XML 14 R33.htm IDEA: XBRL DOCUMENT v2.4.0.8
LINE OF CREDIT (Details Textual) (USD $)
3 Months Ended 6 Months Ended
Sep. 30, 2014
Sep. 30, 2013
Jun. 30, 2013
Sep. 30, 2014
Sep. 30, 2013
Mar. 31, 2014
Line of Credit Facility [Line Items]            
Line of Credit Facility, Increase, Accrued Interest $ 3,271 $ 8,061   $ 5,298 $ 8,796  
Percentage Of Factoring Fees       1.00%    
Due to Related Parties 6,498,554     6,498,554   4,925,982
Line Of Credit Commission Expenses 1,498 44,113   16,004 67,133  
Line Of Credit Facility Sub Limits Description       The Revolving Credit Facility includes the following sub-limits: Letters of Credit to be issued limited to $3,000,000. Inventory availability limited to $4,000,000. Mandatory pay-down to $1,000,000 (excluding letters of credit) for any 30 consecutive days between February 1 and April 30.    
Line of Credit Facility, Description       Usage under the Revolving Credit Facility shall not exceed the sum of the following (the Borrowing Base): Up to 85% of the companys eligible domestic and Canadian accounts receivable aged less than 60 days past due (not to exceed 90 days from invoice date, cross aged on the basis of 50% or more past due with certain specific accounts qualifying for up to 120 days from invoice date not to exceed 30 days from the due date; plus Up to the lesser of (a) 50% of the cost of eligible inventory or (b) 75% of net orderly liquidation value percentage of eligible inventory (annual inventory appraisals required); minus An all-time $500,000 block; minus Applicable reserves including a dilution reserve equal to 125% of the Companys advertising and return accrual reserves. Dilution reserve not to exceed availability generated from eligible accounts receivable.    
Interest Expense, Borrowings 61,065   0 61,065 0  
Amortization of Financing Costs 15,433 0   15,433 0  
Line of Credit Facility, Interest Rate Description       Interest on the line of credit and discounting charges on accounts receivable advances was accrued at a rate of 2% per annum over the prime rate as published by the Wall Street Journal and at no time shall the effective rate be less than 5.25% per annum.    
Revolving Credit Facility [Member]
           
Line of Credit Facility [Line Items]            
Line of Credit Facility, Interest Rate During Period       2.00%    
Debt Instrument, Basis Spread on Variable Rate       3.50%    
Line Of Credit Facility Defaut Rate       2.00%    
Line of Credit Facility, Unused Capacity, Commitment Fee Percentage       0.375%    
First Priority Security Ownership Interest, Percentage 100.00%     100.00%    
First Priority Lien, Percentage 65.00%     65.00%    
Debt Instrument, Description of Variable Rate Basis       LIBOR    
Line of Credit Facility, Covenant Terms       The Revolving Credit Facility must comply with the following quarterly financial covenants to avoid default: Fixed charge coverage ratio test of 1.1:1 times measured on a rolling four quarter basis, defined as EBITDA less non-financed capital expenditures, cash dividends and distributions paid and cash taxes paid divided by the sum of interest and principal on all indebtedness. Capital expenditures limited to $150,000 per year.    
Line of Credit Facility, Initiation Date       Jul. 14, 2014    
Line of Credit Facility, Expiration Date       Jul. 14, 2017    
Line of Credit Facility, Commitment Fee Amount 7,617 0   7,617 0  
Ram Light Management, Ltd., [Member]
           
Line of Credit Facility [Line Items]            
Due to Related Parties 1,683,247     1,683,247    
Conversion Of Related Party Debt 1,100,000     1,100,000    
Debt Instrument, Payment Terms       The Ram Light Note bears interest at 6% per annum with quarterly payments of $150,000 (including principal and interest) payable beginning December 31, 2014. The first scheduled principal and interest payment of $150,000 will only be permitted upon receipt of the Companys December 31, 2014 quarterly compliance certificate; the Company having met the mandatory pay-down of the Revolving Credit Facility to $1,000,000 and average excess availability for the prior 30 days (after subtraction of third party trade payables 30 days or more past due) of no less than $1,000,000 after giving effect to the payment.    
Interest Expense, Related Party 12,694       0  
Starlight Marketing Development, Ltd [Member]
           
Line of Credit Facility [Line Items]            
Due to Related Parties 816,753     816,753    
Starlight Marketing Development, Ltd [Member] | Revolving Credit Facility [Member]
           
Line of Credit Facility [Line Items]            
Debt Instrument, Collateral Amount 2,500,000     2,500,000    
Debt Instrument, Collateral Fee       222,000    
Related Party [Member]
           
Line of Credit Facility [Line Items]            
Due to Related Parties 2,500,000     2,500,000    
Peak Selling Season between August 1 and December 31 [Member] | Revolving Credit Facility [Member]
           
Line of Credit Facility [Line Items]            
Line of Credit Facility, Maximum Amount Outstanding During Period       15,000,000    
Peak Selling Season between between January 1 and July 31 [Member] | Revolving Credit Facility [Member]
           
Line of Credit Facility [Line Items]            
Line of Credit Facility, Maximum Amount Outstanding During Period       $ 7,500,000