XML 29 R5.htm IDEA: XBRL DOCUMENT v2.3.0.15
CONSOLIDATED STATEMENTS OF CASH FLOWS (USD $)
6 Months Ended
Sep. 30, 2011
Sep. 30, 2010
Cash flows from operating activities  
Net Income (Loss)$ 957,623$ (187,807)
Adjustments to reconcile net income (loss) to net cash and cash equivalents (used in) provided by operating activities:  
Depreciation and amortization61,391241,768
Inventory reserve charge153,9260
Disposal of property and equipment4,0270
Change in allowance for bad debts43,99423,231
Stock based compensation14,1858,239
Warranty provisions294,346185,751
Changes in assets and liabilities:  
Accounts receivable(10,239,086)(2,526,642)
Inventories(1,203,562)(1,860,872)
Prepaid expenses and other current assets6,06435,943
Other non-current assets(658)(33)
Increase (Decrease) in:  
Accounts payable5,415,1953,509,559
Accounts payable - related party2,180,0582,637,380
Accrued expenses686,472257,960
Obligations to clients for returns and allowances(66,446)(390,106)
Net cash (used in) provided by operating activities(1,692,471)1,934,371
Cash flows from investing activities  
Purchase of property and equipment(83,369)0
Net cash used in investing activities(83,369)0
Cash flows from financing activities  
Borrowings from factor, net014,987
Net repayments pursuant to factoring facility0(619,567)
Net proceeds (repayments) from short-term bank loan1,293,326(1,091,828)
Payments on long-term financing obligation(4,547)(9,093)
Net cash provided by (used in) financing activities1,288,779(1,705,501)
Change in cash and cash equivalents(487,061)228,870
Cash and cash equivalents at beginning of period674,712865,777
Cash and cash equivalents at end of period187,6511,094,647
Supplemental Disclosures of Cash Flow Information:  
Cash paid for interest$ 2,344$ 10,989