XML 80 R5.htm IDEA: XBRL DOCUMENT v2.4.0.8
CONSOLIDATED STATEMENTS OF CASH FLOWS (USD $)
12 Months Ended
Mar. 31, 2013
Mar. 31, 2012
Mar. 31, 2011
Cash flows from operating activities      
Net Income (Loss) $ 3,140,935 $ 463,116 $ (619,548)
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:      
Depreciation and amortization 110,267 171,818 430,115
Loss on disposal of property and equipment 0 31,027 0
Change in inventory reserve (160,000) 211,999 101,932
Change in allowance for bad debts 11,752 (7,250) (9,603)
Stock compensation 14,777 26,030 20,092
Warranty provisions (4,289) 75,738 20,314
Change in net deferred tax assets (1,619,459) 0 0
Changes in operating assets and liabilities:      
Accounts receivable (326,737) 426,969 (211,815)
Inventories 44,985 (1,203,446) (314,029)
Prepaid expenses and other current assets (31,208) 6,077 59,156
Other non-current assets (282) 5,004 (34)
Increase (Decrease) in:      
Accounts payable (168,270) 184,721 222,961
Net due to related parties 18,116 (347,946) 1,508,811
Accrued expenses 517,856 (88,379) 29,278
Obligations to clients for returns and allowances 133,910 (192,962) (306,668)
Net cash provided by (used in) operating activities 1,682,353 (237,484) 930,962
Cash flows from investing activities      
Purchase of property and equipment (296,822) (165,216) (27,000)
Net cash used in investing activities (296,822) (165,216) (27,000)
Cash flows from financing activities      
Borrowings from factor, net 0 0 14,987
Net payments on short-term bank obligation 0 0 (1,091,828)
Payments on long-term financing obligation 0 (4,547) (18,186)
Net cash used in financing activities 0 (4,547) (1,095,027)
Change in cash 1,385,531 (407,247) (191,065)
Cash at beginning of period 267,465 674,712 865,777
Cash at end of period 1,652,996 267,465 674,712
Supplemental Disclosures of Cash Flow Information:      
Cash paid for interest 48,421 7,796 20,874
Cash paid for income taxes $ 3,988 $ 4,332 $ 1,600