
Ram Light Management, Ltd., [Member]          
Line of Credit Facility [Line Items]          
Due to Related Parties 1,683,247us-gaap_DueToRelatedPartiesCurrentAndNoncurrent
/ us-gaap_RelatedPartyTransactionsByRelatedPartyAxis
= smdm_RamLightMnagementLtdMember
  1,683,247us-gaap_DueToRelatedPartiesCurrentAndNoncurrent
/ us-gaap_RelatedPartyTransactionsByRelatedPartyAxis
= smdm_RamLightMnagementLtdMember
   
Conversion Of Related Party Debt 1,100,000smdm_ConversionOfRelatedPartyDebt
/ us-gaap_RelatedPartyTransactionsByRelatedPartyAxis
= smdm_RamLightMnagementLtdMember
  1,100,000smdm_ConversionOfRelatedPartyDebt
/ us-gaap_RelatedPartyTransactionsByRelatedPartyAxis
= smdm_RamLightMnagementLtdMember
   
Debt Instrument, Payment Terms     The Ram Light Note bears interest at 6% per annum with quarterly payments of $150,000 (including principal and interest) payable beginning December 31, 2014. The first scheduled principal and interest payment of $150,000 will only be permitted upon receipt of the Company’s December 31, 2014 quarterly compliance certificate; the Company having met the mandatory pay-down of the Revolving Credit Facility to $1,000,000 and average excess availability for the prior 30 days (after subtraction of third party trade payables 30 days or more past due) of no less than $1,000,000 after giving effect to the payment.    
Starlight Marketing Development, Ltd [Member]          
Line of Credit Facility [Line Items]          
Due to Related Parties 816,753us-gaap_DueToRelatedPartiesCurrentAndNoncurrent
/ us-gaap_RelatedPartyTransactionsByRelatedPartyAxis
= smdm_StarlightMarketingDevelopmentLtdMember
  816,753us-gaap_DueToRelatedPartiesCurrentAndNoncurrent
/ us-gaap_RelatedPartyTransactionsByRelatedPartyAxis
= smdm_StarlightMarketingDevelopmentLtdMember
   
Starlight Marketing Development, Ltd [Member] | Revolving Credit Facility [Member]          
Line of Credit Facility [Line Items]          
Debt Instrument, Collateral Amount 2,500,000us-gaap_DebtInstrumentCollateralAmount
/ us-gaap_CreditFacilityAxis
= us-gaap_RevolvingCreditFacilityMember
/ us-gaap_RelatedPartyTransactionsByRelatedPartyAxis
= smdm_StarlightMarketingDevelopmentLtdMember
  2,500,000us-gaap_DebtInstrumentCollateralAmount
/ us-gaap_CreditFacilityAxis
= us-gaap_RevolvingCreditFacilityMember
/ us-gaap_RelatedPartyTransactionsByRelatedPartyAxis
= smdm_StarlightMarketingDevelopmentLtdMember
   
Debt Instrument, Collateral Fee     222,000us-gaap_DebtInstrumentCollateralFee
/ us-gaap_CreditFacilityAxis
= us-gaap_RevolvingCreditFacilityMember
/ us-gaap_RelatedPartyTransactionsByRelatedPartyAxis
= smdm_StarlightMarketingDevelopmentLtdMember
   
Ram Light Note [Member]          
Line of Credit Facility [Line Items]          
Interest Expense, Related Party 16,774us-gaap_InterestExpenseRelatedParty
/ us-gaap_RelatedPartyTransactionsByRelatedPartyAxis
= smdm_RamLightNoteMember
0us-gaap_InterestExpenseRelatedParty
/ us-gaap_RelatedPartyTransactionsByRelatedPartyAxis
= smdm_RamLightNoteMember
29,468us-gaap_InterestExpenseRelatedParty
/ us-gaap_RelatedPartyTransactionsByRelatedPartyAxis
= smdm_RamLightNoteMember
0us-gaap_InterestExpenseRelatedParty
/ us-gaap_RelatedPartyTransactionsByRelatedPartyAxis
= smdm_RamLightNoteMember
 
Related Party [Member]          
Line of Credit Facility [Line Items]          
Due to Related Parties 2,500,000us-gaap_DueToRelatedPartiesCurrentAndNoncurrent
/ us-gaap_RelatedPartyTransactionsByRelatedPartyAxis
= smdm_RelatedPartyMember
  2,500,000us-gaap_DueToRelatedPartiesCurrentAndNoncurrent
/ us-gaap_RelatedPartyTransactionsByRelatedPartyAxis
= smdm_RelatedPartyMember
   
Mandatory Down Payment [Member] | Revolving Credit Facility [Member]          
Line of Credit Facility [Line Items]          
Long-term Debt, Gross 1,000,000us-gaap_DebtInstrumentCarryingAmount
/ us-gaap_CreditFacilityAxis
= us-gaap_RevolvingCreditFacilityMember
/ us-gaap_RelatedPartyTransactionsByRelatedPartyAxis
= smdm_MandatoryDownPaymentMember
  1,000,000us-gaap_DebtInstrumentCarryingAmount
/ us-gaap_CreditFacilityAxis
= us-gaap_RevolvingCreditFacilityMember
/ us-gaap_RelatedPartyTransactionsByRelatedPartyAxis
= smdm_MandatoryDownPaymentMember
   
Peak Selling Season between August 1 and December 31 [Member] | Revolving Credit Facility [Member]          
Line of Credit Facility [Line Items]          
Line of Credit Facility, Maximum Amount Outstanding During Period     15,000,000us-gaap_LineOfCreditFacilityMaximumAmountOutstandingDuringPeriod
/ us-gaap_CreditFacilityAxis
= us-gaap_RevolvingCreditFacilityMember
/ smdm_SalesAxis
= smdm_PeakSellingSeasonBetweenAugust1AndDecember31Member
   
Peak Selling Season between between January 1 and July 31 [Member] | Revolving Credit Facility [Member]          
Line of Credit Facility [Line Items]          
Line of Credit Facility, Maximum Amount Outstanding During Period     $ 7,500,000us-gaap_LineOfCreditFacilityMaximumAmountOutstandingDuringPeriod
/ us-gaap_CreditFacilityAxis
= us-gaap_RevolvingCreditFacilityMember
/ smdm_SalesAxis
= smdm_PeakSellingSeasonBetweenBetweenJanuary1AndJuly31Member